Global Payments Reports Fourth Quarter and Full Year 2024 Results
Global Payments (NYSE: GPN) reported strong Q4 2024 results with GAAP revenue reaching $2.52 billion, up 3%, and adjusted net revenue of $2.29 billion, showing a 6.5% increase in constant currency excluding dispositions. The company's Q4 GAAP diluted EPS grew 63% to $2.25, while adjusted EPS increased 12% to $2.95.
For full-year 2024, GAAP revenues were $10.11 billion compared to $9.65 billion in 2023, with diluted EPS of $6.16. The company announced an increased operating income benefit target of $600 million from its operational transformation by first half 2027 and plans a $250 million accelerated share repurchase. For 2025, Global Payments expects 5-6% constant currency adjusted net revenue growth and 10-11% constant currency adjusted EPS growth.
Global Payments (NYSE: GPN) ha riportato risultati solidi per il quarto trimestre del 2024, con entrate GAAP che hanno raggiunto 2,52 miliardi di dollari, in aumento del 3%, e ricavi netti rettificati di 2,29 miliardi di dollari, mostrando un incremento del 6,5% in valuta costante escludendo le cessioni. L'EPS diluito GAAP del quarto trimestre è cresciuto del 63% a 2,25 dollari, mentre l'EPS rettificato è aumentato del 12% a 2,95 dollari.
Per l'intero anno 2024, i ricavi GAAP sono stati di 10,11 miliardi di dollari rispetto a 9,65 miliardi di dollari nel 2023, con un EPS diluito di 6,16 dollari. L'azienda ha annunciato un obiettivo di beneficio operativo aumentato di 600 milioni di dollari dalla sua trasformazione operativa entro la prima metà del 2027 e prevede un riacquisto accelerato di azioni da 250 milioni di dollari. Per il 2025, Global Payments prevede una crescita del 5-6% dei ricavi netti rettificati in valuta costante e una crescita dell'EPS rettificato in valuta costante del 10-11%.
Global Payments (NYSE: GPN) reportó resultados sólidos para el cuarto trimestre de 2024, con ingresos GAAP que alcanzaron 2.52 mil millones de dólares, un aumento del 3%, y un ingreso neto ajustado de 2.29 mil millones de dólares, mostrando un incremento del 6.5% en moneda constante excluyendo disposiciones. El EPS diluido GAAP del cuarto trimestre creció un 63% hasta 2.25 dólares, mientras que el EPS ajustado aumentó un 12% hasta 2.95 dólares.
Para el año completo 2024, los ingresos GAAP fueron de 10.11 mil millones de dólares en comparación con 9.65 mil millones de dólares en 2023, con un EPS diluido de 6.16 dólares. La empresa anunció un objetivo de beneficio operativo aumentado de 600 millones de dólares de su transformación operativa para la primera mitad de 2027 y planea un recompra acelerada de acciones de 250 millones de dólares. Para 2025, Global Payments espera un crecimiento del 5-6% en ingresos netos ajustados en moneda constante y un crecimiento del 10-11% en EPS ajustado en moneda constante.
글로벌 페이먼츠 (NYSE: GPN)는 2024년 4분기 강력한 실적을 발표했으며, GAAP 수익이 25억 2천만 달러에 달해 3% 증가했으며, 처분을 제외한 조정된 순수익은 22억 9천만 달러로 6.5% 증가했습니다. 회사의 4분기 GAAP 희석 EPS는 63% 증가하여 2.25달러에 달했으며, 조정된 EPS는 12% 증가하여 2.95달러에 도달했습니다.
2024년 전체 연도 동안 GAAP 수익은 101억 1천만 달러로 2023년의 96억 5천만 달러와 비교되며, 희석 EPS는 6.16달러였습니다. 회사는 2027년 상반기까지 운영 변환으로부터 6억 달러의 운영 소득 이익 목표를 증가시켰으며, 2억 5천만 달러의 가속화된 자사주 매입을 계획하고 있습니다. 2025년에는 글로벌 페이먼츠가 5-6%의 일정한 통화 조정 순수익 성장과 10-11%의 일정한 통화 조정 EPS 성장을 예상하고 있습니다.
Global Payments (NYSE: GPN) a annoncé de solides résultats pour le quatrième trimestre 2024, avec un chiffre d'affaires GAAP atteignant 2,52 milliards de dollars, en hausse de 3%, et un chiffre d'affaires net ajusté de 2,29 milliards de dollars, affichant une augmentation de 6,5% en monnaie constante, hors cessions. Le BPA dilué GAAP du quatrième trimestre a augmenté de 63% pour atteindre 2,25 dollars, tandis que le BPA ajusté a augmenté de 12% pour atteindre 2,95 dollars.
Pour l'année 2024, les revenus GAAP se sont élevés à 10,11 milliards de dollars contre 9,65 milliards de dollars en 2023, avec un BPA dilué de 6,16 dollars. L'entreprise a annoncé un objectif de bénéfice d'exploitation accru de 600 millions de dollars grâce à sa transformation opérationnelle d'ici la première moitié de 2027 et prévoit un rachat d'actions accéléré de 250 millions de dollars. Pour 2025, Global Payments s'attend à une croissance de 5-6% des revenus nets ajustés en monnaie constante et à une croissance de 10-11% du BPA ajusté en monnaie constante.
Global Payments (NYSE: GPN) hat starke Ergebnisse für das vierte Quartal 2024 bekannt gegeben, mit GAAP-Umsätzen von 2,52 Milliarden Dollar, was einem Anstieg von 3% entspricht, und einem bereinigten Netto-Umsatz von 2,29 Milliarden Dollar, was einen Anstieg von 6,5% in konstanter Währung ohne Veräußerungen zeigt. Das GAAP-diluted EPS des Unternehmens wuchs im vierten Quartal um 63% auf 2,25 Dollar, während das bereinigte EPS um 12% auf 2,95 Dollar anstieg.
Für das Gesamtjahr 2024 betrugen die GAAP-Umsätze 10,11 Milliarden Dollar im Vergleich zu 9,65 Milliarden Dollar im Jahr 2023, mit einem diluted EPS von 6,16 Dollar. Das Unternehmen kündigte ein erhöhtes Ziel für den operativen Einkommensvorteil von 600 Millionen Dollar aus seiner operativen Transformation bis zur ersten Hälfte 2027 an und plant einen beschleunigten Aktienrückkauf von 250 Millionen Dollar. Für 2025 erwartet Global Payments ein Wachstum des bereinigten Netto-Umsatzes in konstanter Währung von 5-6% und ein Wachstum des bereinigten EPS in konstanter Währung von 10-11%.
