Hecla Reports Fourth Quarter and Full Year 2023 Results
- Hecla Mining Company reported significant achievements in silver reserves, production, and revenues in the fourth quarter of 2023, with silver reserves reaching 238 million ounces and silver production hitting 14.3 million ounces.
- The Lucky Friday mine resumed production after a fire incident, and Hecla received a U.S. patent for the Underhand Closed Bench mining method.
- Greens Creek mine achieved record throughput and generated $157.3 million in cash flow, while Casa Berardi transitioned to surface mining with results exceeding expectations.
- Keno Hill commenced silver production in the second half of the year, focusing on safety and environmental performance.
- Hecla anticipates a 15-20% increase in silver production in 2024 and a 30% increase by 2026, positioning the company as one of the fastest-growing silver producers globally.
- Hecla's President and CEO, Phillips S. Baker Jr, highlighted the company's performance despite challenges, emphasizing the potential for growth and the positive outlook for silver demand in the energy transition sector.
- Financially, Hecla reported total sales of $720.2 million in 2023, with higher realized prices for silver and gold offsetting lower gold and lead sales volumes.
- The company's gross profit for the year was $112.9 million, a 3% decrease from the prior year, attributed to various factors including production challenges at certain mines.
- Hecla's net loss applicable to common stockholders increased to $84.8 million in 2023, mainly due to ramp-up and suspension costs at Lucky Friday and Keno Hill, among other factors.
- Adjusted EBITDA for the year remained consistent with the prior year at $212.6 million, while the net debt to adjusted EBITDA ratio increased to 2.6.
- The company's cash flow from operations, capital expenditures, and free cash flow figures reflect the investments made in mine development and operational improvements.
- Hecla's forward sales contracts for base metals and foreign currency aim to manage price exposures and currency risks effectively.
- Operations at Greens Creek and Lucky Friday mines showcased production figures, costs per ton, and sales performance, demonstrating the operational efficiency and challenges faced by Hecla in the fourth quarter of 2023.
- Hecla Mining Company experienced a net loss applicable to common stockholders of $84.8 million in 2023, reflecting various challenges and increased costs.
- The company's gross profit decreased by 3% in 2023 compared to the prior year, indicating some operational challenges impacting financial performance.
- Hecla's net debt to adjusted EBITDA ratio increased to 2.6 in 2023, signaling higher debt levels relative to earnings before interest, taxes, depreciation, and amortization.
- The company reported a negative free cash flow of $148.4 million in 2023, attributed to higher capital expenditures and operational costs.
- Hecla's silver production at Lucky Friday mine declined by 30% in 2023 due to a production suspension following a fire incident, impacting overall production figures for the year.
Insights
The reported financial and operating results of Hecla Mining Company reveal significant data points that can influence investor sentiment and the company's stock performance. The announcement of the second highest silver reserves and production, along with substantial sales figures, indicates a robust operational year despite setbacks such as the Lucky Friday mine's temporary shutdown. The company's strategy to manage debt, with a plan to reduce its revolving credit facility in 2024, is a critical point for investors, as it reflects the company's liquidity and financial health. The anticipated growth in silver production could enhance Hecla's market position and potentially drive future revenues, which is a positive signal for investors. However, the increased net loss and negative free cash flow, compared to the previous year, might raise concerns regarding the company's profitability and operational efficiency.
Furthermore, the company's focus on safety, environmental performance and the receipt of a U.S. patent for a mining method may enhance its reputation and operational capabilities. The forward sales contracts for base metals and foreign currency hedge against price volatility, which is a prudent risk management strategy that can stabilize cash flows. These factors combined with the broader context of rising silver demand due to its use in solar power generation suggest a favorable outlook for Hecla, contingent on their ability to manage costs and maintain production efficiency.
Hecla Mining Company's positioning in the silver market is particularly noteworthy given the increasing demand for silver in the renewable energy sector, especially solar power. As the largest silver producer in the U.S., Hecla's growth trajectory aligns with global energy trends, which could provide a competitive edge and drive demand for its silver. The company's strategic focus on increasing production capacity, as evidenced by the expected production increase by 15-20% this year and 30% by 2026, is poised to capitalize on this market opportunity. This growth strategy may attract investors interested in companies that contribute to and benefit from the energy transition.
Moreover, the company's advancements in safety performance, with an All-Injury Frequency Rate below the national average and environmental initiatives could resonate with socially responsible investors. These factors, combined with Hecla's exploration success and operational improvements, present a compelling narrative for potential long-term value creation. However, investors may also weigh the risks associated with the company's increased capital expenditures and net debt, which have impacted free cash flow. The balance between growth investments and financial stability will be a key area for market analysts to monitor.
The technical advancements and operational updates highlighted in Hecla Mining Company's report, such as the U.S. patent for the Underhand Closed Bench mining method and the completion of major infrastructure projects, demonstrate the company's commitment to innovation and efficiency in mining operations. These developments can enhance productivity and potentially reduce operational costs over time, which is critical in the capital-intensive mining industry. The transition of Casa Berardi to surface-only mining, with better-than-expected results, suggests a strategic pivot that could optimize resource extraction and extend the mine's life.
Additionally, the successful ramp-up of Keno Hill, despite the deliberate slowdown due to safety and environmental considerations, indicates a responsible approach to mining that does not compromise on essential standards. The high silver grade at Keno Hill is particularly significant, as it can contribute to lower overall production costs and higher margins. This is a positive aspect for stakeholders interested in the company's long-term resource potential and cost management. The emphasis on safety, with Greens Creek and Lucky Friday recording their lowest All-Injury Frequency Rates, is also a positive reflection of the company's operational excellence.
Second highest revenues, silver reserves and production; Expecting silver production growth
For The Period Ended: December 31, 2023
HIGHLIGHTS
-
Silver reserves of 238 million ounces, silver production of 14.3 million ounces, and total sales of
, all are the second highest in Company history.$720.2 million - Lucky Friday restarted production on January 9th, with first insurance proceeds received in February.
-
Hecla received a
U.S. patent for the Underhand Closed Bench ("UCB") mining method. -
Greens Creek achieved record throughput and generated
in cash flow from operations and free cash flow of$157.3 million .2$121.6 million - Casa Berardi began the transition to surface only mining with results exceeding expectations.
- Keno Hill began silver production in the second half of the year, focusing on improving safety and environmental performance while completing major infrastructure projects.
- Completed Technical Report Summary for Keno Hill and Casa Berardi demonstrating the value of the assets.
- All-Injury Frequency Rate ("AIFR") of 1.45, lower than the national average, Greens Creek and Lucky Friday recorded their lowest AIFR of 0.29 and 0.66, respectively.
"Hecla reported the second largest silver reserves, largest gold resource, and second highest silver production and revenues in our history despite the Lucky Friday losing five months of production due to a fire," said Phillips S. Baker Jr, President and CEO. "Greens Creek delivered another year of strong and consistent performance as we increased throughput. Casa Berardi exceeded our expectations for tons and cost per ton from operating our own surface fleet, and this strong performance is reflected in the updated technical report. At Keno Hill, we slowed the ramp-up of the mine due to the safety and environmental performance; however, with the silver grade over twice the grade of our other mines, it still contributed significantly to our silver production and, as the technical report shows, it will contribute even more in the future."
Baker continued, "Because of the suspension of production at Lucky Friday due to the fire and continued investment in ramp-up at Keno Hill, we have drawn on our revolving credit facility which we expect to pay down in 2024 with all four mines in operation and anticipated receipt of approximately
Baker concluded, "2023 was also a significant year in the energy transition as
FINANCIAL OVERVIEW
In the following table and throughout this release, "total cost of sales" is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization; "prior year" refers to 2022, and "prior quarter" refers to the third quarter of 2023. In section ‘Operations Overview’, free cash flow for operations excludes hedging adjustments.2
In Thousands unless stated otherwise |
|
4Q-2023 |
|
|
3Q-2023 |
|
|
2Q-2023 |
|
|
1Q-2023 |
|
|
4Q-2022 |
|
|
FY-2023 |
|
|
FY-2022 |
|
|||||||
FINANCIAL AND PRODUCTION SUMMARY |
|
|||||||||||||||||||||||||||
Sales |
|
$ |
160,690 |
|
|
$ |
181,906 |
|
|
$ |
178,131 |
|
|
$ |
199,500 |
|
|
$ |
194,825 |
|
|
$ |
720,227 |
|
|
$ |
718,905 |
|
Total cost of sales |
|
$ |
153,825 |
|
|
$ |
148,429 |
|
|
$ |
140,472 |
|
|
$ |
164,552 |
|
|
$ |
169,807 |
|
|
$ |
607,278 |
|
|
$ |
602,749 |
|
Gross profit |
|
$ |
6,865 |
|
|
$ |
33,477 |
|
|
$ |
37,659 |
|
|
$ |
34,948 |
|
|
$ |
25,018 |
|
|
$ |
112,949 |
|
|
$ |
116,156 |
|
Net loss applicable to common stockholders |
|
$ |
(43,073 |
) |
|
$ |
(22,553 |
) |
|
$ |
(15,832 |
) |
|
$ |
(3,311 |
) |
|
$ |
(4,590 |
) |
|
$ |
(84,769 |
) |
|
$ |
(37,900 |
) |
Basic loss per common share (in dollars) |
|
$ |
(0.07 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.07 |
) |
Adjusted EBITDA1 |
|
$ |
36,661 |
|
|
$ |
46,251 |
|
|
$ |
67,740 |
|
|
$ |
61,901 |
|
|
$ |
62,261 |
|
|
$ |
212,553 |
|
|
$ |
217,492 |
|
Total Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
662,815 |
|
|
$ |
551,841 |
|
|||||
Net Debt to Adjusted EBITDA1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6 |
|
|
|
1.9 |
|
|||||
Cash provided by operating activities |
|
$ |
884 |
|
|
$ |
10,235 |
|
|
$ |
23,777 |
|
|
$ |
40,603 |
|
|
$ |
36,120 |
|
|
$ |
75,499 |
|
|
$ |
89,890 |
|
Capital Expenditures |
|
$ |
(62,622 |
) |
|
$ |
(55,354 |
) |
|
$ |
(51,468 |
) |
|
$ |
(54,443 |
) |
|
$ |
(56,140 |
) |
|
$ |
(223,887 |
) |
|
$ |
(149,378 |
) |
Free Cash Flow2 |
|
$ |
(61,738 |
) |
|
$ |
(45,119 |
) |
|
$ |
(27,691 |
) |
|
$ |
(13,840 |
) |
|
$ |
(20,020 |
) |
|
$ |
(148,388 |
) |
|
$ |
(59,488 |
) |
Silver ounces produced |
|
|
2,935,631 |
|
|
|
3,533,704 |
|
|
|
3,832,559 |
|
|
|
4,040,969 |
|
|
|
3,663,433 |
|
|
|
14,342,863 |
|
|
|
14,182,987 |
|
Silver payable ounces sold |
|
|
2,847,591 |
|
|
|
3,142,227 |
|
|
|
3,360,694 |
|
|
|
3,604,494 |
|
|
|
3,756,701 |
|
|
|
12,955,006 |
|
|
|
12,311,595 |
|
Gold ounces produced |
|
|
37,168 |
|
|
|
39,269 |
|
|
|
35,251 |
|
|
|
39,571 |
|
|
|
43,634 |
|
|
|
151,259 |
|
|
|
175,807 |
|
Gold payable ounces sold |
|
|
33,230 |
|
|
|
36,792 |
|
|
|
31,961 |
|
|
|
39,619 |
|
|
|
40,097 |
|
|
|
141,602 |
|
|
|
165,818 |
|
Cash Costs and AISC, each after by-product credits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Silver cash costs per ounce 4 |
|
$ |
4.94 |
|
|
$ |
3.31 |
|
|
$ |
3.32 |
|
|
$ |
2.14 |
|
|
$ |
4.79 |
|
|
$ |
3.23 |
|
|
$ |
2.06 |
|
Silver AISC per ounce 4 |
|
$ |
17.48 |
|
|
$ |
11.39 |
|
|
$ |
11.63 |
|
|
$ |
8.96 |
|
|
$ |
13.98 |
|
|
$ |
11.76 |
|
|
$ |
10.66 |
|
Gold cash costs per ounce 4 |
|
$ |
1,702 |
|
|
$ |
1,475 |
|
|
$ |
1,658 |
|
|
$ |
1,775 |
|
|
$ |
1,696 |
|
|
$ |
1,652 |
|
|
$ |
1,478 |
|
Gold AISC per ounce 4 |
|
$ |
1,969 |
|
|
$ |
1,695 |
|
|
$ |
2,147 |
|
|
$ |
2,392 |
|
|
$ |
2,075 |
|
|
$ |
2,048 |
|
|
$ |
1,773 |
|
Realized Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Silver, $/ounce |
|
$ |
23.47 |
|
|
$ |
23.71 |
|
|
$ |
23.67 |
|
|
$ |
22.62 |
|
|
$ |
22.03 |
|
|
$ |
23.33 |
|
|
$ |
21.53 |
|
Gold, $/ounce |
|
$ |
1,998 |
|
|
$ |
1,908 |
|
|
$ |
1,969 |
|
|
$ |
1,902 |
|
|
$ |
1,757 |
|
|
$ |
1,939 |
|
|
$ |
1,803 |
|
Lead, $/pound |
|
$ |
1.09 |
|
|
$ |
1.07 |
|
|
$ |
0.99 |
|
|
$ |
1.02 |
|
|
$ |
1.05 |
|
|
$ |
1.03 |
|
|
$ |
1.01 |
|
Zinc, $/pound |
|
$ |
1.39 |
|
|
$ |
1.52 |
|
|
$ |
1.13 |
|
|
$ |
1.39 |
|
|
$ |
1.24 |
|
|
$ |
1.35 |
|
|
$ |
1.41 |
|
Sales in 2023 increased to
Gross profit in 2023 was
Net loss applicable to common stockholders for the year was
-
Ramp-up and suspension costs increased by
, reflecting the impact of the Lucky Friday suspension, and the ramp-up of production at Keno Hill.$52.1 million -
A foreign exchange loss of
, compared to a gain of$3.8 million in the prior year, reflecting the impact of the$7.2 million U.S. dollar appreciation on Canadian dollar denominated monetary assets and liabilities. -
An income tax provision of
, compared to a benefit of$1.2 million due to an increase in the valuation allowance for losses incurred by Keno Hill during the year.$7.6 million
