Herbalife Reports Third Quarter 2023 Results
- Third quarter 2023 net sales declined by 1.1% compared to the same period last year.
- Cost savings of at least $60 million are expected in 2023.
- Herbalife launched its all-new Herbalife.com website in Singapore.
- The company repurchased $65.5 million of its 2024 Convertible Notes during the third quarter.
- None.
“We remain on track to achieve year-over-year net sales growth in the fourth quarter as our trends continue to improve,” said Michael Johnson, Chairman and CEO of Herbalife.
Highlights
-
Third quarter 2023 net sales of
, down$1.3 billion 1.1% compared to third quarter 2022; on a constant currency basis1, net sales declined1.5% compared to the prior year period - Year-over-year reported net sales trends improved for three sequential quarters
-
Third quarter 2023 reported net income of
and adjusted EBITDA2 of$42.8 million $163.3 million -
Third quarter 2023 reported diluted EPS of
and adjusted diluted EPS2 of$0.43 $0.65 -
Recognized pre-tax expenses of approximately
in third quarter related to Company’s Transformation Program$5 million -
Cost savings of at least
now expected in 2023 related to Company’s Transformation Program, approximately$60 million realized in third quarter$20 million -
Repurchased
of 2024 Convertible Notes during third quarter$65.5 million -
All-new Herbalife.com website, built on Herbalife One platform, launched in
Singapore ; planned rollout to other markets remains on track
Management Commentary
Herbalife reported third quarter 2023 net sales of
Third quarter gross profit margin was
Company and distributor-led events continued to gain momentum during the third quarter, with approximately 50,000 distributors attending Extravaganza training events in the
During September and October, the Company continued to deliver on its growth strategy, launching four innovative products that it believes will resonate in local markets and align with consumer trends and preferences:
- Night Mode – a night-time product promoting sleep quality; available in select markets in EMEA
-
OnActive® Drink – a product developed specifically for adults over the age of 40 to support vision, muscle, bone and immune health; available in
Brazil -
Beverage Enhancers – powder drink mixes popular in
U.S. nutrition clubs; launched for use inMexico -
Golden Beverage – a turmeric drink that supports muscle recovery and joint health; available in
Bolivia ,Ecuador andColombia
Herbalife One, the Company’s new, fully integrated, modernized digital technology platform, achieved a key milestone during the quarter with the launch of the all-new Herbalife.com website in
“We are seeing signs of success and we are delivering on our commitments – from Herbalife One and product innovation to how we support our distributors’ businesses,” said Chairman and CEO, Michael Johnson. “Our momentum is building steadily as we continue to evolve and transform Herbalife. More work is ahead of us, and we believe we are on a path to achieve sustainable growth.”
The Company implemented further actions related to its Transformation Program, which was initiated in 2021 to strategically optimize global business processes. For the three months ended September 30, 2023, the Company recognized pre-tax expenses of approximately
During the third quarter, the Company repurchased
For the nine months ended September 30, 2023, capital expenditures, including the digital technology platform, were approximately
“We delivered our third consecutive quarter of improved year-over-year net sales trends and took further strategic actions to reduce our cost structure and further secure our balance sheet,” said Chief Financial Officer, Alex Amezquita. “We are optimistic the initiatives we have implemented are taking root and will translate into improved future profitability.”
___________________
1 Growth/decline in net sales excluding the effects of foreign exchange is based on “net sales in local currency,” a non-GAAP financial measure. See Schedule A – “Reconciliation of Non-GAAP Financial Measures” for a discussion of why we believe adjusting for the effects of foreign exchange is useful.
