Hain Celestial Reports Fourth Quarter and Fiscal Year 2023 Financial Results
- Q4 and FY 2023 results near high end of expectations
- Adjusted gross profit margin improvement
- CFO transition announced
- Fiscal 2024 guidance expects growth
- Net sales decrease in Q4 and FY 2023
- Net loss in Q4
Results Near High End of Expectations, Company Provides Fiscal 2024 Outlook
Company Announces CFO Transition
BOULDER, Colo., Aug. 24, 2023 (GLOBE NEWSWIRE) -- Hain Celestial Group (Nasdaq: HAIN) (“Hain”, “Hain Celestial” or the “Company”), a leading manufacturer of better-for-you brands to inspire healthier living, today reported financial results for the fourth quarter and fiscal year ended June 30, 2023.
“I am pleased to report that our fourth quarter and full-year results were near the high end of our expectations. We made significant progress during the quarter in key areas including a return to growth for both Sensible Portions and Celestial Seasonings bagged tea and an increase in net sales for our international business, despite a slight decline in overall net sales compared to the prior year,” said Wendy P. Davidson, President and Chief Executive Officer.
Davidson continued, “The actions we have taken to enhance our capabilities, organizational design, end-to-end supply chain, and brand building are beginning to drive positive momentum and set a solid foundation as we shape our future for sustainable growth. We are thinking differently about nearly every aspect of our business and are redefining what is possible as a global enterprise and as a leader in the better-for-you space. We are encouraged by these positive indicators as a precursor to our Hain Reimagined Strategy, which we will unveil at our Investor Day on September 13th. It is an exciting time to be at Hain.”
FINANCIAL HIGHLIGHTS*
Summary of Fourth Quarter Results Compared to the Prior Year Period
- Net sales decreased
2.0% compared to the prior year period to$447.8 million .- When adjusted for foreign exchange, divestitures and discontinued brands, adjusted net sales decreased
1.5% compared to the prior year period.
- When adjusted for foreign exchange, divestitures and discontinued brands, adjusted net sales decreased
- Gross profit margin was
22.5% , a 300-basis point increase from the prior year period.- Adjusted gross profit margin was
22.7% , a 325-basis point increase from the prior year period.
- Adjusted gross profit margin was
- Net loss was
$18.7 million compared to net income of$3.0 million in the prior year period.- Adjusted net income was
$10.0 million compared to$7.6 million in the prior year period.
- Adjusted net income was
- Net loss margin was (
4.2% ), a 490-basis point decrease compared to the prior year period.- Adjusted net income margin was
2.2% , a 60-basis point increase compared to the prior year period.
- Adjusted net income margin was
- Adjusted EBITDA on a constant currency basis was
$43.5 million compared to$35.4 million in the prior year period; Adjusted EBITDA margin on a constant currency basis was9.7% , a 200-basis point increase compared to the prior year period. - Loss per diluted share was
$0.21 compared to earnings per diluted share (“EPS”) of$0.03 in the prior year period.- Adjusted EPS was
$0.11 compared to$0.08 in the prior year period.
- Adjusted EPS was
* This press release includes certain non-GAAP financial measures, which are intended to supplement, not substitute for, comparable GAAP financial measures. Reconciliations of non-GAAP financial measures to GAAP financial measures and other non-GAAP financial calculations are provided in the tables included in this press release.
Summary of Fiscal Full Year 2023 Results Compared to the Prior Year
- Net sales decreased
5.0% compared to the prior year to$1,796.6 million .- When adjusted for foreign exchange, acquisitions, divestitures and discontinued brands, adjusted net sales decreased
2.7% compared to the prior year.
- When adjusted for foreign exchange, acquisitions, divestitures and discontinued brands, adjusted net sales decreased
- Gross profit margin was
22.1% , a 50-basis point decrease from the prior year.- Adjusted gross profit margin was
22.1% , a 75-basis point decrease from the prior year.
- Adjusted gross profit margin was
- Net loss was
$116.5 million compared to net income of$77.9 million in the prior year.- Net loss for fiscal 2023 included pre-tax non-cash impairment charges of
$175.5 million ($131.9 million after-taxes) related to ParmCrisps®, Thinsters® and other intangible assets. - Adjusted net income was
$44.9 million compared to$95.5 million in the prior year.
- Net loss for fiscal 2023 included pre-tax non-cash impairment charges of
- Net loss margin was (
6.5% ), a 1060-basis point decrease compared to the prior year.- Adjusted net income margin was
2.5% , a 255-basis point increase compared to the prior year.
- Adjusted net income margin was
- Adjusted EBITDA on a constant currency basis was
$174.2 million compared to$200.6 million in the prior year; Adjusted EBITDA margin on a constant currency basis was9.3% , a 130-basis point decrease compared to the prior year. - Loss per diluted share was
$1.30 compared to EPS of$0.83 in the prior year.- Adjusted EPS was
$0.50 compared to$1.02 in the prior year.
- Adjusted EPS was
CASH FLOW AND BALANCE SHEET HIGHLIGHTS
- Net cash provided by operating activities in the fourth quarter was
$40.5 million - Free cash flow in the fourth quarter was
$34.1 million - Total debt at the end of the fourth quarter was
$828.7 million compared to$856.6 million at the end of the third quarter - Net debt was
$775.4 million at the end of the fourth quarter compared to$812.9 million at the end of the third quarter - The Company ended the quarter with a net secured leverage ratio of 4.3x as calculated under our amended credit agreement as compared to 4.6x at the end of the third quarter
SEGMENT HIGHLIGHTS
The Company operates under two reportable segments: North America and International.
