Global Medical REIT Announces Fourth Quarter 2021 Financial Results
Global Medical REIT (NYSE: GMRE) reported robust financial results for 2021, with a 23.7% year-over-year revenue increase to $115.9 million. The company achieved a net income of $11.8 million, up from a loss of $7.7 million the previous year. Fourth quarter earnings showed net income of $3.8 million, or $0.06 per diluted share, alongside FFO of $0.23 per share. GMRE invested $196 million in medical real estate, including new acquisitions and expansions, with a weighted average cap rate of 7.6%. The company maintained a strong balance sheet with a leverage ratio of 43% and an unutilized borrowing capacity of $222.5 million.
- 23.7% revenue growth to $115.9 million in 2021.
- Net income rose to $11.8 million from a loss of $7.7 million.
- Invested $196 million in medical real estate, with a weighted average cap rate of 7.6%.
- FFO improved to $0.90 per share compared to $0.56 per share in the prior year.
- Leverage reduced to 43% from 52% year-end 2020.
- Total expenses increased to $25.9 million in Q4 2021 from $22.3 million the previous year.
- Recognition of a $0.3 million rent reserve related to one tenant.
Invests
(including
Fourth Quarter 2021 Highlights
-
Net income attributable to common stockholders was
, or$3.8 million per diluted share, as compared to$0.06 , or$1.1 million per diluted share, in the comparable prior year period.$0.02 -
Funds from Operations (“FFO”) of
per share and unit, as compared to$0.23 per share and unit in the comparable prior year period.$0.22 -
Adjusted Funds from Operations (“AFFO”) of
per share and unit, which is the same as the comparable prior year period.$0.24 -
Increased total revenue
21.7% year-over-year to , primarily driven by the Company’s acquisition activity.$30.3 million -
Completed four acquisitions encompassing an aggregate 110,659 leasable square feet, for an aggregate purchase price of
at a weighted average cap rate of$25.9 million 7.2% . Additionally, the Company funded a 10,447 leasable square foot expansion at itsMercy Rehabilitation Hospital inOklahoma City, OK for that is expected to generate an$6.8 million 11.8% cash return. -
Generated
in gross proceeds from “at-the-market” (“ATM”) equity offerings at an average price of$11.3 million per share.$17.02
Full Year 2021 Highlights
-
Net income attributable to common stockholders was
, or$11.8 million per diluted share, as compared to a net loss of$0.19 , or$(7.7) million per diluted share, in the prior year.$(0.17) -
FFO of
per share and unit, as compared to$0.90 per share and unit in the prior year.$0.56 -
AFFO of
per share and unit, as compared to$0.95 per share and unit in the prior year.$0.88 -
Increased total revenue
23.7% year-over-year to , primarily driven by the Company’s acquisition activity.$115.9 million -
Completed 20 acquisitions encompassing an aggregate 652,155 leasable square feet, for an aggregate purchase price of
at a weighted average cap rate of$189.1 million 7.5% . Including the expansion that was funded during the fourth quarter, the Company invested$6.8 million during 2021 at a weighted average cap rate of$195.9 million 7.6% . -
Generated
in gross proceeds from equity issuances, including ATM offerings and an underwritten offering that was completed in$212.6 million March 2021 .
Financial Results
Rental revenue for the fourth quarter of 2021 increased
Total expenses for the fourth quarter were
Interest expense for the fourth quarter was
During the fourth quarter, the Company sold a medical office building in
Net income attributable to common stockholders for the fourth quarter totaled
The Company reported (i) FFO of
Investment Activity
During the fourth quarter of 2021, the Company completed four acquisitions, encompassing an aggregate 110,659 leasable square feet, for an aggregate purchase price of
For the full year 2021, the Company completed 20 acquisitions encompassing an aggregate 652,155 leasable square feet, for an aggregate purchase price of
Since
In
Portfolio Update
As of
Balance Sheet and Equity Issuances
At
During the year ended
-
an underwritten offering in March of 8.6 million shares at an offering price of
per share that generated gross proceeds of$13.30 , and$114.7 million -
6.7 million shares issued through the Company’s ATM offering program at an average offering price of
per share that generated gross proceeds of$14.56 , including 0.7 million shares issued during the fourth quarter at$97.9 million per share that generated gross proceeds of$17.02 .$11.3 million
Since
Dividends
On
2022 Annual Meeting
On
SUPPLEMENTAL INFORMATION
Details regarding these results can be found in the Company’s supplemental financial package available on the Investor Relations section of the Company’s website at http://investors.globalmedicalreit.com/.
