The Hartford Announces Fourth Quarter And Full Year 2020 Financial Results, 2021 Outlook For Select Business Metrics
The Hartford reported strong core earnings of $2.1 billion ($5.78/share) for 2020, a 1% increase over 2019, despite challenges from COVID-19 and other adversities. Fourth quarter net income was $532 million ($1.47/share), a 2% decrease year-over-year, impacted by excess mortality costs and asbestos reserve charges. The P&C business showed improved underwriting margins due to higher pricing and operating efficiencies. Book value per diluted share rose 15% to $50.39. 2021 outlook includes a combined ratio target of 93.5-95.5 for Commercial Lines, emphasizing continued operational discipline.
- Core earnings increased 1% to $2.1 billion
- Fourth-quarter core earnings rose 22% to $636 million
- Book value per share increased 15% to $50.39
- P&C underlying combined ratio improved to 90.7
- Record new business from small commercial products
- Fourth quarter net income fell 2% year-over-year to $532 million
- Full year net income decreased 17% to $1.7 billion
- Excess mortality in group life costs of $239 million due to COVID-19
- P&C combined ratio worsened to 100.4
- Restructuring costs of $104 million before tax incurred
The Hartford (NYSE: HIG) today announced financial results for the fourth quarter and year ended Dec. 31, 2020.
“We have been through one of the most turbulent years in recent history, which was shaped by the COVID-19 pandemic, the economic shutdown, social unrest and a significant number of catastrophe events. Despite these challenges we delivered strong core earnings of
The Hartford's President, Doug Elliot, said, “Hartford’s P&C business results were strong during 2020 despite the challenges faced by our company and the industry. Small Commercial delivered record new business from our Spectrum package product during the last four months of the year. In Middle & Large Commercial and Global Specialty, significant positive pricing and underwriting discipline has improved underlying results. In Personal Lines we are looking forward to the launch of our new auto and home product during the first half of 2021. Our underwriting execution during this very difficult year, combined with expectations for continued strong pricing will drive margin improvement and set the foundation for growth in 2021.”
Swift added, “Our businesses showed strong performance in a challenging year as the benefit of strategic priorities were evident in our results. As we manage through the pandemic, continued execution on our initiatives will generate further improvement in results and enhance value for all of our stakeholders."
CONSOLIDATED RESULTS:
|
Three Months Ended |
Twelve Months Ended |
||||||||
($ in millions except per share data) |
Dec 31
|
Dec 31
|
Change1 |
Dec 31
|
Dec 31
|
Change |
||||
Net income available to common stockholders |
|
|
(2)% |
|
|
(17)% |
||||
Net income available to common stockholders per diluted share2 |
|
|
(1)% |
|
|
(16)% |
||||
|
|
|
|
|
|
|
||||
Core earnings |
|
|
|
|
|
|
||||
Core earnings per diluted share |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Book value per diluted share |
|
|
|
|
|
|
||||
Book value per diluted share (ex. AOCI) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Net income available to common stockholders' return on equity (ROE)3, last 12-months |
|
|
|
|
|
(4.4) |
||||
Core earnings ROE3, last 12-months |
|
|
|
|
|
(0.9) |
[1] The Hartford defines increases or decreases greater than or equal to
[2] Includes dilutive potential common shares; for net income available to common stockholders per diluted share, the numerator is net income less preferred dividends
[3] Return on equity (ROE) is calculated based on last 12-months net income available to common stockholders and core earnings, respectively; for net income ROE, the denominator is stockholders’ equity including AOCI; for core earnings ROE, the denominator is stockholders’ equity excluding AOCI
Fourth quarter 2020 net income available to common stockholders was
-
$208 million , before tax, charge for asbestos and environmental (A&E) reserve development due to recording a deferred gain on retroactive reinsurance -
Excess mortality in group life of
$152 million , before tax, primarily caused by direct and indirect impacts of COVID-19
Partially offset by:
- Lower current accident year (CAY) losses before CATs and lower operating expenses in P&C
-
An increase in limited partnership (LP) income to
$152 million , before tax, from$51 million in fourth quarter 2019
Fourth quarter core earnings of
-
Underlying P&C loss ratio improvement of 3.5 points to
58.3% in fourth quarter 2020 from61.8% in fourth quarter 2019 -
P&C expense ratio improvement of 3.2 points, to
30.5% in fourth quarter 2020 from33.7% in fourth quarter 2019 -
Lower P&C CAY CAT losses of
$55 million , before tax, in fourth quarter 2020 compared with$115 million in fourth quarter 2019 -
Increase in net investment income to
$556 million , before tax, from$503 million in fourth quarter 2019
Partially offset by:
-
$152 million , before tax, of excess mortality in group life, primarily caused by direct and indirect impacts of COVID-19 -
Less favorable P&C prior accident year development (PYD) within core earnings with
$31 million , before tax, in fourth quarter 2020, compared to$58 million favorable PYD in fourth quarter 2019. The$31 million of net favorable development in fourth quarter 2020 included a$116 million , before tax, reserve reduction for prior year CAT reserves and a decrease in reserves for workers' compensation and package business, partially offset by a$125 million , before tax, increase in reserves for sexual molestation and abuse claims -
Decrease of
$22 million , before tax, in income from the retained investment in Talcott Resolution
Net investment income of
Full year 2020 net income available to common stockholders of
- A change to net realized capital losses from capital gains in 2019
-
A
$312 million , before tax, deferred gain on retroactive reinsurance in 2020, primarily driven by adverse A&E reserve development and adverse PYD on Navigators reserves -
Excess mortality on group life claims of
$239 million , before tax, primarily caused by direct and indirect impacts of COVID-19 -
Lower net investment income of
$1.85 billion , before tax, compared to$1.95 billion in 2019 -
Restructuring costs of
$104 million , before tax, in 2020
Partially offset by:
-
Charges in the 2019 period, including a
$90 million , before tax, loss on extinguishment of debt and a$91 million , before tax, loss on reinsurance related to ceded premium paid for the Navigators adverse development cover (ADC) - Higher CAY P&C underwriting gain
- An increase in net favorable P&C PYD before deferred gain on retroactive reinsurance
Full year 2020 core earnings of
-
An increase in net favorable P&C PYD in core earnings of
$299 million , before tax, due to:-
Higher CAT reserve releases of
$487 million , before tax, which was largely driven by lower reserve estimates for the 2017 and 2019 California wildfires, including a$289 million , before tax, subrogation benefit from PG&E, and more favorable development in personal auto liability, financial lines and certain general liability reserves, partially offset by an increase in sexual molestation and abuse claims of$254 million , before tax
-
Higher CAT reserve releases of
- Higher favorable prior incurral development in Group Benefits
-
Improved underlying P&C underwriting results, primarily driven by:
- Lower non-CAT property losses
- Reduced Personal Lines auto frequency, net of premium refunds
- Lower P&C insurance operating costs and expenses, mostly due to reduced incentive compensation, benefits from the Hartford Next initiative, and, to a lesser extent, lower travel and employee benefits costs
-
Partially offset by
$278 million , before tax, of COVID-19 claims
Partially offset by:
-
Excess mortality in group life of
$239 million , before tax, primarily caused by direct and indirect impacts of COVID-19 -
Lower net investment income of
$1.85 billion , before tax, versus$1.95 billion , largely due to lower reinvestment rates and a lower yield on variable rate securities due to the decline in interest rates -
Higher CAY CAT losses of
$606 million , before tax, compared with$463 million , before tax, in 2019 primarily due to civil unrest claims in 2020
Dec. 31, 2020 book value per diluted share of
Book value per diluted share (excluding AOCI) of
The net income available to common stockholders' ROE (net income ROE) was
2021 KEY BUSINESS METRICS OUTLOOK
The Hartford also announced its outlook for several 2021 key business metrics. The company does not provide an outlook for consolidated net income or core earnings. The key business metrics shown below are management estimates based on business, competitive, capital market, catastrophe and other assumptions.