The above items were partly offset by:
-
A decrease in exploration and pre-development expense of
due to lower spend at Casa Berardi,$13.5 million Mexico , andNevada sites, partially offset by higher spend at Greens Creek and Keno Hill. -
Fair value adjustments, net, changed from a loss to a gain, increasing by
, reflecting unrealized gains on our marketable securities portfolio and de-designated hedging contracts.$7.6 million -
Other operating income of
, compared to other operating expense of$1.4 million , reflecting the receipt of$6.3 million from an insurance settlement (unrelated to Lucky Friday).$5.9 million
Consolidated silver total cost of sales in 2023 was
Consolidated gold total cost of sales decreased by
Adjusted EBITDA for the year was
Cash provided by operating activities was
Capital expenditures, net of finance leases, were
Free cash flow for the year was negative
Forward Sales Contracts for Base Metals and Foreign Currency
The Company uses financially settled forward sales contracts to manage exposures to zinc and lead price changes in forecasted concentrate shipments. On December 31, 2023, the Company had contracts covering approximately
The Company also manages Canadian dollar ("CAD") exposure through forward contracts. At December 31, 2023, the Company had hedged approximately
OPERATIONS OVERVIEW
Greens Creek Mine -
Dollars are in thousands except cost per ton |
|
4Q-2023 |
|
|
3Q-2023 |
|
|
2Q-2023 |
|
|
1Q-2023 |
|
|
4Q-2022 |
|
|
FY-2023 |
|
|
FY-2022 |
|
|||||||
GREENS CREEK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tons of ore processed |
|
|
220,186 |
|
|
|
228,978 |
|
|
|
232,465 |
|
|
|
233,167 |
|
|
|
230,225 |
|
|
|
914,796 |
|
|
|
881,445 |
|
Total production cost per ton |
|
$ |
223.98 |
|
|
$ |
200.30 |
|
|
$ |
194.94 |
|
|
$ |
198.60 |
|
|
$ |
211.29 |
|
|
$ |
204.20 |
|
|
$ |
196.73 |
|
Ore grade milled - Silver (oz./ton) |
|
|
12.9 |
|
|
|
13.1 |
|
|
|
12.8 |
|
|
|
14.4 |
|
|
|
13.1 |
|
|
|
13.3 |
|
|
|
13.6 |
|
Ore grade milled - Gold (oz./ton) |
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.10 |
|
|
|
0.08 |
|
|
|
0.08 |
|
|
|
0.09 |
|
|
|
0.08 |
|
Ore grade milled - Lead (%) |
|
|
2.8 |
|
|
|
2.5 |
|
|
|
2.5 |
|
|
|
2.6 |
|
|
|
2.6 |
|
|
|
2.6 |
|
|
|
2.7 |
|
Ore grade milled - Zinc (%) |
|
|
6.5 |
|
|
|
6.5 |
|
|
|
6.5 |
|
|
|
6.0 |
|
|
|
6.7 |
|
|
|
6.4 |
|
|
|
6.7 |
|
Silver produced (oz.) |
|
|
2,260,027 |
|
|
|
2,343,192 |
|
|
|
2,355,674 |
|
|
|
2,772,859 |
|
|
|
2,433,275 |
|
|
|
9,731,752 |
|
|
|
9,741,935 |
|
Gold produced (oz.) |
|
|
14,651 |
|
|
|
15,010 |
|
|
|
16,351 |
|
|
|
14,884 |
|
|
|
12,989 |
|
|
|
60,896 |
|
|
|
48,216 |
|
Lead produced (tons) |
|
|
4,910 |
|
|
|
4,740 |
|
|
|
4,726 |
|
|
|
5,202 |
|
|
|
4,985 |
|
|
|
19,578 |
|
|
|
19,480 |
|
Zinc produced (tons) |
|
|
12,535 |
|
|
|
13,224 |
|
|
|
13,255 |
|
|
|
12,482 |
|
|
|
13,842 |
|
|
|
51,496 |
|
|
|
52,312 |
|
Sales |
|
$ |
93,543 |
|
|
$ |
96,459 |
|
|
$ |
95,891 |
|
|
$ |
98,611 |
|
|
$ |
95,374 |
|
|
$ |
384,504 |
|
|
$ |
335,062 |
|
Total cost of sales |
|
$ |
(70,231 |
) |
|
$ |
(60,322 |
) |
|
$ |
(63,054 |
) |
|
$ |
(66,288 |
) |
|
$ |
(70,075 |
) |
|
$ |
(259,895 |
) |
|
$ |
(232,718 |
) |
Gross profit |
|
$ |
23,312 |
|
|
$ |
36,137 |
|
|
$ |
32,837 |
|
|
$ |
32,323 |
|
|
$ |
25,299 |
|
|
$ |
124,609 |
|
|
$ |
102,344 |
|
Cash flow from operations |
|
$ |
34,576 |
|
|
$ |
36,101 |
|
|
$ |
43,302 |
|
|
$ |
43,346 |
|
|
$ |
44,769 |
|
|
$ |
157,325 |
|
|
$ |
150,621 |
|
Exploration |
|
$ |
1,324 |
|
|
$ |
4,283 |
|
|
$ |
1,760 |
|
|
$ |
448 |
|
|
$ |
1,050 |
|
|
$ |
7,815 |
|
|
$ |
5,920 |
|
Capital additions |
|
$ |
(15,996 |
) |
|
$ |
(12,060 |
) |
|
$ |
(8,828 |
) |
|
$ |
(6,658 |
) |
|
$ |
(12,150 |
) |
|
$ |
(43,542 |
) |
|
$ |
(36,898 |
) |
Free cash flow 2 |
|
$ |
19,904 |
|
|
$ |
28,324 |
|
|
$ |
36,234 |
|
|
$ |
37,136 |
|
|
$ |
33,669 |
|
|
$ |
121,598 |
|
|
$ |
119,643 |
|
Cash cost per ounce, after by-product credits 3 |
|
$ |
4.94 |
|
|
$ |
3.04 |
|
|
$ |
1.33 |
|
|
$ |
1.16 |
|
|
$ |
4.26 |
|
|
$ |
2.53 |
|
|
$ |
0.70 |
|
AISC per ounce, after by-product credits 4 |
|
$ |
12.00 |
|
|
$ |
8.18 |
|
|
$ |
5.34 |
|
|
$ |
3.82 |
|
|
$ |
8.61 |
|
|
$ |
7.14 |
|
|
$ |
5.17 |
|
Greens Creek produced 9.7 million ounces of silver in 2023, in line with the prior year. Gold production increased
Sales in the fourth quarter were
Sales in 2023 were
Lucky Friday Mine -
Dollars are in thousands except cost per ton |
|
4Q-2023 |
|
|
3Q-2023 |
|
|
2Q-2023 |
|
|
1Q-2023 |
|
|
4Q-2022 |
|
|
FY-2023 |
|
|
FY-2022 |
|
|||||||
LUCKY FRIDAY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tons of ore processed |
|
|
5,164 |
|
|
|
36,619 |
|
|
|
94,043 |
|
|
|
95,303 |
|
|
|
90,935 |
|
|
|
231,129 |
|
|
|
356,907 |
|
Total production cost per ton |
|
$ |
201.42 |
|
|
$ |
191.81 |
|
|
$ |
248.65 |
|
|
$ |
210.72 |
|
|
$ |
232.73 |
|
|
$ |
218.45 |
|
|
$ |
223.55 |
|
Ore grade milled - Silver (oz./ton) |
|
|
12.7 |
|
|
|
13.6 |
|
|
|
14.3 |
|
|
|
13.8 |
|
|
|
14.0 |
|
|
|
14.0 |
|
|
|
13.0 |
|
Ore grade milled - Lead (%) |
|
|
8.0 |
|
|
|
8.6 |
|
|
|
9.1 |
|
|
|
8.8 |
|
|
|
9.1 |
|
|
|
8.9 |
|
|
|
8.7 |
|
Ore grade milled - Zinc (%) |
|
|
3.5 |
|
|
|
3.5 |
|
|
|
4.2 |
|
|
|
4.1 |
|
|
|
4.1 |
|
|
|
4.1 |
|
|
|
3.9 |
|
Silver produced (oz.) |
|
|
61,575 |
|
|
|
475,414 |
|
|
|
1,286,666 |
|
|
|
1,262,464 |
|
|
|
1,224,199 |
|
|
|
3,086,119 |
|
|
|
4,412,764 |
|
Lead produced (tons) |
|
|
372 |
|
|
|
2,957 |
|
|
|
8,180 |
|
|
|
8,034 |
|
|
|
7,934 |
|
|
|
19,543 |
|
|
|
29,233 |
|
Zinc produced (tons) |
|
|
134 |
|
|
|
1,159 |
|
|
|
3,338 |
|
|
|
3,313 |
|
|
|
3,335 |
|
|
|
7,944 |
|
|
|
12,436 |
|
Sales |
|
$ |
3,117 |
|
|
$ |
21,409 |
|
|
$ |
42,648 |
|
|
$ |
49,110 |
|
|
$ |
45,434 |
|
|
$ |
116,284 |
|
|
$ |
147,814 |
|
Total cost of sales |
|
$ |
(3,117 |
) |
|
$ |
(14,344 |
) |
|
$ |
(32,190 |
) |
|
$ |
(34,534 |
) |
|
$ |
(32,819 |
) |
|
$ |
(84,185 |
) |
|
$ |
(116,598 |
) |
Gross profit |
|
$ |
— |
|
|
$ |
7,065 |
|
|
$ |
10,458 |
|
|
$ |
14,576 |
|
|
$ |
12,615 |
|
|
$ |
32,099 |
|
|
$ |
31,216 |
|
Cash flow from operations |
|
$ |
(7,982 |
) |
|
$ |
515 |
|
|
$ |
18,893 |
|
|
$ |
46,132 |
|
|
$ |
(7,437 |
) |
|
$ |
57,558 |
|
|
$ |
37,813 |
|
Capital additions |
|
$ |
(18,819 |
) |
|
$ |
(15,494 |
) |
|
$ |
(16,317 |
) |
|
$ |
(14,707 |
) |
|
$ |
(13,714 |
) |
|
$ |
(65,337 |
) |
|
$ |
(50,992 |
) |
Free cash flow 2 |
|
$ |
(26,801 |
) |
|
$ |
(14,979 |
) |
|
$ |
2,576 |
|
|
$ |
31,425 |
|
|
$ |
(21,151 |
) |
|
$ |
(7,779 |
) |
|
$ |
(13,179 |
) |
Cash cost per ounce, after by-product credits 3 |
|
N/A |
|
|
$ |
4.74 |
|
|
$ |
6.96 |
|
|
$ |
4.30 |
|
|
$ |
5.82 |
|
|
$ |
5.51 |
|
|
$ |
5.06 |
|
|
AISC per ounce, after by-product credits 4 |
|
N/A |
|
|
$ |
10.63 |
|
|
$ |
14.24 |
|
|
$ |
10.69 |
|
|
$ |
12.88 |
|
|
$ |
12.21 |
|
|
$ |
12.86 |
|
Lucky Friday produced 3.1 million ounces of silver for the year, a decrease of
The mine restarted production on January 9, 2024 and is expected to ramp-up to full production in the first quarter of 2024. The work executed to resume production was completed on schedule and within cost expectations (approximately
Sales in 2023 were
Casa Berardi -
Dollars are in thousands except cost per ton |
|
4Q-2023 |
|
|
3Q-2023 |
|
|
2Q-2023 |
|
|
1Q-2023 |
|
|
4Q-2022 |
|
|
FY-2023 |
|
|
FY-2022 |
|
|||||||
CASA BERARDI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tons of ore processed - underground |
|
|
104,002 |
|
|
|
112,544 |
|
|
|
94,124 |
|
|
|
110,245 |
|
|
|
160,150 |
|
|
|
420,915 |
|
|
|
660,550 |
|
Tons of ore processed - open pit |
|
|
251,009 |
|
|
|
231,075 |
|
|
|
224,580 |
|
|
|
318,909 |
|
|
|
250,883 |
|
|
|
1,025,573 |
|
|
|
928,189 |
|
Tons of ore processed - total |
|
|
355,011 |
|
|
|
343,619 |
|
|
|
318,704 |
|
|
|
429,154 |
|
|
|
411,033 |
|
|
|
1,446,488 |
|
|
|
1,588,739 |
|
Surface tons mined - ore and waste |
|
|
4,639,770 |
|
|
|
3,574,391 |
|
|
|
2,461,196 |
|
|
|
2,136,993 |
|
|
|
2,657,638 |
|
|
|
12,812,350 |
|
|
|
9,522,295 |
|
Total production cost per ton |
|
$ |
108.20 |
|
|
$ |
103.75 |
|
|
$ |
97.69 |
|
|
$ |
107.95 |
|
|
$ |
125.75 |
|
|
$ |
104.75 |
|
|
$ |
117.89 |
|
Ore grade milled - Gold (oz./ton) - underground |
|
|
0.11 |
|
|
|
0.13 |
|
|
|
0.14 |
|
|
|
0.13 |
|
|
|
0.15 |
|
|
|
0.11 |
|
|
|
0.16 |
|
Ore grade milled - Gold (oz./ton) - open pit |
|
|
0.05 |
|
|
|
0.06 |
|
|
|
0.04 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.04 |
|
|
|
0.05 |
|
Ore grade milled - Gold (oz./ton) - combined |
|
|
0.07 |
|
|
|
0.08 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
0.09 |
|
|
|
0.07 |
|
|
|
0.09 |
|
Gold produced (oz.) - underground |
|
|
11,206 |
|
|
|
12,416 |
|
|
|
10,226 |
|
|
|
11,788 |
|
|
|
20,365 |
|
|
|
45,636 |
|
|
|
84,786 |
|
Gold produced (oz.) - open pit |
|
|
11,311 |
|
|
|
11,843 |
|
|
|
8,675 |
|
|
|
12,898 |
|
|
|
10,344 |
|
|
|
44,727 |
|
|
|
42,804 |
|
Gold produced (oz.) - total |
|
|
22,517 |
|
|
|
24,259 |
|
|
|
18,901 |
|
|
|
24,686 |
|
|
|
30,709 |
|
|
|
90,363 |
|
|
|
127,590 |
|
Silver produced (oz.) - total |
|
|
5,730 |
|
|
|
5,084 |
|
|
|
5,956 |
|
|
|
5,645 |
|
|
|
5,960 |
|
|
|
22,415 |
|
|
|
28,289 |
|
Sales |
|
$ |
42,822 |
|
|
$ |
46,912 |
|
|
$ |
36,946 |
|
|
$ |
50,998 |
|
|
$ |
53,458 |
|
|
$ |
177,678 |
|
|
$ |
235,136 |
|
Total cost of sales |
|
$ |
(58,945 |
) |
|
$ |
(56,822 |
) |
|
$ |
(42,576 |
) |
|
$ |
(62,998 |
) |
|
$ |
(65,328 |
) |
|
$ |
(221,341 |
) |
|
$ |
(248,898 |
) |
Gross (loss) profit |
|
$ |
(16,123 |
) |
|
$ |
(9,910 |
) |
|
$ |
(5,630 |
) |
|
$ |
(12,000 |
) |
|
$ |
(11,870 |
) |
|
$ |
(43,663 |
) |
|
$ |
(13,762 |
) |
Cash flow from (used in) operations |
|
$ |
3,136 |
|
|
$ |
7,877 |
|
|
$ |
(8,148 |
) |
|
$ |
(684 |
) |
|
$ |
10,188 |
|
|
$ |
2,181 |
|
|
$ |
34,415 |
|
Exploration |
|
$ |
635 |
|
|
$ |
1,482 |
|
|
$ |
1,107 |
|
|
$ |
1,054 |
|
|
$ |
1,637 |
|
|
$ |
4,278 |
|
|
$ |
8,237 |
|
Capital additions |
|
$ |
(15,929 |
) |
|
$ |
(16,225 |
) |
|
$ |
(20,816 |
) |
|
$ |
(17,086 |
) |
|
$ |
(12,995 |
) |
|
$ |
(70,056 |
) |
|
$ |
(39,667 |
) |
Free cash flow 2 |
|
$ |
(12,158 |
) |
|
$ |
(6,866 |
) |
|
$ |
(27,857 |
) |
|
$ |
(16,716 |
) |
|
$ |
(1,170 |
) |
|
$ |
(63,597 |
) |
|
$ |
2,985 |
|
Cash cost per ounce, after by-product credits 3 |
|
$ |
1,702 |
|
|
$ |
1,475 |
|
|
$ |
1,658 |
|
|
$ |
1,775 |
|
|
$ |
1,696 |
|
|
$ |
1,652 |
|
|
$ |
1,478 |
|
AISC per ounce, after by-product credits 4 |
|
$ |
1,969 |
|
|
$ |
1,695 |
|
|
$ |
2,147 |
|
|
$ |
2,392 |
|
|
$ |
2,075 |
|
|
$ |
2,048 |
|
|
$ |
1,773 |
|
Casa Berardi produced 90,363 ounces of gold in 2023, a decrease of
Sales in the fourth quarter were
Sales for 2023 were
The Company expects to file a revised Technical Report Summary for Casa Berardi with its Annual Report on Form 10-K on February 15, 2024. The Technical Report Summary projects (1) a 14-year open pit mine life, (2) life of mine gold production of 1.27 million ounces at an average grade of 0.08 opt (2.75 grams per tonne), and (3) capital of
Keno Hill -
Dollars are in thousands except cost per ton |
|
4Q-2023 |
|
|
3Q-2023 |
|
|
2Q-2023 |
|
|
1Q-2023 |
|
|
FY-2023 |
|
|||||
KENO HILL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tons of ore processed |
|
|
19,651 |
|
|
|
24,616 |
|
|
|
12,064 |
|
|
|
— |
|
|
|
56,331 |
|
Total production cost per ton |
|
$ |
145.36 |
|
|
$ |
88.97 |
|
|
$ |
202.66 |
|
|
$ |
— |
|
|
$ |
153.64 |
|
Ore grade milled - Silver (oz./ton) |
|
|
31.7 |
|
|
|
33.0 |
|
|
|
20.2 |
|
|
|
— |
|
|
|
27.7 |
|
Ore grade milled - Lead (%) |
|
|
2.6 |
|
|
|
2.4 |
|
|
|
2.5 |
|
|
|
— |
|
|
|
2.3 |
|
Ore grade milled - Zinc (%) |
|
|
1.6 |
|
|
|
2.5 |
|
|
|
4.1 |
|
|
|
— |
|
|
|
2.5 |
|
Silver produced (oz.) |
|
|
608,301 |
|
|
|
710,012 |
|
|
|
184,264 |
|
|
|
— |
|
|
|
1,502,577 |
|
Lead produced (tons) |
|
|
481 |
|
|
|
327 |
|
|
|
417 |
|
|
|
— |
|
|
|
1,225 |
|
Zinc produced (tons) |
|
|
396 |
|
|
|
252 |
|
|
|
691 |
|
|
|
— |
|
|
|
1,339 |
|
Sales |
|
$ |
17,936 |
|
|
$ |
16,001 |
|
|
$ |
1,581 |
|
|
|
— |
|
|
$ |
35,518 |
|
Total cost of sales |
|
$ |
(17,936 |
) |
|
$ |
(16,001 |
) |
|
$ |
(1,581 |
) |
|
|
— |
|
|
$ |
(35,518 |
) |
Gross profit |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Cash flow from operations |
|
$ |
1,181 |
|
|
$ |
(6,200 |
) |
|
$ |
(12,900 |
) |
|
$ |
(6,324 |
) |
|
$ |
(24,243 |
) |
Exploration |
|
$ |
1,548 |
|
|
$ |
1,653 |
|
|
$ |
1,039 |
|
|
$ |
437 |
|
|
$ |
4,677 |
|
Capital additions |
|
$ |
(12,549 |
) |
|
$ |
(11,498 |
) |
|
$ |
(3,505 |
) |
|
$ |
(17,120 |
) |
|
$ |
(44,672 |
) |
Free cash flow 2 |
|
$ |
(9,820 |
) |
|
$ |
(16,045 |
) |
|
$ |
(15,366 |
) |
|
$ |
(23,007 |
) |
|
$ |
(64,238 |
) |
Keno Hill continued ramping up production and produced 1.5 million ounces of silver in 2023. Tonnage mined was constrained during the year by delays in infrastructure construction which impacted development rates and resulted in a slower ramp-up. Capital investment in 2023 totaled
The Company expects to file its initial Technical Report Summary for Keno Hill with its Annual Report on Form 10-K on February 15, 2024. The Technical Report Summary projects an 11-year reserve mine life and life of mine silver production of 53 million ounces at an average grade of 26.6 ounces per ton. 5-year average silver production is expected to be 4.4 million ounces as throughput is expected to increase to 600 tpd in 2028. The mine's after-tax NPV (
Keno Hill is expected to produce 2.7-3.0 million ounces of silver in 2024 as the mine ramps up production. Expenditures on production costs, excluding depreciation, are expected to be
Keno Hill's silver reserves at year-end 2023 were 55 million ounces and have increased by
EXPLORATION AND PRE-DEVELOPMENT
Exploration and pre-development expenses totaled
For the year ended 2023, the Company reported silver reserves of 238 million ounces, the second highest in the Company's history and
For further details on the Company's 2023 exploration and pre-development program and 2024 planned expenditures as well as reserves and resources at year-end 2023, please refer to the news release entitled "Hecla Reports Exploration Results and Reserves" released on February 13, 2024.
