Global Medical REIT Announces Fourth Quarter and Full Year 2024 Financial Results
Global Medical REIT (NYSE: GMRE) reported its Q4 and full-year 2024 financial results, highlighting significant portfolio expansion and strategic partnerships. The company acquired $80.3 million of single-tenant triple-net medical properties at an 8.0% cap rate and entered into a joint venture with Heitman.
Key Q4 2024 metrics include net income of $1.4 million ($0.02 per diluted share), FFO of $11.1 million ($0.15 per share), and AFFO of $15.8 million ($0.22 per share). Portfolio leased occupancy stood at 96.4% with annualized base rent of $110 million.
Notable developments include: entering a purchase agreement for a $69.6 million five-property portfolio at a 9.0% cap rate; completing seven dispositions generating $60.7 million in gross proceeds; and establishing a joint venture with Heitman, which manages over $48 billion in assets. The company provided 2025 AFFO guidance of $0.89-$0.93 per share and announced a Q1 2025 dividend of $0.21 per share.
Global Medical REIT (NYSE: GMRE) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, evidenziando una significativa espansione del portafoglio e partnership strategiche. L'azienda ha acquisito proprietà mediche a locazione singola per un valore di 80,3 milioni di dollari a un tasso di capitalizzazione dell'8,0% ed è entrata in una joint venture con Heitman.
I principali indicatori del quarto trimestre 2024 includono un reddito netto di 1,4 milioni di dollari (0,02 dollari per azione diluita), un FFO di 11,1 milioni di dollari (0,15 dollari per azione) e un AFFO di 15,8 milioni di dollari (0,22 dollari per azione). L'occupazione del portafoglio in locazione si è attestata al 96,4% con un canone base annualizzato di 110 milioni di dollari.
Sviluppi notevoli includono: l'ingresso in un accordo di acquisto per un portafoglio di cinque proprietà del valore di 69,6 milioni di dollari a un tasso di capitalizzazione del 9,0%; il completamento di sette dismissioni che hanno generato 60,7 milioni di dollari in proventi lordi; e l'istituzione di una joint venture con Heitman, che gestisce oltre 48 miliardi di dollari in attivi. L'azienda ha fornito una guida per l'AFFO 2025 di 0,89-0,93 dollari per azione e ha annunciato un dividendo per il primo trimestre 2025 di 0,21 dollari per azione.
Global Medical REIT (NYSE: GMRE) informó sobre sus resultados financieros del cuarto trimestre y del año completo 2024, destacando una expansión significativa de su cartera y asociaciones estratégicas. La compañía adquirió propiedades médicas de arrendamiento único por un valor de 80,3 millones de dólares a una tasa de capitalización del 8,0% y entró en una empresa conjunta con Heitman.
Los principales indicadores del cuarto trimestre de 2024 incluyen un ingreso neto de 1,4 millones de dólares (0,02 dólares por acción diluida), un FFO de 11,1 millones de dólares (0,15 dólares por acción) y un AFFO de 15,8 millones de dólares (0,22 dólares por acción). La ocupación arrendada de la cartera se situó en el 96,4% con un alquiler base anualizado de 110 millones de dólares.
Desarrollos notables incluyen: la entrada en un acuerdo de compra para un portafolio de cinco propiedades por un valor de 69,6 millones de dólares a una tasa de capitalización del 9,0%; la finalización de siete desinversiones que generaron 60,7 millones de dólares en ingresos brutos; y el establecimiento de una empresa conjunta con Heitman, que gestiona más de 48 mil millones de dólares en activos. La compañía proporcionó una guía de AFFO para 2025 de 0,89-0,93 dólares por acción y anunció un dividendo para el primer trimestre de 2025 de 0,21 dólares por acción.
Global Medical REIT (NYSE: GMRE)는 2024년 4분기 및 연간 재무 결과를 발표하며 포트폴리오의 상당한 확장과 전략적 파트너십을 강조했습니다. 이 회사는 8.0%의 자본화율로 8,030만 달러의 단일 세입자 트리플 넷 의료 자산을 인수하고 Heitman과 합작 투자를 시작했습니다.
2024년 4분기의 주요 지표는 순이익 140만 달러(희석주당 0.02달러), FFO 1,110만 달러(주당 0.15달러), AFFO 1,580만 달러(주당 0.22달러)입니다. 포트폴리오의 임대 점유율은 96.4%로 연간 기준 임대료는 1억 1천만 달러에 달했습니다.
주목할 만한 발전으로는 9.0%의 자본화율로 6,960만 달러의 5개 자산 포트폴리오 구매 계약 체결, 6,070만 달러의 총 수익을 창출하는 7건의 처분 완료, 480억 달러 이상의 자산을 관리하는 Heitman과의 합작 투자 설립이 있습니다. 이 회사는 2025년 AFFO 가이던스를 주당 0.89-0.93달러로 제공하고 2025년 1분기 배당금을 주당 0.21달러로 발표했습니다.