North America
North America net sales in the fourth quarter were
Segment gross profit in the fourth quarter was
Adjusted EBITDA in the fourth quarter was
North America net sales in fiscal 2023 were
Segment gross profit in fiscal 2023 was
Adjusted EBITDA in fiscal 2023 was
International
International net sales in the fourth quarter were
Segment gross profit in the fourth quarter was
Adjusted EBITDA in the fourth quarter was
International net sales in fiscal 2023 were
Segment gross profit in fiscal 2023 was
Adjusted EBITDA in fiscal 2023 was
SUBSEQUENT EVENTS
On August 22, 2023, the Company amended its Credit Agreement to provide for, among other things, (a) a maximum net secured leverage ratio of 5.00x until September 30, 2023, 5.25x until December 31, 2023, 5.00x until December 31, 2024 and 4.25x thereafter and (b) a minimum interest coverage ratio of 2.50x.
On August 24, 2023, in a separate press release, the Company announced that Lee Boyce, Chief Financial Officer of Hearthside Food Solutions, will succeed Chris Bellairs as Chief Financial Officer effective September 5, 2023.
FISCAL 2024 GUIDANCE**
“We view fiscal 2024 as an inflection point, where we expect to strengthen our foundation and return to top line growth,” said Chris Bellairs, Chief Financial Officer. “We anticipate balanced growth across the portfolio with both our North America and International segments achieving low single digit organic net sales growth. We will make brand building investments in key brands to drive growth, and modest investments in our away from home and ecommerce capabilities. We expect these investments along with the refunding of our incentive plan to create an adjusted EBTIDA drag year-over-year of approximately
The Company is offering the following guidance for fiscal 2024:
- Adjusted net sales up
2% to4% versus the prior year, and - Adjusted EBITDA to be between
$155 million and$165 million
** The forward-looking non-GAAP financial measures included in this section are not reconciled to the comparable forward-looking GAAP financial measures. The Company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the Company is unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures but would not impact the non-GAAP measures. Such items may include certain litigation and related expenses, transaction costs associated with acquisitions and divestitures, productivity and transformation costs, impairments, gains or losses on sales of assets and businesses, foreign exchange movements and other items. The unavailable information could have a significant impact on the Company’s GAAP financial results.
Conference Call and Webcast Information
Hain Celestial will host a conference call and webcast today at 8:00 AM Eastern Time to discuss its results and business outlook. The live webcast and the accompanying presentation will be available under the Investors section of the Company’s corporate website at www.hain.com. Investors and analysts can access the live call by dialing 877-407-9716 or 201-493-6779. A replay of the call will be available approximately 3 hours after the conclusion of the live call and can be accessed by dialing 844-512-2921 or 1-412-317-6671; the conference access ID is 13740157.
About The Hain Celestial Group
Hain Celestial Group is a global health and wellness company whose purpose is to inspire healthier living for people, communities, and the planet through better-for-you brands. For more than 30 years, our portfolio of beloved brands has intentionally focused on delivering nutrition and well-being that positively impacts today and tomorrow. Hain Celestial’s products across snacks, baby/kids, beverages, meal preparation, and personal care, are marketed and sold in over 75 countries around the world. Our leading brands include Garden VeggieTM Snacks, Terra® chips, Garden of Eatin’® snacks, Earth’s Best® and Ella’s Kitchen® baby and toddler foods, Celestial Seasonings® teas, Joya® and Natumi® plant-based beverages, Greek Gods® yogurt, Yorkshire Provender®, Cully & Sully® and Covent Garden® soups, Yves® and Linda McCartney’s® (under license) meat-free, Alba Botanica® natural sun care, and Live Clean® personal care products, among others. For more information, visit hain.com and LinkedIn.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “may,” “should,” “plan,” “intend,” “potential,” “will” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our future performance, results of operations and financial condition; our strategic initiatives, our business strategy, our supply chain, including the availability and pricing of raw materials, our brand portfolio, pricing actions and product performance; foreign exchange and inflation rates; current or future macroeconomic trends; and future corporate acquisitions or dispositions.
Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include: challenges and uncertainty resulting from the impact of competition; our ability to manage our supply chain effectively; input cost inflation, including with respect to freight and other distribution costs; disruption of operations at our manufacturing facilities; reliance on independent contract manufacturers; changes to consumer preferences; customer concentration; reliance on independent distributors; risks associated with operating internationally; pending and future litigation, including litigation relating to Earth’s Best® baby food products; the reputation of our Company and our brands; compliance with our credit agreement; foreign currency exchange risk; the availability of organic ingredients; risks associated with outsourcing arrangements; our ability to execute our cost reduction initiatives and related strategic initiatives; risks arising from the Russia-Ukraine war; our ability to identify and complete acquisitions or divestitures and our level of success in integrating acquisitions; our reliance on independent certification for a number of our products; our ability to use and protect trademarks; general economic conditions; cybersecurity incidents; disruptions to information technology systems; changing rules, public disclosure regulations and stakeholder expectations on ESG-related matters; the impact of climate change; liabilities, claims or regulatory change with respect to environmental matters; potential liability if our products cause illness or physical harm; the highly regulated environment in which we operate; compliance with data privacy laws; our ability to issue preferred stock; the adequacy of our insurance coverage; impairments in the carrying value of goodwill or other intangible assets; and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission.
We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.
Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures, including, among others, adjusted operating income and its related margin, adjusted gross profit and its related margin, adjusted net income and its related margin, adjusted earnings per diluted share, net sales adjusted for the impact of foreign exchange, acquisitions, divestitures and discontinued brands, adjusted EBITDA and its related margin, adjusted EBITDA on a constant currency basis and its related margin and operating free cash flows. The reconciliations of historic non-GAAP financial measures to the comparable GAAP financial measures are provided in the tables below. Management believes that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the Company’s operations and are useful for period-over-period comparisons of operations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the Company’s Consolidated Statements of Operations and Cash Flows presented in accordance with GAAP.
The Company provides net sales adjusted for the impact of foreign currency, acquisitions, divestitures and discontinued brands to demonstrate the growth rate of net sales excluding the impact of such items. The Company’s management believes net sales adjusted for such items is useful to investors because it enables them to better understand the growth of our business from period to period.
The Company believes presenting net sales adjusted for the impact of foreign currency provides useful information to investors because it provides transparency to underlying performance in the Company’s consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets. To present net sales adjusted for the impact of foreign currency, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average monthly foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.
To present net sales adjusted for the impact of acquisitions, the net sales of an acquired business are excluded from fiscal quarters constituting or falling within the current period and prior period where the applicable fiscal quarter in the prior period did not include the acquired business for the entire quarter. To present net sales adjusted for the impact of divestitures and discontinued brands, the net sales of a divested business or discontinued brand are excluded from all periods.
During the fourth quarter of 2023, we determined that our measure of segment profitability is Adjusted EBITDA of each reportable segment. Accordingly, our CEO evaluates performance and allocates resources based primarily on Segment Adjusted EBITDA. The Company provides adjusted EBITDA and adjusted EBITDA on a constant currency basis because the Company’s management believes that these presentations provide useful information to management, analysts and investors regarding certain additional financial and business trends relating to its results of operations and financial condition. In addition, management uses these measures for reviewing the financial results of the Company as well as a component of performance-based executive compensation. The Company believes presenting adjusted EBITDA on a constant currency basis provides useful information to investors because it provides transparency to underlying performance in the Company’s adjusted EBITDA by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets.
The Company defines adjusted EBITDA as net (loss) income before net interest expense, income taxes, depreciation and amortization, equity in net (gain) loss of equity-method investees, stock-based compensation, net, unrealized currency losses (gains), certain litigation and related costs, CEO succession costs, plant closure related costs, net, productivity and transformation costs, warehouse and manufacturing consolidation and other costs, costs associated with acquisitions, divestitures and other transactions, gains on sales of assets, certain inventory write-downs, intangibles and long-lived asset impairments and other adjustments. Adjusted EBITDA on a constant currency basis reflects adjusted EBITDA, as defined above, adjusted for the impact of foreign currency. To present adjusted EBITDA on a constant currency basis, current period adjusted EBITDA for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average monthly foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.
The Company views operating free cash flows as an important measure because it is one factor in evaluating the amount of cash available for discretionary investments. The Company defines operating free cash flows as cash used in or provided by operating activities (a GAAP measure) less purchases of property, plant and equipment.
Contacts
Investor Relations:
Alexis Tessier
Investor.Relations@hain.com
Media:
Jen Davis
Jen.Davis@hain.com
