STOCK TITAN

Grid Dynamics Reports Third Quarter 2024 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Grid Dynamics (GDYN) reported record Q3 2024 revenues of $87.4 million, exceeding their guidance of $84.0-86.0 million. The company achieved GAAP net income of $4.3 million ($0.05 per share). Retail and TMT were the largest verticals at 34.1% and 27.7% of revenues respectively, while Finance vertical grew 94.0% year-over-year. The company's AI initiatives pipeline grew 50% from last quarter to over 100 opportunities. For Q4 2024, Grid Dynamics expects revenues between $95.0-97.0 million and Non-GAAP EBITDA of $13.5-15.5 million.

Grid Dynamics (GDYN) ha riportato entrate record per il terzo trimestre del 2024 di 87,4 milioni di dollari, superando le stime di 84,0-86,0 milioni di dollari. L'azienda ha raggiunto un utile netto GAAP di 4,3 milioni di dollari (0,05 dollari per azione). I settori Retail e TMT sono stati i più significativi, rappresentando rispettivamente il 34,1% e il 27,7% dei ricavi, mentre il settore Finance è cresciuto del 94,0% rispetto all'anno precedente. Il portafoglio di iniziative AI dell'azienda è aumentato del 50% rispetto allo scorso trimestre, superando le 100 opportunità. Per il quarto trimestre del 2024, Grid Dynamics prevede ricavi tra 95,0-97,0 milioni di dollari e un EBITDA non GAAP compreso tra 13,5-15,5 milioni di dollari.

Grid Dynamics (GDYN) reportó ingresos récord de 87,4 millones de dólares en el tercer trimestre de 2024, superando su guía de 84,0-86,0 millones de dólares. La compañía logró un ingreso neto GAAP de 4,3 millones de dólares (0,05 dólares por acción). Los sectores Retail y TMT fueron los más grandes, representando el 34,1% y el 27,7% de los ingresos respectivamente, mientras que el sector Financiero creció un 94,0% interanualmente. La cartera de iniciativas de IA de la compañía creció un 50% respecto al trimestre anterior, superando las 100 oportunidades. Para el cuarto trimestre de 2024, Grid Dynamics espera ingresos entre 95,0-97,0 millones de dólares y un EBITDA no GAAP de 13,5-15,5 millones de dólares.

Grid Dynamics (GDYN)는 2024년 3분기에 8740만 달러의 기록적인 수익을 보고하여 8400-8600만 달러의 예측을 초과했습니다. 회사는 GAAP 순이익으로 430만 달러(주당 0.05달러)를 달성했습니다. Retail과 TMT는 각각 34.1%와 27.7%의 비율로 가장 큰 수익을 차지했으며, Finance 부문은 전년 대비 94.0% 성장했습니다. 회사의 AI 이니셔티브 파이프라인은 지난 분기 대비 50% 증가하여 100개 이상의 기회를 넘었습니다. 2024년 4분기 동안 Grid Dynamics는 9500-9700만 달러 사이의 수익과 1350-1550만 달러의 비 GAAP EBITDA를 예상하고 있습니다.

Grid Dynamics (GDYN) a annoncé des revenus record au troisième trimestre 2024 de 87,4 millions de dollars, dépassant ses prévisions de 84,0-86,0 millions de dollars. L'entreprise a réalisé un chiffre d'affaires net GAAP de 4,3 millions de dollars (0,05 dollar par action). Les secteurs de la vente au détail et des TMT étaient les plus importants, représentant respectivement 34,1 % et 27,7 % de revenus, tandis que le secteur financier a connu une croissance de 94,0 % d'une année sur l'autre. Le pipeline des initiatives d'IA de l'entreprise a augmenté de 50 % par rapport au trimestre dernier, dépassant les 100 opportunités. Pour le quatrième trimestre 2024, Grid Dynamics prévoit des revenus entre 95,0-97,0 millions de dollars et un EBITDA non GAAP de 13,5-15,5 millions de dollars.