- Q4 GAAP diluted EPS increased 63% to $2.25
- Q4 adjusted net revenue grew 6.5% to $2.29 billion
- Operating margin expanded 40 basis points to 45.2%
- Increased transformation benefit target to $600 million
- Announced $250 million accelerated share repurchase plan
- Plans to return approximately $2 billion to shareholders in 2025
- Base revenue growth of 3% shows moderate pace
- Transformation benefits delayed until first half 2027
Insights
Global Payments' Q4 2024 results reveal a company successfully executing its strategic transformation while delivering solid financial performance. The adjusted operating margin expansion to
The increase in expected transformation benefits to
The company's capital allocation strategy shows a balanced approach, with the
The 2025 guidance of 5-6% constant currency adjusted net revenue growth and 10-11% EPS growth aligns with industry trends and suggests sustainable momentum. The projected 50 basis point margin expansion indicates continued operational leverage and efficiency gains from the transformation initiatives. The company's unified operating model and simplified structure should enable faster decision-making and more efficient resource allocation, potentially leading to improved market share gains in key segments.
-
Fourth quarter 2024 GAAP diluted earnings per share (EPS) of
, an increase of$2.25 63% , and adjusted EPS of , an increase of$2.95 12% constant currency -
Fourth quarter 2024 GAAP revenue of
, an increase of$2.52 billion 3% , and adjusted net revenue of , an increase of$2.29 billion 6.5% constant currency ex-dispositions - Establishes growth targets for 2025 consistent with medium-term outlook
-
Increases expected operating income benefit from operational transformation to
$600 million -
Entering into
accelerated share repurchase plan$250 million
"2024 was a pivotal year for Global Payments as we launched our broad transformation agenda to set the future course for our business,” said Cameron Bready, chief executive officer. "We delivered solid financial performance consistent with our expectations, while also successfully reorienting to a unified operating model globally to address our complexity, enhance our agility and better position the business to execute against our refreshed strategy.”
Bready continued, “We are pleased with the progress we have made since commencing our transformation to unlock substantial value and position the business for long-term sustainable growth and success. We now expect to deliver more than
Bready concluded, “As we look ahead, we remain confident that we are on the right path with our renewed strategic focus to reach our aspiration to become the worldwide partner of choice for commerce solutions.”
Fourth Quarter 2024 Summary
-
GAAP revenues were
, compared to$2.52 billion in 2023; diluted earnings per share were$2.43 billion , compared to$2.25 in the prior year; and operating margin was$1.38 33.1% , compared to20.5% in the prior year. -
Adjusted net revenues increased
5% (6.5% constant currency excluding dispositions) to , compared to$2.29 billion in the fourth quarter of 2023.$2.19 billion -
Adjusted earnings per share increased
11% (12% constant currency) to , compared to$2.95 in the fourth quarter of 2023.$2.65 -
Adjusted operating margin expanded 40 basis points to
45.2% .
Full Year 2024 Summary
-
GAAP revenues were
, compared to$10.11 billion in 2023; diluted earnings per share were$9.65 billion , compared to$6.16 in the prior year; and operating margin was$3.77 23.1% , compared to17.8% in the prior year. -
Adjusted net revenues increased
6% to , compared to$9.15 billion in 2023.$8.67 billion -
Adjusted earnings per share increased
11% to , compared to$11.55 in 2023.$10.42 -
Adjusted operating margin expanded 40 basis points to
45.0% .
2025 Outlook
“We are pleased with our performance during 2024, which culminated with a sequential acceleration in constant currency growth in both our Merchant and Issuer businesses, excluding dispositions,” said Josh Whipple, chief financial officer. “We also generated strong adjusted free cash flow during the year, while effectively balancing returning capital to our shareholders and reducing our net leverage position.”
Whipple continued, "Consistent with the medium-term outlook we provided at our Investor Conference, we expect constant currency adjusted net revenue growth to be in a range of
Whipple concluded, “Our outlook reflects the strategic initiatives we are undertaking through our transformation and assumes a stable macro environment. We are confident that the business has good forward momentum as we execute against our refocused strategy.”
Capital Allocation
Global Payments’ Board of Directors approved a dividend of
Conference Call
Global Payments’ management will host a live audio webcast today, February 13, 2025, at 8:00 a.m. ET to discuss financial results and business highlights. The audio webcast, along with supplemental financial information, can be accessed via the investor relations page of the company’s website at investors.globalpayments.com. A replay of the audio webcast will be archived on the company's website following the live event.
Non-GAAP Financial Measures
Global Payments supplements revenues, operating income, operating margin and net income and earnings per share determined in accordance with GAAP by providing these measures with certain adjustments (such measures being non-GAAP financial measures) in this earnings release to assist with evaluating our performance. In addition to GAAP measures, management uses these non-GAAP financial measures to focus on the factors the company believes are pertinent to the daily management of our operations.
Global Payments also has provided supplemental non-GAAP information to reflect the disposition of the consumer portion of our Netspend business, which comprised our former Consumer Solutions segment, which closed in April 2023. Management believes that providing such supplemental financial information should enhance shareholders’ ability to evaluate how the business will be managed going forward.
Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP measure is included in the schedules to this release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the items that are excluded from the non-GAAP outlook measures.
About Global Payments
Global Payments Inc. (NYSE: GPN) is a leading payments technology company delivering innovative software and services to our customers globally. Our technologies, services and team member expertise allow us to provide a broad range of solutions that enable our customers to operate their businesses more efficiently across a variety of channels around the world.
