Grove Announces Second Quarter 2024 Financial Results
Grove Collaborative Holdings (NYSE: GROV) reported Q2 2024 financial results, highlighting progress in profitability and balance sheet strength. Key points include:
- Revenue of $52.1 million, down 2.7% QoQ and 21.2% YoY
- Gross Margin of 53.9%, up 200 bps YoY
- Net Loss of $10.1 million, compared to $3.4 million in Q1 2024
- Positive Adjusted EBITDA of $1.1 million, marking the fourth consecutive profitable quarter
- Positive cash flow of $1.0 million
- Completed a $42 million term debt paydown post-quarter
The company revised its FY2024 guidance, projecting net revenue of $205-$215 million and an increased Adjusted EBITDA margin of 0.5% to 1.5%.
Grove Collaborative Holdings (NYSE: GROV) ha riportato i risultati finanziari del secondo trimestre 2024, evidenziando progressi nella redditività e nella solidità del bilancio. I punti chiave includono:
- Ricavi di 52,1 milioni di dollari, in calo del 2,7% rispetto al trimestre precedente e del 21,2% rispetto all'anno passato
- Margine lordo del 53,9%, in aumento di 200 punti base rispetto all'anno scorso
- Perdita netta di 10,1 milioni di dollari, rispetto ai 3,4 milioni di dollari nel primo trimestre 2024
- EBITDA rettificato positivo di 1,1 milioni di dollari, segnando il quarto trimestre consecutivo in utile
- Flusso di cassa positivo di 1,0 milione di dollari
- Completato un rimborso del debito a termine di 42 milioni di dollari dopo il trimestre
L'azienda ha rivisto le previsioni per l'anno fiscale 2024, prevedendo ricavi netti compresi tra 205 e 215 milioni di dollari e un margine EBITDA rettificato aumentato dallo 0,5% all'1,5%.
Grove Collaborative Holdings (NYSE: GROV) reportó los resultados financieros del segundo trimestre de 2024, destacando avances en rentabilidad y fortaleza del balance. Los puntos clave incluyen:
- Ingresos de 52,1 millones de dólares, una disminución del 2,7% en comparación con el trimestre anterior y del 21,2% en comparación con el año anterior
- Margen bruto del 53,9%, un aumento de 200 puntos básicos en comparación con el año pasado
- Pérdida neta de 10,1 millones de dólares, en comparación con 3,4 millones de dólares en el primer trimestre de 2024
- EBITDA ajustado positivo de 1,1 millones de dólares, marcando el cuarto trimestre consecutivo rentable
- Flujo de efectivo positivo de 1,0 millón de dólares
- Completó un pago de deuda a plazo de 42 millones de dólares después del trimestre
La empresa revisó su guía para el año fiscal 2024, proyectando ingresos netos de 205 a 215 millones de dólares y un margen de EBITDA ajustado aumentado del 0,5% al 1,5%.
Grove Collaborative Holdings (NYSE: GROV) 는 2024년 2분기 재무 결과를 발표하며 수익성 및 재무 건전성에서의 성과를 강조했습니다. 주요 사항은 다음과 같습니다:
- 매출 5210만 달러, 전 분기 대비 2.7% 감소 및 전년 대비 21.2% 감소
- 총 마진 53.9%, 전년 대비 200bp 증가
- 순손실 1010만 달러, 2024년 1분기 340만 달러 대비
- 조정 EBITDA 긍정적 110만 달러, 연속 4분기 이익 기록
- 긍정적 현금 흐름 100만 달러
- 분기 이후 4200만 달러의 장기채무 상환 완료
회사는 2024 회계연도 지침을 수정하여, 순 매출 2억 5000만 달러에서 2억 1500만 달러와 조정 EBITDA 마진 0.5%에서 1.5% 증가를 전망했습니다.