Grid Dynamics (GDYN) berichtete von Rekordumsätzen im 3. Quartal 2024 in Höhe von 87,4 Millionen Dollar, was über der Prognose von 84,0-86,0 Millionen Dollar liegt. Das Unternehmen erzielte einen GAAP Nettogewinn von 4,3 Millionen Dollar (0,05 Dollar pro Aktie). Der Einzelhandel und TMT waren mit 34,1% bzw. 27,7% die größten Bereiche, während der Finanzbereich im Jahresvergleich um 94,0% wuchs. Die Pipeline der AI-Initiativen des Unternehmens wuchs im Vergleich zum letzten Quartal um 50% auf über 100 Möglichkeiten. Für das 4. Quartal 2024 erwartet Grid Dynamics Umsätze zwischen 95,0-97,0 Millionen Dollar und ein Non-GAAP EBITDA von 13,5-15,5 Millionen Dollar.

Positive
  • Record quarterly revenue of $87.4 million, up 12.9% year-over-year
  • Finance vertical grew 94.0% year-over-year
  • GAAP net income increased to $4.3 million from $0.7 million in Q3 2023
  • Non-GAAP EBITDA improved to $14.8 million from $10.7 million year-over-year
  • Strong Q4 2024 guidance with revenue projected at $95.0-97.0 million
Negative
  • Cash and cash equivalents decreased to $231.3 million from $257.2 million at year-end 2023
  • Operating cash flow declined to $23.1 million from $33.5 million year-over-year for the nine months period

Insights

Grid Dynamics delivered strong Q3 2024 results with $87.4M in revenue, exceeding guidance and growing 12.9% year-over-year. Key performance indicators show robust health: $4.3M GAAP net income, improved gross margins at 37.4% and strong cash position of $231.3M. The company's strategic acquisitions of JUXT and Mobile Computing expand its geographical footprint and capabilities. The AI pipeline growth of 50% quarter-over-quarter indicates strong future growth potential. The Q4 guidance of $95-97M in revenue suggests continued momentum.

The financial vertical's 94% YoY growth and healthy customer diversification across sectors demonstrate successful market penetration. The increased headcount to 4,298 employees supports the company's growth trajectory. The combination of strong margins, healthy cash flow and strategic acquisitions positions the company well for sustainable growth.

The significant expansion in AI initiatives, with over 100 pipeline opportunities, marks a important transition from experimental to enterprise-scale AI implementations. The strategic acquisition of JUXT strengthens the company's fintech capabilities, while Mobile Computing enhances Latin American presence. The company's success in the TMT vertical, contributing 27.7% of revenue, demonstrates strong positioning in high-growth tech sectors.

The focus on digital transformation and AI-driven solutions aligns with current enterprise priorities. The growth in partnership-influenced revenues suggests successful ecosystem development. The company's ability to attract both new and existing customers indicates strong technical differentiation in a competitive market.

Record Revenues of $87.4 million and GAAP Net Income of $4.3 million

SAN RAMON, Calif.--(BUSINESS WIRE)-- Grid Dynamics Holdings, Inc. (Nasdaq: GDYN) (“Grid Dynamics” or the “Company”), a leader in enterprise-level digital transformation, today announced results for the third quarter ended September 30, 2024.

We are very pleased to report third quarter 2024 revenues of $87.4 million that was higher than our outlook range of $84.0 million to $86.0 million that we provided in August 2024. Our Retail and Technology, Media and Telecom (“TMT”) verticals were the two largest verticals during the third quarter of 2024 with 34.1% and 27.7% of our revenues, respectively. Our Finance vertical, representing 16.2% of our third quarter revenues, grew 12.7% on a sequential basis and 94.0% on a year-over-year basis. Strength in the Financial vertical came from our finance technology and insurance customers. Our CPG and Manufacturing vertical, representing 11.2% of our third quarter revenues, remained flat on a sequential basis.

“The third quarter was another milestone in the Company’s history. We reported record revenues and profitability, scaled partnership influenced revenues, and set a new record with the highest number of billable engineers. Customers, both existing and new, are contributing to our strong results, which is a testament to our technology differentiation and delivery excellence. The strong demand we witnessed in the third quarter was built on steady improvements in the first half of the year.

I am thrilled to welcome JUXT and Mobile Computing to Grid Dynamics. Each company brings in a unique set of capabilities. UK-based JUXT elevates our industry expertise in banking and financial services, and Argentina-based Mobile Computing enhances our engineering capabilities and adds premier clients in Latin America.

