STOCK TITAN

Goodyear Announces Q4 2024 and Full-Year 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

Goodyear (NASDAQ: GT) reported strong Q4 and full-year 2024 results. The company achieved full-year net income of $70 million ($0.24 per share) and adjusted net income of $302 million ($1.05 per share). Q4 net income was $76 million ($0.26 per share) with adjusted net income of $114 million ($0.39 per share).

Q4 sales reached $4.9 billion with tire unit volumes of 43.6 million. The company's Goodyear Forward transformation plan delivered $480 million in benefits for 2024, exceeding expectations. Q4 cash flows from operating activities were $1.3 billion.

Segment operating income for 2024 increased by $350 million to $1,318 million, driven by Goodyear Forward benefits, insurance proceeds, and favorable price/mix versus raw material costs. The company reaffirmed its expanded Goodyear Forward targets, including significant deleveraging expected in 2025.

Goodyear (NASDAQ: GT) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024. L'azienda ha raggiunto un reddito netto annuale di 70 milioni di dollari (0,24 dollari per azione) e un reddito netto rettificato di 302 milioni di dollari (1,05 dollari per azione). Il reddito netto del quarto trimestre è stato di 76 milioni di dollari (0,26 dollari per azione) con un reddito netto rettificato di 114 milioni di dollari (0,39 dollari per azione).

Le vendite del quarto trimestre hanno raggiunto 4,9 miliardi di dollari con volumi di unità di pneumatici pari a 43,6 milioni. Il piano di trasformazione Goodyear Forward ha generato 480 milioni di dollari di benefici per il 2024, superando le aspettative. I flussi di cassa delle attività operative del quarto trimestre sono stati di 1,3 miliardi di dollari.

Il reddito operativo per segmento per il 2024 è aumentato di 350 milioni di dollari, raggiungendo 1.318 milioni di dollari, grazie ai benefici di Goodyear Forward, ai proventi assicurativi e a un mix di prezzi favorevole rispetto ai costi delle materie prime. L'azienda ha confermato i suoi obiettivi ampliati di Goodyear Forward, inclusa una significativa riduzione dell'indebitamento prevista per il 2025.

Goodyear (NASDAQ: GT) reportó resultados sólidos para el cuarto trimestre y para todo el año 2024. La compañía logró un ingreso neto anual de 70 millones de dólares (0,24 dólares por acción) y un ingreso neto ajustado de 302 millones de dólares (1,05 dólares por acción). El ingreso neto del cuarto trimestre fue de 76 millones de dólares (0,26 dólares por acción) con un ingreso neto ajustado de 114 millones de dólares (0,39 dólares por acción).

Las ventas del cuarto trimestre alcanzaron los 4,9 mil millones de dólares con volúmenes de unidades de neumáticos de 43,6 millones. El plan de transformación Goodyear Forward generó 480 millones de dólares en beneficios para 2024, superando las expectativas. Los flujos de efectivo de las actividades operativas del cuarto trimestre fueron de 1,3 mil millones de dólares.

El ingreso operativo por segmento para 2024 aumentó en 350 millones de dólares, alcanzando 1.318 millones de dólares, impulsado por los beneficios de Goodyear Forward, los ingresos de seguros y un mix de precios favorable en comparación con los costos de materias primas. La compañía reafirmó sus objetivos ampliados de Goodyear Forward, incluyendo una significativa reducción de deuda esperada para 2025.

굿이어 (NASDAQ: GT)는 2024년 4분기 및 연간 실적을 발표했습니다. 회사는 연간 순이익 7천만 달러(주당 0.24달러)와 조정된 순이익 3억 2천만 달러(주당 1.05달러)를 달성했습니다. 4분기 순이익은 7천6백만 달러(주당 0.26달러)이며 조정된 순이익은 1억 1천4백만 달러(주당 0.39달러)였습니다.

4분기 매출은 49억 달러에 달하며, 타이어 유닛 판매량은 4천3백6십만 개에 이릅니다. 굿이어 포워드 변혁 계획은 2024년 4억 8천만 달러의 이익을 창출하며 기대를 초과했습니다. 4분기 운영 활동으로부터의 현금 흐름은 13억 달러였습니다.

2024년 부문 운영 수익은 3억 5천만 달러 증가하여 13억 1천8백만 달러에 도달했으며, 이는 굿이어 포워드의 이익, 보험 수익 및 원자재 비용 대비 유리한 가격/구성 덕분입니다. 회사는 2025년에 예상되는 상당한 부채 감축을 포함하여 굿이어 포워드의 확장된 목표를 재확인했습니다.