CONFERENCE CALL AND WEBCAST INFORMATION
The Company will host a live webcast and conference call on
To Participate via Telephone:
Dial in at least five minutes prior to start time and reference
Domestic: 1-877-705-6003
International: 1-201-493-6725
Replay:
An audio replay of the conference call will be posted on the Company’s website.
NON-GAAP FINANCIAL MEASURES
General
Management considers certain non-GAAP financial measures to be useful supplemental measures of the Company's operating performance. For the Company, non-GAAP measures consist of Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“EBITDAre” and “Adjusted EBITDAre”), FFO and AFFO. A non-GAAP financial measure is generally defined as one that purports to measure financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. The Company reports non-GAAP financial measures because these measures are observed by management to also be among the most predominant measures used by the REIT industry and by industry analysts to evaluate REITs. For these reasons, management deems it appropriate to disclose and discuss these non-GAAP financial measures.
The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income, as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs. Management believes that in order to facilitate a clear understanding of the Company's historical consolidated operating results, these measures should be examined in conjunction with net income and cash flows from operations as presented elsewhere herein.
FFO and AFFO
FFO and AFFO are non-GAAP financial measures within the meaning of the rules of the
AFFO is a non-GAAP measure used by many investors and analysts to measure a real estate company’s operating performance by removing the effect of items that do not reflect ongoing property operations. Management calculates AFFO by modifying the NAREIT computation of FFO by adjusting it for certain cash and non-cash items and certain recurring and non-recurring items. For the Company these items include: (a) recurring acquisition and disposition costs, (b) loss on the extinguishment of debt, (c) recurring straight line deferred rental revenue, (d) recurring stock-based compensation expense, (e) recurring amortization of above and below market leases, (f) recurring amortization of debt issuance costs, (g) recurring lease commissions, (h) management internalization costs and (i) other items.
Management believes that reporting AFFO in addition to FFO is a useful supplemental measure for the investment community to use when evaluating the operating performance of the Company on a comparative basis.
EBITDAre and Adjusted EBITDAre
We calculate EBITDAre in accordance with standards established by NAREIT and define EBITDAre as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, gain or loss on the sale of investment properties, and impairment loss, as applicable.
We define Adjusted EBITDAre as EBITDAre plus non-cash stock compensation expense, non-cash intangible amortization related to above and below market leases, preacquisition expense and other normalizing items. Management considers EBITDAre and Adjusted EBITDAre important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt.
RENT COVERAGE RATIO
For purposes of calculating our portfolio weighted-average EBITDARM coverage ratio (“Rent Coverage Ratio”), we excluded credit-rated tenants or their subsidiaries for which financial statements were either not available or not sufficiently detailed. These ratios are based on latest available information only. Most tenant financial statements are unaudited and we have not independently verified any tenant financial information (audited or unaudited) and, therefore, we cannot assure you that such information is accurate or complete. Certain other tenants (approximately
ANNUALIZED BASE RENT
Annualized base rent represents monthly base rent for most recent month or month of acquisition, multiplied by 12 (or actual NOI where more reflective of property performance). Accordingly, this methodology produces an annualized amount as of a point in time but does not take into account future contractual rental rate increases. Additionally, properties that are accounted for on a cash-collected basis are not included in annualized base rent.