Our AI initiatives continue to gain significant traction across our customer base. Our pipeline of AI opportunities has grown to more than 100, representing a 50% increase from last quarter. This growth reflects the increasing enterprise readiness to move beyond experimentation to implementation of AI solutions at scale.

We approach the end of 2024 with strong business momentum and confident of the foundations of the Company as we enter 2025,” said Leonard Livschitz, CEO.

Third Quarter of 2024 Financial Highlights

  • Total revenues were $87.4 million, an increase of 5.3% on a sequential basis and 12.9% on a year-over-year basis.
  • GAAP gross profit was $32.7 million, or 37.4% of revenues, in the third quarter of 2024, compared to $28.2 million, or 36.4% of revenues, in the third quarter of 2023. Non-GAAP gross profit was $33.3 million, or 38.0% of revenues, in the third quarter of 2024, compared to $28.7 million, or 37.0% of revenues, in the third quarter of 2023.
  • GAAP net income attributable to common stockholders was $4.3 million, or $0.05 per share, based on 78.8 million diluted weighted-average common shares outstanding in the third quarter of 2024, compared to $0.7 million, or $0.01 per share, based on 77.3 million diluted weighted-average common shares outstanding in the third quarter of 2023. Non-GAAP net income was $8.1 million, or $0.10 per diluted share, based on 78.8 million diluted weighted-average common shares outstanding in the third quarter of 2024, compared to $5.9 million, or $0.08 per diluted share, based on 77.3 million diluted weighted-average common shares outstanding in the third quarter of 2023.
  • Non-GAAP EBITDA (earnings before interest, taxes, depreciation, amortization, other income and expenses, fair value adjustments, stock-based compensation, transaction and transformation-related costs, restructuring costs as well as geographic reorganization expenses), a non-GAAP metric, was $14.8 million in the third quarter of 2024 compared to $10.7 million in the third quarter of 2023.

See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Information” below for a discussion of our non-GAAP measures.

Cash Flow and Other Metrics

  • Cash provided by operating activities was $23.1 million for the nine months ended September 30, 2024, compared to $33.5 million for the nine months ended September 30, 2023.
  • Cash and cash equivalents totaled $231.3 million as of September 30, 2024, compared to $257.2 million as of December 31, 2023.
  • Total headcount was 4,298 as of September 30, 2024, compared with 3,823 employees as of September 30, 2023.

Financial Outlook

  • The Company expects revenue in the fourth quarter of 2024 to be in the range of $95.0 million to $97.0 million.
  • Non-GAAP EBITDA in the fourth quarter of 2024 is expected to be between $13.5 million and $15.5 million.
  • For the fourth quarter of 2024, we expect our basic share count to be in the 77.0 - 78.0 million range and diluted share count to be in the 80.0 - 81.0 million range.

Grid Dynamics is not able, at this time, to provide GAAP targets for net income/(loss) for the fourth quarter of 2024 because of the difficulty of estimating certain items excluded from Non-GAAP EBITDA that cannot be reasonably predicted, such as interest income, taxes, other income/(expenses), fair-value adjustments, geographic reorganization expenses, restructuring expenses, transaction-related costs and charges related to stock-based compensation expense. The effect of these excluded items may be significant.

Conference Call and Webcast

Grid Dynamics will host a video conference call at 4:30 p.m. ET on Thursday, October 31, 2024 to discuss its third quarter financial results. Investors and other interested parties can access the call in the following ways: A webcast of the video conference call can be accessed on the Investor Relations section of the Company’s website at https://ir.griddynamics.com/.

A replay will also be available after the call at https://ir.griddynamics.com/ with the passcode $Q3@2024.

About Grid Dynamics

Grid Dynamics (Nasdaq: GDYN) is a digital-native technology services provider that accelerates growth and bolsters competitive advantage for Fortune 1000 companies. Grid Dynamics provides a range of digital transformation consulting and implementation services that includes artificial intelligence, big data, analytics, search, cloud and DevOps. Grid Dynamics achieves high speed-to-market, quality, and efficiency by using technology accelerators, an agile delivery culture, and its pool of global engineering talent. Founded in 2006, Grid Dynamics is headquartered in Silicon Valley with offices across the globe, including the U.S., Europe, the U.K., India, Mexico, Jamaica and Argentina.

