Griffon Corporation Announces First Quarter Results
Griffon (NYSE:GFF) reported fiscal 2025 first quarter results with revenue of $632.4 million, down 2% from $643.2 million in the prior year. Net income increased to $70.9 million ($1.49 per share) from $42.2 million ($0.82 per share). Adjusted EBITDA rose 13% to $131.2 million.
The Home and Building Products segment maintained revenue at $395.4 million with a 2% increase in Adjusted EBITDA to $127.0 million. Consumer and Professional Products saw a 4% revenue decline to $237.0 million but improved Adjusted EBITDA to $18.2 million.
The company generated strong free cash flow of $142.7 million and maintained a healthy leverage ratio of 2.4x. During the quarter, Griffon repurchased 0.6 million shares for $42.3 million at an average price of $69.40 per share.
Griffon (NYSE:GFF) ha riportato i risultati del primo trimestre fiscale 2025 con un fatturato di 632,4 milioni di dollari, in calo del 2% rispetto ai 643,2 milioni di dollari dell'anno precedente. L'utile netto è aumentato a 70,9 milioni di dollari (1,49 dollari per azione) dai 42,2 milioni di dollari (0,82 dollari per azione). L'EBITDA rettificato è salito del 13% a 131,2 milioni di dollari.
Il segmento Prodotti per la Casa e l'Edilizia ha mantenuto il fatturato a 395,4 milioni di dollari con un aumento del 2% dell'EBITDA rettificato a 127,0 milioni di dollari. I Prodotti per Consumatori e Professionisti hanno visto un calo del 4% nel fatturato a 237,0 milioni di dollari, ma hanno migliorato l'EBITDA rettificato a 18,2 milioni di dollari.
La società ha generato un forte free cash flow di 142,7 milioni di dollari e ha mantenuto un rapporto di indebitamento sano di 2,4x. Durante il trimestre, Griffon ha riacquistato 0,6 milioni di azioni per 42,3 milioni di dollari a un prezzo medio di 69,40 dollari per azione.
Griffon (NYSE:GFF) reportó los resultados del primer trimestre fiscal 2025 con ingresos de 632,4 millones de dólares, una disminución del 2% con respecto a los 643,2 millones de dólares del año anterior. La ganancia neta aumentó a 70,9 millones de dólares (1,49 dólares por acción) desde 42,2 millones de dólares (0,82 dólares por acción). El EBITDA ajustado creció un 13% a 131,2 millones de dólares.
El segmento de Productos para el Hogar y la Construcción mantuvo ingresos en 395,4 millones de dólares, con un aumento del 2% en el EBITDA ajustado a 127,0 millones de dólares. Los Productos para Consumidores y Profesionales tuvieron una caída del 4% en los ingresos a 237,0 millones de dólares, pero mejoraron el EBITDA ajustado a 18,2 millones de dólares.
La compañía generó un fuerte flujo de caja libre de 142,7 millones de dólares y mantuvo un ratio de apalancamiento saludable de 2,4x. Durante el trimestre, Griffon recompró 0,6 millones de acciones por 42,3 millones de dólares a un precio promedio de 69,40 dólares por acción.
그리폰 (NYSE:GFF)은 2025 회계 연도 첫 분기 결과를 보고하며 6억 3천 2백 40만 달러의 수익을 기록했으며, 이는 작년 6억 4천 3백 20만 달러에서 2% 감소한 수치입니다. 순이익은 7천 9백만 달러 (주당 1.49달러)로 증가했으며, 이는 4천 2백 20만 달러 (주당 0.82달러)에서 증가한 것입니다. 조정된 EBITDA는 13% 증가하여 1억 3천 1백 20만 달러에 도달했습니다.
주택 및 건축 제품 부문은 수익을 3억 9천 5백 40만 달러로 유지했으며, 조정된 EBITDA는 2% 증가하여 1억 2천 7백만 달러에 이르렀습니다. 소비자 및 전문 제품은 매출이 4% 감소하여 2억 3천 7백만 달러가 되었지만, 조정된 EBITDA는 1천 8백 20만 달러로 개선되었습니다.