2 Adjusted EBITDA and adjusted diluted EPS are non-GAAP measures. See Schedule A – “Reconciliation of Non-GAAP Financial Measures” for a detailed reconciliation of these measures to the most directly comparable
Third Quarter 2023 Key Metrics
Regional Net Sales and Foreign Exchange (“FX”) Impact
Region |
Reported Net Sales 3Q ’23 (mil) |
Growth/Decline including FX vs. 3Q ’22 |
Growth/Decline excluding FX vs. 3Q ’22 1 |
||||
|
$ |
441.0 |
2.2 |
% |
4.9 |
% |
|
|
|
277.8 |
|
(12.5 |
)% |
(12.5 |
)% |
EMEA |
|
261.0 |
|
5.4 |
% |
3.3 |
% |
|
|
212.0 |
|
13.0 |
% |
3.8 |
% |
|
|
89.5 |
|
(19.1 |
)% |
(14.3 |
)% |
Worldwide Total |
$ |
1,281.3 |
|
(1.1 |
)% |
(1.5 |
)% |
Regional Volume Point Metrics
|
Volume Points |
|||
Region |
3Q '23 (mil) |
YoY % Chg. |
||
|
563.5 |
0.3 |
% |
|
|
282.4 |
|
(15.8 |
)% |
EMEA |
297.9 |
|
(3.1 |
)% |
|
258.7 |
|
(5.3 |
)% |
|
66.3 |
|
(14.8 |
)% |
Worldwide Total |
1,468.8 |
|
(5.6 |
)% |
Earnings Webcast and Conference Call
Herbalife’s senior management team will host a live audio webcast and conference call to discuss its third quarter 2023 financial results and provide an update on current business trends on Wednesday, November 1, 2023, at 5:30 p.m. ET (2:30 p.m. PT).
The live audio webcast will be available at https://edge.media-server.com/mmc/p/xfu8ni9h.
Participants joining via the conference call will need to register to receive the dial-in information and personal PIN to access the call, and may do so by visiting the Investor Relations section of the Company’s website at https://ir.herbalife.com. Senior management also plans to reference slides during the call, which will also be available on the Investor Relations section of the Company’s website, where financial and other information is posted from time to time.
A replay of the event will be available following the completion of the live audio webcast and conference call, and for 12 months thereafter, under the Investor Relations section of the Company's website at https://ir.herbalife.com.
About Herbalife Ltd.
Herbalife (NYSE: HLF) is a premier health and wellness company and community that has been changing people's lives with great nutrition products and a business opportunity for its independent distributors since 1980. The Company offers science-backed products to consumers in more than 90 markets through entrepreneurial distributors who provide one-on-one coaching and a supportive community that inspires their customers to embrace a healthier, more active lifestyle to live their best life.
For more information, visit https://ir.herbalife.com.
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management, including for future operations, capital expenditures, or share repurchases; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; any statements of belief or expectation; and any statements of assumptions underlying any of the foregoing or other future events. Forward-looking statements may include, among others, the words “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “anticipate” or any other similar words.
Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results or outcomes could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include the following:
- the potential impacts of current global economic conditions, including inflation, on us; our Members, customers, and supply chain; and the world economy;
- our ability to attract and retain Members;
- our relationship with, and our ability to influence the actions of, our Members;
-
our noncompliance with, or improper action by our employees or Members in violation of, applicable
U.S. and foreign laws, rules, and regulations; - adverse publicity associated with our Company or the direct-selling industry, including our ability to comfort the marketplace and regulators regarding our compliance with applicable laws;
- changing consumer preferences and demands and evolving industry standards, including with respect to climate change, sustainability, and other environmental, social, and governance, or ESG, matters;
- the competitive nature of our business and industry;
- legal and regulatory matters, including regulatory actions concerning, or legal challenges to, our products or network marketing program and product liability claims;
- the Consent Order entered into with the FTC, the effects thereof and any failure to comply therewith;
-
risks associated with operating internationally and in
China ; - our ability to execute our growth and other strategic initiatives, including implementation of our Transformation Program and increased penetration of our existing markets;
-
any material disruption to our business caused by natural disasters, other catastrophic events, acts of war or terrorism, including the war in
Ukraine , cybersecurity incidents, pandemics such as the COVID-19 pandemic, and/or other acts by third parties; - our ability to adequately source ingredients, packaging materials, and other raw materials and manufacture and distribute our products;
- our reliance on our information technology infrastructure;
- noncompliance by us or our Members with any privacy laws, rules, or regulations or any security breach involving the misappropriation, loss, or other unauthorized use or disclosure of confidential information;
- contractual limitations on our ability to expand or change our direct-selling business model;
- the sufficiency of our trademarks and other intellectual property;
- product concentration;
- our reliance upon, or the loss or departure of any member of, our senior management team;
- restrictions imposed by covenants in the agreements governing our indebtedness;
- risks related to our convertible notes;
- changes in, and uncertainties relating to, the application of transfer pricing, income tax, customs duties, value added taxes, and other tax laws, treaties, and regulations, or their interpretation;
-
our incorporation under the laws of the
Cayman Islands ; and - share price volatility related to, among other things, speculative trading and certain traders shorting our common shares.