Key Business Metrics |
2020
|
2021 Outlook
|
2021 Outlook
|
Commercial Lines combined ratio [1][2] |
100.4 |
93.5 - 95.5 |
92.0 - 94.0 |
Commercial Lines underlying combined ratio |
95.5 |
90.0 - 92.0 |
88.5 - 90.5 |
Personal Lines combined ratio [1][2] |
75.5 |
94.0 - 96.0 |
N/A |
Personal Lines underlying combined ratio |
83.1 |
87.0 - 89.0 |
N/A |
Group Benefits net income margin [3] [4] |
|
|
|
Group Benefits core earnings margin [4] |
|
|
|
[1] 2021 combined ratio metrics include an estimated consolidated P&C current accident year catastrophe loss ratio of 4.1 points, comprised of 3.1 points in Commercial Lines and 7.2 points in Personal Lines; actual 2021 catastrophes are likely to be different and will fluctuate quarterly due to seasonal variations
[2] Commercial Lines combined ratio outlook includes an estimated 0.4 points for accretion of discount on workers' compensation reserves as PYD. Personal Lines does not include any estimated PYD
[3] Group Benefits 2021 net income margin outlook includes integration costs of
[4] Group Benefits 2021 net income margin and core earnings margin outlooks include pandemic losses of
Actual 2021 results are subject to unusual or unpredictable items such as weather or catastrophe losses, impacts from the COVID-19 pandemic, change in loss frequency and severity, regulatory changes or assessments, prior year development, capital markets or investment results and other factors that are not within management's control. The company has frequently experienced unusual or unpredictable changes in revenues, expenses or other items that were not anticipated in prior outlooks.
BUSINESS RESULTS:
Commercial Lines
|
Three Months Ended |
Twelve Months Ended |
||||||||
($ in millions, unless otherwise noted) |
Dec 31
|
Dec 31
|
Change |
Dec 31
|
Dec 31
|
Change |
||||
Net income |
|
|
|
|
|
(28)% |
||||
Core earnings |
|
|
|
|
|
(15)% |
||||
Written premiums |
|
|
—% |
|
|
|
||||
Underwriting gain (loss)* |
|
|
NM |
|
|
NM |
||||
Underlying underwriting gain* |
|
|
|
|
|
(19)% |
||||
Losses and loss adjustment expense ratio |
|
|
|
|
|
|
||||
Current accident year before catastrophes |
58.4 |
59.8 |
(1.4) |
61.6 |
59.3 |
2.3 |
||||
Current accident year catastrophes |
1.9 |
3.9 |
(2.0) |
4.5 |
3.9 |
0.6 |
||||
Prior accident year development (PYD) |
(0.8) |
(1.6) |
0.8 |
0.5 |
(0.5) |
1.0 |
||||
Expenses |
32.0 |
35.8 |
(3.8) |
33.5 |
34.7 |
(1.2) |
||||
Policyholder dividends |
0.3 |
0.3 |
— |
0.3 |
0.4 |
(0.1) |
||||
Combined ratio |
91.8 |
98.2 |
(6.4) |
100.4 |
97.7 |
2.7 |
||||
Impact of catastrophes and PYD on combined ratio |
(1.1) |
(2.3) |
1.2 |
(5.0) |
(3.4) |
(1.6) |
||||
Current accident year change in loss reserves upon acquisition of a business |
- |
- |
— |
0.0 |
(0.3) |
0.3 |
||||
Underlying combined ratio* |
90.7 |
95.9 |
(5.2) |
95.5 |
94.0 |
1.5 |
Fourth quarter 2020 net income of
COVID-19 incurred losses of
Fourth quarter 2020 written premiums of
- Small Commercial underlying combined ratio of 87.0 improved by 4.7 points from fourth quarter 2019 driven primarily by lower expenses and lower non-CAT property losses, partially offset by workers' compensation pricing-related margin compression
- Middle & Large Commercial underlying combined ratio of 93.0 improved by 4.4 points from fourth quarter 2019 primarily due to lower expenses and margin improvement in excess liability, partially offset by incurred COVID-19 losses
- Global Specialty underlying combined ratio of 93.3 compared to 100.8 in fourth quarter 2019 due to lower expenses and margin improvement in U.S. wholesale, international, and Global Re books of business, partially offset by incurred COVID-19 losses in financial and other lines
Combined ratio was 91.8 in fourth quarter 2020, 6.4 points lower than 98.2 in fourth quarter 2019, primarily due to a lower underlying combined ratio and lower CAY CAT losses, partially offset by less favorable PYD. Underlying combined ratio was 90.7, down 5.2 points from fourth quarter 2019, due to lower underwriting expenses and lower loss ratios, primarily in non-CAT property, U.S. wholesale, international and Global Re, partially offset by COVID-19 incurred losses of
Personal Lines
|
Three Months Ended |
Twelve Months Ended |
||||||||
($ in millions, unless otherwise noted) |
Dec 31
|
Dec 31
|
Change |
Dec 31
|
Dec 31
|
Change |
||||
Net income |
|
|
|
|
|
|
||||
Core earnings |
|
|
|
|
|
|
||||
Written premiums |
|
|
(6)% |
|
|
(6)% |
||||
Underwriting gain |
|
|
NM |
|
|
NM |
||||
Underlying underwriting gain |
|
|
NM |
|
|
|
||||
Losses and loss adjustment expense ratio |
|
|
|
|
|
|
||||
Current accident year before catastrophes |
57.8 |
67.8 |
(10.0) |
56.3 |
65.3 |
(9.0) |
||||
Current accident year catastrophes |
1.7 |
3.3 |
(1.6) |
6.9 |
4.4 |
2.5 |
||||
Prior accident year development (PYD) |
(5.5) |
(2.1) |
(3.4) |
(14.6) |
(1.3) |
(13.3) |
||||
Expenses |
25.8 |
27.5 |
(1.7) |
26.8 |
26.7 |
0.1 |
||||
Combined ratio |
79.8 |
96.5 |
(16.7) |
75.5 |
95.0 |
(19.5) |
||||
Impact of catastrophes and PYD on combined ratio |
3.8 |
(1.2) |
5.0 |
7.7 |
(3.1) |
10.8 |
||||
Underlying combined ratio |
83.6 |
95.3 |
(11.7) |
83.1 |
91.9 |
(8.8) |
Net income of
Written premiums in fourth quarter 2020 were
The fourth quarter 2020 homeowners underlying combined ratio of 69.9 improved 9.2 points from fourth quarter 2019, primarily due to lower non-CAT property losses and lower underwriting expenses.
Combined ratio of 79.8 in fourth quarter 2020 was 16.7 points lower than fourth quarter 2019, primarily due to lower CAY loss costs and higher net favorable PYD. Underlying combined ratio of 83.6 was 11.7 points better than fourth quarter 2019, primarily due to lower auto claim frequency from fewer miles driven, lower non-CAT property losses in homeowners, and lower underwriting expenses.