Headquartered in
Forward-Looking Statements
Investors are cautioned that some of the statements we use in this release contain forward-looking statements and are made pursuant to the "safe-harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are based on current expectations, estimates and projections about the industry and markets in which we operate, and beliefs of and assumptions made by our management, involve risks and uncertainties that could significantly affect the financial condition, results of operations, business plans and the future performance of Global Payments. Actual events or results might differ materially from those expressed or forecasted in these forward-looking statements. Accordingly, we cannot guarantee that our plans and expectations will be achieved. Examples of forward-looking statements include, but are not limited to, statements we make regarding future financial and operating results, including revenue, earnings estimates, liquidity, and deleveraging plans, management’s expectations regarding future plans, objectives and goals; market and growth opportunities; capital available for allocation; the effects of general economic conditions on our business; statements about the benefits of acquisitions or dispositions, including future financial and operating results, and the successful integration of our acquisitions; statements about the completion of anticipated benefits and strategic or operational initiatives; statements regarding our success and timing in developing and introducing new services and expanding our business; and other statements regarding our future financial performance and the company’s plans, objectives, expectations and intentions. Statements can generally be identified as forward-looking because they include words such as “believes,” “anticipates,” “expects,” “intends,” “plan,” “forecast,” “could,” “should,” “will,” “would,” or words of similar meaning. Although we believe that the plans and expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our plans and expectations will be attained, and therefore actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.
In addition to factors previously disclosed in Global Payments’ reports filed with the SEC and those identified elsewhere in this communication, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the effects of global economic, political, market, health and social events or other conditions; foreign currency exchange, inflation and rising interest rate risks; difficulties, delays and higher than anticipated costs related to integrating the businesses of acquired companies, including with respect to implementing controls to prevent a material security breach of any internal systems or to successfully manage credit and fraud risks in business units; the effect of a security breach or operational failure on our business; failing to comply with the applicable requirements of Visa, Mastercard or other payment networks or card schemes or changes in those requirements; the ability to maintain Visa and Mastercard registration and financial institution sponsorship; the ability to retain, develop and hire key personnel; the diversion of management’s attention from ongoing business operations; the continued availability of capital and financing; increased competition in the markets in which we operate and our ability to increase our market share in existing markets and expand into new markets; our ability to safeguard our data; risks associated with our indebtedness; the potential effect of climate change including natural disasters; the effects of new or changes in current laws, regulations, credit card association rules or other industry standards on us or our partners and customers, including privacy and cybersecurity laws and regulations; and other events beyond our control, and other factors included in the “Risk Factors” section in our most recent Annual Report on Form 10-K and in other documents that we file with the SEC, which are available at https://www.sec.gov.
These cautionary statements qualify all of our forward-looking statements, and you are cautioned not to place undue reliance on these forward-looking statements. Our forward-looking statements speak only as of the date they are made and should not be relied upon as representing our plans and expectations as of any subsequent date. While we may elect to update or revise forward-looking statements at some time in the future, we specifically disclaim any obligation to publicly release the results of any revisions to our forward-looking statements, except as required by law.
SCHEDULE 1 CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except per share data) |
|||||||||||||||||||||
|
|||||||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||||||
|
December 31, |
|
December 31, |
||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues |
$ |
2,515,386 |
|
|
$ |
2,433,812 |
|
|
3.4 |
% |
|
$ |
10,105,894 |
|
|
$ |
9,654,419 |
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of service |
|
952,297 |
|
|
|
922,284 |
|
|
3.3 |
% |
|
|
3,760,116 |
|
|
|
3,727,521 |
|
|
0.9 |
% |
Selling, general and administrative |
|
1,003,075 |
|
|
|
1,015,164 |
|
|
(1.2 |
)% |
|
|
4,285,307 |
|
|
|
4,073,768 |
|
|
5.2 |
% |
Net (gain) loss on business dispositions |
|
(273,134 |
) |
|
|
(2,351 |
) |
|
nm |
|
|
|
(273,134 |
) |
|
|
136,744 |
|
|
nm |
|
|
|
1,682,238 |
|
|
|
1,935,097 |
|
|
|
|
|
7,772,289 |
|
|
|
7,938,033 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income |
|
833,148 |
|
|
|
498,715 |
|
|
67.1 |
% |
|
|
2,333,605 |
|
|
|
1,716,386 |
|
|
36.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and other income |
|
42,596 |
|
|
|
38,881 |
|
|
9.6 |
% |
|
|