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | ||||||||||||||||
| Consolidated Statements of Operations | ||||||||||||||||
| (unaudited and in thousands, except per share amounts) | ||||||||||||||||
| Fourth Quarter | Fourth Quarter Year to Date | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| Net sales | $ | 447,841 | $ | 457,010 | $ | 1,796,643 | $ | 1,891,793 | ||||||||
| Cost of sales | 347,098 | 367,985 | 1,400,229 | 1,464,352 | ||||||||||||
| Gross profit | 100,743 | 89,025 | 396,414 | 427,441 | ||||||||||||
| Selling, general and administrative expenses | 66,878 | 70,790 | 289,233 | 300,469 | ||||||||||||
| Intangibles and long-lived asset impairment | 18,578 | 1,600 | 175,501 | 1,903 | ||||||||||||
| Amortization of acquired intangible assets | 1,601 | 2,960 | 10,016 | 10,214 | ||||||||||||
| Productivity and transformation costs | 1,592 | 1,726 | 7,284 | 10,174 | ||||||||||||
| Operating income (loss) | 12,094 | 11,949 | (85,620 | ) | 104,681 | |||||||||||
| Interest and other financing expense, net | 13,873 | 4,898 | 45,783 | 12,570 | ||||||||||||
| Other expense (income), net | 591 | (810 | ) | (1,822 | ) | (11,380 | ) | |||||||||
| (Loss) income before income taxes and equity in net (gain) loss of equity-method investees | (2,370 | ) | 7,861 | (129,581 | ) | 103,491 | ||||||||||
| Provision (benefit) for income taxes | 16,421 | 3,291 | (14,178 | ) | 22,716 | |||||||||||
| Equity in net (gain) loss of equity-method investees | (92 | ) | 1,528 | 1,134 | 2,902 | |||||||||||
| Net (loss) income | $ | (18,699 | ) | $ | 3,042 | $ | (116,537 | ) | $ | 77,873 | ||||||
| Net (loss) income per common share: | ||||||||||||||||
| Basic | $ | (0.21 | ) | $ | 0.03 | $ | (1.30 | ) | $ | 0.84 | ||||||
| Diluted | $ | (0.21 | ) | $ | 0.03 | $ | (1.30 | ) | $ | 0.83 | ||||||
| Shares used in the calculation of net (loss) income per common share: | ||||||||||||||||
| Basic | 89,477 | 89,659 | 89,396 | 92,989 | ||||||||||||
| Diluted | 89,477 | 89,826 | 89,396 | 93,345 | ||||||||||||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||
| Consolidated Balance Sheets | |||||||
| (unaudited and in thousands) | |||||||
| June 30, 2023 | June 30, 2022 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 53,364 | $ | 65,512 | |||
| Accounts receivable, net | 160,948 | 170,661 | |||||
| Inventories | 310,341 | 308,034 | |||||
| Prepaid expenses and other current assets | 65,128 | 54,079 | |||||
| Assets held for sale | 1,250 | 1,840 | |||||
| Total current assets | 591,031 | 600,126 | |||||
| Property, plant and equipment, net | 296,325 | 297,405 | |||||
| Goodwill | 938,640 | 933,796 | |||||
| Trademarks and other intangible assets, net | 298,105 | 477,533 | |||||
| Investments and joint ventures | 12,798 | 14,456 | |||||
| Operating lease right-of-use assets, net | 95,894 | 114,691 | |||||
| Other assets | 25,846 | 20,377 | |||||
| Total assets | $ | 2,258,639 | $ | 2,458,384 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 134,780 | $ | 174,765 | |||
| Accrued expenses and other current liabilities | 88,520 | 86,833 | |||||
| Current portion of long-term debt | 7,567 | 7,705 | |||||
| Total current liabilities | 230,867 | 269,303 | |||||
| Long-term debt, less current portion | 821,181 | 880,938 | |||||
| Deferred income taxes | 72,086 | 95,044 | |||||
| Operating lease liabilities, noncurrent portion | 90,014 | 107,481 | |||||
| Other noncurrent liabilities | 26,584 | 22,450 | |||||
| Total liabilities | 1,240,732 | 1,375,216 | |||||
| Stockholders' equity: | |||||||
| Common stock | 1,113 | 1,111 | |||||
| Additional paid-in capital | 1,217,549 | 1,203,126 | |||||
| Retained earnings | 652,561 | 769,098 | |||||
| Accumulated other comprehensive loss | (126,216 | ) | (164,482 | ) | |||
| 1,745,007 | 1,808,853 | ||||||
| Less: Treasury stock | (727,100 | ) | (725,685 | ) | |||
| Total stockholders' equity | 1,017,907 | 1,083,168 | |||||
| Total liabilities and stockholders' equity | $ | 2,258,639 | $ | 2,458,384 | |||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
| Consolidated Statements of Cash Flows | |||||||||||||||
| (unaudited and in thousands) | |||||||||||||||
| Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||
| Net (loss) income | $ | (18,699 | ) | $ | 3,042 | $ | (116,537 | ) | $ | 77,873 | |||||
| Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities | |||||||||||||||
| Depreciation and amortization | 12,868 | 12,453 | 50,777 | 46,849 | |||||||||||
| Deferred income taxes | 18,856 | 1,646 | (25,953 | ) | 9,020 | ||||||||||
| Equity in net (gain) loss of equity-method investees | (92 | ) | 1,528 | 1,134 | 2,902 | ||||||||||
| Stock-based compensation, net | 3,766 | 3,322 | 14,423 | 15,611 | |||||||||||
