Guardant Health Reports Fourth Quarter and Full Year 2024 Financial Results and Provides 2025 Outlook
Guardant Health (GH) reported strong financial results for Q4 and full year 2024, with total revenue reaching $739.0 million, up 31% year-over-year. The company's Q4 revenue was $201.8 million, a 30% increase from the previous year.
Key performance highlights include:
- Clinical oncology volume grew 24% in Q4, with approximately 57,300 tests
- Shield screening program reported 6,400 tests in Q4 with $4.1 million revenue
- Improved free cash flow burn to $275 million in 2024 from $345 million in 2023
For 2025, Guardant Health expects:
- Revenue between $850-860 million (15-16% growth)
- Oncology clinical volume growth of approximately 25%
- Shield screening revenue of $25-30 million
- Free cash flow burn improvement to $225-235 million
Guardant Health (GH) ha riportato risultati finanziari solidi per il quarto trimestre e per l'intero anno 2024, con un fatturato totale di 739,0 milioni di dollari, in aumento del 31% rispetto all'anno precedente. Il fatturato del quarto trimestre dell'azienda è stato di 201,8 milioni di dollari, con un incremento del 30% rispetto all'anno precedente.
I punti salienti delle performance includono:
- Un aumento del volume in oncologia clinica del 24% nel quarto trimestre, con circa 57.300 test
- Il programma di screening Shield ha registrato 6.400 test nel quarto trimestre con un fatturato di 4,1 milioni di dollari
- Un miglioramento della perdita di flusso di cassa libero a 275 milioni di dollari nel 2024 rispetto ai 345 milioni di dollari nel 2023
Per il 2025, Guardant Health prevede:
- Un fatturato compreso tra 850 e 860 milioni di dollari (crescita del 15-16%)
- Crescita del volume clinico in oncologia di circa il 25%
- Un fatturato da screening Shield di 25-30 milioni di dollari
- Un miglioramento della perdita di flusso di cassa libero a 225-235 milioni di dollari
Guardant Health (GH) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024, con ingresos totales que alcanzaron los 739,0 millones de dólares, un aumento del 31% interanual. Los ingresos del cuarto trimestre de la empresa fueron de 201,8 millones de dólares, un incremento del 30% respecto al año anterior.
Los aspectos destacados del rendimiento incluyen:
- El volumen de oncología clínica creció un 24% en el cuarto trimestre, con aproximadamente 57,300 pruebas
- El programa de detección Shield reportó 6,400 pruebas en el cuarto trimestre con ingresos de 4,1 millones de dólares
- Mejora en la quema de flujo de caja libre a 275 millones de dólares en 2024 desde 345 millones de dólares en 2023
Para 2025, Guardant Health espera:
- Ingresos entre 850 y 860 millones de dólares (crecimiento del 15-16%)
- Crecimiento del volumen clínico en oncología de aproximadamente el 25%
- Ingresos por detección Shield de 25-30 millones de dólares
- Mejora en la quema de flujo de caja libre a 225-235 millones de dólares
가드란트 헬스 (GH)는 2024년 4분기 및 연간 재무 결과가 견고하다고 보고했으며, 총 수익은 7억 3,900만 달러에 달해 전년 대비 31% 증가했습니다. 회사의 4분기 수익은 2억 1,800만 달러로, 전년 대비 30% 증가했습니다.
주요 성과 하이라이트는 다음과 같습니다:
- 4분기 임상 종양학 볼륨이 24% 증가하여 약 57,300건의 테스트가 수행되었습니다.
- Shield 스크리닝 프로그램은 4분기에 6,400건의 테스트를 보고하며 410만 달러의 수익을 올렸습니다.
- 2024년 자유 현금 흐름 소모가 2023년 3억 4,500만 달러에서 2억 7,500만 달러로 개선되었습니다.