169,168 |
|
|
|
113,711 |
|
|
48.8 |
% |
Interest and other expense |
|
(156,776 |
) |
|
|
(169,687 |
) |
|
(7.6 |
)% |
|
|
(633,986 |
) |
|
|
(660,150 |
) |
|
(4.0 |
)% |
|
|
(114,180 |
) |
|
|
(130,806 |
) |
|
|
|
|
(464,818 |
) |
|
|
(546,439 |
) |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes and equity in income of equity method investments |
|
718,968 |
|
|
|
367,909 |
|
|
95.4 |
% |
|
|
1,868,787 |
|
|
|
1,169,947 |
|
|
59.7 |
% |
Income tax expense |
|
140,540 |
|
|
|
9,272 |
|
|
nm |
|
|
|
295,133 |
|
|
|
209,020 |
|
|
41.2 |
% |
Income before equity in income of equity method investments |
|
578,428 |
|
|
|
358,637 |
|
|
61.3 |
% |
|
|
1,573,654 |
|
|
|
960,927 |
|
|
nm |
|
Equity in income of equity method investments, net of tax |
|
19,855 |
|
|
|
13,795 |
|
|
43.9 |
% |
|
|
70,499 |
|
|
|
67,896 |
|
|
3.8 |
% |
Net income |
|
598,283 |
|
|
|
372,432 |
|
|
60.6 |
% |
|
|
1,644,153 |
|
|
|
1,028,823 |
|
|
nm |
|
Net income attributable to noncontrolling interests |
|
(31,110 |
) |
|
|
(11,136 |
) |
|
179.4 |
% |
|
|
(73,788 |
) |
|
|
(42,590 |
) |
|
73.3 |
% |
Net income attributable to Global Payments |
$ |
567,173 |
|
|
$ |
361,296 |
|
|
57.0 |
% |
|
$ |
1,570,365 |
|
|
$ |
986,233 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share attributable to Global Payments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share |
$ |
2.26 |
|
|
$ |
1.39 |
|
|
62.6 |
% |
|
$ |
6.18 |
|
|
$ |
3.78 |
|
|
nm |
|
Diluted earnings per share |
$ |
2.25 |
|
|
$ |
1.38 |
|
|
63.0 |
% |
|
$ |
6.16 |
|
|
$ |
3.77 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted-average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
251,123 |
|
|
|
260,375 |
|
|
|
|
|
254,291 |
|
|
|
261,126 |
|
|
|
||
Diluted |
|
251,766 |
|
|
|
261,102 |
|
|
|
|
|
254,845 |
|
|
|
261,698 |
|
|
|
||
|
|
|
Note: nm = not meaningful. |
|
|||||||||||||||||
SCHEDULE 2 NON-GAAP FINANCIAL MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except per share data) |
|||||||||||||||||
|
|||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||
|
December 31, |
|
December 31, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted net revenue |
$ |
2,289,015 |
|
$ |
2,186,240 |
|
4.7 |
% |
|
$ |
9,154,007 |
|
$ |
8,670,965 |
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted operating income |
$ |
1,034,048 |
|
$ |
978,506 |
|
5.7 |
% |
|
$ |
4,120,567 |
|
$ |
3,867,524 |
|
6.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted net income attributable to Global Payments |
$ |
742,290 |
|
$ |
692,206 |
|
7.2 |
% |
|
$ |
2,942,560 |
|
$ |
2,727,407 |
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted diluted earnings per share attributable to Global Payments |
$ |
2.95 |
|
$ |
2.65 |
|
11.3 |
% |
|
$ |
11.55 |
|
$ |
10.42 |
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Supplemental Non-GAAP⁽¹⁾ |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted net revenue⁽¹⁾ |
$ |
2,289,015 |
|
$ |
2,186,240 |
|
4.7 |
% |
|
$ |
9,154,007 |
|
$ |
8,525,523 |
|
7.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted operating income⁽¹⁾ |
$ |
1,034,048 |
|
$ |
978,506 |
|
5.7 |
% |
|
$ |
4,120,567 |
|
$ |
3,794,294 |
|
8.6 |
% |
---------------------------------------------------------------------------------- |
||
(1) |
The supplemental non-GAAP information reflects the disposition of our consumer business which closed in April 2023. |
|
|
||
|
See Schedules 6 and 7 for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, Schedules 8 and 9 for a reconciliation of adjusted net revenue and adjusted operating income by segment and supplemental non-GAAP information to the most comparable GAAP measure, and Schedule 10 for a discussion of non-GAAP financial measures. |
|
||||||||||||||||||||||
SCHEDULE 3 SEGMENT INFORMATION (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands) |
||||||||||||||||||||||
|
||||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
|
||||||||||||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
|
% Change |
||||||||||||||||
|
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Merchant Solutions |
|
$ |
1,885,923 |
|
|
$ |
1,763,013 |
|
|
$ |
1,819,885 |
|
|
$ |
1,670,482 |
|
|
3.6 |
% |
|
5.5 |
% |
Issuer Solutions |
|
|
646,284 |
|
|
|
542,099 |
|
|
|
629,674 |
|
|
|
530,649 |
|
|
2.6 |
% |
|
2.2 |
% |
Intersegment Elimination |
|
|
(16,821 |
) |
|
|
(16,098 |
) |
|
|
(15,747 |
) |
|
|
(14,891 |
) |
|
(6.8 |
)% |
|
(8.1 |
)% |
|
|
$ |
2,515,386 |
|
|
$ |
2,289,015 |
|
|
$ |
2,433,812 |
|
|
$ |
2,186,240 |
|
|
3.4 |
% |
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Merchant Solutions |
|
$ |
652,406 |
|
|
$ |
852,031 |
|
|
$ |
596,633 |
|
|
$ |
797,346 |
|
|
9.3 |
% |
|
6.9 |
% |
Issuer Solutions |
|
|
119,925 |
|
|
|
254,440 |
|
|
|
117,419 |
|
|
|
251,003 |
|
|
2.1 |
% |
|
1.4 |
% |
Corporate |
|
|
(212,317 |
) |
|
|
(72,423 |
) |
|
|
(217,688 |
) |
|
|
(69,843 |
) |
|
2.5 |
% |
|
(3.7 |
)% |
Net gain on business dispositions |
|
|
273,134 |
|
|
|
— |
|
|
|
2,351 |
|
|
|
— |
|
|
nm |
|
|
nm |
|
|
|
$ |
833,148 |
|
|
$ |
1,034,048 |
|
|
$ |
498,715 |
|
|
$ |
978,506 |
|
|
67.1 |
% |
|
5.7 |
% |
|
|
Years Ended |
|
|
|
|
||||||||||||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
|
% Change |
||||||||||||||||
|
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|||||||||||||||
Merchant Solutions |
$ |
7,688,703 |
|
|
$ |
7,103,338 |
|
|
$ |
7,151,793 |
|
|
$ |
6,536,966 |
|
|
7.5 |
% |
|
8.7 |
% |
|
Issuer Solutions |
|
2,483,657 |
|
|
|
2,113,242 |
|
|
|
2,398,870 |
|
|
|
2,045,883 |
|
|
3.5 |
% |
|
3.3 |
% |
|
Consumer Solutions |
|
— |
|
|
|
— |
|
|
|
182,740 |
|
|
|
163,027 |
|
|
nm |
|
|
nm |
|
|
Intersegment Elimination |
|
(66,466 |
) |
|
|
(62,573 |
) |
|
|
(78,984 |
) |
|
|
(74,911 |
) |