Global Medical REIT (NYSE: GMRE) a publié ses résultats financiers du quatrième trimestre et de l'année entière 2024, mettant en avant une expansion significative de son portefeuille et des partenariats stratégiques. L'entreprise a acquis des propriétés médicales à locataire unique d'une valeur de 80,3 millions de dollars avec un taux de capitalisation de 8,0% et a conclu un partenariat avec Heitman.
Les principaux indicateurs du quatrième trimestre 2024 incluent un revenu net de 1,4 million de dollars (0,02 dollar par action diluée), un FFO de 11,1 millions de dollars (0,15 dollar par action) et un AFFO de 15,8 millions de dollars (0,22 dollar par action). Le taux d'occupation du portefeuille était de 96,4% avec un loyer de base annualisé de 110 millions de dollars.
Parmi les développements notables, on trouve : la conclusion d'un accord d'achat pour un portefeuille de cinq propriétés d'une valeur de 69,6 millions de dollars avec un taux de capitalisation de 9,0%; la finalisation de sept cessions générant 60,7 millions de dollars de produits bruts; et l'établissement d'une joint venture avec Heitman, qui gère plus de 48 milliards de dollars d'actifs. L'entreprise a fourni des prévisions d'AFFO pour 2025 de 0,89 à 0,93 dollar par action et a annoncé un dividende pour le premier trimestre 2025 de 0,21 dollar par action.
Global Medical REIT (NYSE: GMRE) hat seine Finanzzahlen für das vierte Quartal und das Gesamtjahr 2024 veröffentlicht, wobei eine signifikante Portfolioerweiterung und strategische Partnerschaften hervorgehoben wurden. Das Unternehmen erwarb medizinische Immobilien mit einem einzigen Mieter im Wert von 80,3 Millionen Dollar zu einem Kapitalisierungszinssatz von 8,0% und ging eine Joint Venture mit Heitman ein.
Die wichtigsten Kennzahlen für das vierte Quartal 2024 umfassen einen Nettogewinn von 1,4 Millionen Dollar (0,02 Dollar pro verwässerter Aktie), FFO von 11,1 Millionen Dollar (0,15 Dollar pro Aktie) und AFFO von 15,8 Millionen Dollar (0,22 Dollar pro Aktie). Die belegte Mietauslastung des Portfolios lag bei 96,4% mit einer annualisierten Grundmiete von 110 Millionen Dollar.
Bemerkenswerte Entwicklungen umfassen: den Abschluss eines Kaufvertrags für ein Portfolio von fünf Immobilien im Wert von 69,6 Millionen Dollar zu einem Kapitalisierungszinssatz von 9,0%; den Abschluss von sieben Veräußerungen, die 60,7 Millionen Dollar an Bruttoeinnahmen generierten; und die Gründung eines Joint Ventures mit Heitman, das über 48 Milliarden Dollar an Vermögenswerten verwaltet. Das Unternehmen gab eine Prognose für das AFFO 2025 von 0,89-0,93 Dollar pro Aktie ab und kündigte eine Dividende für das erste Quartal 2025 von 0,21 Dollar pro Aktie an.
- Acquired $80.3M portfolio at attractive 8.0% cap rate
- Strategic joint venture with Heitman ($48B AUM)
- High portfolio occupancy of 96.4%
- Strong rent coverage ratio of 4.5x
- Generated $60.7M from property dispositions
- FFO decreased to $0.75 per share from $0.83 YoY
- AFFO declined to $0.89 from $0.91 per share YoY
- Net income dropped to $0.01 from $0.23 per share YoY
- CEO transition costs of $3.2M impacted earnings
- Tenant Prospect Medical Group filed for bankruptcy (0.8% of rent)
Insights
Global Medical REIT's Q4 and full-year 2024 results reveal a company actively reshaping its portfolio while navigating leadership transition challenges. The $80.3 million acquisition of a 15-property portfolio at an 8.0% cap rate demonstrates GMRE's ability to find yield-accretive opportunities in the medical office space. Additionally, the pending $69.6 million portfolio acquisition at a 9.0% cap rate suggests the company is capitalizing on attractive pricing in the current market environment.
The most strategic development is GMRE's new joint venture with Heitman, which represents a significant shift in capital strategy. This partnership not only generated $35.2 million in immediate liquidity from property sales but positions GMRE to pursue larger acquisitions with a capital-rich partner while generating fee income - effectively creating an asset-light growth avenue that complements their traditional ownership model.
While Q4 net income improved year-over-year to $1.4 million, the $3.2 million in CEO transition costs significantly impacted FFO, which fell to $0.15 per share from $0.19 in Q4 2023. However, AFFO remained relatively stable at $0.22 per share, indicating the core business remains sound despite these one-time expenses.