Grove Collaborative Holdings (NYSE: GROV) a publié les résultats financiers du deuxième trimestre 2024, mettant en avant les progrès réalisés en matière de rentabilité et de solidité du bilan. Les points clés incluent :
- Chiffre d'affaires de 52,1 millions de dollars, en baisse de 2,7 % par rapport au trimestre précédent et de 21,2 % par rapport à l'année précédente
- Marge brute de 53,9 %, en hausse de 200 points de base par rapport à l'année précédente
- Perte nette de 10,1 millions de dollars, contre 3,4 millions de dollars au premier trimestre 2024
- EBITDA ajusté positif de 1,1 million de dollars, marquant le quatrième trimestre consécutif rentable
- Flux de trésorerie positif de 1,0 million de dollars
- Remboursement d'une dette à terme de 42 millions de dollars après le trimestre
L'entreprise a revu ses prévisions pour l'année fiscale 2024, projetant un chiffre d'affaires net entre 205 et 215 millions de dollars et une marge EBITDA ajustée augmentée de 0,5 % à 1,5 %.
Grove Collaborative Holdings (NYSE: GROV) hat die finanziellen Ergebnisse für das 2. Quartal 2024 veröffentlicht und Fortschritte bei der Rentabilität sowie der Bilanzstärke hervorgehoben. Wichtige Punkte sind:
- Einnahmen von 52,1 Millionen US-Dollar, ein Rückgang von 2,7% im Vergleich zum Vorquartal und 21,2% im Vergleich zum Vorjahr
- Bruttomarge von 53,9%, ein Anstieg um 200 Basispunkte im Vergleich zum Vorjahr
- Nettoverlust von 10,1 Millionen US-Dollar, verglichen mit 3,4 Millionen US-Dollar im 1. Quartal 2024
- Positives bereinigtes EBITDA von 1,1 Millionen US-Dollar, was das vierte aufeinanderfolgende profitable Quartal markiert
- Positiver Cashflow von 1,0 Million US-Dollar
- 42 Millionen US-Dollar an Termschuld nach dem Quartal zurückgezahlt
Das Unternehmen hat seine Prognose für das Geschäftsjahr 2024 überarbeitet und erwartet einen Nettoumsatz von 205 bis 215 Millionen US-Dollar sowie eine erhöhte bereinigte EBITDA-Marge von 0,5% bis 1,5%.
- Achieved positive Adjusted EBITDA for the fourth consecutive quarter
- Generated positive cash flow of $1.0 million
- Completed a $42 million term debt paydown, strengthening the balance sheet
- Gross Margin improved by 200 basis points year-over-year to 53.9%
- DTC Net Revenue Per Order increased by 4.5% year-over-year to $67.73
- Expanded third-party brand offerings by 12% compared to Q2 2023
- Increased Adjusted EBITDA margin guidance for FY2024 to 0.5%-1.5%
- Revenue declined 21.2% year-over-year to $52.1 million
- Net Loss increased to $10.1 million from $3.4 million in Q1 2024
- DTC Active Customers decreased by 34.3% year-over-year
- Grove Brands % of Net Revenue declined by 390 basis points year-over-year
- Lowered FY2024 revenue guidance to $205-$215 million
Insights
Grove Collaborative's Q2 2024 results show a company in transition, with mixed signals for investors. On the positive side, the company achieved its fourth consecutive quarter of positive Adjusted EBITDA at
However, revenue declined
Investors should closely monitor the company's ability to stabilize its core customer base and deliver on the promised sequential revenue growth in Q4 2024, as this will be important for long-term value creation.
Grove's e-commerce strategy is evolving, with both promising developments and challenges. The increase in DTC Net Revenue Per Order to
The planned transition to Shopify's platform is a strategic move that could yield long-term benefits. It should enhance customer experience, reduce maintenance costs and provide access to industry-leading e-commerce innovations. This transition, expected to complete in Q1 2025, could be a catalyst for future growth.