|
15.8 |
% |
|
16.5 |
% |
|
|
$ |
10,105,894 |
|
|
$ |
9,154,007 |
|
|
$ |
9,654,419 |
|
|
$ |
8,670,965 |
|
|
4.7 |
% |
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Merchant Solutions |
|
$ |
2,612,915 |
|
|
$ |
3,448,689 |
|
|
$ |
2,345,255 |
|
|
$ |
3,148,540 |
|
11.4 |
% |
|
9.5 |
% |
|
Issuer Solutions |
|
|
442,442 |
|
|
|
982,849 |
|
|
|
409,807 |
|
|
|
948,799 |
|
8.0 |
% |
|
3.6 |
% |
|
Consumer Solutions |
|
|
— |
|
|
— |
|
|
|
(3,908 |
) |
|
|
73,230 |
|
|
nm |
|
|
nm |
|
|
Corporate |
|
|
(994,886 |
) |
|
|
(310,971 |
) |
|
|
(898,024 |
) |
|
|
(303,045 |
) |
|
(10.8 |
)% |
|
(2.6 |
)% |
Net gain (loss) on business dispositions |
|
|
273,134 |
|
|
— |
|
|
|
(136,744 |
) |
|
|
— |
|
|
299.7 |
% |
|
nm |
|
|
|
|
$ |
2,333,605 |
|
$ |
4,120,567 |
|
|
$ |
1,716,386 |
|
|
$ |
3,867,524 |
36.0 |
% |
|
6.5 |
% |
---------------------------------------------------------------------------------- |
See Schedules 8 and 9 for a reconciliation of adjusted net revenue and adjusted operating income by segment to the most comparable GAAP measures and Schedule 10 for a discussion of non-GAAP financial measures. |
|
Note: Amounts may not sum due to rounding. |
|
Note: nm = not meaningful. |
|
|||||||
SCHEDULE 4 CONSOLIDATED BALANCE SHEETS (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except share data) |
|||||||
|
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
2,538,416 |
|
|
$ |
2,088,887 |
|
Accounts receivable, net |
|
1,081,740 |
|
|
|
1,120,078 |
|
Settlement processing assets |
|
1,620,921 |
|
|
|
4,097,417 |
|
Prepaid expenses and other current assets |
|
795,593 |
|
|
|
767,377 |
|
Total current assets |
|
6,036,670 |
|
|
|
8,073,759 |
|
Goodwill |
|
26,286,318 |
|
|
|
26,743,523 |
|
Other intangible assets, net |
|
8,931,943 |
|
|
|
10,168,046 |
|
Property and equipment, net |
|
2,277,593 |
|
|
|
2,190,005 |
|
Deferred income taxes |
|
106,083 |
|
|
|
111,712 |
|
Notes receivable |
|
772,297 |
|
|
|
713,123 |
|
Other noncurrent assets |
|
2,479,351 |
|
|
|
2,570,018 |
|
Total assets |
$ |
46,890,255 |
|
|
$ |
50,570,186 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Settlement lines of credit |
$ |
503,407 |
|
|
$ |
981,244 |
|
Current portion of long-term debt |
|
1,075,708 |
|
|
|
620,585 |
|
Accounts payable and accrued liabilities |
|
3,079,924 |
|
|
|
2,824,979 |
|
Settlement processing obligations |
|
1,593,675 |
|
|
|
3,698,921 |
|
Total current liabilities |
|
6,252,714 |
|
|
|
8,125,729 |
|
Long-term debt |
|
15,164,659 |
|
|
|
15,692,297 |
|
Deferred income taxes |
|
1,832,996 |
|
|
|
2,242,105 |
|
Other noncurrent liabilities |
|
623,319 |
|
|
|
722,540 |
|
Total liabilities |
|
23,873,688 |
|
|
|
26,782,671 |
|
Commitments and contingencies |
|
|
|
||||
Redeemable noncontrolling interests |
|
160,623 |
|
|
|
507,965 |
|
Equity: |
|
|
|
||||
Preferred stock, no par value; 5,000,000 shares authorized and none issued |
|
— |
|
|
|
— |
|
Common stock, no par value; 400,000,000 shares authorized at December 31, 2024 and 2023; 248,708,899 shares issued and outstanding at December 31, 2024, and 260,382,746 shares issued and outstanding at December 31, 2023 |
|
— |
|
|
|
— |
|
Paid-in capital |
|
18,118,942 |
|
|
|
19,800,953 |
|
Retained earnings |
|
4,774,736 |
|
|
|
3,457,182 |
|
Accumulated other comprehensive loss |
|
(612,992 |
) |
|
|
(258,925 |
) |
Total Global Payments shareholders’ equity |
|
22,280,686 |
|
|
|
22,999,210 |
|
Nonredeemable noncontrolling interests |
|
575,258 |
|
|
|
280,340 |
|
Total equity |
|
22,855,944 |
|
|
|
23,279,550 |
|
Total liabilities, redeemable noncontrolling interests and equity |
$ |
46,890,255 |
|
|
$ |
50,570,186 |
|
|
|||||||
SCHEDULE 5 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands) |
|||||||
|
|||||||
|
Years Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
1,644,153 |
|
|
$ |
1,028,823 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization of property and equipment |
|
493,003 |
|
|
|
458,157 |
|
Amortization of acquired intangibles |
|
1,369,328 |
|
|
|
1,318,535 |
|
Amortization of capitalized contract costs |
|
138,051 |
|
|
|
123,405 |
|
Share-based compensation expense |
|
164,244 |
|
|
|
208,994 |
|
Provision for operating losses and credit losses |
|
81,018 |
|
|
|
97,103 |
|
Noncash lease expense |
|
58,728 |
|
|
|
65,307 |
|
Deferred income taxes |
|
(346,228 |
) |
|
|
(499,974 |
) |
Paid-in-kind interest capitalized to principal of notes receivable |
|
(74,139 |
) |
|
|
(46,524 |
) |
Equity in income of equity method investments, net of tax |
|
(70,499 |
) |
|
|
(67,896 |
) |
Distributions received on investments |
|
32,849 |
|
|
|
18,267 |
|
Technology asset charge |
|
55,808 |
|
|
|
— |
|
Net (gain) loss on business dispositions |
|
(273,134 |
) |
|
|
136,744 |
|
Other, net |
|
45,787 |
|
|
|
71,063 |
|
Changes in operating assets and liabilities, net of the effects of business combinations: |
|
|
|
||||
Accounts receivable |
|
(10,443 |
) |
|
|
(78,647 |
) |
Settlement processing assets and obligations, net |
|
338,341 |
|
|
|
(345,898 |
) |
Prepaid expenses and other assets |
|
(221,447 |
) |
|
|
(289,826 |
) |
Accounts payable and other liabilities |
|
107,263 |
|
|
|
51,108 |
|
Net cash provided by operating activities |
|
3,532,683 |
|
|
|
2,248,741 |
|
Cash flows from investing activities: |
|
|
|
||||
Business combinations and other acquisitions, net of cash and restricted cash acquired |
|
(487,056 |
) |
|
|
(4,225,610 |
) |
Capital expenditures |
|
(674,917 |
) |
|
|
(658,142 |
) |
Issuance of notes receivable |
|
— |
|
|
|
(50,000 |
) |
Repayment of notes receivable |
|
— |
|
|
|
50,000 |
|
Net cash from sales of businesses |
|
962,435 |
|
|
|
479,067 |
|
Proceeds from sales of investments |
|
19,008 |
|
|
|
42,135 |