To learn more about Grid Dynamics, please visit www.griddynamics.com. Follow us on LinkedIn.

Non-GAAP Financial Measures

To supplement the financial measures presented in Grid Dynamics press release in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also presents Non-GAAP measures of financial performance.

A “non-GAAP financial measure” refers to a numerical measure of Grid Dynamics historical or future financial performance or financial position that is included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Grid Dynamics provides certain non-GAAP measures as additional information relating to its operating results as a complement to results provided in accordance with GAAP. The non-GAAP financial information presented herein should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP and should not be considered a measure of liquidity and profitability.

Grid Dynamics has included these non-GAAP financial measures because they are financial measures used by Grid Dynamics’ management to evaluate Grid Dynamics’ core operating performance and trends, to make strategic decisions regarding the allocation of capital and new investments and are among the factors analyzed in making performance-based compensation decisions for key personnel.

Grid Dynamics believes the use of non-GAAP financial measures, as a supplement to GAAP measures, is useful to investors in that they eliminate items that are either not part of core operations or do not require a cash outlay, such as stock-based compensation expense. Grid Dynamics believes these non-GAAP measures provide investors and other users of its financial information consistency and comparability with its past financial performance and facilitate period to period comparisons of operations. Grid Dynamics believes these non-GAAP measures are useful in evaluating its operating performance compared to that of other companies in its industry, as they generally eliminate the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance.

There are significant limitations associated with the use of non-GAAP financial measures. Further, these measures may differ from the non-GAAP information, even where similarly titled, used by other companies and therefore should not be used to compare our performance to that of other companies. Grid Dynamics compensates for these limitations by providing investors and other users of its financial information a reconciliation of non-GAAP measures to the related GAAP financial measures. Grid Dynamics encourages investors and others to review its financial information in its entirety, not to rely on any single financial measure, and to view its non-GAAP measures in conjunction with GAAP financial measures. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures attached to this release.

Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical facts, and involve risks and uncertainties that could cause actual results of Grid Dynamics to differ materially from those expected and projected. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,” “will,” “potential,” “projects,” “predicts,” “continue,” or “should,” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include, without limitation, the quotations of management, the section titled “Financial Outlook,” and statements concerning Grid Dynamics’s expectations with respect to future performance, particularly in light of the macroeconomic environment and the Russian invasion of Ukraine, as well as its GigaCube strategy.

These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside Grid Dynamics’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (i) Grid Dynamics has a relatively short operating history and operates in a rapidly evolving industry, which makes it difficult to evaluate future prospects and may increase the risk that it will not continue to be successful and may adversely impact our stock price; (ii) Grid Dynamics may be unable to effectively manage its growth or achieve anticipated growth, particularly as it expands into new geographies, which could place significant strain on Grid Dynamics’ management personnel, systems and resources; (iii) Grid Dynamics’ revenues are highly dependent on a limited number of clients and industries that are affected by seasonal trends, and any decrease in demand for outsourced services in these industries may reduce Grid Dynamics’ revenues and adversely affect Grid Dynamics’ business, financial condition and results of operations; (iv) macroeconomic conditions, inflationary pressures, and the geopolitical climate, including the Russian invasion of Ukraine, have and may continue to materially adversely affect our stock price, business operations, overall financial performance and growth prospects; (v) Grid Dynamics’ revenues are highly dependent on clients primarily located in the United States, and any economic downturn in the United States or in other parts of the world, including Europe or disruptions in the credit markets may have a material adverse effect on Grid Dynamics’ business, financial condition and results of operations; (vi) Grid Dynamics faces intense and increasing competition; (vii) Grid Dynamics’ failure to successfully attract, hire, develop, motivate and retain highly skilled personnel could materially adversely affect Grid Dynamics’ business, financial condition and results of operations; (viii) failure to adapt to rapidly changing technologies, methodologies and evolving industry standards may have a material adverse effect on Grid Dynamics’ business, financial condition and results of operations; (ix) failure to successfully deliver contracted services or causing disruptions to clients’ businesses may have a material adverse effect on Grid Dynamics’ reputation, business, financial condition and results of operations; (x) risks and costs related to acquiring and integrating other companies; and (xi) other risks and uncertainties indicated in Grid Dynamics filings with the SEC.