2025년을 위해 가드란트 헬스는 다음을 예상합니다:
- 수익이 8억 5천만 - 8억 6천만 달러(15-16% 성장)
- 임상 종양학 볼륨이 약 25% 증가
- Shield 스크리닝 수익이 2천5백만 - 3천만 달러
- 자유 현금 흐름 소모가 2억 2천5백만 - 2억 3천5백만 달러로 개선
Guardant Health (GH) a annoncé de solides résultats financiers pour le quatrième trimestre et l'année complète 2024, avec un chiffre d'affaires total atteignant 739,0 millions de dollars, en hausse de 31 % par rapport à l'année précédente. Le chiffre d'affaires du quatrième trimestre de l'entreprise s'élevait à 201,8 millions de dollars, soit une augmentation de 30 % par rapport à l'année précédente.
Les faits saillants des performances comprennent:
- Le volume d'oncologie clinique a augmenté de 24 % au quatrième trimestre, avec environ 57 300 tests
- Le programme de dépistage Shield a enregistré 6 400 tests au quatrième trimestre avec un chiffre d'affaires de 4,1 millions de dollars
- Amélioration de la consommation de flux de trésorerie libre à 275 millions de dollars en 2024 contre 345 millions de dollars en 2023
Pour 2025, Guardant Health prévoit:
- Des revenus compris entre 850 et 860 millions de dollars (croissance de 15 à 16 %)
- Une croissance du volume clinique en oncologie d'environ 25 %
- Des revenus de dépistage Shield de 25 à 30 millions de dollars
- Une amélioration de la consommation de flux de trésorerie libre à 225-235 millions de dollars
Guardant Health (GH) hat starke Finanzergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet, mit einem Gesamtumsatz von 739,0 Millionen Dollar, was einem Anstieg von 31% im Vergleich zum Vorjahr entspricht. Der Umsatz des Unternehmens im vierten Quartal betrug 201,8 Millionen Dollar, ein Anstieg von 30% im Vergleich zum Vorjahr.
Die wichtigsten Leistungsmerkmale umfassen:
- Das Volumen in der klinischen Onkologie wuchs im vierten Quartal um 24% mit etwa 57.300 Tests
- Das Screening-Programm Shield meldete im vierten Quartal 6.400 Tests mit einem Umsatz von 4,1 Millionen Dollar
- Verbesserung des negativen Cashflows auf 275 Millionen Dollar im Jahr 2024 von 345 Millionen Dollar im Jahr 2023
Für 2025 erwartet Guardant Health:
- Einnahmen zwischen 850 und 860 Millionen Dollar (Wachstum von 15-16%)
- Wachstum des klinischen Volumens in der Onkologie von etwa 25%
- Einnahmen aus dem Shield-Screening von 25-30 Millionen Dollar
- Verbesserung des negativen Cashflows auf 225-235 Millionen Dollar
- 31% revenue growth to $739.0 million in 2024
- 24% increase in clinical oncology test volume in Q4
- Medicare coverage received for Guardant Reveal
- Improved cash flow burn by $70 million year-over-year
- Shield selected for NIH Vanguard multi-cancer detection study
- Net loss of $436.4 million in 2024
- Expected continued cash burn of $225-235 million in 2025
- Operating expenses increased to $892.8 million in 2024
Insights
Guardant Health's Q4 and FY2024 results reveal a company executing effectively across multiple fronts, with several key developments that strengthen its market position and financial outlook.