Goodyear (NASDAQ: GT) a annoncé des résultats solides pour le quatrième trimestre et pour l'année entière 2024. L'entreprise a réalisé un revenu net annuel de 70 millions de dollars (0,24 dollar par action) et un revenu net ajusté de 302 millions de dollars (1,05 dollar par action). Le revenu net du quatrième trimestre s'est élevé à 76 millions de dollars (0,26 dollar par action) avec un revenu net ajusté de 114 millions de dollars (0,39 dollar par action).

Les ventes du quatrième trimestre ont atteint 4,9 milliards de dollars avec des volumes d'unités de pneus de 43,6 millions. Le plan de transformation Goodyear Forward a généré 480 millions de dollars de bénéfices pour 2024, dépassant les attentes. Les flux de trésorerie des activités opérationnelles pour le quatrième trimestre se sont élevés à 1,3 milliard de dollars.

Le revenu opérationnel par segment pour 2024 a augmenté de 350 millions de dollars pour atteindre 1.318 millions de dollars, soutenu par les avantages de Goodyear Forward, les produits d'assurance et un mélange de prix favorable par rapport aux coûts des matières premières. L'entreprise a réaffirmé ses objectifs élargis de Goodyear Forward, y compris une réduction significative de l'endettement prévue pour 2025.

Goodyear (NASDAQ: GT) hat starke Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 gemeldet. Das Unternehmen erzielte einen Nettogewinn von 70 Millionen Dollar (0,24 Dollar pro Aktie) und einen bereinigten Nettogewinn von 302 Millionen Dollar (1,05 Dollar pro Aktie) für das gesamte Jahr. Der Nettogewinn für das vierte Quartal betrug 76 Millionen Dollar (0,26 Dollar pro Aktie) mit einem bereinigten Nettogewinn von 114 Millionen Dollar (0,39 Dollar pro Aktie).

Die Verkaufszahlen im vierten Quartal erreichten 4,9 Milliarden Dollar bei einem Reifenabsatz von 43,6 Millionen Einheiten. Der Transformationsplan Goodyear Forward brachte 480 Millionen Dollar an Vorteilen für 2024, was die Erwartungen übertraf. Die Cashflows aus operativen Tätigkeiten im vierten Quartal beliefen sich auf 1,3 Milliarden Dollar.

Das segmentale Betriebsergebnis für 2024 stieg um 350 Millionen Dollar auf 1.318 Millionen Dollar, unterstützt durch die Vorteile von Goodyear Forward, Versicherungsleistungen und eine günstige Preis-/Mischung im Vergleich zu Rohstoffkosten. Das Unternehmen bekräftigte seine erweiterten Ziele von Goodyear Forward, einschließlich einer signifikanten Schuldenreduzierung, die für 2025 erwartet wird.

Positive
  • Full-year net income of $70M vs loss of $689M in 2023
  • Goodyear Forward plan delivered $480M in benefits, exceeding targets
  • Q4 cash flows from operating activities of $1.3B
  • Segment operating income increased by $350M to $1,318M in 2024
  • Operating margin expansion across all business units
Negative
  • Q4 adjusted earnings decreased to $0.39 per share from $0.47 year-over-year
  • Q4 sales declined to $4.9B from $5.1B year-over-year
  • Americas tire unit volume decreased 4.8% in Q4
  • Asia Pacific tire unit volume decreased 9.3% in Q4

Insights

The financial results reveal a compelling turnaround story, with Goodyear's transformation efforts yielding tangible results. The $480 million in Goodyear Forward benefits significantly exceeded expectations, demonstrating effective cost management and operational optimization. The improvement in segment operating margins across all business units - Americas (8.5%), EMEA (2.0%), and Asia Pacific (11.4%) - indicates successful implementation of strategic initiatives.

The Americas segment faces competitive pressures, particularly from low-cost imports, while EMEA shows resilience with strong winter tire demand. Asia Pacific's strategic decision to reduce lower-margin business, though impacting volume, has improved profitability with segment operating margin reaching 13.5% in Q4.

Cash flow generation remains robust, with $1.3 billion in Q4 operating cash flow providing substantial financial flexibility. The successful divestiture of non-core assets, including the off-the-road tire business and pending Dunlop brand sale, aligns with the company's portfolio optimization strategy and should accelerate deleveraging efforts.

However, challenges persist with inflationary pressures and volume declines. The $220 million impact from increased inflationary costs and $185 million from lower tire volume highlight ongoing operational headwinds that require continued focus on efficiency improvements and pricing strategy optimization.