DIVIDENDS
Common Stock
The Board of Directors declared a quarterly cash dividend of
Preferred Stock
The Board of Directors declared a quarterly cash dividend of
2024 GUIDANCE 6
The Company is providing a three-year production outlook and 2024 estimates of costs, capital and exploration, and pre-development expenses.
Consolidated silver production is expected to increase to 16.5-17.5 million ounces in 2024 and increase by
Consolidated gold production is expected to decrease to 121-133 thousand ounces, primarily due to Casa Berardi as the mine transitions to a surface only operation during the year.
2024 and Three Year Production Outlook
|
|
Silver Production (Moz) |
|
Gold Production (Koz) |
|
Silver Equivalent (Moz) |
|
Gold Equivalent (Koz) |
2024 Greens Creek * |
|
8.8 - 9.2 |
|
46.0 - 51.0 |
|
21.0 - 21.5 |
|
235 - 245 |
2024 Lucky Friday * |
|
5.0 - 5.3 |
|
N/A |
|
9.5 - 10.0 |
|
110 - 115 |
2024 Casa Berardi |
|
N/A |
|
75.0 - 82.0 |
|
6.5 - 7.2 |
|
75 - 82 |
2024 Keno Hill* |
|
2.7 - 3.0 |
|
N/A |
|
3.0 - 3.5 |
|
36 - 40 |
|
|
|
|
|
|
|
|
|
2024 Total |
|
16.5 - 17.5 |
|
121.0 - 133.0 |
|
40.0 - 42.2 |
|
455 - 482 |
2025 Total |
|
17.0 - 18.5 |
|
110.0 - 125.0 |
|
39.0 - 42.0 |
|
445 - 485 |
2026 Total |
|
18.0 - 20.0 |
|
110.0 - 120.0 |
|
40.0 - 43.0 |
|
465 - 495 |
* Equivalent ounces include Lead and Zinc production |
||||||||
2024 Cost Guidance
At Greens Creek, guidance for cash costs per silver ounce (after by-product credits) is higher compared to 2023 due to expected lower silver production year over year. The increase in guidance for AISC for the mine per silver ounce (after by-product credits) is attributable to planned higher capital investment. At Lucky Friday, cost guidance reflects a full year of production. At Keno Hill, expenditures on production costs, excluding depreciation, are expected to be
At Casa Berardi, guidance for cash costs and AISC per gold ounce, each after by-product credits, reflects the closure of underground operations in mid-2024 and transition to an open-pit only operation.
|
|
Total costs of Sales (million) |
|
Cash cost, after by-product credits, per silver/gold ounce3 |
|
AISC, after by-product credits, per produced silver/gold ounce4 |
Greens Creek |
|
252 |
|
|
|
|
Lucky Friday |
|
130 |
|
|
|
|
Total Silver |
|
382 |
|
|
|
|
Casa Berardi |
|
200 |
|
|
|
|
2024 Capital and Exploration Guidance
Consolidated capital investment is expected to trend lower in 2024 at all operations except Greens Creek. Greens Creek's increased capital investment is primarily attributable to increased capital development and mobile equipment purchases. Expected capital investment at Keno Hill comprises mine development, mobile equipment, and mine infrastructure projects, including a paste backfill plant. Capital investment at Lucky Friday is expected to decrease as a result of the completion of critical projects (coarse ore bunker to increase stockpile capacity, service hoist to increase mine throughput, and establishment of an alternative secondary escapeway for production restart) in 2023. Casa Berardi's growth capital investment includes capitalization of certain tailings construction costs.
Guidance for 2024 exploration is
(millions) |
|
Total |
Sustaining |
Growth |
2024 Total Capital expenditures |
|
|
|
|
Greens Creek |
|
|
|
|
Lucky Friday |
|
|
|
|
Casa Berardi |
|
|
|
|
Keno Hill |
|
|
|
|
2024 Exploration |
|
|
|
|
2024 Pre-Development |
|
|
|
|
CONFERENCE CALL AND WEBCAST
A conference call and webcast will be held on Thursday, February 15, at 10:00 a.m. Eastern Time to discuss these results. We recommend that you dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-888-330-2391 or for international dialing 1-240-789-2702. The Conference ID is 4812168 and must be provided when dialing in. Hecla's live and archived webcast can be accessed at https://events.q4inc.com/attendee/758455261 or www.hecla.com under Investors.
VIRTUAL INVESTOR EVENT
Hecla will be holding a Virtual Investor Event on Thursday, February 15, from 12:00 p.m. to 1:30 p.m. Eastern Time.
Hecla invites shareholders, investors, and other interested parties to schedule a personal, 30-minute virtual meeting (video or telephone) with a member of senior management to discuss Financial, Exploration, Operations, ESG or general matters. Click on the link below to schedule a call (or copy and paste the link into your web browser). You can select a topic once you have entered the meeting calendar. If you are unable to book a time, either due to high demand or for other reasons, please reach out to Anvita M. Patil, Vice President, Investor Relations and Treasurer at hmc-info@hecla.com or 208-769-4100.
One-on-One meeting URL: https://calendly.com/2024-feb-vie
ABOUT HECLA
Founded in 1891, Hecla Mining Company (NYSE: HL) is the largest silver producer in
NOTES
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by
(1) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net income, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income (loss), the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.
(2) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital expenditures. Cash provided by operating activities for the Greens Creek, Lucky Friday, and Casa Berardi operating segments excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines’ operating performance. Capital expenditures refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.
(3) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines - to compare performance with that of other silver mining companies and aggregating Casa Berardi and the
(4) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. Prior year presentation has been adjusted to conform with current year presentation. Management believes this measurement provides an indication of economic performance and efficiency at each location and on a consolidated basis, as well as providing a meaningful basis to compare Company results to those of other mining companies and other operating mining properties.
(5) Adjusted net income (loss) applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income (loss) applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income (loss) applicable to common stockholders is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income (loss) applicable to common stockholders as defined by GAAP. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) applicable to common stockholders per common share provides investors with the ability to better evaluate our underlying operating performance.
Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.
Other
(6) Expectations for 2024 include silver, gold, lead and zinc production from Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi converted using Au
Cautionary Statement Regarding Forward Looking Statements, Including 2024 Outlook
This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as “may”, “will”, “should”, “expects”, “intends”, “projects”, “believes”, “estimates”, “targets”, “anticipates” and similar expressions are used to identify these forward-looking statements. Such forward-looking statements may include, without limitation: (i) the projections contained in the Technical Report Summary for each of Casa Berardi and Keno Hill; (ii) Lucky Friday is expected to ramp-up to full production in the first quarter of 2024; (iii) approximately
Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company’s projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) there being no significant changes to the availability of employees, vendors and equipment; (ix) the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (x) counterparties performing their obligations under hedging instruments and put option contracts; (xi) sufficient workforce is available and trained to perform assigned tasks; (xii) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xiii) relations with interested parties, including First Nations and Native Americans, remain productive; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances; and (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto.
In addition, material risks that could cause actual results to differ from forward-looking statements include, but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; (vi) conflict resolution and outcome of projects or oppositions; (vii) litigation, political, regulatory, labor and environmental risks; (viii) exploration risks and results, including that mineral resources are not mineral reserves, they do not have demonstrated economic viability and there is no certainty that they can be upgraded to mineral reserves through continued exploration; (ix) the failure of counterparties to perform their obligations under hedging instruments; (x) we take a material impairment charge on any of our assets; and (xi) inflation causes our costs to rise more than we currently expect. For a more detailed discussion of such risks and other factors, see the Company’s 2023 Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on February 15, 2024. The Company does not undertake any obligation to release publicly, revisions to any “forward-looking statement,” including, without limitation, outlook, to reflect events or circumstances after the date of this presentation, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued “forward-looking statement” constitutes a reaffirmation of that statement. Continued reliance on “forward-looking statements” is at investors’ own risk.
Cautionary Statements to Investors on Reserves and Resources
This news release uses the terms “mineral resources”, “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources.” Mineral resources that are not mineral reserves do not have demonstrated economic viability. You should not assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Further, inferred mineral resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically, and an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. We report reserves and resources under the SEC’s mining disclosure rules (“S-K 1300”) and Canada’s National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) because we are a “reporting issuer” under Canadian securities laws. Unless otherwise indicated, all resource and reserve estimates contained in this press release have been prepared in accordance with S-K 1300 as well as NI 43-101.
Qualified Person (QP)
Kurt D. Allen, MSc., CPG, VP - Exploration of Hecla Mining Company and Keith Blair, MSc., CPG, Chief Geologist of Hecla Limited, who serve as a Qualified Person under S-K 1300 and NI 43-101, supervised the preparation of the scientific and technical information concerning Hecla’s mineral projects in this news release. Technical Report Summaries for each of the Company’s Greens Creek and Lucky Friday properties are filed as exhibits 96.1 and 96.2 respectively, to the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and are available at www.sec.gov. A Technical Report Summary for each of the Company’s Casa Berardi and Keno Hill properties will be filed as exhibits 96.3 and 96.4, respectively, to the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 to be filed on February 15, 2024 and will then be available at www.sec.gov. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of analytical or testing procedures for (i) the Greens Creek Mine are contained in its Technical Report Summary and in a NI 43-101 technical report titled “Technical Report for the Greens Creek Mine” effective date December 31, 2018, (ii) the Lucky Friday Mine are contained in its Technical Report Summary and in its technical report titled “Technical Report for the Lucky Friday Mine
HECLA MINING COMPANY Consolidated Statements of Loss (dollars and shares in thousands, except per share amounts - unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
December 31, 2023 |
|
|
September 30, 2023 |
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
||||
Sales |
|
$ |
160,690 |
|
|
$ |
181,906 |
|
|
$ |
720,227 |
|
|
$ |
718,905 |
|