The
The debt restructuring, exchanging
Looking ahead to 2025, two critical developments stand out: First, the core business (excluding screening) is projected to reach free cash flow breakeven in Q4 2025, marking a significant milestone in the company's path to profitability. Second, the anticipated acceleration in clinical volume growth to
The selection of Shield for the NIH Vanguard multi-cancer detection study represents a significant validation of Guardant's technology platform and positions the company strongly in the emerging multi-cancer screening market. The projected Shield revenue of
The improving operational efficiency is evident in the reduction of free cash flow burn from
Full year 2024 total revenue growth of
Expects full year 2025 total revenue to be in the range of
Fourth Quarter 2024 Financial Highlights
For the three-month period ended December 31, 2024, as compared to the same period of 2023:
-
Total revenue of
, an increase of$201.8 million 30% -
Reported approximately 57,300 oncology clinical tests (excluding Shield) and approximately 11,050 biopharma tests, an increase of
24% and16% , respectively -
Reported approximately 6,400 Shield screening tests, with revenue of
$4.1 million
Full Year 2024 Financial Highlights
For the twelve-month period ended December 31, 2024, as compared to the same period of 2023:
-
Total revenue of
, an increase of$739.0 million 31% -
Reported approximately 206,700 oncology clinical tests (excluding Shield) and approximately 40,500 biopharma tests, an increase of
20% and35% , respectively -
Improved full year 2024 free cash flow burn to
, compared to$275 million for the full year 2023$345 million
Recent Operating Highlights
- Received Medicare coverage for Guardant Reveal on Smart Liquid Biopsy platform for colorectal cancer surveillance
- Shield selected by NIH for inclusion in the Vanguard multi cancer detection study based on strong feasibility data in predicting presence of ten cancer types and cancer site of origin
-
Shield selected for a government funded population scale screening program in
Abu Dhabi and surrounding regions - Entered into a collaboration with ConcertAI to create a differentiated data-as-a-service platform that integrates comprehensive EMR records with both genomic and epigenomic tumor profiling data to accelerate cancer therapy research and development
- Entered into a strategic collaboration with Boehringer Ingelheim to develop a companion diagnostic for zongertinib to detect specific mutations in non-small cell lung cancer
-
Completed a convertible debt exchange to extend the maturity on
of outstanding debt$600 million
“We fired on all cylinders throughout 2024, delivering remarkable revenue growth and upgrading our products to our smart liquid biopsy platform,” said Helmy Eltoukhy, co-founder and co-CEO. “Last month, we were pleased to receive Medicare reimbursement for Guardant Reveal in the CRC surveillance setting, which was an important milestone for our MRD business. We are entering 2025 with a strong oncology product portfolio and anticipate volume acceleration across all our products this year.”
“We made strong progress with Shield during Q4, our first full quarter since commercial launch,” said AmirAli Talasaz, co-founder and co-CEO. “We screened thousands of patients with our simple blood test and are looking forward to scaling our impact quickly. Beyond CRC, the selection of Shield for the NIH Vanguard study underscores the strength of our platform and establishes our leadership in the field of multi cancer detection. With a robust pipeline of catalysts in front of us, we are excited to execute on the opportunities ahead in 2025.”
Fourth Quarter 2024 Financial Results
Revenue was
Gross profit, or total revenue less cost of precision oncology testing and cost of development services and other, was
Non-GAAP gross profit was
Non-GAAP gross profit excluding screening was
Operating expenses (research and development expense, sales and marketing expense, and general and administrative expense) were
Net loss was
Non-GAAP net loss was
Adjusted EBITDA loss was
Free cash flow for the fourth quarter of 2024 was
Full Year 2024 Financial Results
Revenue was
Gross profit, or total revenue less cost of precision oncology testing and cost of development services and other, was
Non-GAAP gross profit was
Non-GAAP gross profit excluding screening was
Operating expenses (research and development expense, sales and marketing expense, and general and administrative expense) were
Net loss was
Non-GAAP net loss was
Adjusted EBITDA loss was
Free cash flow for 2024 was
Cash, cash equivalents, restricted cash and marketable debt securities were
In February 2025, Guardant Health entered into privately negotiated exchange agreements with certain holders of the outstanding
2025 Guidance
Guardant Health expects full year 2025 revenue to be in the range of
Within this revenue range,
-
Oncology revenue is expected to grow approximately
15% year over year in 2025. Excluding non-recurring, out of period revenue recorded in 2024, this range implies oncology revenue growth of approximately20% . Oncology clinical volume is expected to accelerate to approximately25% growth in 2025 compared to20% growth in 2024. -
Screening revenue is expected to be in the range of
to$25 , driven by 45,000 to 50,000 Shield test volume.$30 million - Biopharma & data revenue growth is expected to be in the low double-digit range.