|
Other, net |
|
6,639 |
|
|
|
1,438 |
|
Net cash used in investing activities |
|
(173,891 |
) |
|
|
(4,361,112 |
) |
Cash flows from financing activities: |
|
|
|
||||
Net (repayments) borrowings from settlement lines of credit |
|
(442,713 |
) |
|
|
220,682 |
|
Net (repayments) borrowings from commercial paper notes |
|
(1,367,859 |
) |
|
|
1,367,859 |
|
Proceeds from long-term debt |
|
9,635,049 |
|
|
|
10,336,850 |
|
Repayments of long-term debt |
|
(8,334,846 |
) |
|
|
(9,099,938 |
) |
Payments of debt issuance costs |
|
(33,056 |
) |
|
|
(12,735 |
) |
Repurchases of common stock |
|
(1,551,950 |
) |
|
|
(418,272 |
) |
Proceeds from stock issued under share-based compensation plans |
|
43,009 |
|
|
|
60,345 |
|
Common stock repurchased - share-based compensation plans |
|
(56,229 |
) |
|
|
(41,225 |
) |
Purchase of subsidiary shares from noncontrolling interest |
|
(108,770 |
) |
|
|
— |
|
Distributions to noncontrolling interests |
|
(38,086 |
) |
|
|
(32,997 |
) |
Proceeds and contributions from noncontrolling interests |
|
4,044 |
|
|
|
26,205 |
|
Payment of deferred and contingent consideration in business combination |
|
(6,390 |
) |
|
|
(5,222 |
) |
Purchase of capped calls related to issuance of convertible notes |
|
(256,250 |
) |
|
|
— |
|
Dividends paid |
|
(252,811 |
) |
|
(260,431 |
) |
|
Net cash (used in) provided by financing activities |
|
(2,766,858 |
) |
|
|
2,141,121 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(112,834 |
) |
|
|
12,519 |
|
Increase in cash, cash equivalents and restricted cash |
|
479,100 |
|
|
|
41,269 |
|
Cash, cash equivalents and restricted cash, beginning of the period |
|
2,256,875 |
|
|
|
2,215,606 |
|
Cash, cash equivalents and restricted cash, end of the period |
$ |
2,735,975 |
|
$ |
2,256,875 |
|
|
|||||||||||||||||
SCHEDULE 6 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except per share data) |
|||||||||||||||||
|
|||||||||||||||||
|
|
Three Months Ended December 31, 2024 |
|||||||||||||||
|
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Income
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues |
|
$ |
2,515,386 |
|
$ |
(226,371 |
) |
|
$ |
— |
|
$ |
— |
|
|
$ |
2,289,015 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
$ |
833,148 |
|
$ |
327 |
|
|
$ |
200,573 |
|
$ |
— |
|
|
$ |
1,034,048 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to Global Payments |
|
$ |
567,173 |
|
$ |
327 |
|
|
$ |
203,824 |
|
$ |
(29,035 |
) |
|
$ |
742,290 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share attributable to Global Payments |
|
$ |
2.25 |
|
|
|
|
|
|
|
$ |
2.95 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
|
|
251,766 |
|
|
|
|
|
|
|
|
251,766 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended December 31, 2023 |
|||||||||||||||
|
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Income
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues |
|
$ |
2,433,812 |
|
$ |
(247,572 |
) |
|
$ |
— |
|
$ |
— |
|
|
$ |
2,186,240 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
$ |
498,715 |
|
$ |
510 |
|
|
$ |
479,281 |
|
$ |
— |
|
|
$ |
978,506 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to Global Payments |
|
$ |
361,296 |
|
$ |
510 |
|
|
$ |
478,613 |
|
$ |
(148,213 |
) |
|
$ |
692,206 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share attributable to Global Payments |
|
$ |
1.38 |
|
|
|
|
|
|
|
$ |
2.65 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
|
|
261,102 |
|
|
|
|
|
|
|
|
261,102 |
---------------------------------------------------------------------------------- |
||
(1) |
|
Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. For the three months ended December 31, 2024 and 2023, net revenue adjustments also included |
|
|
|
(2) |
|
For the three months ended December 31, 2024, earnings adjustments to operating income included |
|
|
|
|
|
For the three months ended December 31, 2024, earnings adjustments to operating income also included the elimination of a |
|
|
|
|
|
For the three months ended December 31, 2023, earnings adjustments to operating income included |
|
|
|
(3) |
|
Income taxes on adjustments reflect the tax effect of earnings adjustments to income before income taxes. The tax rate used in determining the tax effect of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment. In addition, for the three months ended December 31, 2023, income taxes on adjustments include the removal of tax benefits related to corporate restructuring. |
|
|
|
|
|
See "Non-GAAP Financial Measures" discussion on Schedule 10. |
|
|
|
|
|
Note: Amounts may not sum due to rounding. |
|
|||||||||||||||||
SCHEDULE 7 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except per share data) |
|||||||||||||||||
|
|||||||||||||||||
|
|
Year Ended December 31, 2024 |
|||||||||||||||
|
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Income
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues |
|
$ |
10,105,894 |
|
$ |
(951,887 |
) |
|
$ |
— |
|
$ |
— |
|
|
$ |
9,154,007 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
$ |
2,333,605 |
|
$ |
2,205 |
|
|
$ |
1,784,757 |
|
$ |
— |
|
|
$ |
4,120,567 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to Global Payments |
|
$ |
1,570,365 |
|
$ |
2,205 |
|
|
$ |
1,763,230 |
|
$ |
(393,240 |
) |
|
$ |
2,942,560 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share attributable to Global Payments |
|
$ |
6.16 |
|
|
|
|
|
|
|
$ |
11.55 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
|
|
254,845 |
|
|
|
|
|
|
|
|
254,845 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Year Ended December 31, 2023 |
|||||||||||||||
|
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Income
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues |
|
