Griffon Corporation Announces First Quarter Results
Griffon Corporation (NYSE:GFF) reported strong fiscal Q1 2023 results with a revenue of $649.4 million, up 10% from $591.7 million in Q1 2022. The Hunter acquisition contributed $54.1 million to this growth. Income from continuing operations surged to $48.7 million ($0.88 per share), a significant increase from $16.7 million ($0.31 per share) year-over-year. Adjusted EBITDA rose 83% to $108.6 million. The Home and Building Products segment excelled with a 29% revenue increase, while Consumer and Professional Products revenue fell 11%. The company retains a conservative outlook, adjusting interest expense expectations to $103 million due to rising interest rates.
- Revenue increased by 10% to $649.4 million.
- Income from continuing operations rose to $48.7 million ($0.88 per share), up from $16.7 million ($0.31 per share).
- Adjusted EBITDA increased by 83% to $108.6 million.
- Home and Building Products segment revenue grew by 29%.
- Free cash flow performance was $82.6 million.
- Consumer and Professional Products revenue decreased by 11%.
- Adjusted EBITDA loss of $6.2 million in Consumer and Professional Products segment (excluding Hunter).
- Increased interest expense expectations to $103 million due to rising rates.
Revenue for the first quarter totaled
Income from continuing operations totaled
Adjusted EBITDA from continuing operations for the first quarter was
Strategic Alternatives Process Update
On
Segment Operating Results
Consumer and Professional Products ("CPP")
CPP revenue in the current quarter totaling
For the current quarter, Adjusted EBITDA loss of
Home and Building Products ("HBP")
HBP revenue in the current quarter totaling
HBP Adjusted EBITDA in the current quarter was
Taxes
The Company reported pretax income from continuing operations for the quarters ended
Balance Sheet and Capital Expenditures
At
As of
2023 Outlook
In our annual and fourth quarter results release issued on
Given the ongoing review of strategic alternatives, Griffon will not be hosting a conference call in connection with its first fiscal 2023 quarter results. For further details and discussion of our financial performance, please refer to our
Forward-looking Statements
“Safe Harbor” Statements under the Private Securities Litigation Reform Act of 1995: All statements related to, among other things, income (loss), earnings, cash flows, revenue, changes in operations, operating improvements, the impact of the Hunter Fan transaction, the outcome of our strategic alternatives review process, industries in which
About
Griffon conducts its operations through two reportable segments:
-
Consumer and Professional Products (“CPP”) is a leading North American manufacturer and a global provider of branded consumer and professional tools; residential, industrial and commercial fans; home storage and organization products; and products that enhance indoor and outdoor lifestyles. CPP sells products globally through a portfolio of leading brands including
AMES , since 1774,Hunter , since 1886, True Temper, andClosetMaid .
-
Home and Building Products ("HBP") conducts its operations through
Clopay . Founded in 1964,Clopay is the largest manufacturer and marketer of garage doors and rolling steel doors inNorth America . Residential and commercial sectional garage doors are sold through professional dealers and leading home center retail chains throughoutNorth America under the brandsClopay , Ideal, andHolmes . Rolling steel door and grille products designed for commercial, industrial, institutional, and retail use are sold under the Cornell and Cookson brands.
For more information on Griffon and its operating subsidiaries, please see the Company’s website at www.griffon.com.
Griffon evaluates performance and allocates resources based on operating results from continuing operations before interest income and expense, income taxes, depreciation and amortization, strategic review, restructuring charges, loss from debt extinguishment and acquisition related expenses, as well as other items that may affect comparability, as applicable (“Adjusted EBITDA”, a non-GAAP measure). Griffon believes this information is useful to investors.