Cost of sales and other direct production costs |
|
|
112,988 |
|
|
|
112,212 |
|
|
|
458,504 |
|
|
|
458,811 |
|
Depreciation, depletion and amortization |
|
|
40,837 |
|
|
|
36,217 |
|
|
|
148,774 |
|
|
|
143,938 |
|
Total cost of sales |
|
|
153,825 |
|
|
|
148,429 |
|
|
|
607,278 |
|
|
|
602,749 |
|
Gross profit |
|
|
6,865 |
|
|
|
33,477 |
|
|
|
112,949 |
|
|
|
116,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
12,273 |
|
|
|
7,596 |
|
|
|
42,722 |
|
|
|
43,384 |
|
Exploration and pre-development |
|
|
6,966 |
|
|
|
13,686 |
|
|
|
32,512 |
|
|
|
46,041 |
|
Ramp-up and suspension costs |
|
|
27,568 |
|
|
|
21,025 |
|
|
|
76,252 |
|
|
|
24,114 |
|
Provision for closed operations and environmental matters |
|
|
1,164 |
|
|
|
2,256 |
|
|
|
7,575 |
|
|
|
8,793 |
|
Other operating (income) expense |
|
|
1,291 |
|
|
|
1,555 |
|
|
|
(1,438 |
) |
|
|
6,262 |
|
|
|
|
49,262 |
|
|
|
46,118 |
|
|
|
157,623 |
|
|
|
128,594 |
|
Loss from operations |
|
|
(42,397 |
) |
|
|
(12,641 |
) |
|
|
(44,674 |
) |
|
|
(12,438 |
) |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(12,133 |
) |
|
|
(10,710 |
) |
|
|
(43,319 |
) |
|
|
(42,793 |
) |
Fair value adjustments, net |
|
|
8,699 |
|
|
|
(6,397 |
) |
|
|
2,925 |
|
|
|
(4,723 |
) |
Foreign exchange (loss) gain |
|
|
(4,244 |
) |
|
|
4,176 |
|
|
|
(3,810 |
) |
|
|
7,211 |
|
Other income |
|
|
1,458 |
|
|
|
1,657 |
|
|
|
5,883 |
|
|
|
7,829 |
|
|
|
|
(6,220 |
) |
|
|
(11,274 |
) |
|
|
(38,321 |
) |
|
|
(32,476 |
) |
Loss before income and mining taxes |
|
|
(48,617 |
) |
|
|
(23,915 |
) |
|
|
(82,995 |
) |
|
|
(44,914 |
) |
Income and mining tax benefit (provision) |
|
|
5,682 |
|
|
|
1,500 |
|
|
|
(1,222 |
) |
|
|
7,566 |
|
Net loss |
|
|
(42,935 |
) |
|
|
(22,415 |
) |
|
|
(84,217 |
) |
|
|
(37,348 |
) |
Preferred stock dividends |
|
|
(138 |
) |
|
|
(138 |
) |
|
|
(552 |
) |
|
|
(552 |
) |
Net loss applicable to common stockholders |
|
$ |
(43,073 |
) |
|
$ |
(22,553 |
) |
|
$ |
(84,769 |
) |
|
$ |
(37,900 |
) |
Basic and diluted loss per common share after preferred dividends |
|
$ |
(0.07 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.07 |
) |
Weighted average number of common shares outstanding basic |
|
|
610,547 |
|
|
|
607,896 |
|
|
|
605,668 |
|
|
|
557,344 |
|
Weighted average number of common shares outstanding diluted |
|
|
610,547 |
|
|
|
607,896 |
|
|
|
605,668 |
|
|
|
557,344 |
|
HECLA MINING COMPANY
Consolidated Statements of Cash Flows (dollars in thousands - unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
December 31, 2023 |
|
|
September 30, 2023 |
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
(42,935 |
) |
|
$ |
(22,415 |
) |
|
$ |
(84,217 |
) |
|
$ |
(37,348 |
) |
Non-cash elements included in net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, depletion and amortization |
|
|
51,967 |
|
|
|
37,095 |
|
|
|
163,672 |
|
|
|
145,147 |
|
Inventory adjustments |
|
|
4,487 |
|
|
|
8,814 |
|
|
|
20,819 |
|
|
|
2,646 |
|
Fair value adjustments, net |
|
|
(8,699 |
) |
|
|
6,397 |
|
|
|
(2,925 |
) |
|
|
24,182 |
|
Provision for reclamation and closure costs |
|
|
1,853 |
|
|
|
2,477 |
|
|
|
9,658 |
|
|
|
9,572 |
|
Stock-based compensation |
|
|
1,476 |
|
|
|
2,434 |
|
|
|
6,598 |
|
|
|
6,012 |
|
Deferred income taxes |
|
|
(6,910 |
) |
|
|
(3,790 |
) |
|
|
(6,115 |
) |
|
|
(25,546 |
) |
Foreign exchange loss (gain) |
|
|
4,244 |
|
|
|
(4,241 |
) |
|
|
3,810 |
|
|
|
(9,210 |
) |
Other non-cash items, net |
|
|
1,470 |
|
|
|
50 |
|
|
|
3,094 |
|
|
|
3,736 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts receivable |
|
|
113 |
|
|
|
(3,544 |
) |
|
|
25,133 |
|
|
|
8,669 |
|
Inventories |
|
|
304 |
|
|
|
(6,218 |
) |
|
|
(24,035 |
) |
|
|
(18,230 |
) |
Other current and non-current assets |
|
|
(17,411 |
) |
|
|
18 |
|
|
|
(32,456 |
) |
|
|
(12,388 |
) |
Accounts payable, accrued and other current liabilities |
|
|
2,987 |
|
|
|
(2,532 |
) |
|
|
598 |
|
|
|
(24,981 |
) |
Accrued payroll and related benefits |
|
|
6,262 |
|
|
|
(1,701 |
) |
|
|
(4,982 |
) |
|
|
13,732 |
|
Accrued taxes |
|
|
437 |
|
|
|
(923 |
) |
|
|
(571 |
) |
|
|
(7,927 |
) |
Accrued reclamation and closure costs and other non-current liabilities |
|
|
1,239 |
|
|
|
(1,686 |
) |
|
|
(2,582 |
) |
|
|
11,824 |
|
Cash provided by operating activities |
|
|
884 |
|
|
|
10,235 |
|
|
|
75,499 |
|
|
|
89,890 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Additions to properties, plants, equipment and mineral interests |
|
|
(62,622 |
) |
|
|
(55,354 |
) |
|
|
(223,887 |
) |
|
|
(149,378 |
) |
Proceeds from sale or exchange of investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,375 |
|
Proceeds from disposition of properties, plants, equipment and mineral interests |
|
|
1,169 |
|
|
|
80 |
|
|
|
1,329 |
|
|
|
748 |
|
Purchases of investments |
|
|
(7,209 |
) |
|
|
(1,753 |
) |
|
|
(8,962 |
) |
|
|
(31,971 |
) |
Acquisition, net |
|
|
228 |
|
|
|
— |
|
|
|
228 |
|
|
|
8,953 |
|
Pre-acquisition advance to Alexco |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,000 |
) |
Net cash used in investing activities |
|
|
(68,434 |
) |
|
|
(57,027 |
) |
|
|
(231,292 |
) |
|
|
(187,273 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of stock, net of related costs |
|
|
30,796 |
|
|
|
— |
|
|
|
56,684 |
|
|
|
17,278 |
|
Acquisition of treasury shares |
|
|
— |
|
|
|
— |
|
|
|
(2,036 |
) |
|
|
(3,677 |
) |
Borrowing of debt |
|
|
120,000 |
|
|
|
63,000 |
|
|
|
239,000 |
|
|
|
25,000 |
|
Repayment of debt |
|
|
(72,000 |
) |
|
|
(14,000 |
) |
|
|
(111,000 |
) |
|
|
(25,000 |
) |
Dividends paid to common and preferred stockholders |
|
|
(3,958 |
) |
|
|
(3,947 |
) |
|
|
(15,713 |
) |
|
|
(12,932 |
) |
Credit facility feed paid |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(536 |
) |
Repayments of finance leases |
|
|
(2,615 |
) |
|
|
(3,225 |
) |
|
|
(10,605 |
) |
|
|
(7,633 |
) |
Net cash provided by (used in) financing activities |
|
|
72,223 |
|
|
|
41,828 |
|
|
|
156,330 |
|
|
|
(7,500 |
) |
Effect of exchange rates on cash |
|
|
1,018 |
|
|
|
(1,140 |
) |
|
|
1,095 |
|
|
|
(273 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
|
|
5,691 |
|
|
|
(6,104 |
) |
|
|
1,632 |
|
|
|
(105,156 |
) |
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period |
|
|
101,848 |
|
|
|
107,952 |
|
|
|
105,907 |
|
|
|
211,063 |
|
Cash, cash equivalents and restricted cash and cash equivalents at end of period |
|
$ |
107,539 |
|
|
$ |
101,848 |
|
|
$ |
107,539 |
|
|
$ |
105,907 |
|
HECLA MINING COMPANY
Consolidated Balance Sheets (dollars and shares in thousands - unaudited) |
||||||||
|
|
December 31,
|
|
|
December 31,
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
106,374 |
|
|
$ |
104,743 |
|
Accounts receivable |
|
|
33,116 |
|
|
|
55,841 |
|
Inventories |
|
|
93,647 |
|
|
|
90,672 |
|
Other current assets |
|
|
27,125 |
|
|
|
16,471 |
|
Total current assets |
|
|
260,262 |
|
|
|
267,727 |
|
Investments |
|
|
33,724 |
|
|
|
24,018 |
|
Restricted cash and cash equivalents |
|
|
1,165 |
|
|
|
1,164 |
|
Properties, plants, equipment and mineral interests, net |
|
|
2,666,250 |
|
|
|
2,569,790 |
|
Operating lease right-of-use assets |
|
|
8,349 |
|
|
|
11,064 |
|
Deferred tax assets |
|
|
2,883 |
|
|
|
21,105 |
|
Other non-current assets |
|
|
38,471 |
|
|
|
32,304 |
|
Total assets |
|
$ |
3,011,104 |
|
|
$ |
2,927,172 |
|
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
81,737 |
|
|
$ |
84,747 |
|
Accrued payroll and related benefits |
|
|
28,240 |
|
|
|
37,579 |
|
Accrued taxes |
|
|
3,501 |
|
|
|
4,030 |
|
Finance leases |
|
|
9,752 |
|
|
|
9,483 |
|
Accrued reclamation and closure costs |
|
|
9,660 |
|
|
|
8,591 |
|
Accrued interest |
|
|
14,405 |
|
|
|
14,454 |
|
Derivative liabilities |
|
|
1,144 |
|
|
|
16,125 |
|
Other current liabilities |
|
|
9,021 |
|
|
|
3,457 |
|
Total current liabilities |
|
|
157,460 |
|
|
|
178,466 |
|
Accrued reclamation and closure costs |
|
|
110,797 |
|
|
|
108,408 |
|
Long-term debt including finance leases |
|
|
653,063 |
|
|
|
517,742 |
|
Deferred tax liability |
|
|
104,835 |
|
|
|
125,846 |
|
Derivatives liabilities |
|
|
364 |
|
|
|
6,066 |
|
Other non-current liabilities |
|
|
16,481 |
|
|
|
11,677 |
|
Total liabilities |
|
|
1,043,000 |
|
|
|
948,205 |
|
|
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Preferred stock |
|
|
39 |
|
|
|
39 |
|
Common stock |
|
|
156,076 |
|
|
|
151,819 |
|
Capital surplus |
|
|
2,343,747 |
|
|
|
2,260,290 |
|
Accumulated deficit |
|
|
(503,861 |
) |
|
|
(403,931 |
) |
Accumulated other comprehensive income, net |
|
|
5,837 |
|
|
|
2,448 |
|
Treasury stock |
|
|
(33,734 |
) |
|
|
(31,698 |
) |
Total stockholders’ equity |
|
|
1,968,104 |
|
|
|
1,978,967 |
|
Total liabilities and stockholders’ equity |
|
$ |
3,011,104 |
|
|
$ |
2,927,172 |
|
Common shares outstanding |
|
|
624,647 |
|
|
|
607,620 |
|
Non-GAAP Measures
(Unaudited)
Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)
The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three and twelve month periods ended December 31, 2023 and 2022, the three month periods ended March 31, 2023, June 30, 2023 and September 30, 2023 and for estimated amounts for the twelve months ended December 31, 2024.
Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.
Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies, and aggregating Casa Berardi and Nevada Operations for comparison with other gold mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.
Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.
In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.
The Casa Berardi and Nevada Operations and combined gold properties information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and Nevada Operations. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi and Nevada Operations units is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi and Nevada Operations.
In thousands (except per ounce amounts) |
|
Three Months Ended December 31, 2023 |
|
Three Months Ended September 30, 2023 |
|
Twelve Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2022 (5) |
||||||||||||||||||||||||||||||
|
|
Greens
|
|
Lucky
|
|
Keno
|
|
Corporate
|
|
Total
|
|
Greens
|
|
Lucky
|
|
Keno
|
|
Corporate
|
|
Total
|
|
Greens
|
|
Lucky
|
|
Keno
|
|
Corporate
|
|
Total
|
|
Greens
|
|
Lucky
|
|
Corporate
|
|
Total
|
Total cost of sales |
|
|
|
|
|
|
|
$— |
|
|
|
|
|
|
|
|
|
$— |
|
|
|
|
|
|
|
|
|
$— |
|
|
|
|
|
|
|
$— |
|
|
Depreciation, depletion and amortization |
|
(15,438) |
|
(584) |
|
(2,068) |
|
— |
|
(18,090) |
|
(11,015) |
|
(4,306) |
|
(1,948) |
|
— |
|
(17,269) |
|
(53,995) |
|
(24,325) |
|
(4,277) |
|
— |
|
(82,597) |
|
(48,911) |
|
(33,704) |
|
— |
|
(82,615) |
Treatment costs |
|
9,873 |
|
149 |
|
(76) |
|
— |
|
9,946 |
|
10,369 |
|
1,368 |
|
1,033 |
|
— |
|
12,770 |
|
40,987 |
|
10,981 |
|
1,070 |
|
— |
|
53,038 |
|
37,836 |
|
18,605 |
|
— |
|
56,441 |
Change in product inventory |
|
(1,787) |
|
(1,851) |
|
— |
|
— |
|
(3,638) |
|
377 |
|
(2,450) |
|
— |
|
— |
|
(2,073) |
|
(4,266) |
|
(5,164) |
|
— |
|
— |
|
(9,430) |
|
5,885 |
|
2,049 |
|
— |
|
7,934 |
Reclamation and other costs |
|
(534) |
|
— |
|
— |
|
— |
|
(534) |
|
(348) |
|
(168) |
|
— |
|
— |
|
(516) |
|
(748) |
|
(826) |
|
— |
|
— |
|
(1,574) |
|
(1,489) |
|
(1,034) |
|
— |
|
(2,523) |
Exclusion of Lucky Friday cash costs (8) |
|
— |
|
(831) |
|
— |
|
— |
|
(831) |
|
— |
|
(20) |
|
— |
|
— |
|
(20) |
|
— |
|
(851) |
|
— |
|
— |
|
(851) |
|
— |
|
— |
|
— |
|
— |
Exclusion of Keno Hill cash costs (6) |
|
— |
|
— |
|
(15,792) |
|
— |
|
(15,792) |
|
— |
|
— |
|
(15,086) |
|
— |
|
(15,086) |
|
— |
|
— |
|
(32,311) |
|
— |
|
(32,311) |
|
— |
|
— |
|
— |
|
— |
Cash Cost, Before By-product Credits (1) |
|
62,345 |
|
— |
|
— |
|
— |
|
62,345 |
|
59,705 |
|
8,768 |
|
— |
|
— |
|
68,473 |
|
241,873 |
|
64,000 |
|
— |
|
— |
|
305,873 |
|
226,039 |
|
102,514 |
|
— |
|
328,553 |
Reclamation and other costs |
|
723 |
|
— |
|
— |
|
— |
|
723 |
|
722 |
|
101 |
|
— |
|
— |
|
823 |
|
2,889 |
|
671 |
|
— |
|
— |
|
3,560 |
|
2,821 |
|
1,128 |
|
— |
|
3,949 |
Sustaining capital |
|