| Intangibles and long-lived asset impairment | 18,578 | 1,600 | 175,501 | 1,903 | |||||||||||
| Loss (gain) on sale of assets | - | 281 | (3,529 | ) | (8,588 | ) | |||||||||
| Other non-cash items, net | 255 | 547 | (1,271 | ) | (1,608 | ) | |||||||||
| Increase (decrease) in cash attributable to changes in operating assets and liabilities: | |||||||||||||||
| Accounts receivable | 20,993 | (19,497 | ) | 13,067 | (5,347 | ) | |||||||||
| Inventories | 8,723 | (20,901 | ) | 189 | (25,272 | ) | |||||||||
| Other current assets | (3,286 | ) | 537 | (2,831 | ) | (10,459 | ) | ||||||||
| Other assets and liabilities | (950 | ) | 1 | 2,546 | (2,704 | ) | |||||||||
| Accounts payable and accrued expenses | (20,502 | ) | (3,504 | ) | (40,697 | ) | (19,939 | ) | |||||||
| Net cash provided by (used in) operating activities | 40,510 | (18,945 | ) | 66,819 | 80,241 | ||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||
| Purchases of property, plant and equipment | (6,445 | ) | (6,026 | ) | (27,879 | ) | (39,965 | ) | |||||||
| Acquisitions of businesses, net of cash acquired | - | 489 | - | (259,985 | ) | ||||||||||
| Investments and joint ventures, net | - | (80 | ) | 433 | (694 | ) | |||||||||
| Proceeds from sale of assets | 48 | 1,579 | 7,806 | 12,335 | |||||||||||
| Net cash used in investing activities | (6,397 | ) | (4,038 | ) | (19,640 | ) | (288,309 | ) | |||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||
| Borrowings under bank revolving credit facility | 53,000 | 81,000 | 328,000 | 759,000 | |||||||||||
| Repayments under bank revolving credit facility | (79,000 | ) | (26,000 | ) | (380,000 | ) | (396,000 | ) | |||||||
| Borrowings under term loan | - | - | - | 300,000 | |||||||||||
| Repayments under term loan | (1,875 | ) | (1,875 | ) | (7,500 | ) | (3,750 | ) | |||||||
| Payments of other debt, net | (29 | ) | (88 | ) | (2,145 | ) | (3,320 | ) | |||||||
| Share repurchases | - | (13,075 | ) | - | (410,480 | ) | |||||||||
| Employee shares withheld for taxes | (364 | ) | (33 | ) | (1,415 | ) | (32,663 | ) | |||||||
| Net cash (used in) provided by financing activities | (28,268 | ) | 39,929 | (63,060 | ) | 212,787 | |||||||||
| Effect of exchange rate changes on cash | 3,837 | (9,242 | ) | 3,733 | (15,078 | ) | |||||||||
| Net increase (decrease) in cash and cash equivalents | 9,682 | 7,704 | (12,148 | ) | (10,359 | ) | |||||||||
| Cash and cash equivalents at beginning of period | 43,682 | 57,808 | 65,512 | 75,871 | |||||||||||
| Cash and cash equivalents at end of period | $ | 53,364 | $ | 65,512 | $ | 53,364 | $ | 65,512 | |||||||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
| Net Sales, Gross Profit and Adjusted EBITDA by Segment | |||||||||||||||
| (unaudited and in thousands) | |||||||||||||||
| North America | International | Corporate/Other | Hain Consolidated | ||||||||||||
| Net Sales | |||||||||||||||
| Net sales - Q4 FY23 | $ | 281,756 | $ | 166,085 | $ | - | $ | 447,841 | |||||||
| Net sales - Q4 FY22 | $ | 296,851 | $ | 160,159 | $ | - | $ | 457,010 | |||||||
| % change - FY23 net sales vs. FY22 net sales | (5.1 | )% | 3.7 | % | (2.0 | )% | |||||||||
| Gross Profit | |||||||||||||||
| Q4 FY23 | |||||||||||||||
| Gross profit | $ | 63,051 | $ | 37,692 | $ | - | $ | 100,743 | |||||||
| Non-GAAP adjustments(1) | 1,025 | - | - | 1,025 | |||||||||||
| Adjusted gross profit | $ | 64,076 | $ | 37,692 | $ | - | $ | 101,768 | |||||||
| % change - FY23 gross profit vs. FY22 gross profit | 5.5 | % | 28.8 | % | 13.2 | % | |||||||||
| % change - FY23 adjusted gross profit vs. FY22 adjusted gross profit | 7.7 | % | 28.4 | % | 14.5 | % | |||||||||
| Gross margin | 22.4 | % | 22.7 | % | 22.5 | % | |||||||||
| Adjusted gross margin | 22.7 | % | 22.7 | % | 22.7 | % | |||||||||
| Q4 FY22 | |||||||||||||||
| Gross profit | $ | 59,766 | $ | 29,259 | $ | - | $ | 89,025 | |||||||
| Non-GAAP adjustments(1) | (272 | ) | 90 | - | (182 | ) | |||||||||
| Adjusted gross profit | $ | 59,494 | $ | 29,349 | $ | - | $ | 88,843 | |||||||
| Gross margin | 20.1 | % | 18.3 | % | 19.5 | % | |||||||||
| Adjusted gross margin | 20.0 | % | 18.3 | % | 19.4 | % | |||||||||
| Adjusted EBITDA | |||||||||||||||
| Q4 FY23 | |||||||||||||||
| Adjusted EBITDA | 26,959 | $ | 27,487 | $ | (10,930 | ) | $ | 43,516 | |||||||
| % change - FY23 adjusted EBITDA vs. FY22 adjusted EBITDA | (2.0 | )% | 62.9 | % | (21.2 | )% | 23.0 | % | |||||||
| Adjusted EBITDA margin | 9.6 | % | 16.6 | % | 9.7 | % | |||||||||
| Q4 FY22 | |||||||||||||||
| Adjusted EBITDA | $ | 27,511 | $ | 16,871 | $ | (9,015 | ) | $ | 35,367 | ||||||
| Adjusted EBITDA margin | 9.3 | % | 10.5 | % | 7.7 | % | |||||||||
| (1) See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS" | |||||||||||||||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