Grid Dynamics cautions that the foregoing list of factors is not exclusive. Grid Dynamics cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Grid Dynamics does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Further information about factors that could materially affect Grid Dynamics, including its results of operations and financial condition, is set forth under the “Risk Factors” section of the Company’s quarterly report on Form 10-Q filed October 31, 2024 and in other periodic filings Grid Dynamics makes with the SEC.

Schedule 1:

GRID DYNAMICS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME/(LOSS) AND

COMPREHENSIVE INCOME/(LOSS)

Unaudited

(In thousands, except per share data)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenues

$

87,435

 

$

77,419

 

 

$

250,289

 

 

$

234,841

 

Cost of revenues

 

54,706

 

 

49,267

 

 

 

160,332

 

 

 

149,809

 

Gross profit

 

32,729

 

 

28,152

 

 

 

89,957

 

 

 

85,032

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Engineering, research, and development

 

4,446

 

 

3,402

 

 

 

12,945

 

 

 

10,878

 

Sales and marketing

 

6,817

 

 

6,132

 

 

 

21,395

 

 

 

17,729

 

General and administrative

 

19,330

 

 

18,475

 

 

 

58,983

 

 

 

60,940

 

Total operating expenses

 

30,593

 

 

28,009

 

 

 

93,323

 

 

 

89,547

 

 

 

 

 

 

 

 

 

Income/(loss) from operations

 

2,136

 

 

143

 

 

 

(3,366

)

 

 

(4,515

)

Other income/(expense), net

 

3,466

 

 

3,159

 

 

 

8,656

 

 

 

7,849

 

Income before income taxes

 

5,602

 

 

3,302

 

 

 

5,290

 

 

 

3,334

 

Provision for income taxes

 

1,320

 

 

2,626

 

 

 

5,773

 

 

 

8,001

 

Net income/(loss)

$

4,282

 

$

676

 

 

$

(483

)

 

$

(4,667

)

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

214

 

 

(561

)

 

 

(91

)

 

 

1,337

 

Comprehensive income/(loss)

$

4,496

 

$

115

 

 

$

(574

)

 

$

(3,330

)

 

 

 

 

 

 

 

 

Income/(loss) per share

 

 

 

 

 

 

 

Basic

$

0.06

 

$

0.01

 

 

$

(0.01

)

 

$

(0.06

)

Diluted

$

0.05

 

$

0.01

 

 

$

(0.01

)

 

$

(0.06

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

Basic

 

76,697

 

 

75,464

 

 

 

76,485

 

 

 

75,026

 

Diluted

 

78,837

 

 

77,339

 

 

 

76,485

 

 

 

75,026

 

 

Schedule 2:

GRID DYNAMICS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

(In thousands, except share and per share data)

 

 

As of

 

September 30,
2024

 

December 31,
2023

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

231,261

 

 

$

257,227

 

Accounts receivable, net of allowance of $1,791 and $1,363 as of September 30, 2024 and December 31, 2023, respectively

 

64,320

 

 

 

49,824

 

Unbilled receivables

 

5,737

 

 

 

3,735

 

Prepaid income taxes

 

10,292

 

 

 

3,998

 

Prepaid expenses and other current assets

 

11,385

 

 

 

9,196

 

Total current assets

 

322,995

 

 

 

323,980

 

 

 

 

 

Property and equipment, net

 

13,965

 

 

 

11,358

 

Operating lease right-of-use assets, net

 

12,329

 

 

 

10,446

 

Intangible assets, net

 

42,451

 

 

 

26,546

 

Goodwill

 

73,875

 

 

 

53,868

 

Deferred tax assets

 

7,515

 

 

 

6,418

 

Other noncurrent assets

 

4,122

 

 

 

2,549

 

Total assets

$

477,252

 

 

$

435,165

 

 

 

 

 

Liabilities and equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

3,717

 