The portfolio fundamentals appear strong with 96.4% occupancy, a 4.5x rent coverage ratio, and 2.2% annual rent escalators. The successful re-leasing of the Beaumont, Texas facility to CHRISTUS Health following Steward's bankruptcy demonstrates effective risk management, though investors should monitor the unresolved Prospect Medical Group bankruptcy affecting 0.8% of annualized base rent.
GMRE's 2025 AFFO guidance of $0.89-$0.93 per share suggests flat to modest growth compared to 2024's $0.89, indicating that new acquisitions will likely offset the impact of 2024's dispositions. With leverage at 44.8% and a weighted average debt maturity of just 2.0 years, refinancing activity will be a key focus in the near term, particularly given the current interest rate environment.
GMRE's 2024 results highlight a company executing a deliberate portfolio optimization strategy while laying groundwork for future growth through innovative capital partnerships. The acquisition of $80.3 million in medical properties at an 8.0% cap rate and the pending $69.6 million portfolio at a 9.0% cap rate reflect opportunistic buying in a market where capital costs have pushed yields higher. These cap rates are 100-150 basis points above pre-2023 medical office transaction averages, suggesting GMRE is finding value opportunities while maintaining disciplined underwriting.
The Heitman joint venture represents a potential transformation of GMRE's growth model. By partnering with an institutional investor managing $48 billion, GMRE gains access to significant external capital while maintaining management control as the JV's managing member. This structure allows GMRE to earn fee income and participate in property appreciation through its 12.5% ownership stake without fully leveraging its balance sheet - essentially creating a capital-efficient growth vehicle that complements its traditional ownership model.
Portfolio fundamentals remain robust with 96.4% occupancy and a 4.5x rent coverage ratio - significantly above the 2-3x typically considered healthy in medical net lease properties. The 5.6-year weighted average lease term provides solid income visibility, though it's shorter than some healthcare REIT peers who typically maintain 7-10 year terms.
GMRE has demonstrated effective tenant credit management, particularly in converting Steward's rejected Beaumont lease into a new 15-year agreement with financially stronger CHRISTUS Health. This transition showcases the inherent value and reusability of GMRE's real estate. The emerging Prospect Medical bankruptcy affecting 0.8% of rent represents a manageable exposure.
The 2025 AFFO guidance of $0.89-$0.93 per share suggests minimal growth from 2024's $0.89, reflecting a transitional period as the company balances acquisitions against dispositions. With the quarterly dividend at $0.21 ($0.84 annualized), the payout ratio stands at approximately 94% of the midpoint of 2025 guidance - sustainable but leaving room for dividend growth without corresponding AFFO increases.
The 44.8% leverage ratio is reasonable for a healthcare REIT, but the 2.0-year weighted average debt maturity presents near-term refinancing requirements in a still-challenging interest rate environment. The upcoming CEO transition adds an element of execution risk, though the planned continuation of Mr. Busch as Board Chairman should provide continuity during this leadership change.
– Acquires
– Announces Joint Venture with Heitman –
– Announces First Quarter 2025 Common and Preferred Dividends –
– Announces Full Year 2025 AFFO Guidance –
Jeffrey M. Busch, Chairman, Chief Executive Officer and President stated, “During the year we maintained our disciplined acquisition approach for quality healthcare real estate by closing on a 15-property, single-tenant triple-net portfolio for
“In summary, we believe our 2024 acquisitions and new joint venture are indicative of our ability to identify and execute on growth opportunities. As always, I’m proud of our team’s hard work and contribution to our results.”
Fourth Quarter 2024 Highlights
-
Net income attributable to common stockholders was
, or$1.4 million per diluted share, as compared to net loss attributable to common stockholders of$0.02 , or$0.8 million per diluted share, in the comparable prior year period.$0.01 -
The results for the fourth quarter of 2024 included an aggregate gain on sale of investment properties of
, a charge for$5.8 million in costs related to CEO severance and transition, and a non-cash impairment charge of$3.2 million on one of our properties, while the fourth quarter 2023 results included a loss on the extinguishment of debt of$1.7 million .$0.9 million
-
The results for the fourth quarter of 2024 included an aggregate gain on sale of investment properties of
-
Funds from Operations attributable to common stockholders and noncontrolling interest (“FFO”) of
, or$11.1 million per share and unit, as compared to$0.15 , or$13.3 million per share and unit, in the comparable prior year period. This decrease resulted primarily from the$0.19 CEO severance and transition charge discussed above.$3.2 million -
Adjusted Funds from Operations attributable to common stockholders and noncontrolling interest (“AFFO”) of
, or$15.8 million per share and unit, as compared to$0.22 , or$15.9 million per share and unit, in the comparable prior year period.$0.23 -
Completed the acquisition of the remaining 10 properties from a 15-property single-tenant, triple-net portfolio encompassing 159,726 leasable square feet for an aggregate purchase price of
and annualized base rent of$49.5 million .$3.9 million -
Entered into a purchase agreement to acquire a five-property portfolio of medical real estate for an aggregate purchase price of
.$69.6 million -
Entered into a joint venture with Heitman Capital Management LLC (“Heitman”) and sold two properties to the joint venture, generating
of gross proceeds, and completed the disposition of two additional properties generating gross proceeds of$35.2 million , resulting in an aggregate gain from the four dispositions of$5.3 million .$5.8 million -
Portfolio leased occupancy was
96.4% at December 31, 2024.