The expansion of the subscribe and save program to
Grove's commitment to sustainability remains a key differentiator in the market. The company's B Corp recertification with an improved score of 100.9 points demonstrates significant progress in its environmental and social governance practices. This places Grove in the top
The reduction in plastic intensity to 1.02 pounds per
However, the decline in Grove Brands' percentage of net revenue to
-
Completes Voluntary
Term Debt Paydown and Delays Principal Payments Until January 2026$42 Million - Fourth Consecutive Quarter of Positive Adjusted EBITDA
-
Second Quarter 2024 Positive Cash Flow of
$1.0M - Announces Revised FY24 Guidance
“Today’s update marks nearly my first full year as CEO and I am proud of our progress on delivering Adjusted EBITDA profitability, strengthening our balance sheet, stabilizing revenue, and leveraging sustainability as our point of differentiation. We have delivered positive-adjusted EBITDA in four consecutive quarters, positive operating cash flow in three of the last five quarters, and, subsequent to the end of the second quarter, paid down
Second Quarter 2024 Financial Results
Revenue was
Gross Margin was
Operating Expenses were
Net Loss was
Adjusted EBITDA1 was positive
Cash, Cash equivalents, and Restricted Cash was
Second Quarter 2024 Key Business Highlights:
|
Three months ended |
|||||||||||
|
|
|
|
|
|
|||||||
(in thousands, except DTC Net Revenue Per Order and percentages) |
June 30, 2023 |
|
March 31, 2024 |
|
June 30, 2024 |
|||||||
Financial and Operating Data |
|
|
|
|
|
|||||||
Grove Brands % Net Revenue |
|
45 |
% |
|
|
43 |
% |
|
|
41 |
% |
|
DTC Total Orders |
|
974 |
|
|
|
773 |
|
|
|
732 |
|
|
DTC Active Customers |
|
1,133 |
|
|
|
807 |
|
|
|
745 |
|
|
DTC Net Revenue Per Order |
$ |
65 |
|
|
$ |
66 |
|
|
$ |
68 |
|
Grove Brands % of Net Revenue was
Direct to Consumer (DTC) Total Orders totaled 0.7 million, down
DTC Active Customers, the number of customers that have placed an order in the trailing twelve months ended June 30, 2024 totaled 0.7 million, down
DTC Net Revenue Per Order was
Second Quarter 2024 Operational Highlights
Amidst Grove’s turnaround, the Company has refocused its priorities to be (1) Profitability and (2) Balance sheet strength, the foundational elements of financial stability, (3) Stabilizing Revenue, and ultimately delivering Revenue Growth, which will create long-term shareholder value, and (4) Sustainability, Grove’s point of differentiation and reason for being.
Key operational highlights related to the Company’s refocused strategic pillars in the second quarter include:
-
Profitability:
-
Positive Adjusted EBITDA and Cash Flow: Delivered
of Adjusted EBITDA, the fourth consecutive positive quarter, and$1.1 million of positive cash flow as the Company continues to prioritize profitability, improve its cost structure and optimize working capital. The Company has also delivered positive operating cash flow three out of the last five quarters.$1.0 million -
Continued Improvement of Operating Costs: Pursued additional initiatives, including vendor and contract negotiations, to increase operating leverage and improve profitability. Specifically, the Company signed a lease in a new location for its fulfillment center operations in
Reno, NV , avoiding a significant rent increase, and fully ceased operations in its fulfillment center inSt. Peters, MO.
-
Positive Adjusted EBITDA and Cash Flow: Delivered
-
Balance Sheet:
-
Debt Paydown: Subsequent to the end of the quarter, Grove repaid
of term debt and delayed its term debt principal payments until January 2026. More specific details can be found in the Current Report on Form 8-K filed by the Company on July 19, 2024.2$42M
-
Debt Paydown: Subsequent to the end of the quarter, Grove repaid
-
Revenue Growth:
-
Third Party Category and Selection Expansion: Grove continues to offer more planet-first brands and products that are relevant to the conscientious consumer, increasing the number of third party brands sold by
12% in the second quarter of 2024 compared to the second quarter of 2023. A sample of new brands welcomed to the collaborative this quarter include: Nellie’s, Freestyle World, Fresh Wave, Caboo, and Koala Eco. Grove also continues to expand its subscribe and save program, with63% of all products now available for customers to subscribe to at a discounted rate, providing customers an incentive to build larger planet- and wallet-friendly boxes. - Shopify Transition: Grove today announced that it will replatform its custom direct to consumer website to Shopify technology as part of the Company’s ongoing transformation, meant to create opportunities for new customer enhancements, drive down costs for ongoing site maintenance, and better leverage industry best practices and innovations for future growth. The transition began in July 2024 and is expected to be completed in the first quarter of 2025.