Group Benefits
|
Three Months Ended |
Twelve Months Ended |
||||||||
($ in millions, unless otherwise noted) |
Dec 31
|
Dec 31
|
Change |
Dec 31
|
Dec 31
|
Change |
||||
Net income |
|
|
(63)% |
|
|
(29)% |
||||
Core earnings |
|
|
(70)% |
|
|
(29)% |
||||
Fully insured ongoing premiums (ex. buyout premiums) |
|
|
(2)% |
|
|
(2)% |
||||
Loss ratio |
|
|
11.4 |
|
|
2.2 |
||||
Expense ratio |
|
|
(1.2) |
|
|
0.7 |
||||
Net income margin |
|
|
(6.6) |
|
|
(2.4) |
||||
Core earnings margin |
|
|
(7.3) |
|
|
(2.5) |
Net income and core earnings were
Fully insured ongoing premiums were down
Loss ratio of
- Total group life loss ratio increased 23.9 points, primarily due to excess mortality, primarily caused by direct and indirect impacts of COVID-19
-
Total disability loss ratio of
65.1% increased 3.1 points compared with fourth quarter 2019, with fourth quarter 2020 including$5 million , before tax, or 0.7 points, of short-term disability COVID-19 related losses and less favorable prior period development compared to fourth quarter 2019
Expense ratio of
Hartford Funds
|
Three Months Ended |
Twelve Months Ended |
|||||||||
($ in millions, unless otherwise noted) |
Dec 31
|
Dec 31
|
Change |
Dec 31
|
Dec 31
|
Change |
|||||
Net income |
|
|
|
|
|
|
|||||
Core earnings |
|
|
|
|
|
|
|||||
Daily average Hartford Funds AUM |
|
|
|
|
|
|
|||||
Mutual Funds and exchange-traded products (ETP) net flows |
|
|
|
|
|
NM |
|||||
Total Hartford Funds assets under management (AUM) |
|
|
|
|
|
|
Net income of
Daily average AUM of
Mutual fund and ETP net inflows totaled
Corporate
|
Three Months Ended |
Twelve Months Ended |
|||||||||
($ in millions, unless otherwise noted) |
Dec 31
|
Dec 31
|
Change |
Dec 31
|
Dec 31
|
Change |
|||||
Net loss |
|
|
(41)% |
|
|
(30)% |
|||||
Core loss |
|
|
(31)% |
|
|
(41)% |
|||||
Other revenue (loss) |
|
|
(104)% |
|
|
(45)% |
|||||
Net investment income, before tax |
|
|
(60)% |
|
|
(67)% |
|||||
Interest expense and preferred dividends, before tax |
|
|
(11)% |
|
|
(8)% |
Net loss of
INVESTMENT INCOME AND PORTFOLIO DATA:
|
Three Months Ended |
Twelve Months Ended |
|||||||||
($ in millions, unless otherwise noted) |
Dec 31
|
Dec 31
|
Change |
Dec 31
|
Dec 31
|
Change |
|||||
|
|
|
|
|
|
|
|||||
Net investment income, before tax |
|
|
|
|
|
(5)% |
|||||
Annualized investment yield, before tax |
|
|
0.3 |
|
|
(0.5) |
|||||
Annualized investment yield, before tax, excluding LPs* |
|
|
(0.6) |
|
|
(0.4) |
|||||
Annualized LP yield, before tax |
|
|
20.4 |
|
|
(2.1) |
|||||
Annualized investment yield, after tax |
|
|
0.2 |
|
|
(0.4) |
Fourth quarter 2020 consolidated net investment income of
Income from LPs was
Total invested assets of
CONFERENCE CALL
The Hartford will discuss its fourth quarter and full year 2020 financial results on a webcast at 9 a.m. EST on Friday, Feb. 5, 2021. The call can be accessed via a live listen-only webcast or as a replay through the Investor Relations section of The Hartford's website at https://ir.thehartford.com. The replay will be accessible approximately one hour after the conclusion of the call and be available along with a transcript of the event for at least one year.
More detailed financial information can be found in The Hartford's Investor Financial Supplement for Dec. 31, 2020, and the fourth quarter 2020 Financial Results Presentation, both of which are available at https://ir.thehartford.com.
About The Hartford
The Hartford is a leader in property and casualty insurance, group benefits and mutual funds. With more than 200 years of expertise, The Hartford is widely recognized for its service excellence, sustainability practices, trust and integrity. More information on the company and its financial performance is available at https://www.thehartford.com. Follow us on Twitter at https://twitter.com/thehartford_pr.
The Hartford Financial Services Group, Inc., (NYSE: HIG) operates through its subsidiaries under the brand name, The Hartford, and is headquartered in Hartford, Connecticut. For additional details, please read https://www.thehartford.com/legal-notice.
HIG-F
From time to time, The Hartford may use its website and/or social media outlets, such as Twitter and Facebook, to disseminate material company information. Financial and other important information regarding The Hartford is routinely accessible through and posted on our website at https://ir.thehartford.com, Twitter account at www.twitter.com/TheHartford_pr and Facebook at https://facebook.com/thehartford. In addition, you may automatically receive email alerts and other information about The Hartford when you enroll your email address by visiting the “Email Alerts” section at https://ir.thehartford.com.
THE HARTFORD FINANCIAL SERVICES GROUP, INC. |
||||||||||||||||||||||||||||||
CONSOLIDATING INCOME STATEMENTS |
||||||||||||||||||||||||||||||
Three Months Ended December 31, 2020 |
||||||||||||||||||||||||||||||
($ in millions) |
||||||||||||||||||||||||||||||
|
Commercial
|
Personal
|
P&C
|
Group
|
Hartford
|
Corporate |
|
Consolidated |
||||||||||||||||||||||
Earned premiums |
$ |
2,237 |
|
|
$ |
761 |
|
|
$ |
— |
|
|
$ |
1,318 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
4,316 |
|
|
|
Fee income |
9 |
|
|
8 |
|
|
— |
|
|
43 |
|
|
265 |
|
|
11 |
|
|
|
336 |
|
|
||||||||
Net investment income |
363 |
|
|
47 |
|
|
15 |
|
|
124 |
|
|
1 |
|
|
6 |
|
|
|
556 |
|
|
||||||||
Other revenue (loss) |
1 |
|
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
|
18 |
|
|
||||||||
Net realized capital gains |
45 |
|
|
7 |
|
|
2 |
|
|
18 |
|
|
6 |
|
|
24 |
|
|
|
102 |
|
|
||||||||
Total revenues |
2,655 |
|
|
841 |
|
|
17 |
|
|
1,503 |
|
|
272 |
|
|
40 |
|
|
|
5,328 |
|
|
||||||||
Benefits, losses, and loss adjustment expenses |
1,332 |
|
|
411 |
|
|
243 |
|
|
1,092 |
|
|
— |
|
|
2 |
|
|
|
3,080 |
|
|
||||||||
Amortization of DAC |
346 |
|
|
59 |
|
|
— |
|
|
11 |
|
|
3 |
|
|
— |
|
|
|
419 |
|
|
||||||||
Insurance operating costs and other expenses |
388 |
|
|
158 |
|
|
2 |
|
|
317 |
|
|
204 |
|
|
17 |
|
|
|
1,086 |
|
|
||||||||
Restructuring and other costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
|
17 |
|
|
||||||||
Interest expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
57 |
|
|
|
57 |
|
|
||||||||
Amortization of other intangible assets |
6 |
|
|
1 |
|
|
— |
|
|
10 |
|
|
— |
|
|
— |
|
|
|
17 |
|
|
||||||||
Total benefits, losses and expenses |
2,072 |
|
|
629 |
|
|
245 |
|
|
1,430 |
|
|
207 |
|
|
93 |
|
|
|
4,676 |
|
|
||||||||
Income (loss) before income taxes |
583 |
|
|
212 |
|
|
(228 |
) |
|
73 |
|
|
65 |
|
|
(53 |
) |
|
|
652 |
|
|
||||||||
Income tax expense (benefit) |
105 |
|
|
42 |
|
|
(48 |
) |
|
14 |
|
|
14 |
|
|
(12 |
) |
|
|
115 |
|
|
||||||||
Net income (loss) |
478 |
|
|
170 |
|
|
(180 |
) |
|
59 |
|
|
51 |
|
|
(41 |
) |
|
|
537 |
|
|
||||||||
Preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
5 |
|
|
||||||||
Net income (loss) available to common stockholders |
478 |
|
|
170 |
|
|
(180 |
) |
|
59 |
|
|