Full Year 2024 Highlights
-
Net income attributable to common stockholders was
, or$0.8 million per diluted share, as compared to net income attributable to common stockholders of$0.01 , or$14.8 million per diluted share, in the comparable prior year period.$0.23 -
The results for the full year 2024 included an aggregate gain on sale of investment properties of
, a charge for$4.2 million in costs related to CEO severance and transition, and a non-cash impairment charge of$3.2 million on one of our properties, while the full year 2023 results included an aggregate gain on sale of investment properties of$1.7 million and a loss on the extinguishment of debt of$15.6 million .$0.9 million
-
The results for the full year 2024 included an aggregate gain on sale of investment properties of
-
FFO of
, or$53.6 million per share and unit, as compared to$0.75 , or$58.4 million per share and unit, in the comparable prior year period.$0.83 -
AFFO of
, or$63.4 million per share and unit, as compared to$0.89 , or$64.3 million per share and unit, in the comparable prior year period.$0.91 -
Completed the acquisition of the 15-property portfolio of net lease outpatient medical real estate, encompassing 254,220 leasable square feet for
, and an annualized base rent of$80.3 million .$6.4 million -
Completed seven dispositions generating aggregate gross proceeds of
, resulting in an aggregate gain of$60.7 million .$4.2 million -
Steward Health Care (“Steward”) formally rejected its lease at our healthcare facility in
Beaumont, Texas as part of its bankruptcy reorganization plan, allowing for a new, 15-year, triple-net lease with an affiliate of CHRISTUS Health (“CHRISTUS”) at this facility to become effective. Rent is expected to commence at this facility in the second quarter of 2025. -
Raised
through the issuance of 1.2 million shares of common stock through our ATM program at an average offering price of$12 million per share.$9.95
Financial Results
Rental revenue for the fourth quarter of 2024 increased
Total expenses for the fourth quarter were
Interest expense for the fourth quarter was
Net income attributable to common stockholders for the fourth quarter totaled
The Company reported FFO of
Investment Activity
During the fourth quarter of 2024, the Company completed the acquisition of the remaining 10 properties in the 15-property portfolio encompassing 159,726 leasable square feet for an aggregate purchase price of
As previously announced, the Company entered into a purchase agreement to acquire a five-property portfolio for an aggregate purchase price of
For the full year 2024, the Company completed seven dispositions, including two properties sold to the new joint venture discussed below, that generated aggregate gross proceeds of
Joint Venture with Heitman
In December 2024, the Company entered into a Joint Venture with Heitman (the “Joint Venture”), a real estate investment firm with over
In connection with its formation, the Company sold two assets to the Joint Venture (the “Seed Portfolio”) receiving gross proceeds of
Portfolio Update
As of December 31, 2024, the Company’s portfolio was
On January 11, 2025, Prospect Medical Group (“Prospect”), filed for Chapter 11 bankruptcy reorganization. As of year-end 2024, Prospect represented
Balance Sheet and Capital
At December 31, 2024, total debt outstanding, including outstanding borrowings on the credit facility and notes payable (both net of unamortized debt issuance costs), was
As of February 26, 2025, the Company’s borrowing capacity under the credit facility was
During the year ended December 31, 2024, the Company raised
Dividends
On February 26, 2025, the Board of Directors (the “Board”) declared a
Additionally, on February 26, 2025, the Board declared a
2025 Guidance
The Company is introducing its full year 2025 AFFO per share and unit guidance of
- No additional acquisitions or dispositions other than activity that has been either completed or announced.
- No additional equity or debt issuances other than normal course Revolver borrowing/repayments.
- AFFO guidance excludes one-time obligations related to the CEO succession plan.
The Company’s 2025 guidance is based on the above and additional assumptions that are subject to change many of which are outside of the Company’s control. There can be no assurance that the Company’s actual results will not be materially different than these expectations. If actual results vary from these assumptions, the Company’s expectations may change.
AFFO is a non-GAAP financial measure. The Company does not provide a reconciliation of such forward-looking non-GAAP measure to the most directly comparable financial measure calculated and presented in accordance with GAAP because certain information required for such reconciliation is not available without unreasonable efforts due to the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.