회사는 1억 4천 2백 70만 달러의 강력한 자유 현금 흐름을 생성하였고, 2.4배의 건전한 레버리지 비율을 유지했습니다. 분기 동안 그리폰은 0.6백만 주를 4천 2백 30만 달러에 재매입하였으며, 주당 평균 가격은 69.40달러였습니다.
Griffon (NYSE:GFF) a publié les résultats du premier trimestre de l'exercice 2025 avec un chiffre d'affaires de 632,4 millions de dollars, en baisse de 2 % par rapport à 643,2 millions de dollars l'année précédente. Le revenu net a augmenté à 70,9 millions de dollars (1,49 dollar par action) contre 42,2 millions de dollars (0,82 dollar par action). L'EBITDA ajusté a augmenté de 13 % pour atteindre 131,2 millions de dollars.
Le segment des Produits pour la Maison et le Bâtiment a maintenu son chiffre d'affaires à 395,4 millions de dollars avec une augmentation de 2 % de l'EBITDA ajusté à 127,0 millions de dollars. Les Produits pour Consommateurs et Professionnels ont connu une baisse de 4 % de leur chiffre d'affaires à 237,0 millions de dollars, mais ont amélioré leur EBITDA ajusté à 18,2 millions de dollars.
La société a généré un flux de trésorerie disponible de 142,7 millions de dollars et a maintenu un ratio d'endettement sain de 2,4x. Au cours du trimestre, Griffon a racheté 0,6 million d'actions pour 42,3 millions de dollars à un prix moyen de 69,40 dollars par action.
Griffon (NYSE:GFF) hat die Ergebnisse des ersten Quartals des Geschäftsjahres 2025 mit einem Umsatz von 632,4 Millionen US-Dollar veröffentlicht, was einem Rückgang von 2% im Vergleich zu 643,2 Millionen US-Dollar im Vorjahr entspricht. Der Nettogewinn stieg auf 70,9 Millionen US-Dollar (1,49 US-Dollar pro Aktie) von 42,2 Millionen US-Dollar (0,82 US-Dollar pro Aktie). Das bereinigte EBITDA stieg um 13% auf 131,2 Millionen US-Dollar.
Das Segment für Wohn- und Bauprodukte hielt den Umsatz bei 395,4 Millionen US-Dollar mit einem Anstieg des bereinigten EBITDA um 2% auf 127,0 Millionen US-Dollar. Die Verbrauchs- und Profiprodukte sahen einen Rückgang des Umsatzes um 4% auf 237,0 Millionen US-Dollar, konnten jedoch das bereinigte EBITDA auf 18,2 Millionen US-Dollar verbessern.
Das Unternehmen generierte einen starken freien Cashflow von 142,7 Millionen US-Dollar und hielt ein gesundes Verschuldungsverhältnis von 2,4x. Im Laufe des Quartals hat Griffon 0,6 Millionen Aktien für 42,3 Millionen US-Dollar zu einem durchschnittlichen Preis von 69,40 US-Dollar pro Aktie zurückgekauft.
- Net income increased 68% to $70.9 million
- Adjusted EBITDA grew 13% to $131.2 million
- Strong free cash flow generation of $142.7 million
- HBP segment Adjusted EBITDA increased 2% to $127.0 million
- CPP segment Adjusted EBITDA improved significantly from $5.5M to $18.2M
- Leverage ratio improved to 2.4x from 2.6x in previous quarter
- Overall revenue declined 2% to $632.4 million
- CPP segment revenue decreased 4% due to reduced consumer demand
- CPP segment volume decreased 8% in North America and UK
Insights
Griffon 's Q1 FY2025 results demonstrate strong operational execution and financial discipline, despite macroeconomic headwinds. While revenue declined
The Home and Building Products segment maintained stable revenue at
The Consumer and Professional Products segment's transformation is particularly noteworthy. Despite a
Capital allocation remains shareholder-friendly, with
The robust free cash flow generation of
Revenue for the first quarter totaled
Net income totaled
Adjusted EBITDA for the first quarter was
“Fiscal 2025 is off to a strong start, with our first quarter results highlighted by free cash flow of
Segment Operating Results
Home and Building Products ("HBP")
HBP's first quarter revenue of
Adjusted EBITDA of
Consumer and Professional Products ("CPP")
CPP's first quarter revenue of
Adjusted EBITDA of
Taxes
The Company reported pretax income from operations for the quarters ended December 31, 2024 and December 31, 2023, and recognized effective tax rates of
Balance Sheet and Capital Expenditures
As of December 31, 2024, the Company had cash and equivalents of
Share Repurchases
Share repurchases during the quarter ended December 31, 2024 totaled 0.6 million for a total of
Conference Call Information
The Company will hold a conference call today, February 5, 2025, at 8:30 AM ET.