The following table provides operating highlights and a reconciliation of Adjusted EBITDA to Income before taxes from continuing operations:
(in thousands) |
|
For the Three Months Ended |
||||
REVENUE |
|
2022 |
|
2021 |
||
Consumer and Professional Products |
|
$ |
252,811 |
|
$ |
283,173 |
Home and Building Products |
|
|
396,573 |
|
|
308,576 |
Total revenue |
|
$ |
649,384 |
|
$ |
591,749 |
|
|
For the Three Months Ended |
||||||
|
|
2022 |
|
2021 |
||||
ADJUSTED EBITDA |
|
|
|
|
||||
Consumer and Professional Products |
|
$ |
(1,809 |
) |
|
$ |
16,214 |
|
Home and Building Products |
|
|
124,145 |
|
|
|
56,297 |
|
Total Segments |
|
|
122,336 |
|
|
|
72,511 |
|
Unallocated amounts, excluding depreciation* |
|
|
(13,776 |
) |
|
|
(13,263 |
) |
Adjusted EBITDA |
|
|
108,560 |
|
|
|
59,248 |
|
Net interest expense |
|
|
(24,544 |
) |
|
|
(15,648 |
) |
Depreciation and amortization |
|
|
(17,113 |
) |
|
|
(13,081 |
) |
Gain on sale of building |
|
|
10,852 |
|
|
|
— |
|
Strategic review - retention and other |
|
|
(8,232 |
) |
|
|
— |
|
Proxy expenses |
|
|
(1,503 |
) |
|
|
(2,291 |
) |
Acquisition costs |
|
|
— |
|
|
|
(2,595 |
) |
Restructuring charges |
|
|
— |
|
|
|
(1,716 |
) |
Income before taxes from continuing operations |
|
$ |
68,020 |
|
|
$ |
23,917 |
|
* Primarily Corporate Overhead |
|
|
|
|
|
|
For the Three Months Ended |
||||
DEPRECIATION and AMORTIZATION |
|
2022 |
|
2021 |
||
Segment: |
|
|
|
|
||
Consumer and Professional Products |
|
$ |
13,127 |
|
$ |
8,606 |
Home and Building Products |
|
|
3,846 |
|
|
4,338 |
Total segment depreciation and amortization |
|
|
16,973 |
|
|
12,944 |
Corporate |
|
|
140 |
|
|
137 |
Total consolidated depreciation and amortization |
|
$ |
17,113 |
|
$ |
13,081 |
Griffon believes Free Cash Flow ("FCF", a non-GAAP measure) is a useful measure for investors because it portrays the Company's ability to generate cash from operations for purposes such as repaying debt, funding acquisitions and paying dividends.
The following table provides a reconciliation of Net cash provided by (used in) operating activities to FCF:
|
For the Three Months Ended |
||||||
(in thousands) |
2022 |
|
2021 |
||||
Net cash provided by (used in) operating activities |
$ |
75,480 |
|
|
$ |
(85,005 |
) |
Acquisition of property, plant and equipment |
|
(4,726 |
) |
|
|
(10,573 |
) |
Proceeds from the sale of property, plant and equipment |
|
11,815 |
|
|
|
29 |
|
Free Cash Flow provided by Defense Electronics |
|
— |
|
|
|
4,690 |
|
FCF |
$ |
82,569 |
|
|
$ |
(90,859 |
) |
|
|
|
|
GRIFFON CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(in thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
2022 |
|
2021 |
||||
Revenue |
|
$ |
649,384 |
|
|
$ |
591,749 |
|
Cost of goods and services |
|
|
415,559 |
|
|
|
425,907 |
|
Gross profit |
|
|
233,825 |
|
|
|
165,842 |
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
152,720 |
|
|
|
127,352 |
|
|
|
|
|
|
||||
Income from operations |
|
|
81,105 |
|
|
|
38,490 |
|
|
|
|
|
|
||||
Other income (expense) |
|
|
|
|
||||
Interest expense |
|
|
(24,648 |
) |
|
|
(15,681 |
) |
Interest income |
|
|
104 |
|
|
|
33 |