CEO Succession Plan
On January 8, 2025, the Company and Mr. Jeffrey Busch reached an agreement regarding Mr. Busch’s transition from service as the Company’s Chief Executive Officer and anticipated continuation as a member of the Company’s Board. Pursuant to a Transition and Separation Agreement and General Release of Claims dated as of January 8, 2025 , Mr. Busch, the Company and Inter-American Management LLC agreed that Mr. Busch’s employment, and service as Chief Executive Officer and President of the Company and Inter-American Management LLC, would end no later than the first to occur of (i) the date that a successor to the position of Chief Executive Officer who has been appointed in accordance with the Board’s approved succession process begins employment, or (ii) June 30, 2025 (such date that is the first to occur, the “Succession Date”). The Board has directed the Nominating and Corporate Governance Committee of the Board to conduct a comprehensive search process to identify a new Chief Executive Officer with the assistance of an executive search firm. Mr. Busch intends to stand for re-election as a director at the Company’s 2025 annual meeting of stockholders, and it is expected that he will continue to serve as non-executive Chairman of the Board following the Succession Date.
2025 Annual Meeting
On February 26, 2025, the Board approved the meeting and record dates for the Company’s 2025 Annual Stockholders’ Meeting. The Meeting will be held on Wednesday, May 14, 2025. Stockholders of record as of March 19, 2025 will be eligible to vote at the Meeting.
SUPPLEMENTAL INFORMATION
Details regarding these results can be found in the Company’s supplemental financial package available on the Investor Relations section of the Company’s website at http://investors.globalmedicalreit.com/.
CONFERENCE CALL AND WEBCAST INFORMATION
The Company will host a live webcast and conference call on Friday, February 28, 2025 at 9:00 a.m. Eastern Time. The webcast is located on the “Investor Relations” section of the Company’s website at http://investors.globalmedicalreit.com/.
To Participate via Telephone:
Dial in at least five minutes prior to start time and reference Global Medical REIT Inc.
Domestic: 1-877-704-4453
International: 1-201-389-0920
Replay:
An audio replay of the conference call will be posted on the Company’s website.
NON‐GAAP FINANCIAL MEASURES
General
Management considers certain non-GAAP financial measures to be useful supplemental measures of the Company's operating performance. For the Company, non-GAAP measures consist of Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“EBITDAre” and “Adjusted EBITDAre”), Funds From Operations attributable to common stockholders and noncontrolling interest (“FFO”) and Adjusted Funds From Operations attributable to common stockholders and noncontrolling interest (“AFFO”). A non-GAAP financial measure is generally defined as one that purports to measure financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. The Company reports non-GAAP financial measures because these measures are observed by management to also be among the most predominant measures used by the REIT industry and by industry analysts to evaluate REITs. For these reasons, management deems it appropriate to disclose and discuss these non-GAAP financial measures.
The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income, as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs. Management believes that in order to facilitate a clear understanding of the Company's historical consolidated operating results, these measures should be examined in conjunction with net income and cash flows from operations as presented elsewhere herein.
FFO and AFFO
FFO and AFFO are non-GAAP financial measures within the meaning of the rules of the United States Securities and Exchange Commission (“SEC”). The Company considers FFO and AFFO to be important supplemental measures of its operating performance and believes FFO is frequently used by securities analysts, investors, and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. In accordance with the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition, FFO means net income or loss computed in accordance with GAAP before noncontrolling interests of holders of OP units and LTIP units, excluding gains (or losses) from sales of property and extraordinary items, property impairment losses, less preferred stock dividends, plus real estate-related depreciation and amortization (excluding amortization of debt issuance costs and the amortization of above and below market leases), and after adjustments for unconsolidated partnerships and joint ventures. Because FFO excludes real estate-related depreciation and amortization (other than amortization of debt issuance costs and above and below market lease amortization expense), the Company believes that FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from the closest GAAP measurement, net income or loss.
AFFO is a non-GAAP measure used by many investors and analysts to measure a real estate company’s operating performance by removing the effect of items that do not reflect ongoing property operations. Management calculates AFFO by modifying the NAREIT computation of FFO by adjusting it for certain cash and non-cash items and certain recurring and non-recurring items. For the Company these items include: (a) recurring acquisition and disposition costs, (b) loss on the extinguishment of debt, (c) recurring straight line deferred rental revenue, (d) recurring stock-based compensation expense, (e) recurring amortization of above and below market leases, (f) recurring amortization of debt issuance costs, (g) severance and transition related expense and (h) other items.
Management believes that reporting AFFO in addition to FFO is a useful supplemental measure for the investment community to use when evaluating the operating performance of the Company on a comparative basis.
EBITDAre and Adjusted EBITDAre
We calculate EBITDAre in accordance with standards established by NAREIT and define EBITDAre as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, gain or loss on the sale of investment properties, property impairment losses, and adjustments for unconsolidated partnerships and joint ventures, as applicable.
We define Adjusted EBITDAre as EBITDAre plus loss on extinguishment of debt, non-cash stock compensation expense, non-cash intangible amortization related to above and below market leases, severance and transition related expense, transaction expense and other normalizing items. Management considers EBITDAre and Adjusted EBITDAre important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt.