Full year Goodyear net income of $70 million (24 cents per share); adjusted net income of $302 million ($1.05 per share)

Fourth quarter Goodyear net income of $76 million (26 cents per share); adjusted net income of $114 million (39 cents per share)

Full year Segment Operating Margin expansion across all three business units

Goodyear Forward drives 2024 benefits of $480 million, exceeding plan

Fourth quarter cash flows from operating activities of $1.3 billion

Company reaffirms expanded Goodyear Forward targets, significant deleveraging expected in 2025

AKRON, Ohio, Feb. 13, 2025 /PRNewswire/ -- The Goodyear Tire & Rubber Company (NASDAQ: GT) reported fourth quarter 2024 results today and the company will host an investor call tomorrow morning at 9:00 a.m. eastern time led by Mark Stewart, Goodyear's chief executive officer and president, and Christina Zamarro, the company's executive vice president and chief financial officer. The management team will share insights on fourth quarter performance and progress on the Goodyear Forward transformation plan.

"As I reflect on my first year at Goodyear, I am pleased with the progress we have made. We exceeded our full year 2024 Goodyear Forward expectations and raised our targets for 2025, grew earnings and segment operating margins across all business units, and successfully reached agreements to divest non-core assets as part of our comprehensive strategic review. Moving forward, we remain committed to achieving our expanded Goodyear Forward targets, including further margin expansion and meaningful debt reduction," said Chief Executive Officer and President Mark Stewart.

Goodyear's fourth quarter 2024 sales were $4.9 billion, with tire unit volumes totaling 43.6 million. Fourth quarter 2024 Goodyear net income was $76 million (26 cents per share) compared to a Goodyear net loss of $291 million ($1.02 per share) a year ago. The fourth quarter of 2024 included several significant items including, on a pre-tax basis, rationalization charges of $34 million and Goodyear Forward costs of $31 million. The fourth quarter of 2023 included, on a pre-tax basis, goodwill impairment charges of $230 million and rationalization charges of $200 million. Goodyear Forward costs are comprised of advisory, legal and consulting fees and costs associated with planned asset sales.

Fourth quarter 2024 adjusted net income was $114 million compared to adjusted net income of $135 million in the prior year's quarter. Adjusted earnings per share was $0.39, compared to $0.47 in the prior year's quarter. Per share amounts are diluted.

The company reported segment operating income of $385 million in the fourth quarter of 2024, up $2 million from a year ago. Segment operating income reflects benefits of $195 million from the Goodyear Forward transformation plan and $52 million from business interruption insurance proceeds related to storm damage in prior years. These were partly offset by unfavorable price/mix versus raw material costs of $149 million, lower tire volume of $42 million and unabsorbed fixed costs of $39 million.

Additional earnings materials can be found on Goodyear's investor relations website at http://investor.goodyear.com.

Full-Year Results

Goodyear's 2024 sales were $18.9 billion with tire unit volumes totaling 166.6 million. 2024 Goodyear net income was $70 million (24 cents per share) compared to a Goodyear net loss of $689 million ($2.42 per share) a year ago. The year over year improvement was driven by increases in segment operating income. 2024 net income included several significant items including, on a pre-tax basis, an intangible asset impairment of $125 million, Goodyear Forward costs of $124 million, rationalization charges of $86 million, and a benefit of $85 million from asset and other sales. Full-year 2023 Goodyear net income included, on a pre-tax basis, rationalization charges of $502 million and a goodwill impairment of $230 million.

Goodyear 2024 adjusted net income was $302 million compared to adjusted net income of $61 million in the prior year. Adjusted earnings per share was $1.05, compared to $0.21 in the prior year.

The company reported segment operating income of $1,318 million for 2024, up $350 million from a year ago. The increase in segment operating income reflects benefits of $480 million from the Goodyear Forward transformation plan, $121 million from insurance proceeds, net of current year expenses, and $86 million from net price/mix versus raw material costs. These were partly offset by $220 million of increased inflationary costs and lower tire volume of $185 million.

Full-year 2024 cash flows from operating activities was $698 million compared with $1,032 million in 2023.

Reconciliation of Non-GAAP Financial Measures

See "Non-GAAP Financial Measures" and "Financial Tables" for further explanation and reconciliation tables for historical Total Segment Operating Income and Margin; Adjusted Net Income (Loss); and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2024 and 2023 periods.