15,249 |
|
14,768 |
|
— |
|
97 |
|
30,114 |
|
11,330 |
|
7,386 |
|
— |
|
237 |
|
18,953 |
|
41,935 |
|
39,019 |
|
— |
|
928 |
|
81,882 |
|
40,705 |
|
33,306 |
|
334 |
|
74,345 |
Exclusion of Lucky Friday sustaining costs (8) |
|
— |
|
(14,768) |
|
— |
|
— |
|
(14,768) |
|
— |
|
(4,934) |
|
— |
|
— |
|
(4,934) |
|
— |
|
(19,702) |
|
— |
|
— |
|
(19,702) |
|
— |
|
— |
|
— |
|
— |
General and administrative |
|
— |
|
— |
|
— |
|
12,273 |
|
12,273 |
|
— |
|
— |
|
— |
|
7,596 |
|
7,596 |
|
— |
|
— |
|
— |
|
42,722 |
|
42,722 |
|
— |
|
— |
|
43,384 |
|
43,384 |
AISC, Before By-product Credits (1) |
|
78,317 |
|
— |
|
— |
|
12,370 |
|
90,687 |
|
71,757 |
|
11,321 |
|
— |
|
7,833 |
|
90,911 |
|
286,697 |
|
83,988 |
|
— |
|
43,650 |
|
414,335 |
|
269,565 |
|
136,948 |
|
43,718 |
|
450,231 |
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zinc |
|
(18,499) |
|
(223) |
|
— |
|
— |
|
(18,722) |
|
(20,027) |
|
(2,019) |
|
— |
|
— |
|
(22,046) |
|
(83,454) |
|
(14,507) |
|
— |
|
— |
|
(97,961) |
|
(113,835) |
|
(27,607) |
|
— |
|
(141,442) |
Gold |
|
(25,418) |
|
— |
|
— |
|
— |
|
(25,418) |
|
(25,344) |
|
— |
|
— |
|
— |
|
(25,344) |
|
(104,507) |
|
— |
|
— |
|
— |
|
(104,507) |
|
(75,596) |
|
— |
|
— |
|
(75,596) |
Lead |
|
(7,282) |
|
(667) |
|
— |
|
— |
|
(7,949) |
|
(7,201) |
|
(5,368) |
|
— |
|
— |
|
(12,569) |
|
(29,284) |
|
(34,620) |
|
— |
|
— |
|
(63,904) |
|
(29,800) |
|
(52,568) |
|
— |
|
(82,368) |
Exclusion of Lucky Friday byproduct credits (8) |
|
— |
|
890 |
|
— |
|
— |
|
890 |
|
— |
|
676 |
|
— |
|
— |
|
676 |
|
— |
|
1,566 |
|
— |
|
— |
|
1,566 |
|
— |
|
— |
|
— |
|
— |
Total By-product credits |
|
(51,199) |
|
— |
|
— |
|
— |
|
(51,199) |
|
(52,572) |
|
(6,711) |
|
— |
|
— |
|
(59,283) |
|
(217,245) |
|
(47,561) |
|
— |
|
— |
|
(264,806) |
|
(219,231) |
|
(80,175) |
|
— |
|
(299,406) |
Cash Cost, After By-product Credits |
|
|
|
$— |
|
$— |
|
$— |
|
|
|
|
|
|
|
$— |
|
$— |
|
|
|
|
|
|
|
$— |
|
$— |
|
|
|
|
|
|
|
$— |
|
|
AISC, After By-product Credits |
|
|
|
$— |
|
$— |
|
|
|
|
|
|
|
|
|
$— |
|
|
|
|
|
|
|
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
Ounces produced |
|
|
|
|
|
|
|
|
|
2,322 |
|
2,343 |
|
475 |
|
|
|
|
|
2,818 |
|
|
|
|
|
|
|
|
|
12,818 |
|
9,742 |
|
4,413 |
|
|
|
14,155 |
Exclusion of Lucky Friday ounces produced (8) |
|
— |
|
(62) |
|
|
|
|
|
(62) |
|
— |
|
(41) |
|
|
|
|
|
(41) |
|
— |
|
(103) |
|
|
|
|
|
(103) |
|
— |
|
0 |
|
|
|
— |
Divided by ounces produced |
|
2,260 |
|
— |
|
|
|
|
|
2,260 |
|
2,343 |
|
434 |
|
|
|
|
|
2,777 |
|
9,732 |
|
2,983 |
|
|
|
|
|
12,715 |
|
9,742 |
|
4,413 |
|
|
|
14,155 |
Cash Cost, Before By-product Credits, per Silver Ounce |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product credits per ounce |
|
(22.65) |
|
N/A |
|
|
|
|
|
(22.65) |
|
(22.44) |
|
(15.46) |
|
|
|
|
|
(21.35) |
|
(22.32) |
|
(15.94) |
|
|
|
|
|
(20.83) |
|
(22.50) |
|
(18.17) |
|
|
|
(21.15) |
Cash Cost, After By-product Credits, per Silver Ounce |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AISC, Before By-product Credits, per Silver Ounce |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product credits per ounce |
|
(22.65) |
|
N/A |
|
|
|
|
|
(22.65) |
|
(22.44) |
|
(15.46) |
|
|
|
|
|
(21.35) |
|
(22.32) |
|
(15.94) |
|
|
|
|
|
(20.83) |
|
(22.50) |
|
(18.17) |
|
|
|
(21.15) |
AISC, After By-product Credits, per Silver Ounce |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands (except per ounce amounts) |
|
Three Months Ended December 31, 2023 |
|
Three Months Ended September 30, 2023 |
|
Twelve Months Ended December 31, 2023 |
|
Twelve Months Ended December, 2022 (5) |
||||||||||||||||||||||||||||
|
|
Casa
|
|
|
|
Total
|
|
Casa\
|
|
Operations
|
|
Total
|
|
Casa
|
|
Nevada\
|
|
Total
|
|
Casa
|
|
|
|
Total
|
||||||||||||
Total cost of sales |
|
$ |
58,945 |
|
$ |
3,596 |
|
$ |
62,541 |
|
$ |
56,822 |
|
$ |
940 |
|
$ |
57,762 |
|
$ |
221,341 |
|
$ |
6,339 |
|
$ |
227,680 |
|
$ |
248,898 |
|
$ |
4,535 |
|
$ |
253,433 |
Depreciation, depletion and amortization |
|
|
(22,749) |
|
|
2 |
|
|
(22,747) |
|
|
(18,980) |
|
|
32 |
|
|
(18,948) |
|
|
(66,037) |
|
|
(140) |
|
|
(66,177) |
|
|
(60,962) |
|
|
(361) |
|
|
(61,323) |
Treatment costs |
|
|
37 |
|
|
— |
|
|
37 |
|
|
254 |
|
|
— |
|
|
254 |
|
|
1,109 |
|
|
— |
|
|
1,109 |
|
|
1,866 |
|
|
— |
|
|
1,866 |
Change in product inventory |
|
|
2,432 |
|
|
— |
|
|
2,432 |
|
|
(1,977) |
|
|
— |
|
|
(1,977) |
|
|
(2,913) |
|
|
— |
|
|
(2,913) |
|
|
186 |
|
|
— |
|
|
186 |
Reclamation and other costs |
|
|
(216) |
|
|
— |
|
|
(216) |
|
|
(219) |
|
|
— |
|
|
(219) |
|
|
(871) |
|
|
— |
|
|
(871) |
|
|
(819) |
|
|
— |
|
|
(819) |
Exclusion of Casa Berardi cash costs (3) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,851) |
|
|
— |
|
|
(2,851) |
|
|
— |
|
|
— |
|
|
— |
Exclusion of |
|
|
— |
|
|
(3,598) |
|
|
(3,598) |
|
|
— |
|
|
(972) |
|
|
(972) |
|
|
— |
|
|
(6,199) |
|
|
(6,199) |
|
|
— |
|
|
(4,174) |
|
|
(4,174) |
Cash Cost, Before By-product Credits (1) |
|
|
38,449 |
|
|
— |
|
|
38,449 |
|
|
35,900 |
|
|
— |
|
|
35,900 |
|
|
149,778 |
|
|
— |
|
|
149,778 |
|
|
189,169 |
|
|
— |
|
|
189,169 |
Reclamation and other costs |
|
|
216 |
|
|
— |
|
|
216 |
|
|
219 |
|
|
— |
|
|
219 |
|
|
871 |
|
|
— |
|
|
871 |
|
|
819 |
|
|
— |
|
|
819 |
Sustaining capital |
|
|
5,796 |
|
|
— |
|
|
5,796 |
|
|
5,133 |
|
|
— |
|
|
5,133 |
|
|
34,971 |
|
|
— |
|
|
34,971 |
|
|
36,883 |
|
|
— |
|
|
36,883 |
AISC, Before By-product Credits (1) |
|
|
44,461 |
|
|
— |
|
|
44,461 |
|
|
41,252 |
|
|
— |
|
|
41,252 |
|
|
185,620 |
|
|
— |
|
|
185,620 |
|
|
226,871 |
|
|
— |
|
|
226,871 |
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Silver |
|
|
(132) |
|
|
— |
|
|
(132) |
|
|
(119) |
|
|
— |
|
|
(119) |
|
|
(522) |
|
|
— |
|
|
(522) |
|
|
(610) |
|
|
— |
|
|
(610) |
Total By-product credits |
|
|
(132) |
|
|
— |
|
|
(132) |
|
|
(119) |
|
|
— |
|
|
(119) |
|
|
(522) |
|
|
— |
|
|
(522) |
|
|
(610) |
|
|
— |
|
|
(610) |
Cash Cost, After By-product Credits |
|
$ |
38,317 |
|
$ |
— |
|
$ |
38,317 |
|
$ |
35,781 |
|
$ |
— |
|
$ |
35,781 |
|
$ |
149,256 |
|
$ |
— |
|
$ |
149,256 |
|
$ |
188,559 |
|
|
|
$ |
188,559 |
|
AISC, After By-product Credits |
|
$ |
44,329 |
|
$ |
— |
|
$ |
44,329 |
|
$ |
41,133 |
|
$ |
— |
|
$ |
41,133 |
|
$ |
185,098 |
|
$ |
— |
|
$ |
185,098 |
|
$ |
226,261 |
|
|
|
$ |
226,261 |
|
Divided by gold ounces produced |
|
|
23 |
|
|
— |
|
|
23 |
|
|
24 |
|
|
— |
|
|
24 |
|
|
90 |
|
|
— |
|
|
90 |
|
|
128 |
|
|
— |
|
|
128 |
Cash Cost, Before By-product Credits, per Gold Ounce |
|
$ |
1,708 |
|
$ |
— |
|
$ |
1,708 |
|
$ |
1,480 |
|
$ |
— |
|
$ |
1,480 |
|
$ |
1,658 |
|
$ |
— |
|
$ |
1,658 |
|
$ |
1,483 |
|
$ |
— |
|
$ |
1,483 |
By-product credits per ounce |
|
|
(6) |
|
|
— |
|
|
(6) |
|
|
(5) |
|
|
— |
|
|
(5) |
|
|
(6) |
|
|
— |
|
|
(6) |
|
|
(5) |
|
|
0 |
|
|
(5) |
Cash Cost, After By-product Credits, per Gold Ounce |
|
$ |
1,702 |
|
$ |
— |
|
$ |
1,702 |
|
$ |
1,475 |
|
$ |
— |
|
$ |
1,475 |
|
$ |
1,652 |
|
$ |
— |
|
$ |
1,652 |
|
$ |
1,478 |
|
$ |
— |
|
$ |
1,478 |
AISC, Before By-product Credits, per Gold Ounce |
|
$ |
1,975 |
|
$ |
— |
|
$ |
1,975 |
|
$ |
1,700 |
|
$ |
— |
|
$ |
1,700 |
|
$ |
2,054 |
|
$ |
— |
|
$ |
2,054 |
|
$ |
1,778 |
|
$ |
— |
|
$ |
1,778 |
By-product credits per ounce |
|
|
(6) |
|
|
— |
|
|
(6) |
|
|
(5) |
|
|
— |
|
|
(5) |
|
|
(6) |
|
|
— |
|
|
(6) |
|
|
(5) |
|
|
0 |
|
|
(5) |
AISC, After By-product Credits, per Gold Ounce |
|
$ |
1,969 |
|
$ |
— |
|
$ |
1,969 |
|
$ |
1,695 |
|
$ |
— |
|
$ |
1,695 |
|
$ |
2,048 |
|
$ |
— |
|
$ |
2,048 |
|
$ |
1,773 |
|
$ |
— |
|
$ |
1,773 |
In thousands (except per ounce amounts) |
|
Three Months Ended December 31, 2023 |
|
Three Months Ended September 30, 2023 |
|
Twelve Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2022 (5) |
|||||||||||||||||||||||||||||
|
|
Total
|
|
Total
|
|
Total |
|
Total
|
|
Total
|
|
Total |
|
Total
|
|
Total
|
|
Total |
|
Total
|
|
|
Total
|
|
Total |
||||||||||||
Total cost of sales |
|
$ |
91,284 |
|
$ |
62,541 |
|
$ |
153,825 |
|
$ |
90,667 |
|
$ |
57,762 |
|
$ |
148,429 |
|
$ |
379,598 |
|
$ |
227,680 |
|
$ |
607,278 |
|
$ |
349,316 |
|
|
$ |
253,433 |
|
$ |
602,749 |
Depreciation, depletion and amortization |
|
|
(18,090) |
|
|
(22,747) |
|
|
(40,837) |
|
|
(17,269) |
|
|
(18,948) |
|
|
(36,217) |
|
|
(82,597) |
|
|
(66,177) |
|
|
(148,774) |
|
|
(82,615 |
) |
|
|
(61,323) |
|
|
(143,938) |
Treatment costs |
|
|
9,946 |
|
|
37 |
|
|
9,983 |
|
|
12,770 |
|
|
254 |
|
|
13,024 |
|
|
53,038 |
|
|
1,109 |
|
|
54,147 |
|
|
56,441 |
|
|
|
1,866 |
|
|
58,307 |
Change in product inventory |
|
|
(3,638) |
|
|
2,432 |
|
|
(1,206) |
|
|
(2,073) |
|
|
(1,977) |
|
|
(4,050) |
|
|
(9,430) |
|
|
(2,913) |
|
|
(12,343) |
|
|
7,934 |
|
|
|
186 |
|
|
8,120 |
Reclamation and other costs |
|
|
(534) |
|
|
(216) |
|
|
(750) |
|
|
(516) |
|
|
(219) |
|
|
(735) |
|
|
(1,574) |
|
|
(871) |
|
|
(2,445) |
|
|
(2,523 |
) |
|
|
(819) |
|
|
(3,342) |
Exclusion of Lucky Friday cash costs (8) |
|
|
(831) |
|
|
— |
|
|
(831) |
|
|
(20) |
|
|
— |
|
|
(20) |
|
|
(851) |
|
|
— |
|
|
(851) |
|
|
— |
|
|
|
— |
|
|
— |
Exclusion of Keno Hill cash costs (6) |
|
|
(15,792) |
|
|
— |
|
|
(15,792) |
|
|
(15,086) |
|
|
— |
|
|
(15,086) |
|
|
(32,311) |
|
|
— |
|
|
(32,311) |
|
|
— |
|
|
|
— |
|
|
— |
Exclusion of Casa Berardi cash costs (3) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,851) |
|
|
(2,851) |
|
|
— |
|
|
|
— |
|
|
— |
Exclusion of |
|
|
— |
|
|
(3,598) |
|
|
(3,598) |
|
|
— |
|
|
(972) |
|
|
(972) |
|
|
— |
|
|
(6,199) |
|
|
(6,199) |
|
|
— |
|
|
|
(4,174) |
|
|
(4,174) |
Cash Cost, Before By-product Credits (1) |
|
|
62,345 |
|
|
38,449 |
|
|
100,794 |
|
|
68,473 |
|
|
35,900 |
|
|
104,373 |
|
|
305,873 |
|
|
149,778 |
|
|
455,651 |
|
|
328,553 |
|
|
|
189,169 |
|
|
517,722 |
Reclamation and other costs |
|
|
723 |
|
|
216 |
|
|
939 |
|
|
823 |
|
|
219 |
|
|
1,042 |
|
|
3,560 |
|
|
871 |
|
|
4,431 |
|
|
3,949 |
|
|
|
819 |
|
|
4,768 |
Sustaining capital |
|
|
30,114 |
|
|
5,796 |
|
|
35,910 |
|
|
18,953 |
|
|
5,133 |
|
|
24,086 |
|
|
81,882 |
|
|
34,971 |
|
|
116,853 |
|
|
74,345 |
|
|
|
36,883 |
|
|
111,228 |
Exclusion of Lucky Friday sustaining costs (8) |
|
|
(14,768) |
|
|
— |
|
|
(14,768) |
|
|
(4,934) |
|
|
— |
|
|
(4,934) |
|
|
(19,702) |
|
|
— |
|
|
(19,702) |
|
|
— |
|
|
|
— |
|
|
— |
General and administrative |
|
|
12,273 |
|
|
— |
|
|
12,273 |
|
|
7,596 |
|
|
— |
|
|
7,596 |
|
|
42,722 |
|
|
— |
|
|
42,722 |
|
|
43,384 |
|
|
|
— |
|
|
43,384 |
AISC, Before By-product Credits (1) |
|
|
90,687 |
|
|
44,461 |
|
|
135,148 |
|
|
90,911 |
|
|
41,252 |
|
|
132,163 |
|
|
414,335 |
|
|
185,620 |
|
|
599,955 |
|
|
450,231 |
|
|
|
226,871 |
|
|
677,102 |
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Zinc |
|
|
(18,722) |
|
|
— |
|
|
(18,722) |
|
|
(22,046) |
|
|
— |
|
|
(22,046) |
|
|
(97,961) |
|
|
— |
|
|
(97,961) |
|
|
(141,442 |
) |
|
|
— |
|
|
(141,442) |
Gold |
|
|
(25,418) |
|
|
— |
|
|
(25,418) |
|
|
(25,344) |
|
|
— |
|
|
(25,344) |
|
|
(104,507) |
|
|
— |
|
|
(104,507) |
|
|
(75,596 |
) |
|
|
— |
|
|
(75,596) |
Lead |
|
|
(7,949) |
|
|
— |
|
|
(7,949) |
|
|
(12,569) |
|
|
— |
|
|
(12,569) |
|
|
(63,904) |
|
|
— |
|
|
(63,904) |
|
|
(82,368 |
) |
|
|
— |
|
|
(82,368) |
Silver |
|
|
— |
|
|
(132) |
|
|
(132) |
|
|
— |
|
|
(119) |
|
|
(119) |
|
|
— |
|
|
(522) |
|
|
(522) |
|
|
— |
|
|
|
(610) |
|
|
(610) |
Exclusion of Lucky Friday by-product credits (8) |
|
|
890 |
|
|
— |
|
|
890 |
|
|
676 |
|
|
— |
|
|
676 |
|
|
1,566 |
|
|
— |
|
|
1,566 |
|
|
— |
|
|
|
— |
|
|
— |
Total By-product credits |
|
|
(51,199) |
|
|
(132) |
|
|
(51,331) |
|
|
(59,283) |
|
|
(119) |
|
|
(59,402) |
|
|
(264,806) |
|
|
(522) |
|
|
(265,328) |
|
|
(299,406 |
) |
|
|
(610) |
|
|
(300,016) |
Cash Cost, After By-product Credits |
|
$ |
11,146 |
|
$ |
38,317 |
|
$ |
49,463 |
|
$ |
9,190 |
|
$ |
35,781 |
|
$ |
44,971 |
|
$ |
41,067 |
|
$ |
149,256 |
|
$ |
190,323 |
|
$ |
29,147 |
|
|
$ |
188,559 |
|
$ |
217,706 |
AISC, After By-product Credits |
|
$ |
39,488 |
|
$ |
44,329 |
|
$ |
83,817 |
|
$ |
31,628 |
|
$ |
41,133 |
|
$ |
72,761 |