CAPITALIZATION RATE
The capitalization rate (“cap rate”) for an acquisition is calculated by dividing current Annualized Base Rent by contractual purchase price. For the portfolio capitalization rate, certain adjustments, including for subsequent capital invested, are made to the contractual purchase price.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein may be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and it is the Company’s intent that any such statements be protected by the safe harbor created thereby. These forward-looking statements are identified by their use of terms and phrases such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "should," "plan," "predict," "project," "will," "continue" and other similar terms and phrases, including references to assumptions and forecasts of future results. Except for historical information, the statements set forth herein including, but not limited to, any statements regarding our earnings, our tenants’ ability to pay rent to us, expected financial performance (including future cash flows associated with new tenants or the expansion of current properties), future dividends or other financial items; any other statements concerning our plans, strategies, objectives and expectations for future operations, our pipeline of acquisition opportunities and expected acquisition activity, including the timing and/or successful completion of any acquisitions and expected rent receipts on these properties, our expected disposition activity, including the timing and/or successful completion of any dispositions and the expected use of proceeds therefrom, and any statements regarding future economic conditions or performance are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and assumptions and are subject to certain risks and uncertainties. Although the Company believes that the expectations, estimates and assumptions reflected in its forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of the Company’s forward-looking statements. Additional information concerning us and our business, including additional factors that could materially and adversely affect our financial results, include, without limitation, the risks described under Part I, Item 1A - Risk Factors, in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and in our other filings with the
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(unaudited, and in thousands, except par values) |
||||||||
|
|
|
|
|
||||
|
As of |
|||||||
|
|
|
||||||
Assets |
|
|
|
|
||||
Investment in real estate: |
|
|
|
|
||||
Land |
$ |
152,060 |
|
$ |
128,857 |
|
||
Building |
|
985,091 |
|
|
851,427 |
|
||
Site improvements |
|
19,021 |
|
|
15,183 |
|
||
Tenant improvements |
|
58,900 |
|
|
49,204 |
|
||
Acquired lease intangible assets |
|
127,931 |
|
|
98,234 |
|
||
|
|
1,343,003 |
|
|
1,142,905 |
|
||
Less: accumulated depreciation and amortization |
|
(143,255 |
) |
|
(94,462 |
) |
||
Investment in real estate, net |
|
1,199,748 |
|
|
1,048,443 |
|
||
Cash and cash equivalents |
|
7,213 |
|
|
5,507 |
|
||
Restricted cash |
|
5,546 |
|
|
5,246 |
|
||
Tenant receivables, net |
|
6,070 |
|
|
5,596 |
|
||
Due from related parties |
|
163 |
|
|
103 |
|
||
Escrow deposits |
|
5,957 |
|
|
4,817 |
|
||
Deferred assets |
|
25,417 |
|
|
20,272 |
|
||
Derivative asset |
|
1,236 |
|
|
— |
|
||
|
|
5,903 |
|
|
5,903 |
|
||
Other assets |
|
6,232 |
|
|
5,019 |
|
||
Total assets |
$ |
1,263,485 |
|
$ |
1,100,906 |
|
||
|
|
|
|
|
||||
Liabilities and Equity |
|
|
|
|
||||
Liabilities: |
|
|
|
|
||||