-
Third Party Category and Selection Expansion: Grove continues to offer more planet-first brands and products that are relevant to the conscientious consumer, increasing the number of third party brands sold by
-
Sustainability:
-
B Corporation Recertification: Grove launched its fifth annual sustainability report in May 2024, providing comprehensive reporting on key company commitments, progress, and partnerships. The Company also announced its B Corp recertification with a score of 100.9 points3, significantly higher than its 2020 recertification of 80.3 points, joining the
5% of companies that have maintained B Corp certification for more than ten years. -
Plastic Intensity4: Plastic intensity across the entire Grove business (across all online and retail sales) was 1.02 pounds of plastic per
in net revenue in the second quarter of 2024, down from 1.08 pounds in the first quarter of 2024 and down from 1.11 pounds in the second quarter of 2023.$100
-
B Corporation Recertification: Grove launched its fifth annual sustainability report in May 2024, providing comprehensive reporting on key company commitments, progress, and partnerships. The Company also announced its B Corp recertification with a score of 100.9 points3, significantly higher than its 2020 recertification of 80.3 points, joining the
Financial Outlook:
Chief Financial Officer Sergio Cervantes commented, “We are in the middle of transforming our business model and improving the customer experience. But at the same time, we are strengthening our balance sheet, maintaining strict expense and investment discipline, and starting to see revenue from repeat customers stabilize, resulting in smaller sequential revenue declines. We are optimistic that our strategy will allow us to increase advertising and drive sequential growth in the fourth quarter and beyond, as we grow off a stabilized core revenue base. This transformation has taken longer than anticipated at the beginning of the year and therefore we are lowering our revenue guidance to reflect this. However, we are increasing our Adjusted EBITDA margin guidance as we continue to identify additional savings throughout the business.”
The Company is announcing the following revised guidance for the full fiscal year 2024:
-
Net revenue of
to$205 , a decrease from$215 million to$215M $225M -
Adjusted EBITDA margin of
0.5% to1.5% , an increase from0% to1.0%
Conference Call Information:
The Company will host an investor conference call and webcast to review these financial results at 5:00pm ET / 2:00pm PT on August 8, 2024. The webcast can be accessed at https://investors.grove.co/. The conference call can be accessed by calling 877-413-7205. International callers may dial 201-689-8537. A replay of the call will be available until September 7, 2024 and can be accessed by dialing 877-660-6853 or 201-612-7415, access code: 13748176. The webcast will remain available on the Company’s investor relations website for 6 months following the webcast.
About Grove Collaborative Holdings, Inc.
Grove Collaborative Holdings, Inc. (NYSE: GROV) is the one-stop online destination for sustainable everyday essentials. Driven by the belief that changing the world starts with what you bring into your home, Grove creates and curates household cleaning, personal care, health and wellness, laundry, clean beauty, baby, and pet care products from over 240 brands that help you Go Beyond Plastic. Everything Grove sells meets a higher standard — from ingredients to performance to packaging and environmental impact — so you get a great value without compromising your values. With Grove, you can see, track, and celebrate your sustainable choices. Be a force of nature at Grove.com.