Additional factors and uncertainties that could cause actual results or outcomes to differ materially from our forward-looking statements are set forth in the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023, filed with the Securities and Exchange Commission on November 1, 2023, including under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" and in our Condensed Consolidated Financial Statements and the related Notes, and in Part I, Item 1A, Risk Factors, of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the Securities and Exchange Commission on February 14, 2023. In addition, historical, current, and forward-looking sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future.
Forward-looking statements made in this release speak only as of the date hereof. We do not undertake any obligation to update or release any revisions to any forward-looking statement or to report any events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law.
Results of Operations
Herbalife Ltd. and Subsidiaries | ||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
(unaudited) | ||||||||||||||||
$ |
277.8 |
|
$ |
317.5 |
$ |
878.6 |
|
$ |
987.2 |
|
||||||
EMEA |
|
261.0 |
|
|
247.7 |
|
|
818.7 |
|
|
831.7 |
|
||||
|
441.0 |
|
|
431.7 |
|
|
1,280.4 |
|
|
1,290.1 |
|
|||||
|
212.0 |
|
|
187.6 |
|
|
624.5 |
|
|
594.7 |
|
|||||
|
89.5 |
|
|
110.6 |
|
|
245.2 |
|
|
319.9 |
|
|||||
Worldwide Net sales |
|
1,281.3 |
|
|
1,295.1 |
|
|
3,847.4 |
|
|
4,023.6 |
|
||||
Cost of sales |
|
303.2 |
|
|
285.1 |
|
|
903.4 |
|
|
908.0 |
|
||||
Gross profit |
|
978.1 |
|
|
1,010.0 |
|
|
2,944.0 |
|
|
3,115.6 |
|
||||
Royalty overrides |
|
416.1 |
|
|
414.4 |
|
|
1,261.8 |
|
|
1,301.1 |
|
||||
Selling, general, and administrative expenses |
|
455.3 |
|
|
448.2 |
|
|
1,391.7 |
|
|
1,373.1 |
|
||||
Other operating income (1) |
|
- |
|
|
- |
|
|
(10.1 |
) |
|
(14.9 |
) |
||||
Operating income |
|
106.7 |
|
|
147.4 |
|
|
300.6 |
|
|
456.3 |
|
||||
Interest expense, net |
|
38.5 |
|
|
34.5 |
|
|
116.3 |
|
|
95.9 |
|
||||
Other income, net (2) |
|
(1.0 |
) |
|
- |
|
|
(1.0 |
) |
|
- |
|
||||
Income before income taxes |
|
69.2 |
|
|
112.9 |
|
|
185.3 |
|
|
360.4 |
|
||||
Income taxes |
|
26.4 |
|
|
30.7 |
|
|
53.3 |
|
|
93.5 |
|
||||
Net income | $ |
42.8 |
|
$ |
82.2 |
|
$ |
132.0 |
|
$ |
266.9 |
|
||||
Weighted-average shares outstanding: | ||||||||||||||||
Basic |
|
99.2 |
|
|
98.0 |
|
|
98.9 |
|
|
98.7 |
|
||||
Diluted |
|
100.4 |
|
|
98.8 |
|
|
100.0 |
|
|
99.7 |
|
||||
Earnings per share: | ||||||||||||||||
Basic | $ |
0.43 |
|
$ |
0.84 |
|
$ |
1.33 |
|
$ |
2.70 |
|
||||
Diluted | $ |
0.43 |
|
$ |
0.83 |
|
$ |
1.32 |
|
$ |
2.68 |
|
||||