$ |
9,654,419 |
|
$ |
(983,454 |
) |
|
$ |
— |
|
$ |
— |
|
|
$ |
8,670,965 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
$ |
1,716,386 |
|
$ |
(17,590 |
) |
|
$ |
2,168,728 |
|
$ |
— |
|
|
$ |
3,867,524 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to Global Payments |
|
$ |
986,233 |
|
$ |
(17,590 |
) |
|
$ |
2,186,359 |
|
$ |
(427,595 |
) |
|
$ |
2,727,407 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share attributable to Global Payments |
|
$ |
3.77 |
|
|
|
|
|
|
|
$ |
10.42 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
|
|
261,698 |
|
|
|
|
|
|
|
|
261,698 |
---------------------------------------------------------------------------------- |
||
(1) |
|
Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. For the years ended December 31, 2024 and 2023, net revenue adjustments also included |
|
|
|
(2) |
|
For the year ended December 31, 2024, earnings adjustments to operating income included |
|
|
|
|
|
For the year ended December 31, 2024, earnings adjustments to operating income also included the elimination of a |
|
|
|
|
|
For the year ended December 31, 2023, earnings adjustments to operating income included |
|
|
|
|
|
Acquisition, integration and separation expenses for the year ended December 31, 2023 included |
|
|
|
|
|
Earnings adjustments to net income also included an allowance for current expected credit losses (CECL) of |
|
|
|
(3) |
|
Income taxes on adjustments reflect the tax effect of earnings adjustments to income before income taxes. The tax rate used in determining the tax effect of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment. In addition, for the year ended December 31, 2023, income taxes on adjustments include the removal of tax expense related to business dispositions and removal of tax benefits related to corporate restructuring. |
|
|
|
|
|
See "Non-GAAP Financial Measures" discussion on Schedule 10. |
|
|
|
|
|
Note: Amounts may not sum due to rounding. |
|
||||||||||||||||
SCHEDULE 8 RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended December 31, 2024 |
||||||||||||||
|
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Non-GAAP |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Merchant Solutions |
|
$ |
1,885,923 |
|
|
$ |
(122,910 |
) |
|
$ |
— |
|
|
$ |
1,763,013 |
|
Issuer Solutions |
|
|
646,284 |
|
|
|
(104,185 |
) |
|
|
— |
|
|
|
542,099 |
|
Intersegment Elimination |
|
|
(16,821 |
) |
|
|
723 |
|
|
|
— |
|
|
|
(16,098 |
) |
|
|
$ |
2,515,386 |
|
|
$ |
(226,371 |
) |
|
$ |
— |
|
|
$ |
2,289,015 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income: |
|
|
|
|
|
|
|
|
||||||||
Merchant Solutions |
|
$ |
652,406 |
|
|
$ |
(84 |
) |
|
$ |
199,709 |
|
|
$ |
852,031 |
|
Issuer Solutions |
|
|
119,925 |
|
|
|
411 |
|
|
|
134,104 |
|
|
|
254,440 |
|
Corporate |
|
|
(212,317 |
) |
|
|
— |
|
|
|
139,894 |
|
|
|
(72,423 |
) |
Net gain on business dispositions |
|
|
273,134 |
|
|
|
— |
|
|
|
(273,134 |
) |
|
|
— |
|
|
|
$ |
833,148 |
|
|
$ |
327 |
|
|
$ |
200,573 |
|
|
$ |
1,034,048 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended December 31, 2023 |
||||||||||||||
|
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Non-GAAP |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Merchant Solutions |
|
$ |
1,819,885 |
|
|
$ |
(149,403 |
) |
|
$ |
— |
|
|
$ |
1,670,482 |
|
Issuer Solutions |
|
|
629,674 |
|
|
|
(99,025 |
) |
|
|
— |
|
|
|
530,649 |
|
Intersegment Elimination |
|
|
(15,747 |
) |
|
|
856 |
|
|
|
— |
|
|
|
(14,891 |
) |
|
|
$ |
2,433,812 |
|
|
$ |
(247,572 |
) |
|
$ |
— |
|
|
$ |
2,186,240 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income: |
|
|
|
|
|
|
|
|
||||||||
Merchant Solutions |
|
$ |
596,633 |
|
|
$ |
— |
|
|
$ |
200,713 |
|
|
$ |
797,346 |
|
Issuer Solutions |
|
|
117,419 |
|
|
|
510 |
|
|
|
133,074 |
|
|
|
251,003 |
|
Corporate |
|
|
(217,688 |
) |
|
|
— |
|
|
|
147,845 |
|
|
|
(69,843 |
) |
Net gain on business dispositions |
|
|
2,351 |
|
|
|
— |
|
|
|
(2,351 |
) |
|
|
— |
|
|
|
$ |
498,715 |
|
|
$ |
510 |
|
|
$ |
479,281 |
|
|
$ |
978,506 |
|
---------------------------------------------------------------------------------- |
||
(1) |
|
Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. For the three months ended December 31, 2024 and 2023, net revenue adjustments also included |
|
|
|
(2) |
|
For the three months ended December 31, 2024, earnings adjustments to operating income included |
|
|
|
|
|
For the three months ended December 31, 2024, earnings adjustments to operating income also included the elimination of a |
|
|
|
|
|
For the three months ended December 31, 2023, earnings adjustments to operating income included |
|
|
|
(3) |
|
See "Non-GAAP Financial Measures" discussion on Schedule 10. |
|
|
|
|
|
Note: Amounts may not sum due to rounding. |
|
||||||||||||||||||||||||
SCHEDULE 9 RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands) |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
|
Year Ended December 31, 2024 |
|
|
|
|
||||||||||||||||||
|
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Non-GAAP |
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Merchant Solutions |
|
$ |
7,688,703 |
|
|
$ |
(585,365 |
) |
|
$ |
— |
|
|
$ |
7,103,338 |
|
|
|
|
|
||||
Issuer Solutions |
|
|
2,483,657 |
|
|
|
(370,415 |
) |
|
|
— |
|
|
|
2,113,242 |
|
|
|
|
|
||||
Intersegment Elimination |
|
|
(66,466 |
) |
|
|
3,893 |
|
|
|
— |
|
|
|
(62,573 |
) |
|
|
|
|
||||
|
|
$ |
10,105,894 |
|
|
$ |
(951,887 |
) |
|
$ |
— |
|
|
$ |
9,154,007 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Merchant Solutions |
|
$ |
2,612,915 |
|
|
$ |
476 |
|
|
$ |
835,298 |
|
$ |
3,448,689 |
|
|
|
|
|
|||||
Issuer Solutions |
|
|
442,442 |
|
|
|
1,728 |
|
|
|
538,678 |
|
|
982,849 |
|
|
|
|
|
|||||