51 |
|
|
(46 |
) |
|
|
532 |
|
|
||||||||
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (losses) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net realized capital gains, excluded from core earnings, before tax |
(46 |
) |
|
(6 |
) |
|
(2 |
) |
|
(17 |
) |
|
(6 |
) |
|
(24 |
) |
|
|
(101 |
) |
|
||||||||
Restructuring and other costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
|
17 |
|
|
||||||||
Change in deferred gain on retroactive reinsurance, before tax |
5 |
|
|
— |
|
|
210 |
|
|
— |
|
|
— |
|
|
— |
|
|
215 |
|
|
|||||||||
Integration and transaction costs associated with an acquired business, before tax |
8 |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
|
11 |
|
|
||||||||
Income tax expense (benefit) |
(1 |
) |
|
— |
|
|
(44 |
) |
|
4 |
|
|
1 |
|
|
2 |
|
|
|
(38 |
) |
|
||||||||
Core earnings (losses) |
$ |
444 |
|
|
$ |
164 |
|
|
$ |
(16 |
) |
|
$ |
49 |
|
|
$ |
46 |
|
|
$ |
(51 |
) |
|
|
$ |
636 |
|
|
THE HARTFORD FINANCIAL SERVICES GROUP, INC. |
|||||||||||||||||||||||||||||
CONSOLIDATING INCOME STATEMENTS |
|||||||||||||||||||||||||||||
Three Months Ended December 31, 2019 |
|||||||||||||||||||||||||||||
($ in millions) |
|||||||||||||||||||||||||||||
|
Commercial
|
Personal
|
P&C
|
Group
|
Hartford
|
Corporate |
|
Consolidated |
|||||||||||||||||||||
Earned premiums |
$ |
2,276 |
|
|
$ |
795 |
|
|
$ |
2 |
|
|
$ |
1,345 |
|
|
$ |
— |
|
|
$ |
5 |
|
|
|
$ |
4,423 |
|
|
Fee income |
9 |
|
|
9 |
|
|
— |
|
|
45 |
|
|
256 |
|
|
12 |
|
|
|
331 |
|
|
|||||||
Net investment income |
298 |
|
|
45 |
|
|
20 |
|
|
123 |
|
|
2 |
|
|
15 |
|
|
|
503 |
|
|
|||||||
Other revenue |
— |
|
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
23 |
|
|
|
41 |
|
|
|||||||
Net realized capital gains |
42 |
|
|
7 |
|
|
3 |
|
|
8 |
|
|
2 |
|
|
1 |
|
|
|
63 |
|
|
|||||||
Total revenues |
2,625 |
|
|
874 |
|
|
25 |
|
|
1,521 |
|
|
260 |
|
|
56 |
|
|
|
5,361 |
|
|
|||||||
Benefits, losses, and loss adjustment expenses |
1,413 |
|
|
548 |
|
|
12 |
|
|
957 |
|
|
— |
|
|
9 |
|
|
|
2,939 |
|
|
|||||||
Amortization of DAC |
356 |
|
|
65 |
|
|
— |
|
|
13 |
|
|
3 |
|
|
1 |
|
|
|
438 |
|
|
|||||||
Insurance operating costs and other expenses |
479 |
|
|
177 |
|
|
3 |
|
|
343 |
|
|
206 |
|
|
16 |
|
|
|
1,224 |
|
|
|||||||
Interest expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
65 |
|
|
|
65 |
|
|
|||||||
Amortization of other intangible assets |
7 |
|
|
2 |
|
|
— |
|
|
10 |
|
|
— |
|
|
— |
|
|
|
19 |
|
|
|||||||
Total benefits, losses and expenses |
2,255 |
|
|
792 |
|
|
15 |
|
|
1,323 |
|
|
209 |
|
|
91 |
|
|
|
4,685 |
|
|
|||||||
Income (loss) before income taxes |
370 |
|
|
82 |
|
|
10 |
|
|
198 |
|
|
51 |
|
|
(35 |
) |
|
|
676 |
|
|
|||||||
Income tax expense (benefit) |
68 |
|
|
16 |
|
|
1 |
|
|
39 |
|
|
10 |
|
|
(6 |
) |
|
|
128 |
|
|
|||||||
Income (loss) from continuing operations, net of tax |
302 |
|
|
66 |
|
|
9 |
|
|
159 |
|
|
41 |
|
|
(29 |
) |
|
|
548 |
|
|
|||||||
Net income (loss) |
302 |
|
|
66 |
|
|
9 |
|
|
159 |
|
|
41 |
|
|
(29 |
) |
|
|
548 |
|
|
|||||||
Preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
5 |
|
|
|||||||
Net income (loss) available to common stockholders |
302 |
|
|
66 |
|
|
9 |
|
|
159 |
|
|
41 |
|
|
(34 |
) |
|
|
543 |
|
|
|||||||
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (losses) |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net realized capital gains, excluded from core earnings, before tax |
(42 |
) |
|
(7 |
) |
|
(3 |
) |
|
(7 |
) |
|
(1 |
) |
|
(2 |
) |
|
|
(62 |
) |
|
|||||||
Change in deferred gain on retroactive reinsurance, before tax |
16 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
16 |
|
|
|||||||
Integration and transaction costs, before tax |
12 |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
1 |
|
|
|
21 |
|
|
|||||||
Income tax expense (benefit) |
4 |
|
|
2 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
(4 |
) |
|
|
4 |
|
|
|||||||
Core earnings (losses) |
$ |
292 |
|
|
$ |
61 |
|
|
$ |
7 |
|
|
$ |
161 |
|
|
$ |
40 |
|
|
$ |
(39 |
) |
|
|
$ |
522 |
|
|
THE HARTFORD FINANCIAL SERVICES GROUP, INC. |
|||||||||||||||||||||||||||||
CONSOLIDATING INCOME STATEMENTS |
|||||||||||||||||||||||||||||
Year Ended December 31, 2020 |
|||||||||||||||||||||||||||||
($ in millions) |
|||||||||||||||||||||||||||||
|
Commercial
|
Personal
|
P&C
|
Group
|
Hartford
|
Corporate |
|
Consolidated |
|||||||||||||||||||||
Earned premiums |
$ |
8,910 |
|
|
$ |
3,008 |
|
|
$ |
— |
|
|
$ |
5,361 |
|
|
$ |
— |
|
|
$ |
9 |
|
|
|
$ |
17,288 |
|
|
Fee income |
30 |
|
|
34 |
|
|
— |
|
|
175 |
|
|
989 |
|
|
49 |
|
|
|
1,277 |
|
|
|||||||
Net investment income |
1,160 |
|
|
157 |
|
|
55 |
|
|
448 |
|
|
4 |
|
|
22 |
|
|
|
1,846 |
|
|
|||||||
Other revenue |
1 |
|
|
81 |
|
|
— |
|
|
— |
|
|
— |
|
|
44 |
|
|
|
126 |
|
|
|||||||
Net realized capital gains (losses) |
(60 |
) |
|
(5 |
) |
|
(1 |
) |
|
22 |
|
|
8 |
|
|
22 |
|
|
|
(14 |
) |
|
|||||||
Total revenues |
10,041 |
|
|
3,275 |
|
|
54 |
|
|
6,006 |
|
|
1,001 |
|
|
146 |
|
|
|
20,523 |
|
|
|||||||
Benefits, losses, and loss adjustment expenses |
5,929 |
|
|
1,466 |
|
|
258 |
|
|
4,137 |
|
|
— |
|
|
15 |
|
|
|
11,805 |
|
|
|||||||
Amortization of DAC |
1,397 |
|
|
244 |
|
|
— |
|
|
50 |
|
|
14 |
|
|
1 |
|
|
|
1,706 |
|
|
|||||||
Insurance operating costs and other expenses |
1,655 |
|
|
659 |
|
|
10 |
|
|
1,308 |
|
|
773 |
|
|
75 |
|
|
|
4,480 |
|
|
|||||||
Restructuring and other costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
104 |
|
|
|
104 |
|
|
|||||||
Interest expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
236 |
|
|
|
236 |
|
|
|||||||
Amortization of other intangible assets |
28 |
|
|
4 |
|
|
— |
|
|
40 |
|
|
— |
|
|
— |
|
|
|
72 |
|
|
|||||||
Total benefits and expenses |
9,009 |
|
|
2,373 |
|
|
268 |
|
|
5,535 |
|
|
787 |
|
|
431 |
|
|
|
18,403 |
|
|
|||||||
Income (loss) before income taxes |
1,032 |
|
|
902 |
|
|
(214 |
) |
|
471 |
|
|
214 |
|
|
(285 |
) |
|
|
2,120 |
|
|
|||||||
Income tax expense (benefit) |
176 |
|
|
184 |
|
|
(46 |
) |
|
88 |
|
|
44 |
|
|
(63 |
) |
|
|
383 |
|
|
|||||||
Net income (loss) |
856 |
|
|
718 |
|
|
(168 |
) |
|
383 |
|
|
170 |
|
|
(222 |
) |
|
|
1,737 |
|
|
|||||||
Preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
21 |
|
|
|
21 |
|
|
|||||||
Net Income available to common stockholders |
856 |
|
|
718 |
|
|
(168 |
) |
|
383 |
|
|
170 |
|
|
(243 |
) |
|
|
1,716 |
|
|
|||||||
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (losses) |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net realized capital losses (gains), excluded from core earnings, before tax |
61 |
|
|
6 |
|
|
1 |
|
|
(20 |
) |
|
(8 |
) |
|
(22 |
) |
|
|
18 |
|
|
|||||||
Restructuring costs, before tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
104 |
|
|
|
104 |
|
|
|||||||
Integration and transaction costs, before tax |
33 |
|
|
— |
|
|
— |
|
|
18 |
|
|
— |
|
|
— |
|
|
|
51 |
|
|
|||||||
Change in deferred gain on retroactive reinsurance, before tax |
102 |
|
|
— |
|
|