|
Gain on sale of building |
|
|
10,852 |
|
|
|
— |
|
Other, net |
|
|
607 |
|
|
|
1,075 |
|
Total other expense, net |
|
|
(13,085 |
) |
|
|
(14,573 |
) |
|
|
|
|
|
||||
Income before taxes from continuing operations |
|
|
68,020 |
|
|
|
23,917 |
|
Provision for income taxes |
|
|
19,318 |
|
|
|
7,213 |
|
Income from continuing operations |
|
$ |
48,702 |
|
|
$ |
16,704 |
|
|
|
|
|
|
||||
Discontinued operations: |
|
|
|
|
||||
Income from operations of discontinued operations |
|
|
— |
|
|
|
3,320 |
|
Provision for income taxes |
|
|
— |
|
|
|
726 |
|
Income from discontinued operations |
|
|
— |
|
|
|
2,594 |
|
Net income |
|
$ |
48,702 |
|
|
$ |
19,298 |
|
|
|
|
|
|
||||
Basic earnings per common share: |
|
|
|
|
||||
Income from continuing operations |
|
$ |
0.93 |
|
|
$ |
0.33 |
|
Income from discontinued operations |
|
|
— |
|
|
|
0.05 |
|
Basic earnings per common share |
|
$ |
0.93 |
|
|
$ |
0.38 |
|
|
|
|
|
|
||||
Basic weighted-average shares outstanding |
|
|
52,579 |
|
|
|
51,178 |
|
|
|
|
|
|
||||
Diluted earnings per common share: |
|
|
|
|
||||
Income from continuing operations |
|
$ |
0.88 |
|
|
$ |
0.31 |
|
Income from discontinued operations |
|
|
— |
|
|
|
0.05 |
|
Diluted earnings per common share |
|
$ |
0.88 |
|
|
$ |
0.36 |
|
|
|
|
|
|
||||
Diluted weighted-average shares outstanding |
|
|
55,298 |
|
|
|
53,753 |
|
|
|
|
|
|
||||
Dividends paid per common share |
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
Net income |
|
$ |
48,702 |
|
|
$ |
19,298 |
|
Other comprehensive income (loss), net of taxes: |
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
11,937 |
|
|
|
(2,319 |
) |
Pension and other post retirement plans |
|
|
862 |
|
|
|
668 |
|
Change in cash flow hedges |
|
|
(580 |
) |
|
|
(1,100 |
) |
Total other comprehensive income (loss), net of taxes |
|
|
12,219 |
|
|
|
(2,751 |
) |
Comprehensive income, net |
|
$ |
60,921 |
|
|
$ |
16,547 |
|
GRIFFON CORPORATION AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
(Unaudited) |
|
|
||
|
|
|
|
||
CURRENT ASSETS |
|
|
|
||
Cash and equivalents |
$ |
120,558 |
|
$ |
120,184 |
Accounts receivable, net of allowances of |
|
350,625 |
|
|
361,653 |
Inventories |
|
646,352 |
|
|
669,193 |
Prepaid and other current assets |
|
64,108 |
|
|
62,453 |
Assets of discontinued operations |
|
1,122 |
|
|
1,189 |
Total Current Assets |
|
1,182,765 |
|
|
1,214,672 |
PROPERTY, PLANT AND EQUIPMENT, net |
|
290,505 |
|
|
294,561 |
OPERATING LEASE RIGHT-OF-USE ASSETS |
|
182,799 |
|
|
183,398 |
|
|
333,982 |
|
|
335,790 |
INTANGIBLE ASSETS, net |
|
761,126 |
|
|
761,914 |
OTHER ASSETS |
|
21,490 |
|
|
21,553 |
ASSETS OF DISCONTINUED OPERATIONS |
|
4,571 |
|
|
4,586 |
Total Assets |
$ |
2,777,238 |
|
$ |
2,816,474 |
|
|
|
|
||
CURRENT LIABILITIES |
|
|
|
||
Notes payable and current portion of long-term debt |
$ |
12,840 |
|
$ |
12,653 |
Accounts payable |
|
160,441 |
|
|
194,793 |
Accrued liabilities |
|
178,154 |
|
|
171,797 |
Current portion of operating lease liabilities |
|
31,283 |
|
|
31,680 |
Liabilities of discontinued operations |
|
8,141 |
|
|
12,656 |
Total Current Liabilities |
|
390,859 |
|
|
423,579 |