(1) Other operating income for the nine months ended September 30, 2023 and 2022 relates to certain |
||||||||||||||||
(2) Other income, net for the three and nine months ended September 30, 2023 relates to the extinguishment of a portion of the 2024 Convertible Notes. | ||||||||||||||||
Herbalife Ltd. and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in millions) | ||||||||
September 30 | December 31 | |||||||
|
2023 |
|
|
2022 |
|
|||
(unaudited) | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ |
495.7 |
|
$ |
508.0 |
|
||
Receivables, net |
|
79.5 |
|
|
70.6 |
|
||
Inventories |
|
496.8 |
|
|
580.7 |
|
||
Prepaid expenses and other current assets |
|
274.1 |
|
|
196.8 |
|
||
Total Current Assets |
|
1,346.1 |
|
|
1,356.1 |
|
||
Property, plant and equipment, net |
|
492.3 |
|
|
486.3 |
|
||
Operating lease right-of-use assets |
|
190.7 |
|
|
207.1 |
|
||
Marketing-related intangibles and other intangible assets, net |
|
314.4 |
|
|
315.7 |
|
||
Goodwill |
|
92.8 |
|
|
93.2 |
|
||
Other assets |
|
288.4 |
|
|
273.6 |
|
||
Total Assets | $ |
2,724.7 |
|
$ |
2,732.0 |
|
||
LIABILITIES AND SHAREHOLDERS' DEFICIT | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ |
77.9 |
|
$ |
89.8 |
|
||
Royalty overrides |
|
335.1 |
|
|
343.3 |
|
||
Current portion of long-term debt |
|
232.6 |
|
|
29.5 |
|
||
Other current liabilities |
|
519.8 |
|
|
514.0 |
|
||
Total Current Liabilities |
|
1,165.4 |
|
|
976.6 |
|
||
Non-current liabilities: | ||||||||
Long-term debt, net of current portion |
|
2,319.0 |
|
|
2,662.5 |
|
||
Non-current operating lease liabilities |
|
174.2 |
|
|
192.4 |
|
||
Other non-current liabilities |
|
169.6 |
|
|
166.4 |
|
||
Total Liabilities |
|
3,828.2 |
|
|
3,997.9 |
|
||
Commitments and Contingencies | ||||||||
Shareholders' deficit: | ||||||||
Common shares |
|
0.1 |
|
|
0.1 |
|
||
Paid-in capital in excess of par value |
|
222.0 |
|
|
188.7 |
|
||
Accumulated other comprehensive loss |
|
(253.1 |
) |
|
(250.2 |
) |
||
Accumulated deficit |
|
(1,072.5 |
) |
|
(1,204.5 |
) |
||
Total Shareholders' Deficit |
|
(1,103.5 |
) |
|
(1,265.9 |
) |
||
Total Liabilities and Shareholders' Deficit | $ |
2,724.7 |
|
$ |
2,732.0 |
|
||
Herbalife Ltd. and Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(in millions) | ||||||||
Nine Months Ended September 30 | ||||||||
|
2023 |
|
|
2022 |
|
|||
(unaudited) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ |
132.0 |
|
$ |
266.9 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization |
|
85.1 |
|
|
87.2 |
|
||
Share-based compensation expenses |
|
35.7 |
|
|
37.5 |
|
||
Non-cash interest expense |
|
5.5 |
|
|
5.0 |
|
||
Deferred income taxes |
|
(25.9 |
) |
|
(11.5 |
) |
||
Inventory write-downs |
|
21.9 |
|
|
29.2 |
|
||