210 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
312 |
|
|
|||||||
Income tax expense (benefit) |
(54 |
) |
|
(2 |
) |
|
(44 |
) |
|
1 |
|
|
1 |
|
|
(17 |
) |
|
|
(115 |
) |
|
|||||||
Core earnings (losses) |
$ |
998 |
|
|
$ |
722 |
|
|
$ |
(1 |
) |
|
$ |
382 |
|
|
$ |
163 |
|
|
$ |
(178 |
) |
|
|
$ |
2,086 |
|
|
THE HARTFORD FINANCIAL SERVICES GROUP, INC. |
||||||||||||||||||||||
CONSOLIDATING INCOME STATEMENTS |
||||||||||||||||||||||
Year Ended December 31, 2019 |
||||||||||||||||||||||
($ in millions) |
||||||||||||||||||||||
|
Commercial
|
Personal
|
P&C
|
Group
|
Hartford
|
Corporate |
|
Consolidated |
||||||||||||||
Earned premiums |
8,290 |
|
|
3,198 |
|
|
2 |
|
|
5,423 |
|
|
— |
|
|
10 |
|
|
|
16,923 |
|
|
Fee income |
35 |
|
|
37 |
|
|
— |
|
|
180 |
|
|
999 |
|
|
50 |
|
|
|
1,301 |
|
|
Net investment income |
1,129 |
|
|
179 |
|
|
84 |
|
|
486 |
|
|
7 |
|
|
66 |
|
|
|
1,951 |
|
|
Other revenue |
1 |
|
|
83 |
|
|
— |
|
|
— |
|
|
— |
|
|
86 |
|
|
|
170 |
|
|
Net realized capital gains (losses) |
271 |
|
|
43 |
|
|
20 |
|
|
34 |
|
|
5 |
|
|
22 |
|
|
|
395 |
|
|
Total revenues |
9,726 |
|
|
3,540 |
|
|
106 |
|
|
6,123 |
|
|
1,011 |
|
|
234 |
|
|
|
20,740 |
|
|
Benefits, losses, and loss adjustment expenses |
5,192 |
|
|
2,185 |
|
|
21 |
|
|
4,055 |
|
|
— |
|
|
19 |
|
|
|
11,472 |
|
|
Amortization of DAC |
1,296 |
|
|
259 |
|
|
— |
|
|
54 |
|
|
12 |
|
|
1 |
|
|
|
1,622 |
|
|
Insurance operating costs and other expenses |
1,667 |
|
|
696 |
|
|
12 |
|
|
1,311 |
|
|
813 |
|
|
82 |
|
|
|
4,580 |
|
|
Loss on extinguishment of debt |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
90 |
|
|
|
90 |
|
|
Loss on reinsurance transaction |
91 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
91 |
|
|
Interest expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
259 |
|
|
|
259 |
|
|
Amortization of other intangible assets |
18 |
|
|
6 |
|
|
— |
|
|
41 |
|
|
— |
|
|
1 |
|
|
|
66 |
|
|
Total benefits and expenses |
8,264 |
|
|
3,146 |
|
|
33 |
|
|
5,461 |
|
|
825 |
|
|
451 |
|
|
|
18,180 |
|
|
Income (loss) before income taxes |
1,462 |
|
|
394 |
|
|
73 |
|
|
662 |
|
|
186 |
|
|
(217 |
) |
|
|
2,560 |
|
|
Income tax expense (benefit) |
270 |
|
|
76 |
|
|
12 |
|
|
126 |
|
|
37 |
|
|
(46 |
) |
|
|
475 |
|
|
Income (loss) from continuing operations, net of tax |
1,192 |
|
|
318 |
|
|
61 |
|
|
536 |
|
|
149 |
|
|
(171 |
) |
|
|
2,085 |
|
|
Net income (loss) |
1,192 |
|
|
318 |
|
|
61 |
|
|
536 |
|
|
149 |
|
|
(171 |
) |
|
|
2,085 |
|
|
Preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
21 |
|
|
|
21 |
|
|
Net income (loss) available to common stockholders |
1,192 |
|
|
318 |
|
|
61 |
|
|
536 |
|
|
149 |
|
|
(192 |
) |
|
|
2,064 |
|
|
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (losses) |
|
|
|
|
|
|
|
|
||||||||||||||
Net realized capital losses (gains), excluded from core earnings, before tax |
(268 |
) |
|
(42 |
) |
|
(19 |
) |
|
(33 |
) |
|
(4 |
) |
|
(23 |
) |
|
|
(389 |
) |
|
Loss on extinguishment of debt, before tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
90 |
|
|
|
90 |
|
|
Change in loss reserves upon acquisition of a business, before tax |
97 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
97 |
|
|
Integration and transaction costs, before tax |
38 |
|
|
— |
|
|
— |
|
|
36 |
|
|
— |
|
|
17 |
|
|
|
91 |
|
|
Loss on reinsurance transaction, before tax |
91 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
91 |
|
|
Change in deferred gain on retroactive reinsurance, before tax |
16 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
16 |
|
|
Income tax expense (benefit) |
7 |
|
|
9 |
|
|
4 |
|
|
— |
|
|
— |
|
|
(18 |
) |
|
|
2 |
|
|
Core earnings (losses) |
1,173 |
|
|
285 |
|
|
46 |
|
|
539 |
|
|
145 |
|
|
(126 |
) |
|
|
2,062 |
|
|
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
The Hartford uses non-GAAP financial measures in this press release to assist investors in analyzing the company's operating performance for the periods presented herein. Because The Hartford's calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing The Hartford's non-GAAP financial measures to those of other companies. Definitions and calculations of other financial measures used in this press release can be found below and in The Hartford's Investor Financial Supplement for fourth quarter 2020, which is available on The Hartford's website, https://ir.thehartford.com.
Annualized investment yield, excluding limited partnerships and other alternative investments - This non-GAAP measure is calculated as (a) the annualized net investment income, on a Consolidated, P&C or Group Benefits level, excluding limited partnerships and other alternative investments, divided by (b) the monthly average invested assets at amortized cost, excluding repurchase agreement and securities lending collateral, derivatives book value, and limited partnerships and other alternative investments. The Company believes that annualized investment yield, excluding limited partnerships and other alternative investments, provides investors with an important measure of the trend in investment earnings because it excludes the impact of the volatility in returns related to limited partnerships and other alternative investments. Annualized investment yield is the most directly comparable GAAP measure.
|
Three Months Ended |
|||||||||||
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
||||||
|
Consolidated |
P&C |
Group Benefits |
|||||||||
Annualized investment yield, before tax |
4.3 |
% |
4.0 |
% |
4.4 |
% |
4.0 |
% |
4.3 |
% |
4.3 |
% |
Impact on annualized investment yield of limited partnerships and other alternative investments, before tax |
(1.1) |
% |
(0.2) |
% |
(1.2) |
% |
(0.3) |
% |
(0.8) |
% |
(0.4) |
% |
Annualized investment yield excluding limited partnerships and other alternative investments, before tax |
3.2 |
% |
3.8 |
% |
3.2 |
% |
3.7 |
% |
3.5 |
% |
3.9 |
% |
|
Twelve Months Ended |
|||||||||||
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
||||||
|
Consolidated |
P&C |
Group Benefits |
|||||||||
Annualized investment yield, before tax |
3.6 |
% |
4.1 |
% |
3.7 |
% |
4.1 |
% |
3.9 |
% |
4.2 |
% |
Impact on annualized investment yield of limited partnerships and other alternative investments, before tax |
(0.3) |
% |
(0.4) |
% |
(0.4) |
% |
(0.4) |
% |
(0.2) |
% |
(0.3) |
% |
Annualized investment yield excluding limited partnerships and other alternative investments, before tax |
3.3 |
% |
3.7 |
% |
3.3 |
% |
3.7 |
% |
3.7 |
% |
3.9 |
% |
Book value per diluted share (excluding AOCI) - This is a non-GAAP per share measure that is calculated by dividing (a) common stockholders' equity, excluding AOCI, after tax, by (b) common shares outstanding and dilutive potential common shares. The Company provides this measure to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes that excluding AOCI from the numerator is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Book value per diluted share is the most directly comparable U.S. GAAP measure.