__________________________________ | ||
1 |
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See “Non-GAAP Financial Measures” for a description of Adjusted EBITDA and Adjusted EBITDA margin and a reconciliation of Adjusted EBITDA and Adjusted EBITDA margin to net loss and net loss margin in the table at the end of this press release. |
|
2 |
https://www.sec.gov/ix?doc=/Archives/edgar/data/1841761/000162828024032249/grov-20240716.htm |
|
3 |
https://www.bcorporation.net/en-us/find-a-b-corp/company/grove-collaborative/ |
|
4 |
Grove defines plastic intensity as pounds of plastic used per |
Forward-Looking Statements
This press release contains "forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements regarding Grove’s core initiatives reshaping their business, sequential growth in the fourth quarter and beyond, the rebuilt ecommerce customer experience leading to future sustained growth, an increase in advertising spend in the fourth quarter, completion of the replatform to Shopify in the first quarter 2025 and Grove’s 2024 guidance for Net revenue and Adjusted EBITDA margin. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. The forward-looking statements contained in this press release are based on Grove’s current expectations and beliefs in light of the Company’s experience and perception of historical trends, current conditions and expected future developments and their potential effects on the Company as well as other factors believed to be appropriate under the circumstances. There can be no assurance that future developments affecting the Company will be those that have been anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the Company’s control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, including changes in business, market, financial, political and legal conditions; legal and regulatory matters and developments; risks relating to the uncertainty of the projected financial information; Grove’s ability to successfully expand their business; competition; the uncertain effects of the COVID-19 pandemic; risks relating to inflation and interest rates; effectiveness of the Company’s ecommerce platform and selling efforts; demand for Grove products and other brands that sold and those factors discussed in documents filed, or to be filed, with the
Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as Adjusted EBITDA and Adjusted EBITDA margin, have not been prepared in accordance with
Grove calculates Adjusted EBITDA as net income (loss), adjusted to exclude: stock-based compensation expense; depreciation and amortization; changes in fair values of derivative liabilities; transaction costs allocated to derivative liabilities upon closing of the transaction where Grove became a publicly traded company; interest income; interest expense; restructuring and severance related costs; provision for income taxes and certain litigation and legal settlement expenses. Grove defines Adjusted EBITDA Margin as Adjusted EBITDA divided by net revenue. Because Adjusted EBITDA excludes these elements that are otherwise included in the Company’s GAAP financial results, this measure has limitations when compared to net loss determined in accordance with GAAP. Further, Adjusted EBITDA is not necessarily comparable to similarly titled measures used by other companies. For these reasons, investors should not consider Adjusted EBITDA in isolation from, or as a substitute for, net loss determined in accordance with GAAP.
Grove Collaborative Holdings, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands, except per share amounts) |
||||||||
|
|
|
|
|
||||
|
|
June 30,
|
|
December 31,
|
||||
|
(Unaudited) |
|
|
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
78,807 |
|
|
$ |
86,411 |
|
|
Restricted cash |
|
3,325 |
|
|
|
5,650 |
|
|
Inventory, net |
|
27,842 |
|
|
|
28,776 |
|
|
Prepaid expenses and other current assets |