| Net Sales, Gross Profit and Adjusted EBITDA by Segment | |||||||||||||||
| (unaudited and in thousands) | |||||||||||||||
| North America | International | Corporate/Other | Hain Consolidated | ||||||||||||
| Net Sales | |||||||||||||||
| Net sales - Q4 FY23 YTD | $ | 1,139,162 | $ | 657,481 | $ | - | $ | 1,796,643 | |||||||
| Net sales - Q4 FY22 YTD | $ | 1,163,132 | $ | 728,661 | $ | - | $ | 1,891,793 | |||||||
| % change - FY23 net sales vs. FY22 net sales | (2.1 | )% | (9.8 | )% | (5.0 | )% | |||||||||
| Gross Profit | |||||||||||||||
| Q4 FY23 YTD | |||||||||||||||
| Gross profit | $ | 262,455 | $ | 133,959 | $ | - | $ | 396,414 | |||||||
| Non-GAAP adjustments(1) | 1,099 | 10 | - | 1,109 | |||||||||||
| Adjusted gross profit | $ | 263,554 | $ | 133,969 | $ | - | $ | 397,523 | |||||||
| % change - FY23 gross profit vs. FY22 gross profit | 1.1 | % | (20.2 | )% | (7.3 | )% | |||||||||
| % change - FY23 adjusted gross profit vs. FY22 adjusted gross profit | (0.1 | )% | (20.6 | )% | (8.1 | )% | |||||||||
| Gross margin | 23.0 | % | 20.4 | % | 22.1 | % | |||||||||
| Adjusted gross margin | 23.1 | % | 20.4 | % | 22.1 | % | |||||||||
| Q4 FY22 YTD | |||||||||||||||
| Gross profit | $ | 259,529 | $ | 167,912 | $ | - | $ | 427,441 | |||||||
| Non-GAAP adjustments(1) | 4,157 | 894 | - | 5,051 | |||||||||||
| Adjusted gross profit | $ | 263,686 | $ | 168,806 | $ | - | $ | 432,492 | |||||||
| Gross margin | 22.3 | % | 23.0 | % | 22.6 | % | |||||||||
| Adjusted gross margin | 22.7 | % | 23.2 | % | 22.9 | % | |||||||||
| Adjusted EBITDA | |||||||||||||||
| Q4 FY23 YTD | |||||||||||||||
| Adjusted EBITDA | $ | 123,443 | $ | 82,945 | $ | (39,766 | ) | $ | 166,622 | ||||||
| % change - FY23 adjusted EBITDA vs. FY22 adjusted EBITDA | 1.0 | % | (24.6 | )% | (25.5 | )% | (16.9 | )% | |||||||
| Adjusted EBITDA margin | 10.8 | % | 12.6 | % | 9.3 | % | |||||||||
| Q4 FY22 YTD | |||||||||||||||
| Adjusted EBITDA | $ | 122,235 | $ | 110,073 | $ | (31,692 | ) | $ | 200,616 | ||||||
| Adjusted EBITDA margin | 10.5 | % | 15.1 | % | 10.6 | % | |||||||||
| (1) See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS" | |||||||||||||||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
| Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS | |||||||||||||||
| (unaudited and in thousands, except per share amounts) | |||||||||||||||
| Reconciliation of Gross Profit, GAAP to Gross Profit, as Adjusted: | |||||||||||||||
| Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Gross profit, GAAP | 100,743 | $ | 89,025 | $ | 396,414 | $ | 427,441 | ||||||||
| Adjustments to Cost of sales: | |||||||||||||||
| Inventory write-down | - | (305 | ) | - | (351 | ) | |||||||||
| Plant closure related costs, net | 1,025 | 34 | 1,099 | 925 | |||||||||||
| Transaction and integration costs, net | - | - | - | 1,756 | |||||||||||
| Warehouse/manufacturing consolidation and other costs, net | - | 89 | 10 | 2,721 | |||||||||||
| Gross profit, as adjusted | 101,768 | $ | 88,843 | $ | 397,523 | $ | 432,492 | ||||||||
| Reconciliation of Operating Income (Loss), GAAP to Operating Income, as Adjusted: | |||||||||||||||
| Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Operating income (loss), GAAP | $ | 12,094 | $ | 11,949 | $ | (85,620 | ) | $ | 104,681 | ||||||
| Adjustments to Cost of sales: | |||||||||||||||
| Inventory write-down | - | (305 | ) | - | (351 | ) | |||||||||
| Plant closure related costs, net | 1,025 | 34 | 1,099 | 925 | |||||||||||
| Transaction and integration costs, net | - | - | - | 1,756 | |||||||||||
| Warehouse/manufacturing consolidation and other costs, net | - | 89 | 10 | 2,721 | |||||||||||
| Adjustments to Operating expenses(a): | |||||||||||||||
| CEO succession | - | - | 5,113 | - | |||||||||||
| Transaction and integration costs, net | 34 | 1,904 | 2,018 | 12,299 | |||||||||||
| Certain litigation expenses, net(b) | (4,732 | ) | 2,298 | (1,369 | ) | 7,687 | |||||||||
| Intangibles and long-lived asset impairment | 18,578 | 1,600 | 175,501 | 1,903 | |||||||||||
| Plant closure related costs, net | - | - | (1 | ) | 4 | ||||||||||
| Productivity and transformation costs | 1,592 | 1,726 | 7,284 | 10,174 | |||||||||||
| Warehouse/manufacturing consolidation and other costs, net | 127 | - | 2,696 | - | |||||||||||
| Operating income, as adjusted | $ | 28,718 | $ | 19,295 | $ | 106,731 | $ | 141,799 | |||||||
| Reconciliation of Net Income (Loss), GAAP to Net Income, as Adjusted: | |||||||||||||||
| Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Net (loss) income, GAAP | $ | (18,699 | ) | $ | 3,042 | $ | (116,537 | ) | $ | 77,873 | |||||
| Adjustments to Cost of sales: | |||||||||||||||
| Inventory write-down | - | (305 | ) | - | (351 | ) | |||||||||