Business Segment Results

AMERICAS


Fourth Quarter


Full - Year

(In millions)

2024


2023


2024


2023

Tire Units

22.0


23.1


81.6


87.3

Net Sales

$2,890


$3,067


$11,033


$11,993

Segment Operating Income 

262


309


933


749

Segment Operating Margin

9.1 %


10.1 %


8.5 %


6.2 %

Americas' fourth quarter 2024 sales of $2.9 billion were 5.8% lower, driven by declines in replacement volume and unfavorable price/mix. Tire unit volume decreased 4.8%. Replacement tire unit volume decreased 7.0%, reflecting USTMA member declines in the U.S. Non-USTMA members, generally representing low-cost imported product, grew significantly in the quarter in the U.S. Original equipment unit volumes were up 8.5%, reflecting new fitment wins and a weak U.S. comparable related to the UAW strike in 2023.

Fourth quarter 2024 segment operating income of $262 million decreased $47 million from the prior year's quarter. The decrease was driven by lower volume, unfavorable price/mix and raw material costs, and general inflation. These headwinds were largely offset by Goodyear Forward savings. Segment operating income in 2024 also included $52 million of insurance claim recoveries, primarily related to the 2023 Tupelo storm.

EMEA


Fourth Quarter


Full - Year

(In millions)

2024


2023


2024


2023

Tire Units

12.6


12.4


48.9


49.9

Net Sales

$1,451


$1,399


$5,425


$5,606

Segment Operating Income 

41


6


108


17

Segment Operating Margin

2.8 %


0.4 %


2.0 %


0.3 %

EMEA's fourth quarter 2024 sales of $1.5 billion were 3.7% higher, driven by increased tire volume and favorable price/mix. Tire unit volume increased 1.5%. Replacement unit volumes increased 2.7%, reflecting strong winter tire demand in consumer. Original equipment unit volumes decreased 1.6%, reflecting lower OEM production.

Fourth quarter 2024 segment operating income of $41 million was up $35 million compared to the prior year's quarter. Segment operating income benefitted from the Goodyear Forward plan and the recovery from last year's fire at the Debica, Poland facility. These benefits were partly offset by unfavorable price/mix versus raw material costs.

ASIA PACIFIC


Fourth Quarter


Full - Year

(In millions)

2024


2023


2024


2023

Tire Units

9.0


9.9


36.1


36.1

Net Sales

$606


$650


$2,420


$2,467

Segment Operating Income 

82


68


277


202

Segment Operating Margin

13.5 %


10.5 %


11.4 %


8.2 %

Asia Pacific's fourth quarter 2024 sales of $606 million were 6.8% lower, driven by lower replacement volume. Tire unit volume decreased 9.3%. Replacement tire unit volume decreased 17.1%, driven by actions taken to reduce lower margin business and channel destocking. Original equipment unit volume remained relatively flat.

Fourth quarter 2024 segment operating income of $82 million was up $14 million from prior year driven by benefits from Goodyear Forward and lower other costs. These factors were partly offset by lower volume.

Goodyear Forward

Goodyear Forward is a transformation plan designed to deliver significant margin expansion, optimize the company's portfolio, and reduce leverage to drive substantial shareholder value creation. Goodyear Forward is expected to deliver $1.5 billion in annual run-rate benefits driven by cost actions and margin expansion, segment operating margin of 10%, gross proceeds in excess of $2 billion from portfolio optimization, and a net leverage ratio of 2.0x to 2.5x, all by the end of 2025.

In 2024, several actions were taken to drive significant progress on the Goodyear Forward plan. Segment operating income in 2024 reflects Goodyear Forward benefits of $480 million. Definitive agreements were reached to divest two non-core assets identified during the company's comprehensive strategic review, and on February 3, 2025, the sale of the off-the-road tire business to The Yokohama Rubber Company successfully closed. The sale of the Dunlop brand to Sumitomo Rubber Industries is anticipated to close by mid-2025.

Conference Call

The Company will host an investor call on Friday, February 14 at 9:00 a.m. ET. Please visit Goodyear's investor relations website: http://investor.goodyear.com, for additional earnings materials.

Participating in the conference call will be Mark W. Stewart, chief executive officer and president, and Christina L. Zamarro, executive vice president and chief financial officer.

The investor call can be accessed on the website or via telephone by calling either (800) 579-2543 or (785) 424-1789 before 8:55 a.m. and providing the conference ID "Goodyear." A replay will be available by calling (800) 934-4245 or (402) 220-1173. The replay will also be available on the website.