The call can be accessed by dialing 1-877-407-0792 (
A replay of the call will be available starting on Wednesday, February 5, 2025 at 11:30 AM ET by dialing 1-844-512-2921 (
Forward-looking Statements
“Safe Harbor” Statements under the Private Securities Litigation Reform Act of 1995: All statements related to, among other things, income (loss), earnings, cash flows, revenue, changes in operations, operating improvements, industries in which Griffon Corporation (the “Company” or “Griffon”) operates and
About Griffon Corporation
Griffon Corporation is a diversified management and holding company that conducts business through wholly-owned subsidiaries. Griffon oversees the operations of its subsidiaries, allocates resources among them and manages their capital structures. Griffon provides direction and assistance to its subsidiaries in connection with acquisition and growth opportunities as well as divestitures. As long-term investors, we intend to continue to grow and strengthen our existing businesses, and to diversify further through investments in our businesses and acquisitions.
Griffon conducts its operations through two reportable segments:
-
Home and Building Products ("HBP") conducts its operations through Clopay Corporation. Founded in 1964, Clopay is the largest manufacturer and marketer of garage doors and rolling steel doors in
North America . Residential and commercial sectional garage doors are sold through professional dealers and leading home center retail chains throughoutNorth America under the brands Clopay, Ideal, andHolmes . Rolling steel door and grille products designed for commercial, industrial, institutional, and retail use are sold under the Cornell and Cookson brands.
-
Consumer and Professional Products (“CPP”) is a global provider of branded consumer and professional tools; residential, industrial and commercial fans; home storage and organization products; and products that enhance indoor and outdoor lifestyles. CPP sells products globally through a portfolio of leading brands including
AMES , since 1774,Hunter , since 1886, True Temper, and ClosetMaid.
For more information on Griffon and its operating subsidiaries, please see the Company’s website at www.griffon.com.
Griffon evaluates performance and allocates resources based on segment adjusted EBITDA and adjusted EBITDA, non-GAAP measures, which are defined as income before taxes, excluding interest income and expense, depreciation and amortization, strategic review charges, non-cash impairment charges, restructuring charges, gain/loss from debt extinguishment and acquisition related expenses, as well as other items that may affect comparability, as applicable. Segment adjusted EBITDA also excludes unallocated amounts, mainly corporate overhead. Griffon believes this information is useful to investors.
The following tables provide operating highlights and a reconciliation of segment adjusted EBITDA and adjusted EBITDA to income before taxes:
(in thousands) |
|
For the Three Months Ended December 31, |
||||
REVENUE |
|
2024 |
|
2023 |
||
|
|
|
|
|
||
Home and Building Products |
|
$ |
395,401 |
|
$ |
395,791 |
Consumer and Professional Products |
|
|
236,970 |
|
|
247,362 |
Total revenue |
|
$ |
632,371 |
|
$ |
643,153 |
|
|
For the Three Months Ended December 31, |
||||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
ADJUSTED EBITDA |
|
|
|
|
||||
|
|
|
|
|
||||
Home and Building Products |
|
$ |
127,042 |
|
|
$ |
124,719 |
|
Consumer and Professional Products |
|
|
18,192 |
|
|
|
5,539 |
|
Segment adjusted EBITDA |
|
|
145,234 |
|
|
|
130,258 |
|
Unallocated amounts, excluding depreciation* |
|
|
(14,042 |
) |
|
|
(13,907 |
) |
Adjusted EBITDA |
|
|
131,192 |
|
|
|
116,351 |
|
Net interest expense |
|
|
(24,481 |
) |
|
|
(24,875 |
) |
Depreciation and amortization |
|
|
(15,614 |
) |
|
|
(14,823 |
) |
Restructuring charges |
|
|
— |
|
|
|
(12,400 |
) |
Gain on sale of real estate |
|
|
7,974 |
|
|
|
547 |
|
Strategic review - retention and other |
|
|
(1,651 |
) |
|
|
(4,658 |
) |
Income before taxes |
|
$ |
97,420 |
|
|
$ |
60,142 |
|
* Primarily Corporate Overhead |
|
|
|
|
(in thousands) |
|
For the Three Months Ended December 31, |
||||
DEPRECIATION and AMORTIZATION |
|
|
2024 |
|
|
2023 |
Segment: |
|
|
|
|
||
Home and Building Products |
|
$ |
4,275 |
|
$ |
3,633 |
Consumer and Professional Products |
|
|
11,218 |
|
|
11,057 |
Total segment depreciation and amortization |
|
|
15,493 |
|
|
14,690 |
Corporate |
|
|
121 |
|
|
133 |
Total consolidated depreciation and amortization |
|
$ |
15,614 |
|
$ |
14,823 |
Griffon believes free cash flow ("FCF", a non-GAAP measure) is a useful measure for investors because it demonstrates the Company's ability to generate cash from operations for purposes such as repaying debt, funding acquisitions and paying dividends. FCF is defined as net cash provided by operating activities less capital expenditures, net of proceeds.