LONG-TERM DEBT, net |
|
1,507,681 |
|
|
1,560,998 |
LONG-TERM OPERATING LEASE LIABILITIES |
|
160,664 |
|
|
159,414 |
OTHER LIABILITIES |
|
186,977 |
|
|
190,651 |
LIABILITIES OF DISCONTINUED OPERATIONS |
|
4,209 |
|
|
4,262 |
Total Liabilities |
|
2,250,390 |
|
|
2,338,904 |
COMMITMENTS AND CONTINGENCIES |
|
|
|
||
SHAREHOLDERS’ EQUITY |
|
|
|
||
Total Shareholders’ Equity |
|
526,848 |
|
|
477,570 |
Total Liabilities and Shareholders’ Equity |
$ |
2,777,238 |
|
$ |
2,816,474 |
GRIFFON CORPORATION AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
(Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
|
|
|
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
48,702 |
|
|
$ |
19,298 |
|
Net income from discontinued operations |
|
— |
|
|
|
(2,594 |
) |
Adjustments to reconcile net income to net cash provided by (used in) operating activities of continuing operations: |
|
|
|
||||
|
|
|
|
||||
Depreciation and amortization |
|
17,113 |
|
|
|
13,081 |
|
Stock-based compensation |
|
6,742 |
|
|
|
4,867 |
|
Asset impairment charges - restructuring |
|
— |
|
|
|
289 |
|
Provision for losses on accounts receivable |
|
482 |
|
|
|
352 |
|
Amortization of debt discounts and issuance costs |
|
1,023 |
|
|
|
654 |
|
Deferred income taxes |
|
— |
|
|
|
2,883 |
|
Gain on sale of assets and investments |
|
(10,923 |
) |
|
|
(154 |
) |
Change in assets and liabilities, net of assets and liabilities acquired: |
|
|
|
||||
(Increase) decrease in accounts receivable |
|
13,689 |
|
|
|
(53,030 |
) |
(Increase) decrease in inventories |
|
22,931 |
|
|
|
(59,478 |
) |
Increase in prepaid and other assets |
|
100 |
|
|
|
329 |
|
Decrease in accounts payable, accrued liabilities, income taxes payable and operating lease liabilities |
|
(26,333 |
) |
|
|
(12,164 |
) |
Other changes, net |
|
1,954 |
|
|
|
662 |
|
Net cash provided by (used in) operating activities - continuing operations |
|
75,480 |
|
|
|
(85,005 |
) |
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Acquisition of property, plant and equipment |
|
(4,726 |
) |
|
|
(10,573 |
) |
Payments related to sale of Telephonics |
|
(2,568 |
) |
|
|
— |
|
Proceeds from investments |
|
— |
|
|
|
575 |
|
Proceeds from the sale of property, plant and equipment |
|
11,815 |
|
|
|
29 |
|
|
|
|
|
||||
Net cash provided by (used in) investing activities - continuing operations |
|
4,521 |
|
|
|
(9,969 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Dividends paid |
|
(7,126 |
) |
|
|
(5,260 |
) |
Purchase of shares for treasury |
|
(12,735 |
) |
|
|
(10,886 |
) |
Proceeds from long-term debt |
|
29,823 |
|
|
|
10,815 |
|
Payments of long-term debt |
|
(87,539 |
) |
|
|
(2,500 |
) |
Financing costs |
|
(744 |
) |
|
|
(753 |
) |
Other, net |
|
(42 |
) |
|
|
(28 |
) |
Net cash used in financing activities - continuing operations |
|
(78,363 |
) |
|
|
(8,612 |
) |
|
|
|
|
GRIFFON CORPORATION AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
(Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
CASH FLOWS FROM DISCONTINUED OPERATIONS: |
|
|
|
||||
Net cash provided by (used in) operating activities |
|
(1,953 |
) |
|
|
7,916 |
|