|
$ |
149,529 |
|
$ |
185,098 |
|
$ |
334,627 |
|
$ |
150,825 |
|
|
$ |
226,261 |
|
$ |
377,086 |
Ounces produced |
|
|
2,322 |
|
|
23 |
|
|
|
|
2,818 |
|
|
24 |
|
|
|
|
12,818 |
|
|
90 |
|
|
|
|
14,155 |
|
|
|
128 |
|
|
||||
Exclusion of Lucky Friday ounces produced (8) |
|
|
(62) |
|
|
— |
|
|
|
|
(41) |
|
|
— |
|
|
|
|
(103) |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
||||
Divided by ounces produced |
|
|
2,260 |
|
|
23 |
|
|
|
|
2,777 |
|
|
24 |
|
|
|
|
12,715 |
|
|
90 |
|
|
|
|
14,155 |
|
|
|
128 |
|
|
||||
Cash Cost, Before By-product Credits, per Ounce |
|
$ |
27.59 |
|
$ |
1,708 |
|
|
|
$ |
24.66 |
|
$ |
1,480 |
|
|
|
$ |
24.06 |
|
$ |
1,658 |
|
|
|
$ |
23.21 |
|
|
$ |
1,483 |
|
|
||||
By-product credits per ounce |
|
|
(22.65) |
|
|
(6) |
|
|
|
|
(21.35) |
|
|
(5) |
|
|
|
|
(20.83) |
|
|
(6) |
|
|
|
|
(21.15 |
) |
|
|
(5) |
|
|
||||
Cash Cost, After By-product Credits, per Ounce |
|
$ |
4.94 |
|
$ |
1,702 |
|
|
|
$ |
3.31 |
|
$ |
1,475 |
|
|
|
$ |
3.23 |
|
$ |
1,652 |
|
|
|
$ |
2.06 |
|
|
$ |
1,478 |
|
|
||||
AISC, Before By-product Credits, per Ounce |
|
$ |
40.13 |
|
$ |
1,975 |
|
|
|
$ |
32.74 |
|
$ |
1,700 |
|
|
|
$ |
32.59 |
|
$ |
2,054 |
|
|
|
$ |
31.81 |
|
|
$ |
1,778 |
|
|
||||
By-product credits per ounce |
|
|
(22.65) |
|
|
(6) |
|
|
|
|
(21.35) |
|
|
(5) |
|
|
|
|
(20.83) |
|
|
(6) |
|
|
|
|
(21.15 |
) |
|
|
(5) |
|
|
||||
AISC, After By-product Credits, per Ounce |
|
$ |
17.48 |
|
|
1,969 |
|
|
|
$ |
11.39 |
|
|
1,695 |
|
|
|
$ |
11.76 |
|
|
2,048 |
|
|
|
$ |
10.66 |
|
|
|
1,773 |
|
|
||||
In thousands (except per ounce amounts) | Three Months Ended June 30, 2023 (5) |
Three Months Ended March 31, 2023 (5) |
Three Months Ended December 31, 2022 (5) |
|||||||||||||||||||||||||||||||||||
|
Greens
|
Lucky
|
Keno
|
Corporate
|
|
Total
|
Greens
|
Lucky
|
Corporate
|
|
Total
|
Greens
|
Lucky
|
Corporate
|
|
Total
|
||||||||||||||||||||||
Total cost of sales |
$ |
63,054 |
$ |
32,190 |
$ |
1,581 |
$ |
— |
|
$ |
96,825 |
$ |
66,288 |
$ |
34,534 |
$ |
— |
|
$ |
100,822 |
$ |
70,074 |
$ |
32,819 |
$ |
— |
|
$ |
102,893 |
|||||||||
Depreciation, depletion and amortization |
|
(13,078) |
|
(8,979) |
|
(261) |
|
— |
|
|
(22,318) |
|
(14,464) |
|
(10,456) |
|
— |
|
|
(24,920) |
|
(13,557) |
|
(9,549) |
|
— |
|
|
(23,106) |
|||||||||
Treatment costs |
|
10,376 |
|
4,187 |
|
113 |
|
— |
|
|
14,676 |
|
10,369 |
|
5,276 |
|
— |
|
|
15,645 |
|
10,467 |
|
5,334 |
|
— |
|
|
15,801 |
|||||||||
Change in product inventory |
|
(1,242) |
|
1,546 |
|
|
— |
|
|
304 |
|
(1,614) |
|
(2,409) |
|
— |
|
|
(4,023) |
|
(4,014) |
|
(571) |
|
— |
|
|
(4,585) |
||||||||||
Reclamation and other costs |
|
263 |
|
(250) |
|
|
— |
|
|
13 |
|
(129) |
|
(408) |
|
— |
|
|
(537) |
|
499 |
|
(265) |
|
— |
|
|
234 |
||||||||||
Exclusion of Keno Hill cash costs |
|
— |
|
— |
|
(1,433) |
|
— |
|
|
(1,433) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cash Cost, Before By-product Credits (1) |
|
59,373 |
|
28,694 |
|
— |
|
— |
|
|
88,067 |
|
60,450 |
|
26,537 |
|
— |
|
|
86,987 |
|
63,469 |
|
27,768 |
|
— |
|
|
91,237 |
|||||||||
Reclamation and other costs |
|
722 |
|
285 |
|
— |
|
— |
|
|
1,007 |
|
722 |
|
285 |
|
— |
|
|
1,007 |
|
706 |
|
282 |
|
— |
|
|
988 |
|||||||||
Sustaining capital |
|
8,714 |
|
9,081 |
|
— |
|
688 |
|
|
18,483 |
|
6,641 |
|
7,784 |
|
— |
|
|
14,425 |
|
9,862 |
|
8,369 |
|
— |
|
|
18,231 |
|||||||||
General and administrative |
|
— |
|
— |
|
— |
|
10,783 |
|
|
10,783 |
|
— |
|
— |
|
12,070 |
|
|
12,070 |
|
— |
|
— |
|
14,395 |
|
|
14,395 |
|||||||||
AISC, Before By-product Credits (1) |
|
68,809 |
|
38,060 |
|
— |
|
11,471 |
|
|
118,340 |
|
67,813 |
|
34,606 |
|
12,070 |
|
|
114,489 |
|
74,037 |
|
36,419 |
|
14,395 |
|
|
124,851 |
|||||||||
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Zinc |
|
(20,923) |
|
(5,448) |
|
— |
|
— |
|
|
(26,371) |
|
(24,005) |
|
(6,816) |
|
— |
|
|
(30,821) |
|
(26,112) |
|
(6,249) |
|
— |
|
|
(32,361) |
|||||||||
Gold |
|
(28,458) |
|
— |
|
— |
|
— |
|
|
(28,458) |
|
(25,286) |
|
— |
|
— |
|
|
(25,286) |
|
(19,630) |
|
— |
|
— |
|
|
(19,630) |
|||||||||
Lead |
|
(6,860) |
|
(14,287) |
|
— |
|
— |
|
|
(21,147) |
|
(7,942) |
|
(14,299) |
|
— |
|
|
(22,241) |
|
(7,351) |
|
(14,392) |
|
— |
|
|
(21,743) |
|||||||||
Total By-product credits |
|
(56,241) |
|
(19,735) |
|
— |
|
— |
|
|
(75,976) |
|
(57,233) |
|
(21,115) |
|
— |
|
|
(78,348) |
|
(53,093) |
|
(20,641) |
|
— |
|
|
(73,734) |
|||||||||
Cash Cost, After By-product Credits |
$ |
3,132 |
$ |
8,959 |
$ |
— |
$ |
— |
|
$ |
12,091 |
$ |
3,217 |
$ |
5,422 |
$ |
— |
|
$ |
8,639 |
$ |
10,376 |
$ |
7,127 |
$ |
— |
|
$ |
17,503 |
|||||||||
AISC, After By-product Credits |
$ |
12,568 |
$ |
18,325 |
$ |
— |
$ |
11,471 |
|
$ |
42,364 |
$ |
10,580 |
$ |
13,491 |
$ |
12,070 |
|
$ |
36,141 |
$ |
20,944 |
$ |
15,778 |
$ |
14,395 |
|
$ |
51,117 |
|||||||||
Divided by ounces produced |
|
2,356 |
|
1,287 |
|
|
|
|
3,642 |
|
2,773 |
|
1,262 |
|
|
|
4,035 |
|
2,433 |
|
1,224 |
|
|
|
3,657 |
|||||||||||||
Cash Cost, Before By-product Credits, per Silver Ounce |
$ |
25.20 |
$ |
22.30 |
|
|
|
$ |
24.18 |
$ |
21.80 |
$ |
21.03 |
|
|
$ |
21.56 |
$ |
26.08 |
$ |
22.68 |
|
|
$ |
24.95 |
|||||||||||||
By-product credits per ounce |
|
(23.87) |
|
(15.34) |
|
|
|
|
(20.86) |
|
(20.64) |
|
(16.73) |
|
|
|
(19.42) |
|
(21.82) |
|
(16.86) |
|
|
|
(20.16) |
|||||||||||||
Cash Cost, After By-product Credits, per Silver Ounce |
$ |
1.33 |
$ |
6.96 |
|
|
|
$ |
3.32 |
$ |
1.16 |
$ |
4.30 |
|
|
$ |
2.14 |
$ |
4.26 |
$ |
5.82 |
|
|
$ |
4.79 |
|||||||||||||
AISC, Before By-product Credits, per Silver Ounce |
$ |
29.21 |
$ |
29.58 |
|
|
|
$ |
32.49 |
$ |
24.46 |
$ |
27.42 |
|
|
$ |
28.38 |
$ |
30.43 |
$ |
29.74 |
|
|
$ |
34.14 |
|||||||||||||
By-product credits per ounce |
|
(23.87) |
|
(15.34) |
|
|
|
|
(20.86) |
|
(20.64) |
|
(16.73) |
|
|
|
(19.42) |
|
(21.82) |
|
(16.86) |
|
|
|
(20.16) |
|||||||||||||
AISC, After By-product Credits, per Silver Ounce |
$ |
5.34 |
$ |
14.24 |
|
|
|
$ |
11.63 |
$ |
3.83 |
$ |
10.69 |
|
|
$ |
8.96 |
$ |
8.61 |
$ |
12.88 |
|
|
$ |
13.98 |
|||||||||||||
In thousands (except per ounce amounts) |
|
Three Months Ended June 30, 2023 (5) |
|
Three Months Ended March 31, 2023 (5) |
|
Three Months Ended December 31, 2022 (5) |
||||||||||||||||||
|
|
Casa
|
|
|
|
Total
|
|
Casa
|
|
Nevada Operations
|
|
Total
|
|
Casa
|
|
Total
|
||||||||
Total cost of sales |
|
$ |
42,576 |
|
$ |
1,071 |
|
$ |
43,647 |
|
$ |
62,998 |
|
$ |
732 |
|
$ |
63,730 |
|
$ |
65,328 |
|
$ |
65,328 |
Depreciation, depletion and amortization |
|
|
(10,272) |
|
|
(127) |
|
|
(10,399) |
|
|
(14,036) |
|
|
(47) |
|
|
(14,083) |
|
|
(14,568) |
|
|
(14,568) |
Treatment costs |
|
|
351 |
|
|
— |
|
|
351 |
|
|
467 |
|
|
— |
|
|
467 |
|
|
521 |
|
|
521 |
Change in product inventory |
|
|
(951) |
|
|
— |
|
|
(951) |
|
|
(2,417) |
|
|
— |
|
|
(2,417) |
|
|
1,122 |
|
|
1,122 |
Reclamation and other costs |
|
|
(219) |
|
|
— |
|
|
(219) |
|
|
(217) |
|
|
— |
|
|
(217) |
|
|
(196) |
|
|
(196) |
Exclusion of Casa Berardi cash costs |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,851) |
|
|
— |
|
|
(2,851) |
|
|
— |
|
|
— |
Exclusion of |
|
|
— |
|
|
(944) |
|
|
(944) |
|
|
— |
|
|
(685) |
|
|
(685) |
|
|
— |
|
|
— |
Cash Cost, Before By-product Credits (1) |
|
|
31,485 |
|
|
— |
|
|
31,485 |
|
|
43,944 |
|
|
— |
|
|
43,944 |
|
|
52,207 |
|
|
52,207 |
Reclamation and other costs |
|
|
219 |
|
|
— |
|
|
219 |
|
|
217 |
|
|
— |
|
|
217 |
|
|
196 |
|
|
196 |
Sustaining capital |
|
|
9,025 |
|
|
— |
|
|
9,025 |
|
|
15,015 |
|
|
— |
|
|
15,015 |
|
|
11,438 |
|
|
11,438 |
AISC, Before By-product Credits (1) |
|
|
40,729 |
|
|
— |
|
|
40,729 |
|
|
59,176 |
|
|
— |
|
|
59,176 |
|
|
63,841 |
|
|
63,841 |
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Silver |
|
|
(144) |
|
|
— |
|
|
(144) |
|
|
(127) |
|
|
— |
|
|
(127) |
|
|
(124) |
|
|
(124) |
Total By-product credits |
|
|
(144) |
|
|
— |
|
|
(144) |
|
|
(127) |
|
|
— |
|
|
(127) |
|
|
(124) |
|
|
(124) |
Cash Cost, After By-product Credits |
|
$ |
31,341 |
|
$ |
— |
|
$ |
31,341 |
|
$ |
43,817 |
|
$ |
— |
|
$ |
43,817 |
|
$ |
52,083 |
|
$ |
52,083 |
AISC, After By-product Credits |
|
$ |
40,585 |
|
$ |
— |
|
$ |
40,585 |
|
$ |
59,049 |
|
$ |
— |
|
$ |
59,049 |
|
$ |
63,717 |
|
$ |
63,717 |
Divided by gold ounces produced |
|
|
19 |
|
|
— |
|
|
19 |
|
|
25 |
|
|
— |
|
|
25 |
|
|
31 |
|
|
31 |
Cash Cost, Before By-product Credits, per Gold Ounce |
|
$ |
1,666 |
|
$ |
— |
|
$ |
1,666 |
|
$ |
1,780 |
|
$ |
— |
|
$ |
1,780 |
|
$ |
1,700 |
|
$ |
1,700 |
By-product credits per ounce |
|
|
(8) |
|
|
— |
|
|
(8) |
|
|
(5) |
|
|
— |
|
|
(5) |
|
|
(4) |
|
|
(4) |
Cash Cost, After By-product Credits, per Gold Ounce |
|
$ |
1,658 |
|
$ |
— |
|
$ |
1,658 |
|
$ |
1,775 |
|
$ |
— |
|
$ |
1,775 |
|
$ |
1,696 |
|
$ |
1,696 |
AISC, Before By-product Credits, per Gold Ounce |
|
$ |
2,155 |
|
$ |
— |
|
$ |
2,155 |
|
$ |
2,397 |
|
$ |
— |
|
$ |
2,397 |
|
$ |
2,079 |
|
$ |
2,079 |
By-product credits per ounce |
|
|
(8) |
|
|
— |
|
|
(8) |
|
|
(5) |
|
|
— |
|
|
(5) |
|
|
(4) |
|
|
(4) |
AISC, After By-product Credits, per Gold Ounce |
|
$ |
2,147 |
|
$ |
— |
|
$ |
2,147 |
|
$ |
2,392 |
|
$ |
— |
|
$ |
2,392 |
|
$ |
2,075 |
|
$ |
2,075 |
In thousands (except per ounce amounts) |
|
Three Months Ended June 30, 2023 (5) |
|
Three Months Ended March 31, 2023 (5) |
|
Three Months Ended December 31, 2022 (5) |
|||||||||||||||||||||
|
|
Total Silver |
|
Total Gold |
|
Total |
|
Total Silver |
|
Total Gold |
|
Total |
|
Total Silver |
|
Total Gold |
|
Total |
|||||||||
Total cost of sales |
|
$ |
96,825 |
|
$ |
43,647 |
|
$ |
140,472 |
|
$ |
100,822 |
|
$ |
63,730 |
|
$ |
164,552 |
|
$ |
102,893 |
|
$ |
65,328 |
|
$ |
168,221 |
Depreciation, depletion and amortization |
|
|
(22,318) |
|
|
(10,399) |
|
|
(32,717) |
|
|
(24,920) |
|
|
(14,083) |
|
|
(39,003) |
|
|
(23,106) |
|
|
(14,568) |
|
|
(37,674) |
Treatment costs |
|
|
14,676 |
|
|
351 |
|
|
15,027 |
|
|
15,645 |
|
|
467 |
|
|
16,112 |
|
|
15,801 |
|
|
521 |
|
|
16,322 |
Change in product inventory |
|
|
304 |
|
|
(951) |
|
|
(647) |
|
|
(4,023) |
|
|
(2,417) |
|
|
(6,440) |
|
|
(4,585) |
|
|
1,122 |
|
|
(3,463) |
Reclamation and other costs |
|
|
13 |
|
|
(219) |
|
|
(206) |
|
|
(537) |
|
|
(217) |
|
|
(754) |
|
|
234 |
|
|
(196) |
|
|
38 |
Exclusion of Keno Hill cash cost |
|
|
(1,433) |
|
|
|
|
(1,433) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Exclusion of Casa Berardi cash costs |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,851) |
|
|
(2,851) |
|
|
— |
|
|
— |
|
|
— |
Exclusion of |
|
|
— |
|
|
(944) |
|
|
(944) |
|
|
— |
|
|
(685) |
|
|
(685) |
|
|
— |
|
|
— |
|
|
— |
Cash Cost, Before By-product Credits (1) |
|
|
88,067 |
|
|
31,485 |
|
|
119,552 |
|
|
86,987 |
|
|
43,944 |
|
|
130,931 |
|
|
91,237 |
|
|
52,207 |
|
|
143,444 |
Reclamation and other costs |
|
|
1,007 |
|
|
219 |
|
|
1,226 |
|
|
1,007 |
|
|
217 |
|
|
1,224 |
|
|
988 |
|
|
196 |
|
|
1,184 |
Sustaining capital |
|
|
18,483 |
|
|
9,025 |
|
|
27,508 |
|
|
14,425 |
|
|
15,015 |
|
|
29,440 |
|
|
18,231 |
|
|
11,438 |
|
|
29,669 |
General and administrative |
|
|
10,783 |
|
|
— |
|
|
10,783 |
|
|
12,070 |
|
|
|
|
12,070 |
|
|
14,395 |
|
|
— |
|
|
14,395 |
|
AISC, Before By-product Credits (1) |
|
|
118,340 |
|
|
40,729 |
|
|
159,069 |
|
|
114,489 |
|
|
59,176 |
|
|
173,665 |
|
|
124,851 |
|
|
63,841 |
|
|
188,692 |
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Zinc |
|
|
(26,371) |
|
|
— |
|
|
(26,371) |
|
|
(30,821) |
|
|
— |
|
|
(30,821) |
|
|
(32,361) |
|
|
— |
|
|
(32,361) |
Gold |
|
|
(28,458) |
|
|
— |
|
|
(28,458) |
|
|
(25,286) |
|
|
— |
|
|
(25,286) |
|
|
(19,630) |
|
|
— |
|
|
(19,630) |
Lead |
|
|
(21,147) |
|
|
— |
|
|
(21,147) |
|
|
(22,241) |
|
|
— |
|
|
(22,241) |
|
|
(21,743) |
|
|
— |
|
|
(21,743) |
Silver |
|
|
— |
|
|
(144) |
|
|
(144) |
|
|
|
|
(127) |
|
|
(127) |
|
|
|
|
(124) |
|
|
(124) |
||
Total By-product credits |
|
|
(75,976) |
|
|
(144) |
|
|
(76,120) |
|
|
(78,348) |
|
|
(127) |
|
|
(78,475) |
|
|
(73,734) |
|
|
(124) |
|
|
(73,858) |
Cash Cost, After By-product Credits |