Credit Facility, net of unamortized debt issuance costs of |
$ |
514,567 |
|
$ |
521,641 |
|
||
Notes payable, net of unamortized debt issuance costs of |
|
57,162 |
|
|
64,937 |
|
||
Accounts payable and accrued expenses |
|
10,344 |
|
|
7,279 |
|
||
Dividends payable |
|
15,668 |
|
|
12,470 |
|
||
Security deposits |
|
4,540 |
|
|
4,340 |
|
||
Derivative liability |
|
7,790 |
|
|
18,086 |
|
||
Other liabilities |
|
7,709 |
|
|
6,171 |
|
||
Acquired lease intangible liability, net |
|
8,128 |
|
|
8,222 |
|
||
Total liabilities |
|
625,908 |
|
|
643,146 |
|
||
Commitments and Contingencies |
|
|
|
|
||||
Equity: |
|
|
|
|
||||
Preferred stock, |
|
74,959 |
|
|
74,959 |
|
||
Common stock, |
|
65 |
|
|
49 |
|
||
Additional paid-in capital |
|
711,414 |
|
|
504,789 |
|
||
Accumulated deficit |
|
(157,017 |
) |
|
(116,773 |
) |
||
Accumulated other comprehensive loss |
|
(6,636 |
) |
|
(18,219 |
) |
||
|
|
622,785 |
|
|
444,805 |
|
||
Noncontrolling interest |
|
14,792 |
|
|
12,955 |
|
||
Total equity |
|
637,577 |
|
|
457,760 |
|
||
Total liabilities and equity |
$ |
1,263,485 |
|
$ |
1,100,906 |
|
|
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(unaudited, and in thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental revenue |
|
$ |
30,312 |
|
|
$ |
24,895 |
|
|
$ |
115,804 |
|
|
$ |
93,518 |
|
Other income |
|
|
32 |
|
|
|
35 |
|
|
|
132 |
|
|
|
212 |
|
Total revenue |
|
|
30,344 |
|
|
|
24,930 |
|
|
|
115,936 |
|
|
|
93,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
3,934 |
|
|
|
4,426 |
|
|
|
16,453 |
|
|
|
11,935 |
|
Operating expenses |
|
|
4,525 |
|
|
|
2,612 |
|
|
|
15,488 |
|
|
|
10,867 |
|
Management fees – related party |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,024 |
|
Depreciation expense |
|
|
9,046 |
|
|
|
7,364 |
|
|
|
33,825 |
|
|
|
26,747 |
|
Amortization expense |
|
|
3,607 |
|
|
|
2,774 |
|
|
|
13,050 |
|
|
|
9,606 |
|
Interest expense |
|
|
4,809 |
|
|
|
5,064 |
|
|
|
19,696 |
|
|
|
18,680 |
|
Management internalization expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,005 |
|
Preacquisition expense |
|
|
5 |
|
|
|
98 |
|
|
|
151 |
|
|
|
365 |
|
Total expenses |
|
|
25,926 |
|
|
|
22,338 |
|
|
|
98,663 |
|
|
|
96,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) before gain on sale of investment property |
|
|
4,418 |
|
|
|
2,592 |
|
|
|
17,273 |
|
|
|
(2,499 |
) |
Gain on sale of investment property |
|
|
1,069 |
|
|
|
— |
|
|
|
1,069 |
|
|
|
— |
|
Net income (loss) |
|
$ |
5,487 |
|
|
$ |
2,592 |
|
|
$ |
18,342 |
|
|
$ |
(2,499 |
) |
Less: Preferred stock dividends |
|
|
(1,455 |
) |
|
|
(1,455 |
) |
|
|
(5,822 |
) |
|
|
(5,822 |
) |
Less: Net (income) loss attributable to noncontrolling interest |
|
|
(228 |
) |
|
|
(74 |
) |
|
|
(720 |
) |
|
|
574 |
|
Net income (loss) attributable to common stockholders |
|
$ |
3,804 |
|
|
$ |
1,063 |
|
|
$ |
11,800 |
|
|
$ |
(7,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to common stockholders per share – basic and diluted |
|
$ |
0.06 |
|
|
$ |
0.02 |
|
|
$ |
0.19 |
|
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding – basic and diluted |
|
|
64,326 |
|
|
|
48,496 |
|
|
|
60,640 |
|
|
|
46,256 |
|
|
||||||||||||||||
Reconciliation of Net Income (Loss) to FFO and AFFO |
||||||||||||||||
(unaudited, and in thousands, except per share and unit amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
||||||||||||||
Net income (loss) |
|
$ |
5,487 |
|
|
$ |
2,592 |
|
|
$ |
18,342 |
|
|
$ |
(2,499 |
) |
Less: Preferred stock dividends |
|
|
(1,455 |
) |
|
|
(1,455 |
) |
|
|
(5,822 |
) |
|
|
(5,822 |