Foreign exchange transaction loss (gain) |
|
(2.7 |
) |
|
10.0 |
|
||
Gain on extinguishment of debt |
|
(1.0 |
) |
|
- |
|
||
Other |
|
2.9 |
|
|
(15.1 |
) |
||
Changes in operating assets and liabilities: | ||||||||
Receivables |
|
(11.8 |
) |
|
(23.9 |
) |
||
Inventories |
|
62.9 |
|
|
(37.4 |
) |
||
Prepaid expenses and other current assets |
|
(24.5 |
) |
|
(26.1 |
) |
||
Accounts payable |
|
(12.1 |
) |
|
(3.7 |
) |
||
Royalty overrides |
|
(8.8 |
) |
|
(16.8 |
) |
||
Other current liabilities |
|
13.6 |
|
|
(21.8 |
) |
||
Other |
|
(11.4 |
) |
|
19.4 |
|
||
Net cash provided by operating activities |
|
261.4 |
|
|
298.9 |
|
||
Cash flows from investing activities: | ||||||||
Purchases of property, plant and equipment |
|
(99.7 |
) |
|
(113.6 |
) |
||
Other |
|
0.1 |
|
|
0.2 |
|
||
Net cash used in investing activities |
|
(99.6 |
) |
|
(113.4 |
) |
||
Cash flows from financing activities: | ||||||||
Borrowings from senior secured credit facility |
|
195.0 |
|
|
433.0 |
|
||
Principal payments on senior secured credit facility and other debt |
|
(278.1 |
) |
|
(505.0 |
) |
||
Repayment of convertible senior notes |
|
(64.3 |
) |
|
- |
|
||
Debt issuance costs |
|
(1.8 |
) |
|
- |
|
||
Share repurchases |
|
(9.7 |
) |
|
(146.6 |
) |
||
Other |
|
2.3 |
|
|
3.4 |
|
||
Net cash used in financing activities |
|
(156.6 |
) |
|
(215.2 |
) |
||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(5.5 |
) |
|
(40.0 |
) |
||
Net change in cash, cash equivalents, and restricted cash |
|
(0.3 |
) |
|
(69.7 |
) |
||
Cash, cash equivalents, and restricted cash, beginning of period |
|
516.3 |
|
|
610.4 |
|
||
Cash, cash equivalents, and restricted cash, end of period | $ |
516.0 |
|
$ |
540.7 |
|
||
Year to Date 2023 Key Metrics
Regional Net Sales and Foreign Exchange (“FX”) Impact
Region |
Reported Net Sales YTD ’23 (mil) |
Growth/Decline including FX vs. YTD ’22 |
Growth/Decline excluding FX vs. YTD ’22 1 |
||||
|
$ |
1,280.4 |
(0.8 |
)% |
3.8 |
% |
|
|
|
878.6 |
|
(11.0 |
)% |
(10.9 |
)% |
EMEA |
|
818.7 |
|
(1.6 |
)% |
0.8 |
% |
|
|
624.5 |
|
5.0 |
% |
(0.3 |
)% |
|
|
245.2 |
|
(23.4 |
)% |
(18.3 |
)% |
Worldwide Total |
$ |
3,847.4 |
|
(4.4 |
)% |
(2.8 |
)% |
Regional Volume Point Metrics
|
Volume Points |
|||
Region |
YTD '23 (mil) |
YoY % Chg. |
||
|
1,599.2 |
(3.7 |
)% |
|
|
910.3 |
|
(19.8 |
)% |
EMEA |
943.4 |
|
(10.5 |
)% |
|
788.6 |
|
(12.7 |
)% |
|
177.5 |
|
(17.2 |
)% |
Worldwide Total |
4,419.0 |
|
(11.0 |
)% |
(a) During the third quarter of 2022, the Company combined its
Supplemental Information
SCHEDULE A: RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)
Adjusted Net Income, Adjusted Diluted EPS and Adjusted EBITDA