Guardant Health expects full year 2025 non-GAAP gross margin to be in the range of
Webcast Information
Guardant Health will host a conference call to discuss the fourth quarter and full year 2024 financial results after market close on Thursday, February 20, 2025 at 1:30 pm Pacific Time / 4:30 pm Eastern Time. A webcast of the conference call can be accessed at http://investors.guardanthealth.com. The webcast will be archived and available for replay for at least 90 days after the event.
Non-GAAP Measures
Guardant Health has presented in this release certain financial information in accordance with
We define our non-GAAP measures as the applicable GAAP measure adjusted for the impacts of stock-based compensation and related employer payroll tax payments, contingent consideration, amortization of intangible assets, unrealized and realized gains and losses on marketable equity securities, impairment of non-marketable equity securities and other related assets, and other non-recurring items.
Adjusted EBITDA is defined as net loss adjusted for interest income; interest expense; other income (expense), net; provision for (benefit from) income taxes; depreciation and amortization expense; stock-based compensation expense and related employer payroll tax payments; contingent consideration; and other non-recurring items. Free cash flow is defined as net cash used in operating activities in the period less purchases of property and equipment in the period.
We believe that the exclusion of certain income and expenses in calculating these non-GAAP financial measures can provide a useful measure for investors when comparing our period-to-period core operating results, and when comparing those same results to that published by our peers. We exclude certain items because we believe that these income and expenses do not reflect expected future operating performance. Additionally, certain items are inconsistent in amounts and frequency, making it difficult to perform a meaningful evaluation of our current or past operating performance. We use these non-GAAP financial measures to evaluate ongoing operations, for internal planning and forecasting purposes, and to manage our business.
These non-GAAP financial measures are not intended to be considered in isolation from, as substitute for, or as superior to, the corresponding financial measures prepared in accordance with GAAP. There are limitations inherent in non-GAAP financial measures because they exclude charges and credits that are required to be included in a GAAP presentation, and do not present the full measure of our recorded costs against its revenue. In addition, our definition of the non-GAAP financial measures may differ from non-GAAP measures used by other companies.
About Guardant Health
Guardant Health is a leading precision oncology company focused on guarding wellness and giving every person more time free from cancer. Founded in 2012, Guardant is transforming patient care and accelerating new cancer therapies by providing critical insights into what drives disease through its advanced blood and tissue tests, real-world data and AI analytics. Guardant tests help improve outcomes across all stages of care, including screening to find cancer early, monitoring for recurrence in early-stage cancer, and treatment selection for patients with advanced cancer. For more information, visit guardanthealth.com and follow the company on LinkedIn, X (Twitter) and Facebook.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws, including statements regarding the potential utilities, values, benefits and advantages of Guardant Health’s liquid biopsy tests or assays, which involve risks and uncertainties that could cause the actual results to differ materially from the anticipated results and expectations expressed in these forward-looking statements. These statements are based on current expectations, forecasts and assumptions, and actual outcomes and results could differ materially from these statements due to a number of factors. These and additional risks and uncertainties that could affect Guardant Health’s financial and operating results and cause actual results to differ materially from those indicated by the forward-looking statements made in this press release include those discussed under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and elsewhere in its Annual Report on Form 10-K for the year ended December 31, 2024, and in its other reports filed with or furnished to the Securities and Exchange Commission thereafter. The forward-looking statements in this press release are based on information available to Guardant Health as of the date hereof, and Guardant Health disclaims any obligation to update any forward-looking statements provided to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, except as required by law. These forward-looking statements should not be relied upon as representing Guardant Health’s views as of any date subsequent to the date of this press release.