About Goodyear

Goodyear is one of the world's largest tire companies. It employs about 68,000 people and manufactures its products in 53 facilities in 20 countries around the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyear and its products, go to www.goodyear.com/corporate.

Forward-Looking Statements

Certain information contained in this news release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully the Goodyear Forward plan and our other strategic initiatives, including the sales of the Dunlop brand and our chemical business; risks relating to the ability to consummate the sale of the Dunlop brand on a timely basis or at all, including failure to obtain the required regulatory approvals or to satisfy other conditions to closing; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; inflationary cost pressures; delays or disruptions in our supply chain or the provision of services to us; a prolonged economic downturn or period of economic uncertainty; deteriorating economic conditions or an inability to access capital markets; a labor strike, work stoppage, labor shortage or other similar event; financial difficulties, work stoppages, labor shortages or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; changes in tariffs, trade agreements or trade restrictions; foreign currency translation and transaction risks; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

Non-GAAP Financial Measures (unaudited)

This news release presents non-GAAP financial measures, including Total Segment Operating Income and Margin, Adjusted Net Income (Loss), and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.

Total Segment Operating Income is the sum of the individual strategic business units' (SBUs') Segment Operating Income as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income and Margin are useful because they represent the aggregate value of income created by the company's SBUs and exclude items not directly related to the SBUs for performance evaluation purposes. The most directly comparable U.S. GAAP financial measures to Total Segment Operating Income and Margin are Goodyear Net Income (Loss) and Return on Net Sales (which is calculated by dividing Goodyear Net Income (Loss) by Net Sales).

Adjusted Net Income (Loss) is Goodyear Net Income (Loss) as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted Earnings Per Share (EPS) is the company's Adjusted Net Income (Loss) divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share (EPS) are useful because they represent how management reviews the operating results of the company excluding the impacts of rationalizations, asset write-offs, accelerated depreciation, impairments, asset sales and certain other significant items.

It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies. See the following tables for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share to the most directly comparable U.S. GAAP financial measures.

 

The Goodyear Tire & Rubber Company and Subsidiaries

Financial Tables (Unaudited)

Table 1: Consolidated Statement of Operations










Three Months Ended


Year Ended


December 31,


December 31,

(In millions, except per share amounts)

2024


2023


2024


2023

Net Sales 

$       4,947


$         5,116


$     18,878


$    20,066

Cost of Goods Sold

3,958


4,070


15,176


16,557

Selling, Administrative and General Expense

692


769


2,782


2,814

Goodwill and Intangible Asset Impairment


230


125


230

Rationalizations 

34


200


86


502

Interest Expense

131


129


522


532

Other (Income) Expense 

40


26


32


108

Income (Loss) before Income Taxes

92


(308)


155


(677)

United States and Foreign Tax Expense (Benefit)

20


(12)


95


10

Net Income (Loss)

72


(296)


60


(687)

Less: Minority Shareholders' Net Income (Loss)

(4)


(5)


(10)


2

Goodyear Net Income (Loss)

$             76


$          (291)


$             70


$        (689)

Goodyear Net Income (Loss) — Per Share of Common Stock








Basic

$         0.27


$        (1.02)


$        0.24


$      (2.42)

Weighted Average Shares Outstanding 

287


285


287


285

Diluted

$         0.26


$        (1.02)


$        0.24


$      (2.42)

Weighted Average Shares Outstanding 

288


285


288


285

 

Table 2: Consolidated Balance Sheets









December 31,


December 31,

(In millions, except share data)

2024


2023

Assets:




Current Assets:




Cash and Cash Equivalents

$                             810


$                             902

Accounts Receivable, less Allowance — $84 ($102 in 2023)

2,482


2,731

Inventories:




Raw Materials

755


785

Work in Process

213


206

Finished Products

2,629


2,707


3,597


3,698

Assets Held for Sale

466


Prepaid Expenses and Other Current Assets

277


319

Total Current Assets

7,632


7,650

Goodwill 

756


781

Intangible Assets 

805


969

Deferred Income Taxes 

1,686


1,630

Other Assets 

1,052


1,075

Operating Lease Right-of-Use Assets

951


985

Property, Plant and Equipment, less Accumulated Depreciation — $12,212 ($12,472 in 2023)

8,082


8,492

Total Assets

$                    20,964


$                      21,582





Liabilities:




Current Liabilities:




Accounts Payable — Trade

$                        4,052


$                         4,326

Compensation and Benefits 

606


663

Other Current Liabilities

1,089


1,165

Notes Payable and Overdrafts 

558


344

Operating Lease Liabilities due Within One Year

200


200

Long Term Debt and Finance Leases due Within One Year 

832


449

Total Current Liabilities

7,337


7,147

Operating Lease Liabilities

804


825

Long Term Debt and Finance Leases 

6,392


6,831

Compensation and Benefits 

789


974

Deferred Income Taxes 

108


83

Other Long Term Liabilities

628


885

Total Liabilities

16,058


16,745

Commitments and Contingent Liabilities 




Shareholders' Equity:




Goodyear Shareholders' Equity:




Common Stock, no par value:




Authorized, 450 million shares, Outstanding shares — 285 million in 2024 (284 million in 2023)

285


284

Capital Surplus

3,159


3,133

Retained Earnings

5,156


5,086

Accumulated Other Comprehensive Loss

(3,844)


(3,835)

Goodyear Shareholders' Equity

4,756


4,668

Minority Shareholders' Equity — Nonredeemable

150


169

Total Shareholders' Equity

4,906


4,837

Total Liabilities and Shareholders' Equity

$                    20,964


$                      21,582

 

Table 3: Consolidated Statements of Cash Flows









Year Ended


December 31,

(In millions)

2024


2023

Cash Flows from Operating Activities:




Net Income (Loss)

$          60


$      (687)

Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities:




Depreciation and Amortization

1,049


1,001

Amortization and Write-Off of Debt Issuance Costs

14


15

Goodwill and Intangible Asset Impairment

125


230

Provision for Deferred Income Taxes 

(65)


(230)

Net Pension Curtailments and Settlements

(3)


40

Net Rationalization Charges 

86


502

Rationalization Payments

(198)


(99)

Net (Gains) Losses on Asset Sales 

(93)


(104)

Gain on Insurance Recoveries for Damaged Property, Plant and Equipment

(75)


Operating Lease Expense

326


302

Operating Lease Payments

(277)


(278)

Pension Contributions and Direct Payments

(69)


(54)

Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:




Accounts Receivable

127


(59)

Inventories

(122)


908

Accounts Payable — Trade

(87)


(550)

Compensation and Benefits

24


48

Other Current Liabilities

(151)


158

Other Assets and Liabilities

27


(111)

Total Cash Flows from Operating Activities

698


1,032

Cash Flows from Investing Activities:




Capital Expenditures

(1,188)


(1,050)

Insurance Recoveries for Damaged Property, Plant and Equipment

62


Cash Proceeds from Sale and Leaseback Transactions

16


99

Asset Dispositions

115


16

Short Term Securities Acquired


(97)

Short Term Securities Redeemed

2


94

Long Term Securities Acquired


(11)

Long Term Securities Redeemed

4


6

Notes Receivable

(23)


(79)

Other Transactions

7


(13)

Total Cash Flows from Investing Activities

(1,005)


(1,035)

Cash Flows from Financing Activities:




Short Term Debt and Overdrafts Incurred

1,326


954

Short Term Debt and Overdrafts Paid

(1,095)


(1,009)

Long Term Debt Incurred

14,420


9,932

Long Term Debt Paid

(14,387)


(10,220)

Common Stock Issued

(3)


(2)

Transactions with Minority Interests in Subsidiaries

(8)


(3)

Debt Related Costs and Other Transactions

(28)


15

Total Cash Flows from Financing Activities

225


(333)

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

(39)


10

Net Change in Cash, Cash Equivalents and Restricted Cash

(121)


(326)

Cash, Cash Equivalents and Restricted Cash at Beginning of the Period

985


1,311

Cash, Cash Equivalents and Restricted Cash at End of the Period

$       864


$        985

 

Table 4: Reconciliation of Segment Operating Income & Margin

















Three Months Ended


Year Ended


December 31,


December 31,

(In millions)

2024


2023


2024


2023

Total Segment Operating Income

$                385


$               383


$             1,318


$                968

Less:








Goodwill and Intangible Asset Impairment


230


125


230

Rationalizations

34


200


86


502

Interest Expense

131


129


522


532

Other (Income) Expense

40


26


32


108

Asset Write-Offs, Accelerated Depreciation, and Accelerated Lease Costs, Net

27


15


146


36

Corporate Incentive Compensation Plans

12


27


62


70

Retained Expenses of Divested Operations

4


8


15


18

Other

45


56


175


149

Income (Loss) before Income Taxes

$                   92


$             (308)


$                 155


$              (677)

United States and Foreign Tax Expense (Benefit)

20


(12)


95


10

Less: Minority Shareholders' Net Income (Loss)