|
3,352 |
|
|
|
3,359 |
|
|
Total current assets |
|
113,326 |
|
|
|
124,196 |
|
|
Restricted cash |
|
502 |
|
|
|
2,802 |
|
|
Property and equipment, net |
|
7,995 |
|
|
|
11,625 |
|
|
Operating lease right-of-use assets |
|
7,744 |
|
|
|
9,612 |
|
|
Other long-term assets |
|
2,208 |
|
|
|
2,507 |
|
|
Total assets |
$ |
131,775 |
|
|
$ |
150,742 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
9,251 |
|
|
$ |
8,074 |
|
|
Accrued expenses |
|
11,322 |
|
|
|
16,020 |
|
|
Deferred revenue |
|
6,886 |
|
|
|
7,154 |
|
|
Operating lease liabilities, current |
|
1,551 |
|
|
|
3,489 |
|
|
Other current liabilities |
|
221 |
|
|
|
306 |
|
|
Total current liabilities |
|
29,231 |
|
|
|
35,043 |
|
|
Debt, noncurrent |
|
73,404 |
|
|
|
71,662 |
|
|
Operating lease liabilities, noncurrent |
|
7,149 |
|
|
|
14,404 |
|
|
Derivative liabilities |
|
11,305 |
|
|
|
11,511 |
|
|
Total liabilities |
|
121,089 |
|
|
|
132,620 |
|
|
Commitments and contingencies (Note 6) |
|
|
|
|||||
Redeemable convertible preferred stock — |
|
10,000 |
|
|
|
10,000 |
|
|
|
|
|
|
|||||
Stockholders’ equity: |
|
|
|
|||||
Common stock — |
|
4 |
|
|
|
4 |
|
|
Additional paid-in capital |
|
635,224 |
|
|
|
629,208 |
|
|
Accumulated deficit |
|
(634,542 |
) |
|
|
(621,090 |
) |
|
Total stockholders’ equity |
|
686 |
|
|
|
8,122 |
|
|
Total liabilities, redeemable convertible preferred stock and stockholders’ equity |
$ |
131,775 |
|
|
$ |
150,742 |
|
|
Grove Collaborative Holdings, Inc. |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands, except share and per share amounts) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue, net |
$ |
52,099 |
|
|
$ |
66,106 |
|
|
$ |
105,644 |
|
|
$ |
137,671 |
|
|
Cost of goods sold |
|
24,036 |
|
|
|
31,798 |
|
|
|
47,841 |
|
|
|
66,108 |
|
|
Gross profit |
|
28,063 |
|
|
|
34,308 |
|
|
|
57,803 |
|
|
|
71,563 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Advertising |
|
2,439 |
|
|
|
4,657 |
|
|
|
4,492 |
|
|
|
13,330 |
|
|
Product development |
|
5,436 |
|
|
|
4,052 |
|
|
|
9,062 |
|
|
|
8,268 |
|
|
Selling, general and administrative |
|
27,124 |
|
|
|
35,159 |
|
|
|
51,718 |
|
|
|
73,180 |
|
|
Operating loss |
|
(6,936 |
) |
|
|
(9,560 |
) |
|
|
(7,469 |
) |
|
|
(23,215 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Non-operating expenses: |
|
|
|
|
|
|
|
|||||||||
Interest expense |
|
4,117 |
|
|
|
4,044 |
|
|
|
8,246 |
|
|
|
7,773 |
|
|
Changes in fair value of derivative liabilities |
|
(8 |
) |
|
|
(1,727 |
) |
|
|
|
|
|||||
Other income, net |
|
(994 |
) |
|
|
(1,021 |
) |
|
|
(2,077 |
) |
|
|
(5,638 |
) |
|
Total non-operating expenses (income), net |
|
3,115 |
|
|
|
1,296 |
|
|
|
5,963 |
|
|
|
700 |
|
|
Loss before provision for income taxes |
|
(10,051 |
) |
|
|
(10,856 |
) |
|
|
(13,432 |
) |
|
|
(23,915 |
) |
|
Provision for income taxes |
|
10 |
|
|
|
11 |
|
|
|
20 |
|
|
|
21 |
|
|
Net loss |
$ |
(10,061 |
) |
|
$ |
(10,867 |
) |
|
$ |
(13,452 |
) |
|
$ |
(23,936 |
) |
|
Less: Accumulated dividends on redeemable convertible preferred stock |
|
(150 |
) |
|
|
— |
|
|
|
(300 |
) |
|
|
— |
|
|
Net loss attributable to common stockholders, basic and diluted |
$ |
(10,211 |
) |
|
$ |
(10,867 |
) |
|
$ |
(13,752 |
) |
|
$ |
(23,936 |
) |
|
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.28 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.38 |
) |
|
$ |
(0.70 |
) |
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
36,768,249 |
|
|
34,280,844 |
|
|
|
36,517,787 |
|
|
|
34,015,827 |
|
|||
Grove Collaborative Holdings, Inc. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
|
||||||
|
|
Six Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Cash Flows from Operating Activities |
|
|
|
|||||
Net loss |
$ |
(13,452 |
) |
|
$ |
(23,936 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|||||
Gain on lease modification |
|
(3,139 |
) |
|
|
— |
|
|