|
$ |
12,091 |
|
$ |
31,341 |
|
$ |
43,432 |
|
$ |
8,639 |
|
$ |
43,817 |
|
$ |
52,456 |
|
$ |
17,503 |
|
$ |
52,083 |
|
$ |
69,586 |
AISC, After By-product Credits |
|
$ |
42,364 |
|
$ |
40,585 |
|
$ |
82,949 |
|
$ |
36,141 |
|
$ |
59,049 |
|
$ |
95,190 |
|
$ |
51,117 |
|
$ |
63,717 |
|
$ |
114,834 |
Divided by ounces produced |
|
|
3,642 |
|
|
19 |
|
|
|
|
4,035 |
|
|
25 |
|
|
|
|
3,657 |
|
|
31 |
|
|
|||
Cash Cost, Before By-product Credits, per Ounce |
|
$ |
24.18 |
|
$ |
1,666 |
|
|
|
$ |
21.56 |
|
|
1,780 |
|
|
|
$ |
24.95 |
|
$ |
1,700 |
|
|
|||
By-product credits per ounce |
|
|
(20.86) |
|
|
(8) |
|
|
|
|
(19.42) |
|
|
(5) |
|
|
|
|
(20.16) |
|
|
(4) |
|
|
|||
Cash Cost, After By-product Credits, per Ounce |
|
$ |
3.32 |
|
$ |
1,658 |
|
|
|
$ |
2.14 |
|
$ |
1,775 |
|
|
|
$ |
4.79 |
|
$ |
1,696 |
|
|
|||
AISC, Before By-product Credits, per Ounce |
|
$ |
32.49 |
|
$ |
2,155 |
|
|
|
$ |
28.38 |
|
$ |
2,397 |
|
|
|
$ |
34.14 |
|
$ |
2,079 |
|
|
|||
By-product credits per ounce |
|
|
(20.86) |
|
|
(8) |
|
|
|
|
(19.42) |
|
|
(5) |
|
|
|
|
(20.16) |
|
|
(4) |
|
|
|||
AISC, After By-product Credits, per Ounce |
|
$ |
11.63 |
|
$ |
2,147 |
|
|
|
$ |
8.96 |
|
$ |
2,392 |
|
|
|
$ |
13.98 |
|
$ |
2,075 |
|
|
(1) | Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs. |
|
(2) | AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital. |
|
(3) | During the three months ended March 31, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Cost, Before By-product Credits and AISC, Before By-product Credits. |
|
(4) |
Other includes |
|
(5) | Prior year presentation has been adjusted to conform with current year presentation to eliminate exploration costs from the calculation of AISC, Before By-product Credits as exploration is an activity directed at the Corporate level to find new mineral reserve and resource deposits, and therefore we believe it is inappropriate to include exploration costs in the calculation of AISC, Before By-product Credits for a specific mining operation. |
|
(6) | Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits. |
|
(7) |
Casa Berardi operations were suspended in June 2023 in response to the directive of the Quebec Ministry of Natural Resources and Forests as a result of fires in the region. Suspension costs amounted to |
|
(8) | Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits. |
|
2024 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures
In thousands (except per ounce amounts) |
|
Estimate for Twelve Months Ended December 31, 2024 |
||||||||||||||||
|
|
Greens Creek |
|
Lucky Friday |
|
Corporate(2) |
|
Total Silver |
|
Casa Berardi |
|
Total Gold |
||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
|
$ |
252,000 |
|
$ |
129,400 |
|
$ |
— |
|
$ |
381,400 |
|
$ |
205,000 |
|
$ |
205,000 |
Depreciation, depletion and amortization |
|
|
(53,000) |
|
|
(36,400) |
|
|
— |
|
|
(89,400) |
|
|
(79,800) |
|
|
(79,800) |
Treatment costs |
|
|
38,000 |
|
|
15,700 |
|
|
— |
|
|
53,700 |
|
|
200 |
|
|
200 |
Change in product inventory |
|
|
2,500 |
|
|
— |
|
|
— |
|
|
2,500 |
|
|
(900) |
|
|
(900) |
Reclamation and other costs |
|
|
400 |
|
|
— |
|
|
— |
|
|
400 |
|
|
— |
|
|
— |
Cash Cost, Before By-product Credits (1) |
|
|
239,900 |
|
|
108,700 |
|
|
— |
|
|
348,600 |
|
|
124,500 |
|
|
124,500 |
Reclamation and other costs |
|
|
1,500 |
|
|
1,100 |
|
|
— |
|
|
2,600 |
|
|
900 |
|
|
900 |
Sustaining capital |
|
|
56,000 |
|
|
43,400 |
|
|
— |
|
|
99,400 |
|
|
13,500 |
|
|
13,500 |
General and administrative |
|
|
— |
|
|
|
|
48,600 |
|
|
48,600 |
|
|
— |
|
|
— |
|
AISC, Before By-product Credits (1) |
|
|
297,400 |
|
|
153,200 |
|
|
48,600 |
|
|
499,200 |
|
|
138,900 |
|
|
138,900 |
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Zinc |
|
|
(90,000) |
|
|
(27,300) |
|
|
|
|
(117,300) |
|
|
— |
|
|
— |
|
Gold |
|
|
(86,000) |
|
|
— |
|
|
|
|
(86,000) |
|
|
— |
|
|
— |
|
Lead |
|
|
(32,000) |
|
|
(67,400) |
|
|
|
|
(99,400) |
|
|
— |
|
|
— |
|
Silver |
|
|
0 |
|
|
0 |
|
|
|
|
— |
|
|
(400) |
|
|
(400) |
|
Total By-product credits |
|
|
(208,000) |
|
|
(94,700) |
|
|
— |
|
|
(302,700) |
|
|
(400) |
|
|
(400) |
Cash Cost, After By-product Credits |
|
$ |
31,900 |
|
$ |
14,000 |
|
$ |
— |
|
$ |
45,900 |
|
$ |
124,100 |
|
$ |
124,100 |
AISC, After By-product Credits |
|
$ |
89,400 |
|
$ |
58,500 |
|
$ |
48,600 |
|
$ |
196,500 |
|
$ |
138,500 |
|
$ |
138,500 |
Divided by silver ounces produced |
|
|
9,000 |
|
|
5,100 |
|
|
|
|
14,100 |
|
|
78.5 |
|
|
78.5 |
|
Cash Cost, Before By-product Credits, per Silver Ounce |
|
$ |
26.66 |
|
$ |
21.31 |
|
|
|
$ |
24.72 |
|
$ |
1,586 |
|
$ |
1,586 |
|
By-product credits per silver ounce |
|
|
(23.11) |
|
|
(18.57) |
|
|
|
|
(21.47) |
|
|
(5) |
|
|
(5) |
|
Cash Cost, After By-product Credits, per Silver Ounce |
|
$ |
3.54 |
|
$ |
2.75 |
|
|
|
$ |
3.26 |
|
$ |
1,581 |
|
$ |
1,581 |
|
AISC, Before By-product Credits, per Silver Ounce |
|
$ |
33.04 |
|
$ |
30.04 |
|
|
|
$ |
35.40 |
|
$ |
1,769 |
|
$ |
1,769 |
|
By-product credits per silver ounce |
|
|
(23.11) |
|
|
(18.57) |
|
|
|
|
(21.47) |
|
|
(5) |
|
|
(5) |
|
AISC, After By-product Credits, per Silver Ounce |
|
$ |
9.93 |
|
$ |
11.47 |
|
|
|
$ |
13.94 |
|
$ |
1,764 |
|
$ |
1,764 |
(1) | Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs. |
|
(2) | AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital. |
|
Reconciliation of Net Loss (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)
This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income (loss) before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of properties, plants, equipment and mineral interests, foreign exchange gains and losses, fair value adjustments, net, interest and other income, provisions for environmental matters, stock-based compensation, provisional price gains and losses, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net loss and debt to adjusted EBITDA and net debt:
Dollars are in thousands |
|
4Q-2023 |
|
3Q-2023 |
|
2Q-2023 |
|
1Q-2023 |
|
4Q-2022 |
|
FY 2023 |
|
FY 2022 |
||||||||||||||
Net loss |
|
$ |
(42,935 |
) |
|
$ |
(22,415 |
) |
|
$ |
(15,694 |
) |
|
$ |
(3,173 |
) |
|
$ |
(4,452 |
) |
|
$ |
(84,217 |
) |
|
$ |
(37,348 |
) |
Interest expense |
|
|
12,133 |
|
|
|
10,710 |
|
|
|
10,311 |
|
|
|
10,165 |
|
|
|
11,008 |
|
|
|
43,319 |
|
|
|
42,793 |
|
Income and mining tax provision (benefit) |
|
|
(5,682 |
) |
|
|
(1,500 |
) |
|
|
5,162 |
|
|
|
3,242 |
|
|
|
(3,924 |
) |
|
|
1,222 |
|
|
|
(7,566 |
) |
Depreciation, depletion and amortization |
|
|
51,967 |
|
|
|
37,095 |
|
|
|
34,718 |
|
|
|
39,892 |
|
|
|
37,576 |
|
|
|
163,672 |
|
|
|
143,938 |
|
Ramp-up and suspension costs |
|
|
27,568 |
|
|
|
21,025 |
|
|
|
16,323 |
|
|
|
11,336 |
|
|
|
7,575 |
|
|
|
76,252 |
|
|
|
24,114 |
|
Loss (gain) on disposition of properties, plants, equipment, and mineral interests |
|
|
1,043 |
|
|
|
(119 |
) |
|
|
(75 |
) |
|
|
— |
|
|
|
— |
|
|
|
849 |
|
|
|
16 |
|
Foreign exchange loss (gain) |
|
|
4,244 |
|
|
|
(4,176 |
) |
|
|
3,850 |
|
|
|
(108 |
) |
|
|
900 |
|
|
|
3,810 |
|
|
|
(7,211 |
) |
Fair value adjustments, net |
|
|
(8,699 |
) |
|
|
6,397 |
|
|
|
2,558 |
|
|
|
(3,181 |
) |
|
|
(9,985 |
) |
|
|
(2,925 |
) |
|
|
4,788 |
|
Provisional price (gains) losses |
|
|
(5,930 |
) |
|
|
(8,064 |
) |
|
|
(2,143 |
) |
|
|
(2,093 |
) |
|
|
(625 |
) |
|
|
(18,230 |
) |
|
|
20,839 |
|
Provision for closed operations and environmental matters |
|
|
1,164 |
|
|
|
2,256 |
|
|
|
3,111 |
|
|
|
1,044 |
|
|
|
3,741 |
|
|
|
7,575 |
|
|
|
8,793 |
|
Stock-based compensation |
|
|
1,476 |
|
|
|
2,434 |
|
|
|
1,498 |
|
|
|
1,190 |
|
|
|
1,714 |
|
|
|
6,598 |
|
|
|
6,012 |
|
Inventory adjustments |
|
|
4,487 |
|
|
|
8,814 |
|
|
|
2,997 |
|
|
|
4,521 |
|
|
|
487 |
|
|
|
20,819 |
|
|
|
2,646 |
|
Monetization of zinc and lead hedges |
|
|
(3,753 |
) |
|
|
(5,582 |
) |
|
|
5,467 |
|
|
|
(579 |
) |
|
|
16,664 |
|
|
|
(4,447 |
) |
|
|
16,664 |
|
Other |
|
|
(422 |
) |
|
|
(624 |
) |
|
|
(343 |
) |
|
|
(355 |
) |
|
|
1,582 |
|
|
|
(1,744 |
) |
|
|
(986 |
) |
Adjusted EBITDA |
|
$ |
36,661 |
|
|
$ |
46,251 |
|
|
$ |
67,740 |
|
|
$ |
61,901 |
|
|
$ |
62,261 |
|
|
$ |
212,553 |
|
|
$ |
217,492 |
|
Total debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
662,815 |
|
|
$ |
517,742 |
|
|||||
Less: Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,374 |
|
|
|
104,743 |
|
|||||
Net debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
556,441 |
|
|
$ |
412,999 |
|
|||||
Net debt/LTM adjusted EBITDA (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6 |
|
|
|
1.9 |
|
|||||
Reconciliation of Net Loss Applicable to Common Stockholders (GAAP) to Adjusted Net (Loss) Income Applicable to Common Shareholders (non-GAAP)
This release refers to a non-GAAP measure of adjusted net income (loss) applicable to common stockholders and adjusted net income (loss) per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) per common share provides investors with the ability to better evaluate our underlying operating performance.
Dollars are in thousands |
|
4Q-2023 |
|
3Q-2023 |
|
2Q-2023 |
|
1Q-2023 |
|
4Q-2022 |
|
FY-2023 |
|
FY-2022 |
||||||||||||||
Net loss applicable to common stockholders |
|
$ |
(43,073 |
) |
|
$ |
(22,553 |
) |
|
$ |
(15,832 |
) |
|
$ |
(3,311 |
) |
|
$ |
(4,590 |
) |
|
$ |
(84,769 |
) |
|
$ |
(37,900 |
) |
Adjusted for items below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value adjustments, net |
|
|
(8,699 |
) |
|
|
6,397 |
|
|
|
2,558 |
|
|
|
(3,181 |
) |
|
|
(9,985 |
) |
|
|
(2,925 |
) |
|
|
— |
|
Provisional pricing (gains) losses |
|
|
(5,930 |
) |
|
|
(8,064 |
) |
|
|
(2,143 |
) |
|
|
(2,093 |
) |
|
|
(625 |
) |
|
|
(18,230 |
) |
|
|
20,839 |
|
Environmental accruals |
|
|
200 |
|
|
|
763 |
|
|
|
1,989 |
|
|
|
— |
|
|
|
2,860 |
|
|
|
2,952 |
|
|
|
2,874 |
|
Foreign exchange loss (gain) |
|
|
4,244 |
|
|
|
(4,176 |
) |
|
|
3,850 |
|
|
|
(108 |
) |
|
|
900 |
|
|
|
3,810 |
|
|
|
(7,211 |
) |
Ramp-up and suspension costs |
|
|
27,568 |
|
|
|
21,025 |
|
|
|
16,323 |
|
|
|
11,336 |
|
|
|
7,575 |
|
|
|
76,252 |
|
|
|
24,114 |
|
Loss (gain) on disposition of properties, plants, equipment and mineral interests |
|
|
1,043 |
|
|
|
(119 |
) |
|
|
(75 |
) |
|
|
0 |
|
|
|
— |
|
|
|
849 |
|
|
|
16 |
|
Inventory adjustments |
|
|
4,487 |
|
|
|
8,814 |
|
|
|
2,997 |
|
|
|
4,521 |
|
|
|
487 |
|
|
|
20,819 |
|
|
|
2,646 |
|
Monetization of zinc hedges |
|
|
(3,753 |
) |
|
|
(5,582 |
) |
|
|
5,467 |
|
|
|
(579 |
) |
|
|
16,664 |
|
|
|
(4,447 |
) |
|
|
16,664 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
939 |
|
|
|
— |
|
|
|
5,727 |
|
Adjusted (loss) income applicable to common stockholders |
|
$ |
(23,913 |
) |
|
$ |
(3,495 |
) |
|
$ |
15,134 |
|
|
$ |
6,585 |
|
|
$ |
14,225 |
|
|
$ |
(5,689 |
) |
|
$ |
27,769 |
|
Weighted average shares - basic |
|
|
610,547 |
|
|
|
607,896 |
|
|
|
604,088 |
|
|
|
600,075 |
|
|
|
596,959 |
|
|
|
605,668 |
|
|
|
557,344 |
|
Weighted average shares - diluted |
|
|
610,547 |
|
|
|
607,896 |
|
|
|
604,088 |
|
|
|
600,075 |
|
|
|
596,959 |
|
|
|
605,668 |
|
|
|
557,344 |
|
Basic adjusted net (loss) income per common stock (in cents) |
|
|
(0.04 |
) |
|
|
(0.01 |
) |
|
|
0.03 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
(0.01 |
) |
|
|
0.05 |
|
Diluted adjusted net (loss) income per common stock (in cents) |
|
|
(0.04 |
) |
|
|
(0.01 |
) |
|
|
0.03 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
(0.01 |
) |
|
|
0.05 |
|
Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:
Dollars are in thousands |
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Cash provided by operating activities |
|
$ |
884 |
|
|
$ |
36,120 |
|
|
$ |
75,499 |
|
|
$ |
89,890 |
|
Less: Additions to properties, plants equipment and mineral interests |
|
$ |
(62,622 |
) |
|
$ |
(56,140 |
) |
|
$ |
(223,887 |
) |
|
$ |
(149,378 |
) |
Free cash flow |
|
$ |
(61,738 |
) |
|
$ |
(20,020 |
) |
|
$ |
(148,388 |
) |
|
$ |
(59,488 |
) |
Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants and equipment. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines’ operating performance.