(4)


(5)


(10)


2

Goodyear Net Income (Loss)

$                    76


$              (291)


$                  70


$             (689)









Net Sales

$            4,947


$             5,116


$          18,878


$        20,066

Return on Net Sales

1.5 %


-5.7 %


0.4 %


-3.4 %

Total Segment Operating Margin

7.8 %


7.5 %


7.0 %


4.8 %

 

Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share

Fourth Quarter 2024

















(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs, 
Accelerated
Depreciation and
Leases


Goodyear Forward
Costs


Asset and
Other Sales


Pension
Settlement
Charges


Indirect Tax
Settlements
and Discrete
Tax Items


Americas
Storm
Insurance
Recoveries


As
Adjusted

Net Sales

$     4,947


$                                -


$                                -


$                   -


$                   -


$                   -


$                    -


$     4,947

Cost of Goods Sold

3,958


(21)


-


-


-


-


52


3,989

Gross Margin

989


21


-


-


-


-


(52)


958

















SAG

692


(7)


(25)


-


-


-


-


660

Rationalizations

34


(34)


-


-


-


-


-


-

Interest Expense

131


-


-


-


-


-


-


131

Other (Income) Expense

40


-


(6)


(2)


(2)


-


-


30

Pre-tax Income (Loss)

92


62


31


2


2


-


(52)


137

Taxes

20


2


7


-


-


8


(12)


25

Minority Interest

(4)


2


-


-


-


-


-


(2)

Goodyear Net Income (Loss)

$            76


$                               58


$                               24


$                    2


$                    2


$                   (8)


$                 (40)


$           114

















EPS

$        0.26


$                           0.20


$                           0.08


$               0.01


$               0.01


$             (0.03)


$              (0.14)


$        0.39

 

Fourth Quarter 2023





















(In millions, except
per share amounts)

As
Reported


Goodwill
Impairment


Rationalizations,
Asset Write-offs,
and Accelerated
Depreciation


Goodyear
Forward
Costs


Debica Fire
 Impact


Other Legal
Claims


Environmental
Remediation
Adjustment


Indirect Tax
Settlements
and Discrete
Tax Items


Asset and
 Other Sales


As
Adjusted

Net Sales

$        5,116


$                           -


$                           -


$                   -


$                   12


$                   -


$                      -


$                   -


$                   -


$       5,128

Cost of Goods Sold

4,070


-


(16)


-


(3)


-


(7)


-


-


4,044

Gross Margin

1,046


-


16


-


15


-


7


-


-


1,084





















SAG

769


-


-


(35)


-


-


-


-


-


734

Goodwill Impairment

230


(230)


-


-


-


-


-


-


-


-

Rationalizations

200


-


(200)


-


-


-


-


-


-


-

Interest Expense

129


-


-


-


-


-


-


-


-


129

Other (Income) Expense

26


-


-


-


-


(12)


-


-


37


51

Pre-tax Income (Loss)

(308)


230


216


35


15


12


7


-


(37)


170

Taxes

(12)


14


25


9


2


3


2


4


(9)


38

Minority Interest

(5)


-


1


-


1


-


-


-


-


(3)

Goodyear Net Income (Loss)

$         (291)


$                         216


$                         190


$                  26


$                   12


$                    9


$                       5


$                   (4)


$                (28)


$           135





















EPS

$       (1.02)


$                       0.75


$                       0.66


$              0.09


$              0.04


$              0.03


$                 0.02


$             (0.01)


$             (0.09)


$        0.47

 

Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share (continued)

Full-Year 2024























(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs, 
Accelerated
Depreciation and
Leases


Intangible
Asset
Impairment


Goodyear
Forward
Costs


South Africa
Flood Impact


Pension
Settlement
Credits


Indirect Tax
Settlements
and Discrete
Tax Items


Debica Fire
Impact and
Insurance
Recoveries


Asset and
Other Sales


Americas
Storm
Insurance
Recoveries


As
Adjusted

Net Sales

$     18,878


$                           -


$                   -


$                   -


$                   -


$                   -


$                   -


$                   -


$                    -


$                     -


$     18,878

Cost of Goods Sold

15,176


(116)


-


-


(3)


-


8


26


-


92


15,183

Gross Margin

3,702


116


-


-


3


-


(8)


(26)


-


(92)


3,695






















-

SAG

2,782


(30)


-


(105)


-


-


-


-


-


-


2,647

Intangible Asset Impairment

125


-


(125)


-


-


-


-


-


-


-


-

Rationalizations

86


(86)