) |
Depreciation and amortization expense |
|
|
12,624 |
|
|
|
10,112 |
|
|
|
46,764 |
|
|
|
36,302 |
|
Gain on sale of investment property |
|
|
(1,069 |
) |
|
|
— |
|
|
|
(1,069 |
) |
|
|
— |
|
FFO |
|
$ |
15,587 |
|
|
$ |
11,249 |
|
|
$ |
58,215 |
|
|
$ |
27,981 |
|
Internalization expense - settlement of a preexisting contractual relationship |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,094 |
|
Internalization expense - other transaction costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,911 |
|
Amortization of above market leases, net |
|
|
202 |
|
|
|
32 |
|
|
|
520 |
|
|
|
504 |
|
Straight line deferred rental revenue |
|
|
(1,170 |
) |
|
|
(1,344 |
) |
|
|
(5,317 |
) |
|
|
(5,680 |
) |
Stock-based compensation expense |
|
|
1,242 |
|
|
|
1,928 |
|
|
|
5,810 |
|
|
|
5,319 |
|
Amortization of debt issuance costs and other |
|
|
514 |
|
|
|
420 |
|
|
|
1,982 |
|
|
|
1,450 |
|
Preacquisition expense |
|
|
5 |
|
|
|
98 |
|
|
|
151 |
|
|
|
365 |
|
AFFO |
|
$ |
16,380 |
|
|
$ |
12,383 |
|
|
$ |
61,361 |
|
|
$ |
43,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to common stockholders per share – basic and diluted |
|
$ |
0.06 |
|
|
$ |
0.02 |
|
|
$ |
0.19 |
|
|
$ |
(0.17 |
) |
FFO per share and unit |
|
$ |
0.23 |
|
|
$ |
0.22 |
|
|
$ |
0.90 |
|
|
$ |
0.56 |
|
AFFO per share and unit |
|
$ |
0.24 |
|
|
$ |
0.24 |
|
|
$ |
0.95 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Shares and Units Outstanding – basic and diluted |
|
|
68,214 |
|
|
|
52,076 |
|
|
|
64,548 |
|
|
|
49,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Shares and Units Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Common Shares |
|
|
64,326 |
|
|
|
48,496 |
|
|
|
60,640 |
|
|
|
46,256 |
|
Weighted Average OP Units |
|
|
1,702 |
|
|
|
1,941 |
|
|
|
1,732 |
|
|
|
2,172 |
|
Weighted Average LTIP Units |
|
|
2,186 |
|
|
|
1,639 |
|
|
|
2,176 |
|
|
|
1,363 |
|
Weighted Average Shares and Units Outstanding – basic and diluted |
|
|
68,214 |
|
|
|
52,076 |
|
|
|
64,548 |
|
|
|
49,791 |
|
|
|||||||||||||||
Reconciliation of Net Income (Loss) to EBITDAre and Adjusted EBITDAre |
|||||||||||||||
(unaudited, and in thousands) |
|||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
|
|
|
|||||||||||||
Net income (loss) |
|
$ |
5,487 |
|
|
$ |
2,592 |
|
$ |
18,342 |
|
|
$ |
(2,499 |
) |
Interest expense |
|
|
4,809 |
|
|
|
5,064 |
|
|
19,696 |
|
|
|
18,680 |
|
Depreciation and amortization expense |
|
|
12,653 |
|
|
|
10,138 |
|
|
46,875 |
|
|
|
36,353 |
|
Gain on sale of investment property |
|
|
(1,069 |
) |
|
|
— |
|
|
(1,069 |
) |
|
|
— |
|
EBITDAre |
|
$ |
21,880 |
|
|
$ |
17,794 |
|
$ |
83,844 |
|
|
$ |
52,534 |
|
Stock-based compensation expense |
|
|
1,242 |
|
|
|
1,928 |
|
|
5,810 |
|
|
|
5,319 |
|
Internalization expense – settlement of a preexisting contractual relationship |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
12,094 |
|
Internalization expense – other transaction costs |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
1,911 |
|
Amortization of above market leases, net |
|
|
202 |
|
|
|
32 |
|
|
520 |
|
|
|
504 |
|
Preacquisition expense |
|
|
5 |
|
|
|
98 |
|
|
151 |
|
|
|
365 |
|
Adjusted EBITDAre |
|
$ |
23,329 |
|
|
$ |
19,852 |
|
$ |
90,325 |
|
|
$ |
72,727 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220228006000/en/
Investor Relations:
stephen.swett@icrinc.com
203.682.8377
Source:
FAQ
What were GMRE's Q4 2021 earnings results?
How much revenue did GMRE generate in 2021?
What is GMRE's strategy for acquisitions?
What is the current leverage ratio of GMRE?