Guardant Health, Inc. Condensed Consolidated Statements of Operations (unaudited) (in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Precision oncology testing |
$ |
184,585 |
|
|
$ |
142,189 |
|
|
$ |
687,936 |
|
|
$ |
514,249 |
|
Development services and other |
|
17,229 |
|
|
|
12,865 |
|
|
|
51,080 |
|
|
|
49,699 |
|
Total revenue |
|
201,814 |
|
|
|
155,054 |
|
|
|
739,016 |
|
|
|
563,948 |
|
Costs and operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of precision oncology testing |
|
69,465 |
|
|
|
57,417 |
|
|
|
260,581 |
|
|
|
205,528 |
|
Cost of development services and other |
|
8,128 |
|
|
|
5,100 |
|
|
|
29,218 |
|
|
|
21,524 |
|
Research and development expense |
|
93,543 |
|
|
|
89,856 |
|
|
|
347,753 |
|
|
|
367,194 |
|
Sales and marketing expense |
|
104,763 |
|
|
|
79,127 |
|
|
|
364,935 |
|
|
|
295,227 |
|
General and administrative expense |
|
51,880 |
|
|
|
37,665 |
|
|
|
180,123 |
|
|
|
155,800 |
|
Other operating expense |
|
— |
|
|
|
83,400 |
|
|
|
— |
|
|
|
83,400 |
|
Total costs and operating expenses |
|
327,779 |
|
|
|
352,565 |
|
|
|
1,182,610 |
|
|
|
1,128,673 |
|
Loss from operations |
|
(125,965 |
) |
|
|
(197,511 |
) |
|
|
(443,594 |
) |
|
|
(564,725 |
) |
Interest income |
|
11,653 |
|
|
|
13,888 |
|
|
|
53,691 |
|
|
|
35,365 |
|
Interest expense |
|
(645 |
) |
|
|
(645 |
) |
|
|
(2,581 |
) |
|
|
(2,578 |
) |
Other income (expense), net |
|
4,667 |
|
|
|
(3,316 |
) |
|
|
(42,605 |
) |
|
|
53,174 |
|
Loss before provision for income taxes |
|
(110,290 |
) |
|
|
(187,584 |
) |
|
|
(435,089 |
) |
|
|
(478,764 |
) |
Provision for (benefit from) income taxes |
|
716 |
|
|
|
(541 |
) |
|
|
1,284 |
|
|
|
685 |
|
Net loss |
$ |
(111,006 |
) |
|
$ |
(187,043 |
) |
|
$ |
(436,373 |
) |
|
$ |
(479,449 |
) |
Net loss per share, basic and diluted |
$ |
(0.90 |
) |
|
$ |
(1.58 |
) |
|
$ |
(3.56 |
) |
|
$ |
(4.28 |
) |
Weighted-average shares used in computing net loss per share, basic and diluted |
|
123,754 |
|
|
|
118,508 |
|
|
|
122,745 |
|
|
|
111,988 |
|
Guardant Health, Inc. Condensed Consolidated Balance Sheets (unaudited) (in thousands, except share and per share data) |
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
525,540 |
|
|
$ |
1,133,537 |
|
Short-term marketable debt securities |
|
314,438 |
|
|
|
35,097 |
|
Accounts receivable, net |
|
110,253 |
|
|
|
88,783 |
|
Inventory, net |
|
71,083 |
|
|
|
61,948 |
|
Prepaid expenses and other current assets, net |
|
33,800 |
|
|
|
27,741 |
|
Total current assets |
|
1,055,114 |
|
|
|
1,347,106 |
|
Restricted cash |
|
104,215 |
|
|
|
150 |
|
Property and equipment, net |
|
136,813 |
|
|
|
145,096 |
|
Right-of-use assets, net |
|
142,265 |
|
|
|
157,616 |
|
Intangible assets, net |
|
6,760 |
|
|
|
8,979 |
|
Goodwill |
|
3,290 |
|
|
|
3,290 |
|
Other assets, net |
|
37,152 |
|
|
|
124,184 |
|
Total Assets |
$ |
1,485,609 |
|
|
$ |
1,786,421 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