In addition to its reported results calculated in accordance with
Management believes that such non-GAAP financial measures, when read in conjunction with the Company’s reported results, calculated in accordance with
Currency Fluctuation
Our international operations have provided and will continue to provide a significant portion of our total net sales. As a result, total net sales will continue to be affected by fluctuations in the
The following is a reconciliation of net income to adjusted net income: | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
(in millions) | ||||||||||||||||
Net income | $ |
42.8 |
|
$ |
82.2 |
$ |
132.0 |
|
$ |
266.9 |
|
|||||
Net expenses related to COVID-19 pandemic (1) (2) |
|
- |
|
|
0.5 |
|
|
- |
|
|
3.8 |
|
||||
Expenses related to Transformation Program (1) (2) |
|
4.6 |
|
|
2.9 |
|
|
42.0 |
|
|
7.7 |
|
||||
Digital technology program costs (1) (2) |
|
12.1 |
|
|
3.3 |
|
|
22.6 |
|
|
3.3 |
|
||||
Gain on extinguishment of debt (1) (2) |
|
(1.0 |
) |
|
- |
|
|
(1.0 |
) |
|
- |
|
||||
|
8.6 |
|
|
- |
|
|
8.6 |
|
|
- |
|
|||||
|
- |
|
|
0.1 |
|
|
- |
|
|
5.5 |
|
|||||
Income tax adjustments for above items (1) (2) |
|
(1.8 |
) |
|
1.0 |
|
|
(11.0 |
) |
|
(1.4 |
) |
||||
Adjusted net income | $ |
65.3 |
|
$ |
90.0 |
|
$ |
193.2 |
|
$ |
285.8 |
|
||||
The following is a reconciliation of diluted earnings per share to adjusted diluted earnings per share: | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
(per share) | ||||||||||||||||
Diluted earnings per share | $ |
0.43 |
|
$ |
0.83 |
$ |
1.32 |
|
$ |
2.68 |
|
|||||
Net expenses related to COVID-19 pandemic (1) (2) |
|
- |
|
|
0.01 |
|
|
- |
|
|
0.04 |
|
||||
Expenses related to Transformation Program (1) (2) |
|
0.05 |
|
|
0.03 |
|
|
0.42 |
|
|
0.08 |
|
||||
Digital technology program costs (1) (2) |
|
0.12 |
|
|
0.03 |
|
|
0.23 |
|
|
0.03 |
|
||||
Gain on extinguishment of debt (1) (2) |
|
(0.01 |
) |
|
- |
|
|
(0.01 |
) |
|
- |
|
||||
|
0.09 |
|
|
- |
|
|
0.09 |
|
|
- |
|
|||||
|
- |
|
|
- |
|
|
- |
|
|
0.06 |
|
|||||
Income tax adjustments for above items (1) (2) |
|
(0.02 |
) |
|
0.01 |
|
|
(0.11 |
) |
|
(0.01 |
) |
||||
Adjusted diluted earnings per share (3) | $ |
0.65 |
|
$ |
0.91 |
|
$ |
1.93 |
|
$ |
2.87 |
|
||||
The following is a reconciliation of net income to EBITDA and adjusted EBITDA: | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
(in millions) | ||||||||||||||||
Net income | $ |
42.8 |
|
$ |
82.2 |
$ |
132.0 |
|
$ |
266.9 |
||||||
Interest expense, net |
|
38.5 |
|
|
34.5 |
|
|
116.3 |
|
|
95.9 |
|
||||
Income taxes |
|
26.4 |
|
|
30.7 |
|
|
53.3 |
|
|
93.5 |
|
||||
Depreciation and amortization |
|
28.4 |
|
|
28.6 |
|
|
85.1 |
|
|
87.2 |
|
||||
EBITDA | $ |
136.1 |