Corporate |
|
|
(994,886 |
) |
|
|
— |
|
|
|
683,915 |
|
(310,971 |
) |
|
|
|
|
||||||
Net gain on business dispositions |
|
|
273,134 |
|
|
|
— |
|
|
|
(273,134 |
) |
|
— |
|
|
|
|
|
|||||
|
|
$ |
2,333,605 |
|
|
$ |
2,205 |
|
|
$ |
1,784,757 |
|
|
$ |
4,120,567 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Year Ended December 31, 2023 |
||||||||||||||||||||||
|
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Non-GAAP |
|
Consumer
|
|
Supplemental
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Merchant Solutions |
|
$ |
7,151,793 |
|
|
$ |
(614,827 |
) |
|
$ |
— |
|
|
$ |
6,536,966 |
|
|
$ |
— |
|
|
$ |
6,536,966 |
|
Issuer Solutions |
|
|
2,398,870 |
|
|
|
(352,987 |
) |
|
|
— |
|
|
|
2,045,883 |
|
|
|
— |
|
|
|
2,045,883 |
|
Consumer Solutions |
|
|
182,740 |
|
|
|
(19,713 |
) |
|
|
— |
|
|
|
163,027 |
|
|
|
(163,027 |
) |
|
|
— |
|
Intersegment Elimination |
|
|
(78,984 |
) |
|
|
4,073 |
|
|
|
— |
|
|
|
(74,911 |
) |
|
|
17,585 |
|
|
|
(57,326 |
) |
|
|
$ |
9,654,419 |
|
|
$ |
(983,454 |
) |
|
$ |
— |
|
|
$ |
8,670,965 |
|
|
$ |
(145,442 |
) |
|
$ |
8,525,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Merchant Solutions |
|
$ |
2,345,255 |
|
|
$ |
23 |
|
|
$ |
803,262 |
|
|
$ |
3,148,540 |
|
|
$ |
— |
|
|
$ |
3,148,540 |
|
Issuer Solutions |
|
|
409,807 |
|
|
|
2,100 |
|
|
|
536,892 |
|
|
|
948,799 |
|
|
|
— |
|
|
|
948,799 |
|
Consumer Solutions |
|
|
(3,908 |
) |
|
|
(19,713 |
) |
|
|
96,851 |
|
|
|
73,230 |
|
|
|
(73,230 |
) |
|
|
— |
|
Corporate |
|
|
(898,024 |
) |
|
|
— |
|
|
|
594,979 |
|
|
|
(303,045 |
) |
|
|
— |
|
|
|
(303,045 |
) |
Net loss on business dispositions |
|
|
(136,744 |
) |
|
|
— |
|
|
|
136,744 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
1,716,386 |
|
|
$ |
(17,590 |
) |
|
$ |
2,168,728 |
|
|
$ |
3,867,524 |
|
|
$ |
(73,230 |
) |
|
$ |
3,794,294 |
|
---------------------------------------------------------------------------------- |
||
(1) |
|
Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. For the years ended December 31, 2024 and 2023, net revenue adjustments also included |
|
|
|
(2) |
|
For the year ended December 31, 2024, earnings adjustments to operating income included |
|
|
|
|
|
For the year ended December 31, 2024, earnings adjustments to operating income also included the elimination of a |
|
|
|
|
|
For the year ended December 31, 2023, earnings adjustments to operating income included |
|
|
|
|
|
Acquisition, integration and separation expenses for the year ended December 31, 2023 included |
|
|
|
|
|
Earnings adjustments to net income also included an allowance for CECL of |
|
|
|
(3) |
|
The supplemental non-GAAP information excludes the results of the consumer business that was disposed in April 2023. |
|
|
|
|
|
See "Non-GAAP Financial Measures" discussion on Schedule 10. |
|
|
|
|
|
Note: Amounts may not sum due to rounding. |
|
||||
SCHEDULE 10 OUTLOOK SUMMARY (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES |
||||
|
||||
|
|
2025 Growth |
||
Revenues: |
|
|
|
|
GAAP revenues |
|
|
to |
|
Adjustments(1) |
|
|
|
|
FX impact |
|
|
~ |
|
Constant currency (CC) adj net revenue |
|
|
to |
|
Dispositions |
|
|
~ |
|
CC adjusted net revenue excluding dispositions |
|
|
to |
|
|
|
|
|
|
Earnings Per Share: |
|
|
|
|
GAAP diluted EPS |
|
|
to |
|
Adjustments(2) |
|
|
~ |
|
FX impact |
|
|
~ |
|
Constant currency adjusted EPS |
|
|
to |
|
(1) |
|
Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefit to the company. Amounts also included adjustments to eliminate the effect of acquisition accounting fair value adjustments for software-related contract liabilities associated with acquired businesses. |
|
|
|
(2) |
|
Adjustments to 2024 GAAP diluted EPS included the removal of 1) software-related contract liability adjustments described above of |
NON-GAAP FINANCIAL MEASURES
Global Payments supplements revenues, operating income, operating margin and net income, and earnings per share (EPS) determined in accordance with
Adjusted net revenue excludes gross-up related payments associated with certain lines of business to reflect economic benefits to the company. On a GAAP basis, these payments are presented gross in both revenues and operating expenses. Management believes adjusted net revenue more closely reflects the economic benefits to the company's core business and allows for better comparisons with industry peers.
Adjusted operating income, adjusted net income and adjusted EPS exclude acquisition-related amortization expense, share-based compensation expense, acquisition, integration and separation expense, gains or losses on business dispositions, business transformation activities, and certain other items specific to each reporting period as more fully described in the accompanying reconciliations in Schedules 6 and 7. The tax rate used in determining the income tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment.
Adjusted operating margin is derived by dividing adjusted operating income by adjusted net revenue.
The supplemental non-GAAP information excludes the results of the consumer business that was disposed in April 2023. Management believes that providing such supplemental financial information should enhance shareholders’ ability to evaluate how the business will be managed going forward.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250213651180/en/
Investor contact:
investor.relations@globalpay.com
Winnie Smith
770-829-8478
Media contact:
media.relations@globalpay.com
Emily Edmonds
770-829-8755
Source: Global Payments Inc.
FAQ
What were Global Payments (GPN) Q4 2024 earnings per share?
How much revenue did GPN generate in Q4 2024?
What is GPN's revenue growth guidance for 2025?
How much will GPN return to shareholders in 2025?