The following table provides a reconciliation of net cash provided by operating activities to FCF:
|
For the Three Months Ended December 31, |
||||||
(in thousands) |
|
2024 |
|
|
|
2023 |
|
Net provided by operating activities |
$ |
142,922 |
|
|
$ |
146,058 |
|
Acquisition of property, plant and equipment |
|
(17,456 |
) |
|
|
(14,330 |
) |
Proceeds from the sale of property, plant and equipment |
|
17,220 |
|
|
|
787 |
|
FCF |
$ |
142,686 |
|
|
$ |
132,515 |
|
Net debt to EBITDA (Leverage ratio), a non-GAAP measure, is a key financial measure that is used by management to assess the borrowing capacity of the Company. The Company has defined its net debt to EBITDA leverage ratio as net debt (total principal debt outstanding net of cash and equivalents) divided by the sum of trailing twelve-month (“TTM”) adjusted EBITDA (as defined above) and TTM stock-based compensation expense. The following table provides a calculation of our net debt to EBITDA leverage ratio as calculated per our credit agreement:
(in thousands) |
|
December 31, 2024 |
|
September 30, 2024 |
December 31, 2023 |
||||
Cash and equivalents |
|
$ |
151,952 |
|
$ |
114,438 |
$ |
110,546 |
|
Notes payable and current portion of long-term debt |
|
$ |
8,143 |
|
$ |
8,155 |
$ |
9,274 |
|
Long-term debt, net of current maturities |
|
|
1,466,889 |
|
|
1,515,897 |
|
1,430,235 |
|
Debt discount/premium and issuance costs |
|
|
14,604 |
|
|
15,633 |
|
19,227 |
|
Total gross debt |
|
|
1,489,636 |
|
|
1,539,685 |
|
1,458,736 |
|
Debt, net of cash and equivalents |
|
$ |
1,337,684 |
|
$ |
1,425,247 |
$ |
1,348,190 |
|
|
|
|
|
|
|
||||
TTM Adjusted EBITDA (1) |
|
$ |
528,442 |
|
$ |
513,602 |
$ |
513,123 |
|
TTM Stock and ESOP-based compensation |
|
|
25,799 |
|
|
26,838 |
|
25,293 |
|
TTM Adjusted EBITDA |
|
$ |
554,241 |
|
$ |
540,440 |
$ |
538,416 |
|
|
|
|
|
|
|
||||
Leverage ratio |
|
2.4x |
|
2.6x |
2.5x |
||||
|
|
|
|
|
|
||||
1. Griffon defines Adjusted EBITDA as operating results before interest income and expense, income taxes, depreciation and amortization, restructuring charges, debt extinguishment, net and acquisition related expenses, as well as other items that may affect comparability, as applicable. |
The following tables provide a reconciliation of gross profit and selling, general and administrative expenses for items that affect comparability for the three months ended December 31, 2024, and 2023:
(in thousands) |
For the Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Gross profit, as reported |
$ |
264,276 |
|
|
$ |
236,641 |
|
% of revenue |
|
41.8 |
% |
|
|
36.8 |
% |
Adjusting items: |
|
|
|
||||
Restructuring charges(1) |
|
— |
|
|
|
11,646 |
|
Gross profit, as adjusted |
$ |
264,276 |
|
|
$ |
248,287 |
|
% of revenue |
|
41.8 |
% |
|
|
38.6 |
% |
(1) For the quarter ended December 31, 2023, restructuring charges relate to the CPP global sourcing expansion. |
(in thousands) |
For the Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Selling, general and administrative expenses, as reported |
$ |
152,181 |
|
|
$ |
152,803 |
|
% of revenue |
|
24.1 |
% |
|
|
23.8 |
% |
Adjusting items: |
|
|
|
||||
Restructuring charges(1) |