|
$ |
176.0 |
|
$ |
386.7 |
|
$ |
543.5 |
|
||||
Amortization of SaaS implementation costs |
|
2.9 |
|
|
- |
|
|
2.9 |
|
|
- |
|
||||
Net expenses related to COVID-19 pandemic (1) (2) |
|
- |
|
|
0.5 |
|
|
- |
|
|
3.8 |
|
||||
Expenses related to Transformation Program (1) (2) |
|
4.6 |
|
|
2.9 |
|
|
42.0 |
|
|
7.7 |
|
||||
Digital technology program costs (1) (2) |
|
12.1 |
|
|
3.3 |
|
|
22.6 |
|
|
3.3 |
|
||||
Gain on extinguishment of debt (1) (2) |
|
(1.0 |
) |
|
- |
|
|
(1.0 |
) |
|
- |
|
||||
|
8.6 |
|
|
- |
|
|
8.6 |
|
|
- |
|
|||||
|
- |
|
|
0.1 |
|
|
- |
|
|
5.5 |
|
|||||
Adjusted EBITDA | $ |
163.3 |
|
$ |
182.8 |
|
$ |
461.8 |
|
$ |
563.8 |
|
||||
(1) Based on interim income tax reporting rules, these expenses are not considered discrete items. The tax effect of the adjustments between our |
|||||||||||||||
(2) Excludes tax (benefit)/expense as follows: | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
(in millions) | |||||||||||||||
Net expenses related to COVID-19 pandemic | $ |
- |
|
$ |
- |
$ |
- |
|
$ |
(0.7 |
) |
||||
Expenses related to Transformation Program |
|
0.2 |
|
|
0.1 |
|
|
(8.3 |
) |
|
(0.4 |
) |
|||
Digital technology program costs |
|
(0.7 |
) |
|
0.9 |
|
|
(1.4 |
) |
|
0.9 |
|
|||
Gain on extinguishment of debt |
|
0.1 |
|
|
- |
|
|
0.1 |
|
|
- |
|
|||
|
(1.4 |
) |
|
- |
|
|
(1.4 |
) |
|
- |
|
||||
|
- |
|
|
- |
|
|
- |
|
|
(1.2 |
) |
||||
Total income tax adjustments | $ |
(1.8 |
) |
$ |
1.0 |
|
$ |
(11.0 |
) |
$ |
(1.4 |
) |
|||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
(per share) | |||||||||||||||
Net expenses related to COVID-19 pandemic | $ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
(0.01 |
) |
|||
Expenses related to Transformation Program |
|
- |
|
|
- |
|
|
(0.08 |
) |
|
- |
|
|||
Digital technology program costs |
|
(0.01 |
) |
|
0.01 |
|
|
(0.01 |
) |
|
0.01 |
|
|||
Gain on extinguishment of debt |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||
|
(0.01 |
) |
|
- |
|
|
(0.01 |
) |
|
- |
|
||||
|
- |
|
|
- |
|
|
- |
|
|
(0.01 |
) |
||||
Total income tax adjustments (3) | $ |
(0.02 |
) |
$ |
0.01 |
|
$ |
(0.11 |
) |
$ |
(0.01 |
) |
|||
(3) Amounts may not total due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231031238910/en/
Media Contact:
Susan Brown
Vice President, Global Corporate Communications
susanbrow@herbalife.com
Investor Contact:
Erin Banyas
Vice President, Head of Investor Relations
erinba@herbalife.com
Source: Herbalife Ltd.
FAQ
What were Herbalife's third quarter 2023 net sales?
What expenses did Herbalife recognize in the third quarter related to its Transformation Program?
How much cost savings are expected in 2023?
Where was Herbalife's all-new website launched?