RENT COVERAGE RATIO
For purposes of calculating our portfolio weighted-average EBITDARM coverage ratio (“Rent Coverage Ratio”), we excluded credit-rated tenants or their subsidiaries for which financial statements were either not available or not sufficiently detailed. These ratios are based on the latest available information only. Most tenant financial statements are unaudited and we have not independently verified any tenant financial information (audited or unaudited) and, therefore, we cannot assure you that such information is accurate or complete. Certain other tenants (approximately
ANNUALIZED BASE RENT
Annualized base rent represents monthly base rent for December 2024 (or, for recent acquisitions, monthly base rent for the month of acquisition), multiplied by 12 (or base rent net of annualized expenses for properties with gross leases). Accordingly, this methodology produces an annualized amount as of a point in time but does not take into account future (i) contractual rental rate increases, (ii) leasing activity or (iii) lease expirations. Additionally, leases that are accounted for on a cash-collected basis are not included in annualized base rent.
CAPITALIZATION RATE
The capitalization rate (“cap rate”) for an acquisition is calculated by dividing current Annualized Base Rent by contractual purchase price. For the portfolio cap rate, certain adjustments, including for subsequent capital invested, are made to the contractual purchase price.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein may be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and it is the Company’s intent that any such statements be protected by the safe harbor created thereby. These forward-looking statements are identified by their use of terms and phrases such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "should," "plan," "predict," "project," "will," "continue" and other similar terms and phrases, including references to assumptions and forecasts of future results. Except for historical information, the statements set forth herein including, but not limited to, any statements regarding our earnings, our liquidity, our tenants’ ability to pay rent to us, expected financial performance (including future cash flows associated with our joint venture or new tenants or the expansion of current properties), 2025 AFFO guidance, future dividends or other financial items; any other statements concerning our plans, strategies, objectives and expectations for future operations and future portfolio occupancy rates, our pipeline of acquisition opportunities and expected acquisition activity, including the timing and/or successful completion of any acquisitions and expected rent receipts on these properties, our expected disposition activity, including the timing and/or successful completion of any dispositions and the expected use of proceeds therefrom, and any statements regarding future economic conditions or performance are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and assumptions and are subject to certain risks and uncertainties. Although the Company believes that the expectations, estimates and assumptions reflected in its forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of the Company’s forward-looking statements. Additional information concerning us and our business, including additional factors that could materially and adversely affect our financial results, include, without limitation, the risks described under Part I, Item 1A - Risk Factors, in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and in our other filings with the SEC. You are cautioned not to place undue reliance on forward-looking statements. The Company does not intend, and undertakes no obligation, to update any forward-looking statement.
GLOBAL MEDICAL REIT INC. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(unaudited, and in thousands, except par values) |
||||||||
|
|
As of |
||||||
|
|
December 31,
|
|
December 31,
|
||||
Assets |
|
|
|
|
|
|
||
Investment in real estate: |
|
|
|
|
|
|
||
Land |
|
$ |
174,300 |
|
|
$ |
164,315 |
|
Building |
|
|
1,044,019 |
|
|
|
1,035,705 |
|
Site improvements |