|
— |
|
|
|
(754 |
) |
Strategic review - retention and other |
|
(1,651 |
) |
|
|
(4,658 |
) |
Selling, general and administrative expenses, as adjusted |
$ |
150,530 |
|
|
$ |
147,391 |
|
% of revenue |
|
23.8 |
% |
|
|
22.9 |
% |
|
|
|
|
||||
(1) For the quarter ended December 31, 2023, restructuring charges relate to the CPP global sourcing expansion. |
GRIFFON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (in thousands, except per share data) (Unaudited) |
||||||||
|
|
Three Months Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
$ |
632,371 |
|
|
$ |
643,153 |
|
Cost of goods and services |
|
|
368,095 |
|
|
|
406,512 |
|
Gross profit |
|
|
264,276 |
|
|
|
236,641 |
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
152,181 |
|
|
|
152,803 |
|
Income from operations |
|
|
112,095 |
|
|
|
83,838 |
|
|
|
|
|
|
||||
Other income (expense) |
|
|
|
|
||||
Interest expense |
|
|
(24,887 |
) |
|
|
(25,299 |
) |
Interest income |
|
|
406 |
|
|
|
424 |
|
Gain on sale of real estate |
|
|
7,974 |
|
|
|
547 |
|
Other, net |
|
|
1,832 |
|
|
|
632 |
|
Total other expense, net |
|
|
(14,675 |
) |
|
|
(23,696 |
) |
|
|
|
|
|
||||
Income before taxes |
|
|
97,420 |
|
|
|
60,142 |
|
Provision for income taxes |
|
|
26,569 |
|
|
|
17,965 |
|
Net income |
|
$ |
70,851 |
|
|
$ |
42,177 |
|
|
|
|
|
|
||||
Basic earnings per common share |
|
$ |
1.56 |
|
|
$ |
0.86 |
|
|
|
|
|
|
||||
Basic weighted-average shares outstanding |
|
|
45,538 |
|
|
|
48,784 |
|
|
|
|
|
|
||||
Diluted earnings per common share |
|
$ |
1.49 |
|
|
$ |
0.82 |
|
|
|
|
|
|
||||
Diluted weighted-average shares outstanding |
|
|
47,541 |
|
|
|
51,467 |
|
|
|
|
|
|
||||
Dividends paid per common share |
|
$ |
0.18 |
|
|
$ |
0.15 |
|
|
|
|
|
|
||||
Net income |
|
$ |
70,851 |
|
|
$ |
42,177 |
|
Other comprehensive income (loss), net of taxes: |
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
(20,018 |
) |
|
|
10,238 |
|
Pension and other post retirement plans |
|
|
55 |
|
|
|
532 |
|
Change in cash flow hedges |
|
|
2,264 |
|
|
|
(295 |
) |
Total other comprehensive income (loss), net of taxes |
|
|
(17,699 |
) |
|
|
10,475 |
|
Comprehensive income, net |
|
$ |
53,152 |
|
|
$ |
52,652 |
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements. |
GRIFFON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
|||||
|
(Unaudited) |
|
|
||
|
December 31, 2024 |
|
September 30, 2024 |
||
CURRENT ASSETS |
|
|
|
||
Cash and equivalents |
$ |
151,952 |
|
$ |
114,438 |
Accounts receivable, net of allowances of |
|
268,951 |
|
|
312,765 |
Inventories |
|
418,164 |
|
|
425,489 |
Prepaid and other current assets |
|
49,850 |
|
|
61,604 |
Assets held for sale |
|
5,559 |
|
|
14,532 |
Assets of discontinued operations |
|
650 |
|
|
648 |
Total Current Assets |
|
895,126 |
|
|
929,476 |
PROPERTY, PLANT AND EQUIPMENT, net |
|
287,755 |
|
|
288,297 |
OPERATING LEASE RIGHT-OF-USE ASSETS |
|
169,984 |
|
|
171,211 |
GOODWILL |
|
329,393 |
|
|
329,393 |
INTANGIBLE ASSETS, net |
|
609,232 |
|
|
618,782 |
OTHER ASSETS |
|
30,231 |
|
|
30,378 |
ASSETS OF DISCONTINUED OPERATIONS |
|
3,431 |
|
|
3,417 |
Total Assets |
$ |
2,325,152 |
|
$ |
2,370,954 |
|
|
|
|