Stock-based compensation expense |
|
6,510 |
|
|
|
9,841 |
|
|
Depreciation and amortization |
|
4,627 |
|
|
|
2,897 |
|
|
Changes in fair value of derivative liabilities |
|
(206 |
) |
|
|
(1,435 |
) |
|
Reduction of transaction costs allocated to derivative liabilities upon Business Combination |
|
— |
|
|
|
(3,745 |
) |
|
Non-cash interest expense |
|
1,922 |
|
|
|
1,911 |
|
|
Inventory reserve |
|
(1,216 |
) |
|
|
1,228 |
|
|
Other non-cash expenses |
|
— |
|
|
|
95 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Inventory |
|
2,150 |
|
|
|
8,355 |
|
|
Prepaids and other assets |
|
99 |
|
|
|
716 |
|
|
Accounts payable |
|
1,175 |
|
|
|
(34 |
) |
|
Accrued expenses |
|
(4,700 |
) |
|
|
812 |
|
|
Deferred revenue |
|
(268 |
) |
|
|
(1,890 |
) |
|
Operating lease right-of-use assets and liabilities |
|
(4,886 |
) |
|
|
(507 |
) |
|
Other liabilities |
|
(85 |
) |
|
|
120 |
|
|
Net cash used in operating activities |
|
(10,769 |
) |
|
|
(5,572 |
) |
|
|
|
|
|
|||||
Cash Flows from Investing Activities |
|
|
|
|||||
Purchase of property and equipment |
|
(906 |
) |
|
|
(1,539 |
) |
|
Net cash used in investing activities |
|
(906 |
) |
|
|
(1,539 |
) |
|
|
|
|
|
|||||
Cash Flows from Financing Activities |
|
|
|
|||||
Payment of transaction costs related to the Business Combination |
|
— |
|
|
|
(4,150 |
) |
|
Proceeds from issuance of debt |
|
— |
|
|
|
7,500 |
|
|
Payment of debt issuance costs |
|
— |
|
|
|
(925 |
) |
|
Repayment of debt |
|
— |
|
|
|
(575 |
) |
|
Payments related to stock-based award activities, net |
|
(789 |
) |
|
|
(1,201 |
) |
|
Proceeds from issuance under employee stock purchase plan |
|
235 |
|
|
|
213 |
|
|
Payment in lieu of fractional shares in connection with reverse split |
|
— |
|
|
|
(1 |
) |
|
Net cash (used in) provided by financing activities |
|
(554 |
) |
|
|
861 |
|
|
|
|
|
|
|||||
Net decrease in cash, cash equivalents and restricted cash |
|
(12,229 |
) |
|
|
(6,250 |
) |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
94,863 |
|
|
|
95,985 |
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
82,634 |
|
|
$ |
89,735 |
|
|
Grove Collaborative Holdings, Inc. |
||||||||||||||||
Non-GAAP Financial Measures |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands, except percentages) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Loss to Adjusted EBITDA |
|
|||||||||||||||
Net loss |
$ |
(10,061 |
) |
|
|
(10,867 |
) |
|
$ |
(13,452 |
) |
|
|
(23,936 |
) |
|
Stock-based compensation |
|
3,397 |
|
|
|
4,948 |
|
|
$ |
6,510 |
|
|
|
9,841 |
|
|
Depreciation and amortization |
|
2,426 |
|
|
|
1,449 |
|
|
$ |
4,627 |
|
|
|
2,897 |
|
|
Changes in fair value of derivative liabilities |
|
(8 |
) |
|
|
(1,727 |
) |
|
$ |
(206 |
) |
|
|
(1,435 |
) |
|
Reduction of transaction costs allocated to derivative liabilities upon Business Combination |
|
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
(3,745 |
) |
|
Interest income |
|
(993 |
) |
|
|
(1,021 |
) |
|
|
(2,079 |
) |
|
|
(1,445 |
) |
|
Interest expense |
|
4,117 |
|
|
|
4,044 |
|
|
|
8,246 |
|
|
|
7,773 |
|
|
Restructuring and severance related costs(1) |
|
2,170 |
|
|
|
553 |
|
|
|
(715 |
) |
|
|
553 |
|
|
Provision for income taxes |
|
10 |
|
|
|
11 |
|
|
|
20 |
|
|
|
21 |
|
|
Total Adjusted EBITDA |
$ |
1,058 |
|
|
$ |
(2,610 |
) |
|
$ |
2,951 |
|
|
$ |
(9,476 |
) |
|
Net loss margin |
|
(19.3 |
)% |
|
|
(16.4 |
)% |
|
|
(12.7 |
)% |
|
|
(17.4 |
)% |
|
Adjusted EBITDA margin (loss) |
|
2.0 |
% |
|
|
(3.9 |
)% |
|
|
2.8 |
% |
|
|
(6.9 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808504609/en/
Investor Relations Contact
ir@grove.co
Media Relations Contact
Ryan.Zimmerman@grove.co
Source: Grove Collaborative Holdings, Inc.
FAQ
What was Grove Collaborative's revenue for Q2 2024?
Did Grove Collaborative achieve positive Adjusted EBITDA in Q2 2024?
How much term debt did Grove Collaborative pay down after Q2 2024?