38,551 |
|
|
$ |
51,741 |
|
Accrued compensation |
|
83,219 |
|
|
|
72,736 |
|
Accrued expenses |
|
68,345 |
|
|
|
63,475 |
|
Deferred revenue |
|
35,468 |
|
|
|
17,965 |
|
Total current liabilities |
|
225,583 |
|
|
|
205,917 |
|
Convertible senior notes, net |
|
1,142,547 |
|
|
|
1,139,966 |
|
Long-term operating lease liabilities |
|
164,292 |
|
|
|
185,848 |
|
Other long-term liabilities |
|
92,834 |
|
|
|
96,006 |
|
Total Liabilities |
|
1,625,256 |
|
|
|
1,627,737 |
|
Stockholders’ equity (deficit): |
|
|
|
||||
Common stock, par value of |
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
2,443,788 |
|
|
|
2,304,220 |
|
Accumulated other comprehensive loss |
|
(5,201 |
) |
|
|
(3,675 |
) |
Accumulated deficit |
|
(2,578,235 |
) |
|
|
(2,141,862 |
) |
Total Stockholders’ Equity (Deficit) |
|
(139,647 |
) |
|
|
158,684 |
|
Total Liabilities and Stockholders’ Equity (Deficit) |
$ |
1,485,609 |
|
|
$ |
1,786,421 |
|
Guardant Health, Inc. Reconciliation of Selected GAAP Measures to Non-GAAP Measures (unaudited) (in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP cost of precision oncology testing |
$ |
69,465 |
|
|
$ |
57,417 |
|
|
$ |
260,581 |
|
|
$ |
205,528 |
|
Amortization of intangible assets |
|
(151 |
) |
|
|
(151 |
) |
|
|
(601 |
) |
|
|
(599 |
) |
Stock-based compensation expense and related employer payroll tax payments |
|
(1,337 |
) |
|
|
(1,164 |
) |
|
|
(5,429 |
) |
|
|
(4,727 |
) |
Non-GAAP cost of precision oncology testing |
$ |
67,977 |
|
|
$ |
56,102 |
|
|
$ |
254,551 |
|
|
$ |
200,202 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP cost of development services and other |
$ |
8,128 |
|
|
$ |
5,100 |
|
|
$ |
29,218 |
|
|
$ |
21,524 |
|
Amortization of intangible assets |
|
— |
|
|
|
(201 |
) |
|
|
(267 |
) |
|
|
(804 |
) |
Stock-based compensation expense and related employer payroll tax payments |
|
(656 |
) |
|
|
(466 |
) |
|
|
(4,065 |
) |
|
|
(1,857 |
) |
Non-GAAP cost of development services and other |
$ |
7,472 |
|
|
$ |
4,433 |
|
|
$ |
24,886 |
|
|
$ |
18,863 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
$ |
124,221 |
|
|
$ |
92,537 |
|
|
$ |
449,217 |
|
|
$ |
336,896 |
|
Amortization of intangible assets |
|
151 |
|
|
|
352 |
|
|
|
868 |
|
|
|
1,403 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
1,993 |
|
|
|
1,630 |
|
|
|
9,494 |
|
|
|
6,584 |
|
Non-GAAP gross profit |
$ |
126,365 |
|
|
$ |
94,519 |
|
|
$ |
459,579 |
|
|
$ |
344,883 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP cost of screening |
$ |
4,702 |
|
|
$ |
3,453 |
|
|
$ |
16,810 |
|
|
$ |
13,476 |
|
Amortization of intangible assets |
|
— |
|
|
|
(201 |
) |
|
|
(267 |
) |
|
|
(804 |
) |
Stock-based compensation expense and related employer payroll tax payments |
|
(656 |
) |
|
|
(466 |
) |
|
|
(4,065 |
) |
|
|
(1,857 |
) |
Non-GAAP cost of screening |
$ |
4,046 |
|
|
$ |
2,786 |
|
|
$ |
12,478 |
|
|
$ |
10,815 |
|