 

$

3,621

 

Accrued compensation and benefits

 

22,986

 

 

 

19,263

 

Accrued income taxes

 

13,191

 

 

 

8,828

 

Operating lease liabilities, current

 

5,179

 

 

 

4,235

 

Accrued expenses and other current liabilities

 

9,161

 

 

 

6,276

 

Total current liabilities

 

54,234

 

 

 

42,223

 

 

 

 

 

Deferred tax liabilities

 

7,621

 

 

 

3,274

 

Operating lease liabilities, noncurrent

 

7,649

 

 

 

6,761

 

Contingent consideration payable, noncurrent

 

7,501

 

 

 

 

Total liabilities

$

77,005

 

 

$

52,258

 

 

 

 

 

Stockholders’ equity

 

 

 

Common stock, $0.0001 par value; 110,000,000 shares authorized; 76,742,933 and 75,887,475 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

$

8

 

 

$

8

 

Additional paid-in capital

 

415,425

 

 

 

397,511

 

Accumulated deficit

 

(16,369

)

 

 

(15,886

)

Accumulated other comprehensive income

 

1,183

 

 

 

1,274

 

Total stockholders’ equity

 

400,247

 

 

 

382,907

 

Total liabilities and stockholders’ equity

$

477,252

 

 

$

435,165

 

 

Schedule 3:

GRID DYNAMICS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

Unaudited

(In thousands)

 

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

Cash flows from operating activities

 

 

 

Net loss

$

(483

)

 

$

(4,667

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

9,579

 

 

 

6,255

 

Operating lease right-of-use assets amortization expense

 

3,301

 

 

 

2,295

 

Bad debt expense

 

1,077

 

 

 

674

 

Deferred income taxes

 

(1,516

)

 

 

(2,451

)

Change in fair value of contingent consideration

 

 

 

 

(4,220

)

Stock based compensation

 

25,969

 

 

 

27,677

 

Other (income)/expenses, net

 

(890

)

 

 

98

 

Changes in assets and liabilities:

 

 

 

Accounts receivable

 

(8,649

)

 

 

3,085

 

Unbilled receivables

 

(1,027

)

 

 

(1,509

)

Prepaid income taxes

 

(5,866

)

 

 

(5,295

)

Prepaid expenses and other current assets

 

(2,894

)

 

 

28

 

Accounts payable

 

(740

)

 

 

(471

)

Accrued compensation and benefits

 

3,293

 

 

 

6,554

 

Operating lease liabilities

 

(3,352

)

 

 

(2,119

)

Accrued income taxes

 

4,363

 

 

 

5,638

 

Accrued expenses and other current liabilities

 

965

 

 

 

1,965

 

Net cash provided by operating activities

 

23,130

 

 

 

33,537

 

Cash flows from investing activities

 

 

 

Purchase of property and equipment

 

(9,126

)

 

 

(5,593

)

Acquisition of business, net of cash acquired

 

(32,144

)

 

 

(17,830

)

Other investing activities, net

 

(44

)

 

 

 

Net cash used in investing activities

 

(41,314

)

 

 

(23,423

)

Cash flows from financing activities

 

 

 

Proceeds from exercises of stock options, net of shares withheld for taxes

 

867

 

 

 

491

 

Payments of tax obligations resulted from net share settlement of vested stock awards

 

(8,635

)

 

 

(14,958

)

Net cash used in financing activities

 

(7,768

)

 

 

(14,467

)

Effect of exchange rate changes on cash and cash equivalents

 

(14

)

 

 

1,337

 

Net decrease in cash and cash equivalents

 

(25,966

)

 

 

(3,016

)

Cash and cash equivalents, beginning of period

 

257,227

 

 

 

256,729

 

Cash and cash equivalents, end of period

$

231,261

 

 

$

253,713

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

Cash paid for income taxes

$

8,993

 

 

$

9,936

 

Supplemental disclosure of non-cash activities

 

 

 

Acquisition fair value of contingent consideration issued for acquisition of business

$

7,480

 

 

$

932

 

 

Schedule 4:

GRID DYNAMICS HOLDINGS, INC.