||
CURRENT LIABILITIES |
|
|
|
||
Notes payable and current portion of long-term debt |
$ |
8,143 |
|
$ |
8,155 |
Accounts payable |
|
142,702 |
|
|
119,354 |
Accrued liabilities |
|
166,890 |
|
|
181,918 |
Current portion of operating lease liabilities |
|
33,928 |
|
|
35,065 |
Liabilities of discontinued operations |
|
4,368 |
|
|
4,498 |
Total Current Liabilities |
|
356,031 |
|
|
348,990 |
LONG-TERM DEBT, net |
|
1,466,889 |
|
|
1,515,897 |
LONG-TERM OPERATING LEASE LIABILITIES |
|
147,463 |
|
|
147,369 |
OTHER LIABILITIES |
|
123,757 |
|
|
130,540 |
LIABILITIES OF DISCONTINUED OPERATIONS |
|
3,236 |
|
|
3,270 |
Total Liabilities |
|
2,097,376 |
|
|
2,146,066 |
COMMITMENTS AND CONTINGENCIES |
|
|
|
||
SHAREHOLDERS’ EQUITY |
|
|
|
||
Total Shareholders’ Equity |
|
227,776 |
|
|
224,888 |
Total Liabilities and Shareholders’ Equity |
$ |
2,325,152 |
|
$ |
2,370,954 |
GRIFFON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (Unaudited) |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
70,851 |
|
|
$ |
42,177 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
15,614 |
|
|
|
14,823 |
|
Stock-based compensation |
|
5,378 |
|
|
|
6,417 |
|
Asset impairment charges - restructuring |
|
— |
|
|
|
8,482 |
|
Provision for losses on accounts receivable |
|
1,182 |
|
|
|
562 |
|
Amortization of debt discounts and issuance costs |
|
1,029 |
|
|
|
1,056 |
|
Loss (gain) on sale of assets and investments |
|
168 |
|
|
|
(3 |
) |
Gain on sale of real estate |
|
(7,974 |
) |
|
|
(547 |
) |
Change in assets and liabilities: |
|
|
|
||||
Decrease in accounts receivable |
|
35,445 |
|
|
|
14,491 |
|
(Increase) decrease in inventories |
|
(393 |
) |
|
|
24,623 |
|
Increase in prepaid and other assets |
|
(5,066 |
) |
|
|
(3,631 |
) |
Increase in accounts payable, accrued liabilities, income taxes payable and operating lease liabilities |
|
26,423 |
|
|
|
36,491 |
|
Other changes, net |
|
265 |
|
|
|
1,117 |
|
Net cash provided by operating activities |
|
142,922 |
|
|
|
146,058 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Acquisition of property, plant and equipment |
|
(17,456 |
) |
|
|
(14,330 |
) |
Proceeds from the sale of property, plant and equipment |
|
17,220 |
|
|
|
787 |
|
Net cash used in investing activities |
|
(236 |
) |
|
|
(13,543 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Dividends paid |
|
(9,037 |
) |
|
|
(9,965 |
) |
Purchase of shares for treasury |
|
(49,083 |
) |
|
|
(81,449 |
) |
Proceeds from long-term debt |
|
— |
|
|
|
31,500 |
|
Payments of long-term debt |
|
(50,000 |
) |
|
|
(63,860 |
) |
Financing costs |
|
(42 |
) |
|
|
(114 |
) |
Other, net |
|
41 |
|
|
|
(59 |
) |
Net cash used in financing activities |
|
(108,121 |
) |
|
|
(123,947 |
) |
CASH FLOWS FROM DISCONTINUED OPERATIONS: |
|
|
|
||||
Net cash used in operating activities |
|
(180 |
) |
|
|
(2,926 |
) |
Net cash used in discontinued operations |
|
(180 |
) |
|
|
(2,926 |
) |
Effect of exchange rate changes on cash and equivalents |
|
3,129 |
|
|
|
2,015 |
|
NET INCREASE IN CASH AND EQUIVALENTS |
|
37,514 |
|
|
|
7,657 |
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
|
114,438 |
|
|
|
102,889 |
|