|
|
23,973 |
|
|
|
21,974 |
|
Tenant improvements |
|
|
69,679 |
|
|
|
66,358 |
|
Acquired lease intangible assets |
|
|
138,945 |
|
|
|
138,617 |
|
|
|
|
1,450,916 |
|
|
|
1,426,969 |
|
Less: accumulated depreciation and amortization |
|
|
(288,921 |
) |
|
|
(247,503 |
) |
Investment in real estate, net |
|
|
1,161,995 |
|
|
|
1,179,466 |
|
Cash and cash equivalents |
|
|
6,815 |
|
|
|
1,278 |
|
Restricted cash |
|
|
2,127 |
|
|
|
5,446 |
|
Tenant receivables, net |
|
|
7,424 |
|
|
|
6,762 |
|
Due from related parties |
|
|
270 |
|
|
|
193 |
|
Escrow deposits |
|
|
711 |
|
|
|
673 |
|
Deferred assets |
|
|
28,208 |
|
|
|
27,132 |
|
Derivative asset |
|
|
18,613 |
|
|
|
25,125 |
|
Goodwill |
|
|
5,903 |
|
|
|
5,903 |
|
Investment in unconsolidated joint venture |
|
|
2,066 |
|
|
|
— |
|
Other assets |
|
|
22,354 |
|
|
|
15,722 |
|
Total assets |
|
$ |
1,256,486 |
|
|
$ |
1,267,700 |
|
|
|
|
|
|
|
|
||
Liabilities and Equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Credit Facility, net of unamortized debt issuance costs of |
|
$ |
631,732 |
|
|
$ |
585,333 |
|
Notes payable, net of unamortized debt issuance costs of |
|
|
14,399 |
|
|
|
25,899 |
|
Accounts payable and accrued expenses |
|
|
16,468 |
|
|
|
12,781 |
|
Dividends payable |
|
|
16,520 |
|
|
|
16,134 |
|
Security deposits |
|
|
3,324 |
|
|
|
3,688 |
|
Other liabilities |
|
|
14,191 |
|
|
|
12,770 |
|
Acquired lease intangible liability, net |
|
|
3,936 |
|
|
|
5,281 |
|
Total liabilities |
|
|
700,570 |
|
|
|
661,886 |
|
Commitments and Contingencies |
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
74,959 |
|
|
|
74,959 |
|
Common stock, |
|
|
67 |
|
|
|
66 |
|
Additional paid-in capital |
|
|
734,223 |
|
|
|
722,418 |
|
Accumulated deficit |
|
|
(293,736 |
) |
|
|
(238,984 |
) |
Accumulated other comprehensive income |
|
|
18,613 |
|
|
|
25,125 |
|
Total Global Medical REIT Inc. stockholders' equity |
|
|
534,126 |
|
|
|
583,584 |
|
Noncontrolling interest |
|
|
21,790 |
|
|
|
22,230 |
|
Total equity |
|
|
555,916 |
|
|
|
605,814 |
|
Total liabilities and equity |
|
$ |
1,256,486 |
|
|
$ |
1,267,700 |
|
GLOBAL MEDICAL REIT INC. |
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(unaudited, and in thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental revenue |
|
$ |
34,953 |
|
|
$ |
32,931 |
|
|
$ |
138,410 |
|
|
$ |
140,934 |
|
Other income |
|
|
204 |
|
|
|
31 |
|
|
|
370 |
|
|
|
115 |
|
Total revenue |
|
|
35,157 |
|
|
|
32,962 |
|
|
|
138,780 |
|
|
|
141,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
7,707 |
|
|
|
4,220 |
|
|
|
21,123 |
|
|
|
16,853 |
|
Operating expenses |
|
|
7,196 |
|
|
|
6,094 |
|
|
|
29,251 |
|
|
|
28,082 |
|
Depreciation expense |
|
|
10,193 |
|
|
|
10,204 |
|
|
|
40,427 |
|
|
|
41,266 |
|
Amortization expense |
|
|
3,445 |
|
|
|
4,041 |
|
|
|
14,932 |
|
|
|
16,869 |
|
Interest expense |
|
|
7,571 |
|
|
|
6,984 |
|
|
|
28,689 |
|
|
|
30,893 |
|
Transaction expense |
|
|
155 |
|
|
|
— |
|
|
|
155 |
|
|
|
44 |
|
Total expenses |
|
|
36,267 |
|
|
|
31,543 |
|
|
|
134,577 |
|
|
|
134,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before other income (expense) |
|
|
(1,110 |
) |
|
|
1,419 |
|
|
|
4,203 |
|
|
|
7,042 |
|
Gain on sale of investment properties |
|
|
5,765 |
|
|
|
— |
|
|
|
4,205 |
|
|
|
15,560 |
|
Impairment of investment property |
|
|
(1,696 |
) |
|
|
— |
|
|
|
(1,696 |
) |
|
|
— |
|
Equity loss from unconsolidated joint venture |
|
|
(20 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
(868 |
) |
|
|
— |
|
|
|
(868 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
2,939 |
|
|
$ |
551 |
|
|
$ |
6,692 |
|
|
$ |
21,734 |
|
Less: Preferred stock dividends |
|
|
(1,455 |
) |
|
|
(1,455 |
) |
|
|
(5,822 |
) |
|
|
(5,822 |
) |
Less: Net (income) loss attributable to noncontrolling interest |
|
|
(110 |
) |
|
|
64 |
|
|
|
(59 |
) |
|
|
(1,122 |
) |
Net income (loss) attributable to common stockholders |
|
$ |
1,374 |
|
|
$ |
(840 |
) |
|
$ |
811 |
|
|
$ |
14,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to common stockholders per share – basic and diluted |
|
$ |
0.02 |
|
|
$ |
(0.01 |
) |
|
$ |
0.01 |
|
|
$ |
0.23 |
|