| Plant closure related costs, net | 1,025 | 34 | 1,099 | 925 | |||||||||||
| Transaction and integration costs, net | - | - | - | 1,756 | |||||||||||
| Warehouse/manufacturing consolidation and other costs, net | - | 89 | 10 | 2,721 | |||||||||||
| Adjustments to Operating expenses(a): | |||||||||||||||
| CEO succession | - | - | 5,113 | - | |||||||||||
| Transaction and integration costs, net | 34 | 1,904 | 2,018 | 12,299 | |||||||||||
| Certain litigation expenses, net(b) | (4,732 | ) | 2,298 | (1,369 | ) | 7,687 | |||||||||
| Intangibles and long-lived asset impairment | 18,578 | 1,600 | 175,501 | 1,903 | |||||||||||
| Plant closure related costs, net | - | - | (1 | ) | 4 | ||||||||||
| Productivity and transformation costs | 1,592 | 1,726 | 7,284 | 10,174 | |||||||||||
| Warehouse/manufacturing consolidation and other costs, net | 127 | - | 2,696 | - | |||||||||||
| Adjustments to Interest and other expense (income), net(c): | |||||||||||||||
| Gain on sale of assets | - | (2 | ) | (3,529 | ) | (9,049 | ) | ||||||||
| Unrealized currency losses (gains) | 451 | (162 | ) | 1,102 | (2,259 | ) | |||||||||
| Adjustments to Provision (benefit) for income taxes: | |||||||||||||||
| Net tax impact of non-GAAP adjustments | 11,673 | (2,653 | ) | (28,478 | ) | (8,206 | ) | ||||||||
| Net income, as adjusted | $ | 10,049 | $ | 7,571 | $ | 44,909 | $ | 95,477 | |||||||
| Net (loss) income margin | (4.2 | )% | 0.7 | % | (6.5 | )% | 4.1 | % | |||||||
| Adjusted net income margin | 2.2 | % | 1.7 | % | 2.5 | % | 5.0 | % | |||||||
| Diluted shares used in the calculation of net (loss) income per common share: | 89,477 | 89,826 | 89,396 | 93,345 | |||||||||||
| Diluted net (loss) income per common share, GAAP | $ | (0.21 | ) | $ | 0.03 | $ | (1.30 | ) | $ | 0.83 | |||||
| Diluted net income per common share, as adjusted | $ | 0.11 | $ | 0.08 | $ | 0.50 | $ | 1.02 | |||||||
| (a)Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, intangibles and long-lived asset impairment and productivity and transformation costs. | |||||||||||||||
| (b)Expenses and items relating to securities class action and baby food litigation. | |||||||||||||||
| (c)Interest and other expense (income), net includes interest and other financing expenses, net, unrealized currency losses (gains), gain on sale of assets and other expense, net. | |||||||||||||||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||
| Adjusted Net Sales Growth | |||||||||||
| (unaudited and in thousands) | |||||||||||
| Q4 FY23 | North America | International | Hain Consolidated | ||||||||
| Net sales | $ | 281,756 | $ | 166,085 | $ | 447,841 | |||||
| Divestitures and discontinued brands | 4 | - | 4 | ||||||||
| Impact of foreign currency exchange | 1,536 | (213 | ) | 1,323 | |||||||
| Net sales on a constant currency basis adjusted for divestitures and discontinued brands | $ | 283,296 | $ | 165,872 | $ | 449,168 | |||||
| Q4 FY22 | |||||||||||
| Net sales | $ | 296,851 | $ | 160,159 | $ | 457,010 | |||||
| Divestitures and discontinued brands | (967 | ) | - | (967 | ) | ||||||
| Net sales adjusted for divestitures and discontinued brands | $ | 295,884 | $ | 160,159 | $ | 456,043 | |||||
| Net sales (decline) growth | (5.1 | )% | 3.7 | % | (2.0 | )% | |||||
| Impact of divestitures and discontinued brands | 0.3 | % | - | 0.2 | % | ||||||
| Impact of foreign currency exchange | 0.5 | % | (0.1 | )% | 0.3 | % | |||||
| Net sales (decline) growth on a constant currency basis adjusted for divestitures and discontinued brands | (4.3 | )% | 3.6 | % | (1.5 | )% | |||||
| Q4 FY23 YTD | North America | International | Hain Consolidated | ||||||||
| Net sales | $ | 1,139,162 | $ | 657,481 | $ | 1,796,643 | |||||
| Acquisitions, divestitures and discontinued brands | (34,659 | ) | - | (34,659 | ) | ||||||
| Impact of foreign currency exchange | 6,560 | 64,053 | 70,613 | ||||||||
| Net sales on a constant currency basis adjusted for acquisitions, divestitures and discontinued brands | $ | 1,111,063 | $ | 721,534 | $ | 1,832,597 | |||||
| Q4 FY22 YTD | |||||||||||
| Net sales | $ | 1,163,132 | $ | 728,661 | $ | 1,891,793 | |||||
| Acquisitions, divestitures and discontinued brands | (8,109 | ) | - | (8,109 | ) | ||||||
| Net sales adjusted for acquisitions, divestitures and discontinued brands | $ | 1,155,023 | $ | 728,661 | $ | 1,883,684 | |||||
| Net sales decline | (2.1 | )% | (9.8 | )% | (5.0 | )% | |||||
| Impact of acquisitions, divestitures and discontinued brands | (2.3 | )% | - | (1.4 | )% | ||||||
| Impact of foreign currency exchange | 0.6 | % | 8.8 | % | 3.7 | % | |||||
| Net sales decline on a constant currency basis adjusted for acquisitions, divestitures and discontinued brands | (3.8 | )% | (1.0 | )% | (2.7 | )% | |||||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