Screening revenue |
|
4,121 |
|
|
|
— |
|
|
|
5,124 |
|
|
|
— |
|
Non-GAAP gross profit excluding screening |
$ |
126,290 |
|
|
$ |
97,305 |
|
|
$ |
466,933 |
|
|
$ |
355,698 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP research and development expense |
$ |
93,543 |
|
|
$ |
89,856 |
|
|
$ |
347,753 |
|
|
$ |
367,194 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
(12,397 |
) |
|
|
(9,409 |
) |
|
|
(51,212 |
) |
|
|
(35,286 |
) |
Contingent consideration |
|
— |
|
|
|
(450 |
) |
|
|
(675 |
) |
|
|
(2,082 |
) |
Non-GAAP research and development expense |
$ |
81,146 |
|
|
$ |
79,997 |
|
|
$ |
295,866 |
|
|
$ |
329,826 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing expense |
$ |
104,763 |
|
|
$ |
79,127 |
|
|
$ |
364,935 |
|
|
$ |
295,227 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
(8,997 |
) |
|
|
(6,438 |
) |
|
|
(36,871 |
) |
|
|
(25,095 |
) |
Non-GAAP sales and marketing expense |
$ |
95,766 |
|
|
$ |
72,689 |
|
|
$ |
328,064 |
|
|
$ |
270,132 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP general and administrative expense |
$ |
51,880 |
|
|
$ |
37,665 |
|
|
$ |
180,123 |
|
|
$ |
155,800 |
|
Amortization of intangible assets |
|
(340 |
) |
|
|
(339 |
) |
|
|
(1,351 |
) |
|
|
(1,345 |
) |
Stock-based compensation expense and related employer payroll tax payments |
|
(13,519 |
) |
|
|
(7,081 |
) |
|
|
(44,410 |
) |
|
|
(25,098 |
) |
Contingent consideration |
|
(250 |
) |
|
|
120 |
|
|
|
(1,010 |
) |
|
|
(110 |
) |
Non-GAAP general and administrative expense |
$ |
37,771 |
|
|
$ |
30,365 |
|
|
$ |
133,352 |
|
|
$ |
129,247 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP other operating expense |
$ |
— |
|
|
$ |
83,400 |
|
|
$ |
— |
|
|
$ |
83,400 |
|
Non-recurring other operating expense |
|
— |
|
|
|
(83,400 |
) |
|
|
— |
|
|
|
(83,400 |
) |
Non-GAAP other operating expense |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
||||||||
GAAP loss from operations |
$ |
(125,965 |
) |
|
$ |
(197,511 |
) |
|
$ |
(443,594 |
) |
|
$ |
(564,725 |
) |
Amortization of intangible assets |
|
491 |
|
|
|
691 |
|
|
|
2,219 |
|
|
|
2,748 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
36,906 |
|
|
|
24,558 |
|
|
|
141,987 |
|
|
|
92,063 |
|
Contingent consideration |
|
250 |
|
|
|
330 |
|
|
|
1,685 |
|
|
|
2,192 |
|
Non-recurring other operating expense |
|
— |
|
|
|
83,400 |
|
|
|
— |
|
|
|
83,400 |
|
Non-GAAP loss from operations |
$ |
(88,318 |
) |
|
$ |
(88,532 |
) |
|
$ |
(297,703 |
) |
|
$ |
(384,322 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(111,006 |
) |
|
$ |
(187,043 |
) |
|
$ |
(436,373 |
) |
|
$ |
(479,449 |
) |
Amortization of intangible assets |
|
491 |
|
|
|
691 |
|
|
|
2,219 |
|
|
|
2,748 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
36,906 |
|
|
|
24,558 |
|
|
|
141,987 |
|
|
|
92,063 |
|
Contingent consideration |
|
250 |
|
|
|
330 |
|
|
|
1,685 |
|
|
|
2,192 |
|
Non-recurring other operating expense |