Weighted average shares outstanding – basic and diluted |
|
|
66,838 |
|
|
|
65,565 |
|
|
|
65,936 |
|
|
|
65,550 |
|
Global Medical REIT Inc. |
||||||||||||||||
Reconciliation of Net Income to FFO and AFFO |
||||||||||||||||
(unaudited, and in thousands, except per share and unit amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
|
|
||||||||||||||
Net income |
|
$ |
2,939 |
|
|
|
551 |
|
|
|
6,692 |
|
|
$ |
21,734 |
|
Less: Preferred stock dividends |
|
|
(1,455 |
) |
|
|
(1,455 |
) |
|
|
(5,822 |
) |
|
|
(5,822 |
) |
Depreciation and amortization expense |
|
|
13,616 |
|
|
|
14,211 |
|
|
|
55,226 |
|
|
|
58,007 |
|
Gain on sale of investment properties |
|
|
(5,765 |
) |
|
|
— |
|
|
|
(4,205 |
) |
|
|
(15,560 |
) |
Impairment of investment property |
|
|
1,696 |
|
|
|
— |
|
|
|
1,696 |
|
|
|
— |
|
Equity loss from unconsolidated joint venture |
|
|
20 |
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
FFO attributable to common stockholders and noncontrolling interest |
|
$ |
11,051 |
|
|
$ |
13,307 |
|
|
$ |
53,607 |
|
|
$ |
58,359 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
868 |
|
|
|
— |
|
|
|
868 |
|
Amortization of above market leases, net |
|
|
389 |
|
|
|
240 |
|
|
|
1,171 |
|
|
|
1,052 |
|
Straight line deferred rental revenue |
|
|
(827 |
) |
|
|
(273 |
) |
|
|
(2,091 |
) |
|
|
(2,636 |
) |
Stock-based compensation expense |
|
|
1,276 |
|
|
|
1,222 |
|
|
|
5,102 |
|
|
|
4,242 |
|
Amortization of debt issuance costs and other |
|
|
559 |
|
|
|
581 |
|
|
|
2,243 |
|
|
|
2,376 |
|
Severance and transition related expense |
|
|
3,176 |
|
|
|
— |
|
|
|
3,176 |
|
|
|
— |
|
Transaction expense |
|
|
155 |
|
|
|
— |
|
|
|
155 |
|
|
|
44 |
|
AFFO attributable to common stockholders and noncontrolling interest |
|
$ |
15,779 |
|
|
$ |
15,945 |
|
|
$ |
63,363 |
|
|
$ |
64,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFO attributable to common stockholders and noncontrolling interest per share and unit |
|
$ |
0.15 |
|
|
$ |
0.19 |
|
|
$ |
0.75 |
|
|
$ |
0.83 |
|
AFFO attributable to common stockholders and noncontrolling interest per share and unit |
|
$ |
0.22 |
|
|
$ |
0.23 |
|
|
$ |
0.89 |
|
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Shares and Units Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Common Shares |
|
|
66,838 |
|
|
|
65,565 |
|
|
|
65,936 |
|
|
|
65,550 |
|
Weighted Average OP Units |
|
|
2,244 |
|
|
|
2,244 |
|
|
|
2,244 |
|
|
|
2,077 |
|
Weighted Average LTIP Units |
|
|
3,130 |
|
|
|
2,756 |
|
|
|
3,140 |
|
|
|
2,751 |
|
Weighted Average Shares and Units Outstanding – basic and diluted |
|
|
72,212 |
|
|
|
70,565 |
|
|
|
71,320 |
|
|
|
70,378 |
|
Global Medical REIT Inc. |
|||||||||||
Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre |
|||||||||||
(unaudited, and in thousands) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
||||||||||
Net income |
$ |
2,939 |
|
$ |
551 |
|
$ |
6,692 |
|
$ |
21,734 |
Interest expense |
|
7,571 |
|
|
6,984 |
|
|
28,689 |
|
|
30,893 |
Depreciation and amortization expense |
|
13,638 |
|
|
14,245 |
|
|
55,359 |
|
|
58,135 |
Gain on sale of investment properties |
|
(5,765) |
|
|
— |
|
|
(4,205) |
|
|
(15,560) |
Impairment of investment property |
|
1,696 |
|
|
— |
|
|
1,696 |
|
|
— |
Equity loss from unconsolidated joint venture |
|
20 |
|
|
— |
|
|
20 |
|
|
— |
EBITDAre |
$ |
20,099 |
|
$ |
21,780 |
|
$ |
88,251 |
|
$ |
95,202 |
Loss on extinguishment of debt |
|
— |
|
|
868 |
|
|
- |
|
|
868 |
Stock-based compensation expense |
|
1,276 |
|
|
1,222 |
|
|
5,102 |
|
|
4,242 |
Amortization of above market leases, net |
|
389 |
|
|
240 |
|
|
1,171 |
|
|
1,052 |
Severance and transition related expense |
|
3,176 |
|
|
— |
|
|
3,176 |
|
|
— |
Transaction expense |
|
155 |
|
|
— |
|
|
155 |
|
|
44 |
Adjusted EBITDAre |
$ |
25,095 |
|
$ |
24,110 |
|
$ |
97,855 |
|
$ |
101,408 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227132646/en/
Investor Relations:
Stephen Swett
stephen.swett@icrinc.com
203.682.8377
Source: Global Medical REIT Inc.
FAQ
What were GMRE's key acquisitions in 2024?
What is GMRE's new joint venture with Heitman?
What is GMRE's portfolio occupancy and lease metrics as of December 2024?