| Adjusted EBITDA | |||||||||||||||
| (unaudited and in thousands) | |||||||||||||||
| Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Net (loss) income | $ | (18,699 | ) | $ | 3,042 | $ | (116,537 | ) | $ | 77,873 | |||||
| Depreciation and amortization | 12,868 | 12,453 | 50,777 | 46,849 | |||||||||||
| Equity in net (gain) loss of equity-method investees | (92 | ) | 1,528 | 1,134 | 2,902 | ||||||||||
| Interest expense, net | 13,354 | 4,549 | 43,936 | 10,226 | |||||||||||
| Provision (benefit) for income taxes | 16,421 | 3,291 | (14,178 | ) | 22,716 | ||||||||||
| Stock-based compensation, net | 3,766 | 3,322 | 14,423 | 15,611 | |||||||||||
| Unrealized currency losses (gains) | 278 | (162 | ) | 929 | (2,259 | ) | |||||||||
| Certain litigation expenses, net(a) | (4,732 | ) | 2,298 | (1,369 | ) | 7,687 | |||||||||
| Restructuring activities | |||||||||||||||
| CEO succession | - | - | 5,113 | - | |||||||||||
| Plant closure related costs, net | 21 | 34 | 94 | 929 | |||||||||||
| Productivity and transformation costs | 1,592 | 1,726 | 7,284 | 8,803 | |||||||||||
| Warehouse/manufacturing consolidation and other costs, net | 127 | 89 | 1,026 | 2,721 | |||||||||||
| Acquisitions, divestitures and other | |||||||||||||||
| Transaction and integration costs, net | 34 | 1,904 | 2,018 | 14,055 | |||||||||||
| Gain on sale of assets | - | (2 | ) | (3,529 | ) | (9,049 | ) | ||||||||
| Impairment charges | |||||||||||||||
| Inventory write-down | - | (305 | ) | - | (351 | ) | |||||||||
| Intangibles and long-lived asset impairment | 18,578 | 1,600 | 175,501 | 1,903 | |||||||||||
| Adjusted EBITDA | $ | 43,516 | $ | 35,367 | $ | 166,622 | $ | 200,616 | |||||||
| (a) Expenses and items relating to securities class action and baby food litigation. | |||||||||||||||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
| Adjusted EBITDA and Adjusted EBITDA Margin at Constant Currency by Segment | |||||||||||||||
| (unaudited and in thousands) | |||||||||||||||
| Q4 FY23 | North America | International | Corporate/ Other | Hain Consolidated | |||||||||||
| Adjusted EBITDA | $ | 26,959 | $ | 27,487 | $ | (10,930 | ) | $ | 43,516 | ||||||
| Impact of foreign currency exchange | 50 | (22 | ) | - | 28 | ||||||||||
| Adjusted EBITDA on a constant currency basis | $ | 27,009 | $ | 27,465 | $ | (10,930 | ) | $ | 43,544 | ||||||
| Net sales on a constant currency basis | $ | 283,292 | $ | 165,872 | $ | 449,164 | |||||||||
| Adjusted EBITDA margin on a constant currency basis | 9.5 | % | 16.6 | % | 9.7 | % | |||||||||
| Q4 FY22 | |||||||||||||||
| Adjusted EBITDA | $ | 27,511 | $ | 16,871 | $ | (9,015 | ) | $ | 35,367 | ||||||
| Net sales | $ | 296,851 | $ | 160,159 | $ | 457,010 | |||||||||
| Adjusted EBITDA margin | 9.3 | % | 10.5 | % | 7.7 | % | |||||||||
| Q4 FY23 vs. Q4 FY22 | |||||||||||||||
| Adjusted EBITDA (decline) growth on a constant currency basis (%) | (1.8 | )% | 62.8 | % | (21.2 | )% | 23.1 | % | |||||||
| Adjusted EBITDA margin change on a constant currency basis (bps) | 27 | 602 | 196 | ||||||||||||
| Q4 FY23 YTD | North America | International | Corporate/ Other | Hain Consolidated | |||||||||||
| Adjusted EBITDA | $ | 123,443 | $ | 82,945 | $ | (39,766 | ) | $ | 166,622 | ||||||
| Impact of foreign currency exchange | 611 | 7,011 | - | 7,622 | |||||||||||
| Adjusted EBITDA on a constant currency basis | $ | 124,054 | $ | 89,956 | $ | (39,766 | ) | $ | 174,244 | ||||||
| Net sales on a constant currency basis | $ | 1,145,722 | $ | 721,534 | $ | 1,867,256 | |||||||||
| Adjusted EBITDA margin on a constant currency basis | 10.8 | % | 12.5 | % | 9.3 | % | |||||||||
| Q4 FY22 YTD | |||||||||||||||
| Adjusted EBITDA | $ | 122,235 | $ | 110,073 | $ | (31,692 | ) | $ | 200,616 | ||||||
| Net sales | $ | 1,163,132 | $ | 728,661 | $ | 1,891,793 | |||||||||
| Adjusted EBITDA margin | 10.5 | % | 15.1 | % | 10.6 | % | |||||||||
| Q4 FY23 YTD vs. Q4 FY22 YTD | |||||||||||||||
| Adjusted EBITDA growth (decline) on a constant currency basis (%) | 1.5 | % | (18.3 | )% | (25.5 | )% | (13.1 | )% | |||||||
| Adjusted EBITDA margin change on a constant currency basis (bps) | 32 | (264 | ) | (127 | ) | ||||||||||
| THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
| Operating Free Cash Flows | |||||||||||||||
| (unaudited and in thousands) | |||||||||||||||
| Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Net cash provided by (used in) operating activities | $ | 40,510 | $ | (18,945 | ) | $ | 66,819 | $ | 80,241 | ||||||
| Purchases of property, plant and equipment | (6,445 | ) | (6,026 | ) | (27,879 | ) | (39,965 | ) | |||||||
| Operating free cash flows | $ | 34,065 | $ | (24,971 | ) | $ | 38,940 | $ | 40,276 | ||||||