CASH AND EQUIVALENTS AT END OF PERIOD |
$ |
151,952 |
|
|
$ |
110,546 |
|
Supplemental Disclosure of Non-Cash Flow Information: |
|
|
|
||||
Capital expenditures in accounts payable |
$ |
2,064 |
|
|
$ |
2,306 |
|
Griffon evaluates performance based on adjusted net income and the related adjusted earnings per share, which excludes restructuring charges, gain/loss from debt extinguishment, acquisition related expenses, discrete and certain other tax items, as well other items that may affect comparability, as applicable, non-GAAP measures. Griffon believes this information is useful to investors. The following table provides a reconciliation of net income to adjusted net income and earnings per common share to adjusted earnings per common share:
|
|
For the Three Months Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
(in thousands, except per share data) |
|
(Unaudited) |
||||||
|
|
|
|
|
||||
Net income |
|
$ |
70,851 |
|
|
$ |
42,177 |
|
|
|
|
|
|
||||
Adjusting items: |
|
|
|
|
||||
Restructuring charges(1) |
|
|
— |
|
|
|
12,400 |
|
Gain on sale of real estate |
|
|
(7,974 |
) |
|
|
(547 |
) |
Strategic review - retention and other |
|
|
1,651 |
|
|
|
4,658 |
|
Tax impact of above items(2) |
|
|
1,595 |
|
|
|
(4,204 |
) |
Discrete and certain other tax (benefits) provisions, net(3) |
|
|
(250 |
) |
|
|
783 |
|
|
|
|
|
|
||||
Adjusted net income |
|
$ |
65,873 |
|
|
$ |
55,267 |
|
|
|
|
|
|
||||
Earnings per common share |
|
$ |
1.49 |
|
|
$ |
0.82 |
|
|
|
|
|
|
||||
Adjusting items, net of tax: |
|
|
|
|
||||
Restructuring charges(1) |
|
|
— |
|
|
|
0.18 |
|
Gain on sale of real estate |
|
|
(0.13 |
) |
|
|
(0.01 |
) |
Strategic review - retention and other |
|
|
0.03 |
|
|
|
0.07 |
|
Discrete and certain other tax (benefits) provisions, net(3) |
|
|
(0.01 |
) |
|
|
0.02 |
|
|
|
|
|
|
||||
Adjusted earnings per common share |
|
$ |
1.39 |
|
|
$ |
1.07 |
|
|
|
|
|
|
||||
Diluted weighted-average shares outstanding |
|
|
47,541 |
|
|
|
51,467 |
|
Note: Due to rounding, the sum of earnings per common share and adjusting items, net of tax, may not equal adjusted earnings per common share. |
|
(1) For the three months ended December 31, 2023, restructuring charges relate to the CPP global sourcing expansion, of which |
|
(2) The tax impact for the above reconciling adjustments from GAAP to non-GAAP net income and EPS is determined by comparing the Company's tax provision, including the reconciling adjustments, to the tax provision excluding such adjustments. |
|
(3) Discrete and certain other tax provisions (benefits) primarily relate to the impact of a rate differential between statutory and annual effective tax rate on items impacting the quarter. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250204831282/en/
Company Contact
Brian G. Harris
EVP & Chief Financial Officer
Griffon Corporation
(212) 957-5000
IR@griffon.com
Investor Relations Contact
Tom Cook
Managing Director
ICR Inc.
(203) 682-8250
Source: Griffon Corporation
FAQ
What was Griffon 's (GFF) revenue in Q1 2025?
How much did GFF's net income increase in Q1 2025?
What was GFF's free cash flow in Q1 2025?
How many shares did GFF repurchase in Q1 2025?