|
— |
|
|
|
83,400 |
|
|
|
— |
|
|
|
83,400 |
|
Unrealized and realized (gains) losses on marketable equity securities |
|
(2,824 |
) |
|
|
4,803 |
|
|
|
44,401 |
|
|
|
(79,710 |
) |
Impairment of non-marketable equity securities and other related assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,054 |
|
Non-recurring other income |
|
(1,100 |
) |
|
|
(2,631 |
) |
|
|
(1,100 |
) |
|
|
(2,631 |
) |
Non-GAAP net loss |
$ |
(77,283 |
) |
|
$ |
(75,892 |
) |
|
$ |
(247,181 |
) |
|
$ |
(352,333 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share, basic and diluted |
$ |
(0.90 |
) |
|
$ |
(1.58 |
) |
|
$ |
(3.56 |
) |
|
$ |
(4.28 |
) |
Non-GAAP net loss per share, basic and diluted |
$ |
(0.62 |
) |
|
$ |
(0.64 |
) |
|
$ |
(2.01 |
) |
|
$ |
(3.15 |
) |
Weighted-average shares used in computing GAAP and Non-GAAP net loss per share, basic and diluted |
|
123,754 |
|
|
|
118,508 |
|
|
|
122,745 |
|
|
|
111,988 |
|
Reconciliation of GAAP Net Loss to Adjusted EBITDA |
|||||||||||||||
(unaudited) (in thousands) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(111,006 |
) |
|
$ |
(187,043 |
) |
|
$ |
(436,373 |
) |
|
$ |
(479,449 |
) |
Interest income |
|
(11,653 |
) |
|
|
(13,888 |
) |
|
|
(53,691 |
) |
|
|
(35,365 |
) |
Interest expense |
|
645 |
|
|
|
645 |
|
|
|
2,581 |
|
|
|
2,578 |
|
Other expense (income), net |
|
(4,667 |
) |
|
|
3,316 |
|
|
|
42,605 |
|
|
|
(53,174 |
) |
Provision for (benefit from) income taxes |
|
716 |
|
|
|
(541 |
) |
|
|
1,284 |
|
|
|
685 |
|
Depreciation and amortization |
|
10,454 |
|
|
|
10,868 |
|
|
|
42,387 |
|
|
|
42,881 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
36,906 |
|
|
|
24,558 |
|
|
|
141,987 |
|
|
|
92,063 |
|
Contingent consideration |
|
250 |
|
|
|
330 |
|
|
|
1,685 |
|
|
|
2,192 |
|
Non-recurring other operating expense |
|
— |
|
|
|
83,400 |
|
|
|
— |
|
|
|
83,400 |
|
Adjusted EBITDA |
$ |
(78,355 |
) |
|
$ |
(78,355 |
) |
|
$ |
(257,535 |
) |
|
$ |
(344,189 |
) |
Reconciliation of Free Cash Flow to Net Cash Used in Operating Activities |
|||||||||||||||
(unaudited) (in thousands) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
Net cash used in operating activities |
$ |
(64,513 |
) |
|
$ |
(78,728 |
) |
|
$ |
(239,858 |
) |
|
$ |
(324,975 |
) |
Purchases of property and equipment |
|
(18,875 |
) |
|
|
(4,077 |
) |
|
|
(35,085 |
) |
|
|
(20,486 |
) |
Free cash flow |
$ |
(83,388 |
) |
|
$ |
(82,805 |
) |
|
$ |
(274,943 |
) |
|
$ |
(345,461 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250220619253/en/
Investor Contact:
Zarak Khurshid
investors@guardanthealth.com
Media Contact:
Melissa Marasco
press@guardanthealth.com
+1 650-647-3711
Source: Guardant Health, Inc.
FAQ
What was Guardant Health's (GH) revenue growth in 2024?
What is Guardant Health's (GH) revenue guidance for 2025?
How many Shield screening tests did GH perform in Q4 2024?
What was Guardant Health's (GH) net loss in 2024?