|
As of |
||
|
Dec 31
|
Dec 31
|
Change |
Book value per diluted share |
|
|
|
Per diluted share impact of AOCI |
|
|
NM |
Book value per diluted share (excluding AOCI) |
|
|
|
Core earnings - The Hartford uses the non-GAAP measure core earnings as an important measure of the Company’s operating performance. The Hartford believes that core earnings provides investors with a valuable measure of the performance of the Company’s ongoing businesses because it reveals trends in our insurance and financial services businesses that may be obscured by including the net effect of certain items. Therefore, the following items are excluded from core earnings:
- Certain realized capital gains and losses - Some realized capital gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses that tend to be highly variable from period to period based on capital market conditions. The Hartford believes, however, that some realized capital gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income.
- Restructuring and other costs - Costs incurred as part of a restructuring plan are not a recurring operating expense of the business.
- Loss on extinguishment of debt - Largely consisting of make-whole payments or tender premiums upon paying debt off before maturity, these losses are not a recurring operating expense of the business.
- Gains and losses on reinsurance transactions - Gains or losses on reinsurance, such as those entered into upon sale of a business or to reinsure loss reserves, are not a recurring operating expense of the business.
- Integration and transaction costs in connection with an acquired business - As transaction costs are incurred upon acquisition of a business and integration costs are completed within a short period after an acquisition, they do not represent ongoing costs of the business.
- Change in loss reserves upon acquisition of a business - These changes in loss reserves are excluded from core earnings because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition.
- Deferred gain resulting from retroactive reinsurance and subsequent changes in the deferred gain - Retroactive reinsurance agreements economically transfer risk to the reinsurers and including the full benefit from retroactive reinsurance in core earnings provides greater insight into the economics of the business.
- Change in valuation allowance on deferred taxes related to non-core components of pre-tax income - These changes in valuation allowances are excluded from core earnings because they relate to non-core components of pre-tax income, such as tax attributes like capital loss carryforwards.
- Results of discontinued operations - These results are excluded from core earnings for businesses sold or held for sale because such results could obscure the ability to compare period over period results for our ongoing businesses.
In addition to the above components of net income available to common stockholders that are excluded from core earnings, preferred stock dividends declared, which are excluded from net income available to common stockholders, are included in the determination of core earnings. Preferred stock dividends are a cost of financing more akin to interest expense on debt and are expected to be a recurring expense as long as the preferred stock is outstanding.
Net income (loss) and net income (loss) available to common stockholders are the most directly comparable U.S. GAAP measures to core earnings. Core earnings should not be considered as a substitute for net income (loss) or net income (loss) available to common stockholders and does not reflect the overall profitability of the Company’s business. Therefore, The Hartford believes that it is useful for investors to evaluate net income (loss), net income (loss) available to common stockholders, and core earnings when reviewing the Company’s performance.
A reconciliation of net income (loss) to core earnings for the quarterly periods and twelve-months ended Dec. 31, 2020 and 2019, is included in this press release. A reconciliation of net income (loss) to core earnings for individual reporting segments can be found in this press release under the heading "The Hartford Financial Services Group, Inc. Consolidating Income Statements" and in The Hartford's Investor Financial Supplement for the quarter ended Dec. 31, 2020.
Core earnings margin - The Hartford uses the non-GAAP measure core earnings margin to evaluate, and believes it is an important measure of, the Group Benefits segment's operating performance. Core earnings margin is calculated by dividing core earnings by revenues, excluding buyouts and realized gains (losses). Net income margin, calculated by dividing net income by revenues, is the most directly comparable U.S. GAAP measure. The Company believes that core earnings margin provides investors with a valuable measure of the performance of Group Benefits because it reveals trends in the business that may be obscured by the effect of buyouts and realized gains (losses) as well as other items excluded in the calculation of core earnings. Core earnings margin should not be considered as a substitute for net income margin and does not reflect the overall profitability of Group Benefits. Therefore, the Company believes it is important for investors to evaluate both core earnings margin and net income margin when reviewing performance. A reconciliation of net income margin to core earnings margin for the quarterly periods and twelve-months ended Dec. 31, 2020 and 2019, is set forth below.
|
Three Months Ended |
Twelve Months Ended |
||||
Margin |
Dec 31
|
Dec 31
|
Change |
Dec 31
|
Dec 31
|
Change |
Net income margin |
|
|
(6.6) |
|
|
(2.4) |
Adjustments to reconcile net income margin to core earnings margin |
|
|
|
|
|
|
Net realized capital losses (gains) excluded from core earnings, before tax |
(1.1)% |
(0.5)% |
(0.6) |
(0.4)% |
(0.5)% |
0.1 |
Integration and transaction costs associated with acquired business, before tax |
|
|
(0.3) |
|
|
(0.3) |
Income tax expense |
|
|
0.2 |
—% |
—% |
— |
Impact of excluding buyouts from denominator of core earnings margin |
—% |
—% |
— |
|
—% |
0.1 |
Core earnings margin |
|
|
(7.3) |
|
|
(2.5) |
Core earnings per diluted share - This non-GAAP per share measure is calculated using the non-GAAP financial measure core earnings rather than the GAAP measure net income. The Company believes that core earnings per diluted share provides investors with a valuable measure of the Company's operating performance for the same reasons applicable to its underlying measure, core earnings. Net income (loss) available to common stockholders per diluted common share is the most directly comparable GAAP measures. Core earnings per diluted share should not be considered as a substitute for net income (loss) available to common stockholders per diluted common share and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate net income (loss) available to common stockholders per diluted common share and core earnings per diluted share when reviewing the Company's performance. A reconciliation of net income (loss) available to common stockholders per diluted common share to core earnings per diluted share for the quarterly periods and twelve-months ended Dec. 31, 2020 and 2019 is provided in the table below.
|
Three Months Ended |
Twelve Months Ended |
|||||
|
Dec 31
|
Dec 31
|
Change |
Dec 31
|
Dec 31
|
Change |
|
PER SHARE DATA |
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
Net income available to common stockholders per share1 |
|
|
(1)% |
|
|
(16)% |
|
Adjustment made to reconcile net income available to common stockholders per share to core earnings per share |
|
|
|
|
|
|
|
Net realized capital losses (gains), excluded from core earnings, before tax |
(0.28) |
(0.17) |
(65)% |
0.05 |
(1.07) |
NM |
|
Loss on reinsurance transactions, before tax |
— |
— |
—% |
— |
0.25 |
(100)% |
|
Restructuring and other costs, before tax |
0.05 |
— |
|
0.29 |
— |
NM |
|
Loss on extinguishment of debt, before tax |
— |
— |
—% |
— |
0.25 |
(100)% |
|
Integration and transaction costs associated with an acquired business, before tax |
0.03 |
0.06 |
(50)% |
0.14 |
0.25 |
(44)% |
|
Change in deferred gain on retroactive reinsurance, before tax |
0.59 |
0.04 |
NM |
0.87 |
0.04 |
NM |
|
Change in loss reserves upon acquisition of a business, before tax |
— |
— |
—% |
— |
0.27 |
(100)% |
|
Income tax expense (benefit) on items excluded from core earnings |
(0.10) |
0.01 |
NM |
(0.33) |
— |
NM |
|
Core earnings per diluted share |
|
|
|
|
|
|
[1] Net income (loss) available to common stockholders includes dilutive potential common shares
Core Earnings Return on Equity - The Company provides different measures of the return on stockholders' equity (ROE). Core earnings ROE is calculated based on non-GAAP financial measures. Core earnings ROE is calculated by dividing (a) the non-GAAP measure core earnings for the prior four fiscal quarters by (b) the non-GAAP measure average common stockholders' equity, excluding AOCI. Net income ROE is the most directly comparable U.S. GAAP measure. The Company excludes AOCI in the calculation of core earnings ROE to provide investors with a measure of how effectively the Company is investing the portion of the Company's net worth that is primarily attributable to the Company's business operations. The Company provides to investors return on equity measures based on its non-GAAP core earnings financial measure for the reasons set forth in the core earnings definition.