-


-


-


-


-


-


-


-


-

Interest Expense

522


-


-


-


-


-


-


-


-


-


522

Other (Income) Expense

32


-


-


(19)


-


3


2


-


85


-


103

Pre-tax Income (Loss)

155


232


125


124


3


(3)


(10)


(26)


(85)


(92)


423

Taxes

95


18


31


30


-


(1)


(1)


(6)


(25)


(23)


118

Minority Interest

(10)


16


-


-


-


-


-


(3)


-


-


3

Goodyear Net Income (Loss)

$            70


$                         198


$                  94


$                  94


$                    3


$                   (2)


$                   (9)


$                 (17)


$                 (60)


$                   (69)


$          302























EPS

$        0.24


$                       0.69


$              0.33


$              0.33


$               0.01


$             (0.01)


$             (0.03)


$             (0.06)


$              (0.21)


$               (0.24)


$         1.05

 

Full-Year 2023



























(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs,
and Accelerated
Depreciation


Goodwill
Impairment


Tupelo Storm
 Impact


Pension
Settlement
Charges


Goodyear
Forward
Costs


Debica Fire
Impact


Other Legal
Claims


Environmental
Remediation
Adjustment


Foreign
Currency
 Translation
 Adjustment
Write-Off


Indirect Tax
Settlements
and Discrete
Tax Items


Asset and
Other Sales


As
Adjusted

Net Sales

$   20,066


$                           -


$                   -


$                 110


$                   -


$                   -


$                  22


$                   -


$                      -


$                      -


$                   -


$                   -


$     20,198

Cost of Goods Sold

16,557


(46)


-


41


-


-


(6)


3


(2)


-


-


-


16,547

Gross Margin

3,509


46


-


69


-


-


28


(3)


2


-


-


-


3,651



























SAG

2,814


10


-


-


-


(35)


-


-


-


-


-


-


2,789

Goodwill Impairment

230


-


(230)


-


-


-


-


-


-


-


-


-


-

Rationalizations

502


(502)


-


-


-


-


-


-


-


-


-


-


-

Interest Expense

532


-


-


-


-


-


-


-


-


-


-


-


532

Other (Income) Expense

108


-


-


-


(40)


-


-


(20)


-


5


-


94


147

Pre-tax Income (Loss)

(677)


538


230


69


40


35


28


17


2


(5)


-


(94)


183

Taxes

10


69


14


13


9


9


3


4


1


-


9


(25)


116

Minority Interest

2


1


-


-


1


-


1


-


-


-


1


-


6

Goodyear Net Income (Loss)

$        (689)


$                        468


$                216


$                  56


$                  30


$                  26


$                  24


$                   13


$                         1


$                      (5)


$                 (10)


$                 (69)


$             61



























EPS

$      (2.42)


$                       1.64


$              0.75


$              0.20


$                0.11


$              0.09


$              0.08


$              0.04


$                  0.01


$               (0.02)


$             (0.03)


$            (0.24)


$         0.21

 

MEDIA CONTACT:
DOUG GRASSIAN
330.796.3855
DOUG_GRASSIAN@GOODYEAR.COM 

ANALYST CONTACT:
GREG SHANK
330.796.5008
GREG_SHANK@GOODYEAR.COM 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/goodyear-announces-q4-2024-and-full-year-2024-results-302376585.html

SOURCE The Goodyear Tire & Rubber Company

FAQ

What was Goodyear's (GT) net income for full-year 2024?

Goodyear reported a full-year 2024 net income of $70 million ($0.24 per share), compared to a net loss of $689 million in 2023.

How much did Goodyear's (GT) Goodyear Forward plan save in 2024?

The Goodyear Forward transformation plan delivered $480 million in benefits during 2024, exceeding the company's expectations.

What was GT's Q4 2024 operating cash flow?

Goodyear generated $1.3 billion in cash flows from operating activities during the fourth quarter of 2024.

How did Goodyear's (GT) segment operating income perform in 2024?

Goodyear's segment operating income increased by $350 million to $1,318 million in 2024, driven by transformation plan benefits, insurance proceeds, and favorable price/mix.

What were Goodyear's (GT) Q4 2024 tire unit volumes?

Goodyear reported Q4 2024 tire unit volumes of 43.6 million units.

Goodyear Tire & Rubr Co

NASDAQ:GT

GT Rankings

GT Latest News

GT Stock Data

3.01B
257.80M
7.68%
86.22%
7.84%
Auto Parts
Tires & Inner Tubes
Link
United States
AKRON