Dollars are in thousands |
|
Total Silver
|
|
Years Ended
|
||||||||||||||||
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
2020 |
||||||||||
Cash provided by operating activities |
|
$ |
850,731 |
|
|
$ |
214,883 |
|
|
$ |
188,434 |
|
|
$ |
271,309 |
|
|
$ |
176,105 |
|
Exploration |
|
$ |
18,326 |
|
|
$ |
7,815 |
|
|
$ |
5,920 |
|
|
$ |
4,591 |
|
|
$ |
- |
|
Less: Additions to properties, plants equipment and mineral interests |
|
$ |
(295,998 |
) |
|
$ |
(108,879 |
) |
|
$ |
(87,890 |
) |
|
$ |
(53,768 |
) |
|
$ |
(45,461 |
) |
Free cash flow |
|
$ |
573,059 |
|
|
$ |
113,819 |
|
|
$ |
106,464 |
|
|
$ |
222,132 |
|
|
$ |
130,644 |
|
Table A
Hecla Mining Company - Reserves and Resources – 12/31/2023 (1) |
|||||||||||
Proven Reserves (1) |
|||||||||||
Asset |
Location |
Ownership |
Tons (000) |
Silver
|
Gold
|
Lead
|
Zinc
|
Silver
|
Gold
|
Lead Tons |
Zinc Tons |
Greens Creek (2,3) |
|
|
9 |
11.3 |
0.08 |
3.5 |
8.4 |
100 |
1 |
310 |
740 |
Lucky Friday (2,4) |
|
|
5,299 |
12.8 |
- |
8.0 |
3.8 |
67,595 |
- |
424,080 |
201,280 |
Casa Berardi Underground (2,5) |
|
|
55 |
- |
0.12 |
- |
- |
- |
7 |
- |
- |
Casa Berardi Open Pit (2,5) |
|
|
4,240 |
- |
0.09 |
- |
- |
- |
379 |
- |
- |
Keno Hill (2,6) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total |
|
|
9,603 |
|
|
|
|
67,695 |
387 |
424,390 |
202,020 |
Probable Reserves (7) |
|||||||||||
Asset |
Location |
Ownership |
Tons (000) |
Silver
|
Gold
|
Lead
|
Zinc
|
Silver
|
Gold
|
Lead
|
Zinc
|
Greens Creek (2,3) |
|
|
10,009 |
10.5 |
0.09 |
2.5 |
6.6 |
105,122 |
880 |
250,270 |
657,990 |
Lucky Friday (2,4) |
|
|
966 |
10.8 |
- |
7.1 |
2.9 |
10,411 |
- |
68,320 |
28,100 |
Casa Berardi Underground (2,5) |
|
|
175 |
- |
0.15 |
- |
- |
- |
26 |
- |
- |
Casa Berardi Open Pit (2,5) |
|
|
11,384 |
- |
0.08 |
- |
- |
- |
859 |
- |
- |
Keno Hill (2,6) |
|
|
2,069 |
26.6 |
0.01 |
2.8 |
2.5 |
55,068 |
13 |
58,170 |
52,380 |
Total |
|
|
24,603 |
|
|
|
|
170,601 |
1,778 |
376,760 |
738,470 |
Proven and Probable Reserves |
|||||||||||
Asset |
Location |
Ownership |
Tons (000) |
Silver
|
Gold
|
Lead
|
Zinc
|
Silver
|
Gold
|
Lead
|
Zinc
|
Greens Creek (2,3) |
|
|
10,018 |
10.5 |
0.09 |
2.5 |
6.6 |
105,222 |
881 |
250,580 |
658,730 |
Lucky Friday (2,4) |
|
|
6,265 |
12.5 |
- |
7.9 |
3.7 |
78,006 |
- |
492,400 |
229,380 |
Casa Berardi Underground (2,5) |
|
|
230 |
- |
0.14 |
- |
- |
- |
33 |
- |
- |
Casa Berardi Open Pit (2,5) |
|
|
15,624 |
- |
0.08 |
- |
- |
- |
1,238 |
- |
- |
Keno Hill (2,6) |
|
|
2,069 |
26.6 |
0.01 |
2.8 |
2.5 |
55,068 |
13 |
58,170 |
52,380 |
Total |
|
|
34,206 |
|
|
|
|
238,296 |
2,165 |
801,150 |
940,490 |
(1) |
The term “reserve” means an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project. More specifically, it is the economically mineable part of a measured or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material is mined or extracted. The term “proven reserves” means the economically mineable part of a measured mineral resource and can only result from conversion of a measured mineral resource. See footnotes 8 and 9 below. |
|
(2) |
Mineral reserves are based on |
|
(3) |
The reserve NSR cut-off values for Greens Creek are |
|
(4) |
The reserve NSR cut-off values for Lucky Friday are |
|
(5) |
The average reserve cut-off grades at Casa Berardi are 0.11 oz/ton gold underground and 0.03 oz/ton gold for open pit. Metallurgical recovery (actual 2023): |
|
(6) |
The reserve NSR cut-off value at Keno Hill is |
|
(7) |
The term “probable reserves” means the economically mineable part of an indicated and, in some cases, a measured mineral resource. See footnotes 9 and 10 below. |
|
Totals may not represent the sum of parts due to rounding | ||
Mineral Resources - 12/31/2023 (8) | |||||||||||||
Measured Resources (9) |
|||||||||||||
Asset |
Location |
Ownership |
Tons (000) |
Silver
|
Gold
|
Lead
|
Zinc
|
Copper
|
Silver
|
Gold
|
Lead
|
Zinc
|
Copper
|
Greens Creek (12,13) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Lucky Friday (12,14) |
|
|
5,326 |
8.6 |
- |
5.6 |
2.7 |
- |
45,785 |
- |
299,360 |
146,420 |
- |
Casa Berardi Underground(12,15) |
|
|
1,099 |
- |
0.21 |
- |
- |
- |
- |
234 |
- |
- |
- |
Casa Berardi Open Pit (12,15) |
|
|
67 |
- |
0.03 |
- |
- |
- |
- |
2 |
- |
- |
- |
Keno Hill (12,16) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Fire Creek (18,19) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Hollister (18,20) |
|
|
18 |
4.9 |
0.59 |
- |
- |
- |
87 |
10 |
- |
- |
- |
Midas (18,21) |
|
|
2 |
7.6 |
0.68 |
- |
- |
- |
14 |
1 |
- |
- |
- |
Heva (22) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Hosco (22) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Star (12,23) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Rackla - Tiger Underground (29) |
|
|
881 |
- |
0.09 |
- |
- |
- |
- |
75 |
- |
- |
- |
Rackla - Tiger Open Pit (29) |
|
|
32 |
- |
0.06 |
- |
- |
- |
- |
2 |
- |
- |
- |
Rackla - Osiris Underground (30) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Rackla - Osiris Open Pit (30) |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total |
|
|
7,425 |
|
|
|
|
|
45,886 |
324 |
299,360 |
146,420 |
- |
Indicated Resources (10) |
|||||||||||||
Asset |
Location |
Ownership |
Tons (000) |
Silver
|
Gold
|
Lead
|
Zinc
|
Copper
|
Silver
|
Gold
|
Lead
|
Zinc
|
Copper
|
Greens Creek (12,13) |
|
|
8,040 |
13.9 |
0.10 |
3.0 |
8.0 |
- |
111,526 |
800 |
239,250 |
643,950 |
- |
Lucky Friday (12,14) |
|
|
1,011 |
8.0 |
- |
6.0 |
2.7 |
- |
8,136 |
- |
60,200 |
26,910 |
- |
Casa Berardi Underground (12,15) |
|
|
3,154 |
- |
0.19 |
- |
- |
- |
- |
603 |
- |
- |
- |
Casa Berardi Open Pit (12,15) |
|
|
205 |
- |
0.03 |
- |
- |
- |
- |
5 |
- |
- |
- |
Keno Hill (12,16) |
|
|
4,504 |
7.5 |
0.006 |
0.9 |
3.5 |
- |
33,926 |
26 |
41,120 |
157,350 |
- |
|
|
|
1,453 |
6.5 |
0.09 |
- |
- |
- |
9,430 |
135 |
- |
- |
- |
|
|
|
1,187 |
5.5 |
0.01 |
1.9 |
2.9 |
1.2 |
6,579 |
16 |
22,420 |
34,100 |
14,650 |
Fire Creek (18,19) |
|
|
114 |
1.0 |
0.46 |
- |
- |
- |
113 |
53 |
- |
- |
- |
Hollister (18,20) |
|
|
70 |
1.9 |
0.58 |
- |
- |
- |
130 |
40 |
- |
- |
- |
Midas (18,21) |
|
|
76 |
5.7 |
0.42 |
- |
- |
- |
430 |
32 |
- |
- |
- |
Heva (22) |
|
|
1,266 |
- |
0.06 |
- |
- |
- |
- |
76 |
- |
- |
- |
Hosco (22) |
|
|
29,287 |
- |
0.04 |
- |
- |
- |
- |
1,202 |
- |
- |
- |
Star (12,23) |
|
|
1,068 |
3.0 |
- |
6.4 |
7.7 |
- |
3,177 |
- |
67,970 |
82,040 |
- |
Rackla - Tiger Underground (29) |
|
|
3,116 |
- |
0.10 |
- |
- |
- |
- |
311 |
- |
- |
- |
Rackla - Tiger Open Pit (29) |
|
|
960 |
- |
0.08 |
- |
- |
- |
- |
76 |
- |
- |
- |
Rackla - Osiris Underground (30) |
|
|
5,135 |
- |
0.12 |
- |
- |
- |
- |
604 |
- |
- |
- |
Rackla - Osiris Open Pit (30) |
|
|
960 |
- |
0.13 |
- |
- |
- |
- |
128 |
- |
- |
- |
Total |
|
|
61,606 |
|
|
|
|
|
173,447 |
4,107 |
430,960 |
944,350 |
14,650 |
Measured & Indicated Resources |
|||||||||||||
Asset |
Location |
Ownership |
Tons (000) |
Silver
|
Gold
|
Lead
|
Zinc
|
Copper
|
Silver
|
Gold
|
Lead
|
Zinc
|
Copper
|
Greens Creek (12,13) |
|
|
8,040 |
13.9 |
0.10 |
3.0 |
8.0 |
- |
111,526 |
800 |
239,250 |
643,950 |
- |
Lucky Friday (12,14) |
|
|
6,337 |
8.3 |
- |
5.8 |
2.7 |
- |
53,921 |
- |
359,560 |
173,330 |
- |
Casa Berardi Underground (12,15) |
|
|
4,253 |
- |
0.20 |
- |
- |
- |
- |
837 |
- |
- |
- |
Casa Berardi Open Pit (12,15) |
|
|
272 |
- |
0.03 |
- |
- |
- |
- |
7 |
- |
- |
- |
Keno Hill (12,16) |
|
|
4,504 |
7.5 |
0.006 |
0.9 |
3.5 |
- |
33,926 |
26 |
41,120 |
157,350 |
- |
|
|
|
1,453 |
6.5 |
0.09 |
- |
- |
- |
9,430 |
135 |
- |
- |
- |
|
|
|
1,187 |
5.5 |
0.01 |
1.9 |
2.9 |
1.2 |
6,579 |
16 |
22,420 |
34,100 |
14,650 |
Fire Creek (18,19) |
|
|
114 |
1.0 |
0.46 |
- |
- |
- |
113 |
53 |
- |
- |
- |
Hollister (18,20) |
|
|
88 |
2.5 |
0.58 |
- |
- |
- |
217 |
50 |
- |
- |
- |
Midas (18,21) |
|
|
78 |
5.7 |
0.43 |
- |
- |
- |
444 |
33 |
- |
- |
- |
Heva (22) |
|
|
1,266 |
- |
0.06 |
- |
- |
- |
- |
76 |
- |
- |
- |
Hosco (22) |
|
|
29,287 |
- |
0.04 |
- |
- |
- |
- |
1,202 |
- |
- |
- |
Star (12,23) |
|
|
1,068 |
3.0 |
- |
6.4 |
7.7 |
- |
3,177 |
- |
67,970 |
82,040 |
- |
Rackla - Tiger Underground (29) |
|
|
3,997 |
- |
0.10 |
- |
- |
- |
- |
386 |
- |
- |
- |
Rackla - Tiger Open Pit (29) |
|
|
992 |
- |
0.08 |
- |
- |
- |
- |
78 |
- |
- |
- |
Rackla - Osiris Underground (30) |
|
|
5,135 |
- |
0.12 |
- |
- |
- |
- |
604 |
- |
- |
- |
Rackla - Osiris Open Pit (30) |
|
|
960 |
- |
0.13 |
- |
- |
- |
- |
128 |
- |
- |
- |
Total |
|
|
69,031 |
|
|
|
|
|
219,333 |
4,431 |
730,320 |
1,090,770 |
14,650 |
Inferred Resources (11) |
|||||||||||||
Asset |
Location |
Ownership |
Tons (000) |
Silver
|
Gold
|
Lead
|
Zinc
|
Copper
|
Silver
|
Gold
|
Lead
|
Zinc
|
Copper
|
Greens Creek (12,13) |
|
|
1,930 |
13.4 |
0.08 |
2.9 |
6.9 |
- |
25,891 |
154 |
55,890 |
133,260 |
- |
Lucky Friday (12,14) |
|
|
3,600 |
7.8 |
- |
5.9 |
2.8 |
- |
27,934 |
- |
211,340 |
100,630 |
- |
Casa Berardi Underground (12,15) |
|
|
1,475 |
- |
0.22 |
- |
- |
- |
- |
332 |
- |
- |
- |
Casa Berardi Open Pit (12,15) |
|
|
828 |
- |
0.08 |
- |
- |
- |
- |
64 |
- |
- |
- |
Keno Hill (12,16) |
|
|
2,836 |
11.2 |
0.003 |
1.1 |
1.8 |
- |
31,791 |
9 |
32,040 |
51,870 |
- |
|
|
|
3,490 |
6.4 |
0.05 |
- |
- |
- |
22,353 |
182 |
- |
- |
- |
|
|
|
385 |
4.2 |
0.01 |
1.6 |
2.3 |
0.9 |
1,606 |
5 |
6,070 |
8,830 |
3,330 |
Fire Creek (18,19) |
|
|
764 |
0.5 |
0.51 |
- |
- |
- |
393 |
392 |
- |
- |
- |
Fire Creek - Open Pit (24) |
|
|
74,584 |
0.1 |
0.03 |
- |
- |
- |
5,232 |
2,178 |
- |
- |
- |
Hollister (18,20) |
|
|
642 |
3.0 |
0.42 |
- |
- |
- |
1,916 |
273 |
- |
- |
- |
Midas (18,21) |
|
|
1,232 |
6.3 |
0.50 |
- |
- |
- |
7,723 |
615 |
- |
- |
- |
Heva (22) |
|
|
2,787 |
- |
0.08 |
- |
- |
- |
- |
216 |
- |
- |
- |
Hosco (22) |
|
|
17,726 |
- |
0.04 |
- |
- |
- |
- |
663 |
- |
- |
- |
Star (12,23) |
|
|
2,851 |
3.1 |
- |
5.9 |
5.9 |
- |
8,795 |
- |
168,180 |
166,930 |
- |
San Juan Silver (12,25) |
|
|
2,570 |
14.9 |
0.01 |
1.4 |
1.1 |
- |
38,203 |
34 |
49,400 |
39,850 |
- |
|
|
|
913 |
0.3 |
0.14 |
- |
- |
- |
271 |
131 |
- |
- |
- |
Rock Creek (12,27) |
|
|
100,086 |
1.5 |
- |
- |
- |
0.7 |
148,736 |
- |
- |
- |
658,680 |
Libby Exploration Project (12,28) |
|
|
112,185 |
1.6 |
- |
- |
- |
0.7 |
183,346 |
- |
- |
- |
759,420 |
Rackla - Tiger Underground (29) |
|
|
30 |
- |
0.05 |
- |
- |
- |
- |
2 |
- |
- |
- |
Rackla - Tiger Open Pit (29) |
|
|
152 |
- |
0.07 |
- |
- |
- |
- |
10 |
- |
- |
- |
Rackla - Osiris Underground (30) |
|
|
5,919 |
- |
0.09 |
- |
- |
- |
- |
530 |
- |
- |
- |
Rackla - Osiris Open Pit (30) |
|
|
4,398 |
- |
0.12 |
- |
- |
- |
- |
514 |
- |
- |
- |
Total |
|
|
341,383 |
|
|
|
|
|
504,190 |
6,304 |
522,920 |
501,370 |
1,421,430 |
Note: All estimates are in-situ except for the proven reserves at Greens Creek which are in surface stockpiles. Mineral resources are exclusive of reserves. | ||
(8) |
The term "mineral resources" means a concentration or occurrence of material of economic interest in or on the Earth's crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. A mineral resource is a reasonable estimate of mineralization, taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the assumed and justifiable technical and economic conditions, is likely to, in whole or in part, become economically extractable. It is not merely an inventory of all mineralization drilled or sampled. |
|
(9) |
The term "measured resources" means that part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence and sampling. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support detailed mine planning and final evaluation of the economic viability of the deposit. Because a measured mineral resource has a higher level of confidence than the level of confidence of either an indicated mineral resource or an inferred mineral resource, a measured mineral resource may be converted to a proven mineral reserve or to a probable mineral reserve. |
|
(10) |
The term "indicated resources" means that part of a mineral resource for which quantity and grade or quality are estimated on the basis of adequate geological evidence and sampling. The level of geological certainty associated with an indicated mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Because an indicated mineral resource has a lower level of confidence than the level of confidence of a measured mineral resource, an indicated mineral resource may only be converted to a probable mineral reserve. |
|
(11) |
The term "inferred resources" means that part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. The level of geological uncertainty associated with an inferred mineral resource is too high to apply relevant technical and economic factors likely to influence the prospects of economic extraction in a manner useful for evaluation of economic viability. Because an inferred mineral resource has the lowest level of geological confidence of all mineral resources, which prevents the application of the modifying factors in a manner useful for evaluation of economic viability, an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. |
|
(12) |
Mineral resources for operating properties are based on |
|
(13) |
The resource NSR cut-off values for Greens Creek are |
|
(14) |
The resource NSR cut-off values for Lucky Friday are |
|
(15) |
The average resource cut-off grades at Casa Berardi are 0.12 oz/ton gold for underground and 0.03 oz/ton gold for open pit; metallurgical recovery (actual 2023): |
|
(16) |
The resource NSR cut-off value at Keno Hill is |
|
(17) |
Indicated resources for most zones at |
|
(18) |
Mineral resources for Fire Creek, Hollister and Midas are reported using |
|
(19) |
Fire Creek mineral resources are reported at a gold equivalent cut-off grade of 0.283 oz/ton. Metallurgical recoveries: |
|
(20) |
Hollister mineral resources, including the Hatter Graben are reported at a gold equivalent cut-off grade of 0.238 oz/ton. Metallurgical recoveries: |
|
(21) |
Midas mineral resources are reported at a gold equivalent cut-off grade of 0.237 oz/ton. Metallurgical recoveries: |
|
(22) |
Measured, indicated and inferred resources at Heva and Hosco are based on |
|
(23) |
Indicated and Inferred resources at the Star property are reported using a minimum mining width of 4.3 feet and an NSR cut-off value of |
|
(24) |
Inferred open-pit resources for Fire Creek calculated November 30, 2017 using gold and silver recoveries of |
|
(25) |
Inferred resources reported at a minimum mining width of 6.0 feet for Bulldog and an NSR cut-off value of |
|
(26) |
Inferred resource at |
|
(27) |
Inferred resource at Rock Creek reported at a minimum thickness of 15 feet and an NSR cut-off value of |
|
(28) |
Inferred resource at the Libby Exploration Project reported at a minimum thickness of 15 feet and an NSR cut-off value of |
|
(29) |
Mineral resources at the Rackla-Tiger Project are based on a gold price of |
|
(30) |
Mineral resources at the Rackla-Osiris Project are based on a gold price of |
|
Totals may not represent the sum of parts due to rounding |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240214495380/en/
Anvita M. Patil
Vice President - Investor Relations and Treasurer
Cheryl Turner
Communications Coordinator
800-HECLA91 (800-432-5291)
Investor Relations
Email: hmc-info@hecla.com
Website: http://www.hecla.com
Source: Hecla Mining Company
FAQ
What were Hecla Mining Company's silver reserves and production figures in the fourth quarter of 2023?
Which mine restarted production after a fire incident in January 2024?
What financial results did Hecla Mining Company announce for the year 2023?
What is Hecla Mining Company's outlook for silver production growth in the coming years?