A reconciliation of consolidated net income (loss) ROE to Consolidated Core earnings ROE is set forth below.
|
Last Twelve Months Ended |
|
|
Dec 31 2020 |
Dec 31 2019 |
Net income (loss) available to common stockholders ROE |
|
|
Adjustments to reconcile net income (loss) available to common stockholders ROE to core earnings ROE |
|
|
Net realized capital losses (gains) excluded from core earnings, before tax |
0.1 |
(2.7) |
Restructuring and other costs, before tax |
0.6 |
— |
Loss on extinguishment of debt, before tax |
— |
0.6 |
Loss on reinsurance transactions, before tax |
— |
0.6 |
Integration and transaction costs associated with an acquired business, before tax |
0.3 |
0.6 |
Changes in loss reserves upon acquisition of a business, before tax |
— |
0.7 |
Change in deferred gain on retroactive reinsurance, before tax |
1.8 |
0.1 |
Income tax expense (benefit) on items not included in core earnings |
(0.7) |
— |
Impact of AOCI, excluded from core earnings ROE |
0.6 |
(0.7) |
Core earnings ROE |
|
|
Net investment income, excluding limited partnerships and other alternative investments -This non-GAAP measure is the amount of net investment income, on a Consolidated, P&C or Group Benefits level earned from invested assets, excluding the net investment income related to limited partnerships and other alternative investments. The Company believes that net investment income, excluding limited partnerships and other alternative instruments, provides investors with an important measure of the trend in investment earnings because it excludes the impact of the volatility in returns related to limited partnerships and other alternative instruments. Net investment income is the most directly comparable GAAP measure.
|
Three Months Ended |
|||||||||||
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
||||||
|
Consolidated |
P&C |
Group Benefits |
|||||||||
Total net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from limited partnerships and other alternative assets |
(152) |
|
(51) |
|
(128) |
|
(38) |
|
(24) |
|
(13) |
|
Net investment income excluding limited partnerships and other alternative investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|||||||||||
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
||||||
|
Consolidated |
P&C |
Group Benefits |
|||||||||
Total net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from limited partnerships and other alternative assets |
(222) |
|
(232) |
|
(186) |
|
(186) |
|
(36) |
|
(46) |
|
Net investment income excluding limited partnerships and other alternative investments |
|
|
|
|
|
|
|
|
|
|
|
|
Underlying combined ratio- This non-GAAP financial measure of underwriting results represents the combined ratio before catastrophes, prior accident year development and current accident year change in loss reserves upon acquisition of a business. Combined ratio is the most directly comparable GAAP measure. The underlying combined ratio represents the combined ratio for the current accident year, excluding the impact of current accident year catastrophes and current accident year change in loss reserves upon acquisition of a business. The Company believes this ratio is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses and prior accident year loss and loss adjustment expense reserve development. The changes to loss reserves upon acquisition of a business are excluded from underlying combined ratio because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. A reconciliation of the combined ratio to the underlying combined ratio for individual reporting segments can be found in this press release under the heading "Business Results" for Commercial Lines" and "Personal Lines"
Underwriting gain (loss) - The Hartford's management evaluates profitability of the Commercial and Personal Lines segments primarily on the basis of underwriting gain or loss. Underwriting gain (loss) is a before tax non-GAAP measure that represents earned premiums less incurred losses, loss adjustment expenses and underwriting expenses. Net income (loss) is the most directly comparable GAAP measure. Underwriting gain (loss) is influenced significantly by earned premium growth and the adequacy of The Hartford's pricing. Underwriting profitability over time is also greatly influenced by The Hartford's underwriting discipline, as management strives to manage exposure to loss through favorable risk selection and diversification, effective management of claims, use of reinsurance and its ability to manage its expenses. The Hartford believes that the measure underwriting gain (loss) provides investors with a valuable measure of profitability, before tax, derived from underwriting activities, which are managed separately from the Company's investing activities. A reconciliation of net income to underwriting results for the quarterly periods and twelve-months ended Dec. 31, 2020 and 2019, is set forth below.
Underlying underwriting gain (loss) - This non-GAAP measure of underwriting profitability represents underwriting gain (loss) before current accident year catastrophes, PYD and current accident year change in loss reserves upon acquisition of a business. The most directly comparable GAAP measure is net income (loss). The Company believes underlying underwriting gain (loss) is important to understand the Company’s periodic earnings because the volatile and unpredictable nature (i.e., the timing and amount) of catastrophes and prior accident year reserve development could obscure underwriting trends. The changes to loss reserves upon acquisition of a business are also excluded from underlying underwriting gain (loss) because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. A reconciliation of net income (loss) to underlying underwriting gain (loss) for individual reporting segments for the quarterly periods ended Dec. 31, 2020 and 2019, is set forth below.
COMMERCIAL LINES |
||||||||||||||||
|
Three Months
|
Twelve Months
|
||||||||||||||
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
||||||||||||
Net income |
$ |
478 |
|
|
$ |
302 |
|
|
$ |
856 |
|
|
$ |
1,192 |
|
|
Adjustments to reconcile net income to underwriting gain |
|
|
|
|
||||||||||||
Net servicing loss (income) |
(2 |
) |
|
1 |
|
|
(4 |
) |
|
(2 |
) |
|
||||
Net investment income |
(363 |
) |
|
(298 |
) |
|
(1,160 |
) |
|
(1,129 |
) |
|
||||
Net realized capital losses (gains) |
(45 |
) |
|
(42 |
) |
|
60 |
|
|
(271 |
) |
|
||||
Other expense (income) |
10 |
|
|
11 |
|
|
35 |
|
|
38 |
|
|
||||
Loss on reinsurance transaction |
— |
|
|
— |
|
|
— |
|
|
91 |
|
|
||||
Income tax expense |
105 |
|
|
68 |
|
|
176 |
|
|
270 |
|
|
||||
Underwriting gain |
183 |
|
|
42 |
|
|
(37 |
) |
|
189 |
|
|
||||
Adjustments to reconcile underwriting gain to underlying underwriting gain |
|
|
|
|
||||||||||||
Current accident year catastrophes |
42 |
|
|
89 |
|
|
397 |
|
|
323 |
|
|
||||
Prior accident year development |
(17 |
) |
|
(37 |
) |
|
44 |
|
|
(44 |
) |
|
||||
Current accident year change in loss reserves upon acquisition of a business |
— |
|
|
— |
|
|
— |
|
|
29 |
|
|
||||
Underlying underwriting gain |
$ |
208 |
|
|
$ |
94 |
|
|
$ |
404 |
|
|
$ |
497 |
|
|
PERSONAL LINES |
||||||||||||||||
|
Three Months
|
Twelve Months
|
||||||||||||||
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
||||||||||||
Net income |
$ |
170 |
|
|
$ |
66 |
|
|
$ |
718 |
|
|
$ |
318 |
|
|
Adjustments to reconcile net income to underwriting gain |
|
|
|
|
||||||||||||
Net servicing income |
(4 |
) |
|
(2 |
) |
|
(14 |
) |
|
(13 |
) |
|
||||
Net investment income |
(47 |
) |
|
(45 |
) |
|
(157 |
) |
|
(179 |
) |
|
||||
Net realized capital losses (gains) |
(7 |
) |
|
(7 |
) |
|
5 |
|
|
(43 |
) |
|
||||
Other expense |
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
||||
Income tax expense (benefit) |
42 |
|
|
16 |
|
|
184 |
|
|
76 |
|
|
||||
Underwriting gain |
154 |
|
|
28 |
|
|
737 |
|
|
160 |
|
|
||||
Adjustments to reconcile underwriting gain to underlying underwriting gain |
|
|
|
|
||||||||||||
Current accident year catastrophes |
13 |
|
|
26 |
|
|
209 |
|
|
140 |
|
|
||||
Prior accident year development |
(42 |
) |
|
(17 |
) |
|
(438 |
) |
|
(42 |
) |
|
||||
Underlying underwriting gain |
$ |
125 |
|
|
$ |
37 |
|
|
$ |
508 |
|
|
$ |
258 |
|
|
PROPERTY & CASUALTY |
||||||||||||||||
|
Three Months
|
Twelve Months
|
||||||||||||||
|
Dec 31
|
Dec 31
|
Dec 31
|
Dec 31
|
||||||||||||
Net income |
$ |
468 |
|
|
$ |
377 |
|
|
$ |
1,406 |
|
|
$ |
1,571 |
|
|
Adjustments to reconcile net income to underwriting gain |
|
|
|
|
||||||||||||
Net investment income |
(425 |
) |
|
(363 |
) |
|
(1,372 |
) |
|
(1,392 |
) |
|
||||
Net realized capital losses (gains) |
(54 |
) |
|
(52 |
) |
|
66 |
|
|
(334 |
) |
|
||||
Net servicing and other expense (income) |
3 |
|
|
10 |
|
|
17 |
|
|
24 |
|
|
||||
Loss on reinsurance transaction |
— |
|
|
— |
|
|
— |
|
|
91 |
|
|
||||
Income tax expense |
99 |
|
|
85 |
|
|
314 |
|
|
358 |
|
|
||||
Underwriting gain |
91 |
|
|
57 |
|
|
431 |
|
|
318 |
|
|
||||
Adjustments to reconcile underwriting gain to underlying underwriting gain |
|
|
|
|
||||||||||||
Current accident year catastrophes |
55 |
|
|
115 |
|
|
606 |
|
|
463 |
|
|
||||
Prior accident year development |
184 |
|
|
(42 |
) |
|
(136 |
) |
|
(65 |
) |
|
||||
Current accident year change in loss reserves upon acquisition of a business |
— |
|
|
— |
|
|
— |
|
|
29 |
|
|
||||
Underlying underwriting gain |
$ |
330 |
|
|
$ |
130 |
|
|
$ |
901 |
|
|
$ |
745 |
|
|
SAFE HARBOR STATEMENT
Certain of the statements contained herein are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “projects,” and similar references to future periods.