Net cash used in investing activities |
|
— |
|
|
|
(853 |
) |
|
|
|
|
||||
Net cash provided by (used in) discontinued operations |
|
(1,953 |
) |
|
|
7,063 |
|
Effect of exchange rate changes on cash and equivalents |
|
689 |
|
|
|
(910 |
) |
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS |
|
374 |
|
|
|
(97,433 |
) |
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
|
120,184 |
|
|
|
248,653 |
|
CASH AND EQUIVALENTS AT END OF PERIOD |
$ |
120,558 |
|
|
$ |
151,220 |
|
Griffon evaluates performance based on Earnings per share and Net income excluding restructuring charges, loss from debt extinguishment, acquisition related expenses, discrete and certain other tax items, as well other items that may affect comparability, as applicable, a non-GAAP measure. Griffon believes this information is useful to investors. The following tables provides a reconciliation of Income from continuing operations to Adjusted income from continuing operations and Earnings per common share from continuing operations, a non-GAAP measure, to Adjusted earnings per common share from continuing operations:
(in thousands, except per share data) |
|
For the Three Months Ended |
||||||
|
|
2022 |
|
2021 |
||||
Income from continuing operations |
|
$ |
48,702 |
|
|
$ |
16,704 |
|
|
|
|
|
|
||||
Adjusting items: |
|
|
|
|
||||
Restructuring charges |
|
|
— |
|
|
|
1,716 |
|
Gain on sale of building |
|
|
(10,852 |
) |
|
|
— |
|
Acquisition costs |
|
|
— |
|
|
|
2,595 |
|
Strategic review - retention and other |
|
|
8,232 |
|
|
|
— |
|
Proxy expenses |
|
|
1,503 |
|
|
|
2,291 |
|
Tax impact of above items |
|
|
169 |
|
|
|
(1,501 |
) |
Discrete and certain other tax benefits, net |
|
|
(333 |
) |
|
|
(891 |
) |
|
|
|
|
|
||||
Adjusted income from continuing operations |
|
$ |
47,421 |
|
|
$ |
20,914 |
|
|
|
|
|
|
||||
Earnings per common share from continuing operations |
|
$ |
0.88 |
|
|
$ |
0.31 |
|
|
|
|
|
|
||||
Adjusting items, net of tax: |
|
|
|
|
||||
Restructuring charges |
|
|
— |
|
|
|
0.02 |
|
Gain on sale of building |
|
|
(0.15 |
) |
|
|
— |
|
Acquisition costs |
|
|
— |
|
|
|
0.04 |
|
Strategic review - retention and other |
|
|
0.11 |
|
|
|
— |
|
Proxy expenses |
|
|
0.02 |
|
|
|
0.03 |
|
Discrete and certain other tax benefits, net |
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
||||
Adjusted earnings per common share from continuing operations |
|
$ |
0.86 |
|
|
$ |
0.39 |
|
|
|
|
|
|
||||
Weighted-average shares outstanding (in thousands) |
|
|
55,298 |
|
|
|
53,753 |
|
Note: Due to rounding, the sum of earnings per common share from continuing operations and adjusting items, net of tax, may not equal adjusted earnings per common share from continuing operations.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230131005437/en/
Company
SVP & Chief Financial Officer
(212) 957-5000
IR@griffon.com
Investor Relations
Managing Director
(203) 682-8311
Source:
FAQ
What were Griffon Corporation's fiscal Q1 2023 revenue results?
How much did Griffon earn per share in Q1 2023?
What is Griffon Corporation's outlook for fiscal 2023?
What factors contributed to Griffon's revenue increase in Q1 2023?