Forward-looking statements are based on management's current expectations and assumptions regarding future economic, competitive, legislative and other developments and their potential effect upon The Hartford Financial Services Group, Inc. and its subsidiaries (collectively, the "Company" or "The Hartford"). Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results could differ materially from expectations, depending on the evolution of various factors, including the risks and uncertainties identified below, as well as factors described in such forward-looking statements; or in Part I, Item 1A, Risk Factors, in Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, and those identified from time to time in our other filings with the Securities and Exchange Commission.
Risks relating to the pandemic caused by the spread of the novel strain of coronavirus, specifically identified as the Coronavirus Disease 2019 (“COVID-19”) including impacts to the Company's insurance and product-related, regulatory/legal, recessionary and other global economic, capital and liquidity and operational risks;
Risks Relating to Economic, Political and Global Market Conditions: challenges related to the Company’s current operating environment, including global political, economic and market conditions, and the effect of financial market disruptions, economic downturns, changes in trade regulation including tariffs and other barriers or other potentially adverse macroeconomic developments on the demand for our products and returns in our investment portfolios; market risks associated with our business, including changes in credit spreads, equity prices, interest rates, inflation rate, foreign currency exchange rates and market volatility; the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy; the impacts of changing climate and weather patterns on our businesses, operations and investment portfolio including on claims, demand and pricing of our products, the availability and cost of reinsurance, our modeling data used to evaluate and manage risks of catastrophes and severe weather events, the value of our investment portfolios and credit risk with reinsurers and other counterparties; the risks associated with the discontinuance of the London Inter-Bank Offered Rate ("LIBOR") on the securities we hold or may have issued, other financial instruments and any other assets and liabilities whose value is tied to LIBOR; the impacts associated with the withdrawal of the United Kingdom (“U.K.”) from the European Union (“E.U.”) on our international operations in the U.K. and E.U.
Insurance Industry and Product-Related Risks: the possibility of unfavorable loss development, including with respect to long-tailed exposures; the significant uncertainties that limit our ability to estimate the ultimate reserves necessary for asbestos and environmental claims; the possibility of another pandemic, civil unrest, earthquake, or other natural or man-made disaster that may adversely affect our businesses; weather and other natural physical events, including the intensity and frequency of storms, hail, wildfires, flooding, winter storms, hurricanes and tropical storms, as well as climate change and its potential impact on weather patterns; the possible occurrence of terrorist attacks and the Company’s inability to contain its exposure as a result of, among other factors, the inability to exclude coverage for terrorist attacks from workers' compensation policies and limitations on reinsurance coverage from the federal government under applicable laws; the Company’s ability to effectively price its property and casualty policies, including its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal of certain product lines; actions by competitors that may be larger or have greater financial resources than we do; technological changes, including usage-based methods of determining premiums, advancements in automotive safety features, the development of autonomous vehicles, and platforms that facilitate ride sharing, the Company's ability to market, distribute and provide insurance products and investment advisory services through current and future distribution channels and advisory firms; the uncertain effects of emerging claim and coverage issues;
Financial Strength, Credit and Counterparty Risks: risks to our business, financial position, prospects and results associated with negative rating actions or downgrades in the Company’s financial strength and credit ratings or negative rating actions or downgrades relating to our investments; capital requirements which are subject to many factors, including many that are outside the Company’s control, such as National Association of Insurance Commissioners ("NAIC") risk based capital formulas, rating agency capital models, Funds at Lloyd's and Solvency Capital Requirement, which can in turn affect our credit and financial strength ratings, cost of capital, regulatory compliance and other aspects of our business and results; losses due to nonperformance or defaults by others, including credit risk with counterparties associated with investments, derivatives, premiums receivable, reinsurance recoverables and indemnifications provided by third parties in connection with previous dispositions; the potential for losses due to our reinsurers' unwillingness or inability to meet their obligations under reinsurance contracts and the availability, pricing and adequacy of reinsurance to protect the Company against losses; state and international regulatory limitations on the ability of the Company and certain of its subsidiaries to declare and pay dividends;
Risks Relating to Estimates, Assumptions and Valuations: risk associated with the use of analytical models in making decisions in key areas such as underwriting, pricing, capital management, reserving, investments, reinsurance and catastrophe risk management; the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the Company’s fair value estimates for its investments and the evaluation of intent-to-sell impairments and allowance for credit losses on available-for-sale securities and mortgage loans; the potential for further impairments of our goodwill;
Strategic and Operational Risks: the Company’s ability to maintain the availability of its systems and safeguard the security of its data in the event of a disaster, cyber or other information security incident or other unanticipated event; the potential for difficulties arising from outsourcing and similar third-party relationships; the risks, challenges and uncertainties associated with capital management plans, expense reduction initiatives and other actions, which may include acquisitions, divestitures or restructurings; risks associated with acquisitions and divestitures, including the challenges of integrating acquired companies or businesses, which may result in our inability to achieve the anticipated benefits and synergies and may result in unintended consequences; difficulty in attracting and retaining talented and qualified personnel, including key employees, such as executives, managers and employees with strong technological, analytical and other specialized skills; the Company’s ability to protect its intellectual property and defend against claims of infringement;
Regulatory and Legal Risks: the cost and other potential effects of increased federal, state and international regulatory and legislative developments, including those that could adversely impact the demand for the Company’s products, operating costs and required capital levels; unfavorable judicial or legislative developments; the impact of changes in federal, state or foreign tax laws; regulatory requirements that could delay, deter or prevent a takeover attempt that stockholders might consider in their best interests; and the impact of potential changes in accounting principles and related financial reporting requirements.
Any forward-looking statement made by the Company in this document speaks only as of the date of the filing of this release. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210204006084/en/
FAQ
What were The Hartford's Q4 2020 earnings results for HIG?
How did COVID-19 impact The Hartford's Group Benefits in Q4 2020?
What is The Hartford's outlook for 2021 key business metrics?
What were The Hartford's core earnings for the year ended Dec. 31, 2020?