RECONCILIATION OF NON-GAAP INFORMATION

Unaudited

(In thousands, except per share data)

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

Revenues

$

87,435

 

$

77,419

 

$

250,289

 

$

234,841

Cost of revenues

 

54,706

 

 

49,267

 

 

160,332

 

 

149,809

GAAP gross profit

 

32,729

 

 

28,152

 

 

89,957

 

 

85,032

Stock-based compensation

 

525

 

 

502

 

 

1,517

 

 

1,482

Non-GAAP gross profit

$

33,254

 

$

28,654

 

$

91,474

 

$

86,514

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

GAAP net income/(loss)

$

4,282

 

 

$

676

 

 

$

(483

)

 

$

(4,667

)

Adjusted for:

 

 

 

 

 

 

 

Depreciation and amortization

 

3,424

 

 

 

2,478

 

 

 

9,579

 

 

 

6,255

 

Provision for income taxes

 

1,320

 

 

 

2,626

 

 

 

5,773

 

 

 

8,001

 

Stock-based compensation

 

7,139

 

 

 

7,267

 

 

 

25,969

 

 

 

27,677

 

Transaction and transformation-related costs(1)

 

1,571

 

 

 

436

 

 

 

2,238

 

 

 

1,519

 

Geographic reorganization(2)

 

316

 

 

 

306

 

 

 

1,262

 

 

 

1,528

 

Restructuring costs(3)

 

227

 

 

 

103

 

 

 

1,157

 

 

 

1,086

 

Other (income)/expense, net(4)

 

(3,466

)

 

 

(3,159

)

 

 

(8,656

)

 

 

(7,849

)

Non-GAAP EBITDA

$

14,813

 

 

$

10,733

 

 

$

36,839

 

 

$

33,550

 

__________________________

(1)

Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.

(2)

Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances as well as legal and professional fees related to geographic repositioning in various locations. These expenses are incremental to those expenses incurred prior to the crisis, clearly separable from normal operations, and not expected to recur once the crisis has subsided and operations return to normal.

(3)

We implemented a restructuring plan during the first quarter of 2023. Our restructuring costs are comprised of severance charges and respective taxes, and are included in General and administrative expenses in the Company’s unaudited condensed consolidated statement of income (loss) and comprehensive income (loss).

(4)

Other (income)/expense, net consists primarily of gains and losses on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating expenses, potential loss contingencies as well as other income consisting primarily of interest on cash held at banks and returns on investments in money-market funds.

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

GAAP net income/(loss)

$

4,282

 

 

$

676

 

 

$

(483

)

 

$

(4,667

)

Adjusted for:

 

 

 

 

 

 

 

Stock-based compensation

 

7,139

 

 

 

7,267

 

 

 

25,969

 

 

 

27,677

 

Transaction and transformation-related costs (1)

 

1,571

 

 

 

436

 

 

 

2,238

 

 

 

1,519

 

Geographic reorganization (2)

 

316

 

 

 

306

 

 

 

1,262

 

 

 

1,528

 

Restructuring costs(3)

 

227

 

 

 

103

 

 

 

1,157

 

 

 

1,086

 

Other (income)/expense, net(4)

 

(3,466

)

 

 

(3,159

)

 

 

(8,656

)

 

 

(7,849

)

Tax impact of non-GAAP adjustments(5)

 

(1,982

)

 

 

232

 

 

 

(2,132

)

 

 

86

 

Non-GAAP net income

$

8,087

 

 

$

5,861

 

 

$

19,355

 

 

$

19,380

 

Number of shares used in the GAAP diluted EPS

 

78,837

 

 

 

77,339

 

 

 

76,485

 

 

 

75,026

 

GAAP diluted EPS

$

0.05

 

 

$

0.01

 

 

$

(0.01

)

 

$

(0.06

)

Number of shares used in the non-GAAP diluted EPS

 

78,837

 

 

 

77,339

 

 

 

78,301

 

 

 

77,298

 

Non-GAAP diluted EPS

$

0.10

 

 

$

0.08

 

 

$

0.25

 

 

$

0.25

 

__________________________

(1)

Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.

(2)

Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances as well as legal and professional fees related to geographic repositioning in various locations. These expenses are incremental to those expenses incurred prior to the crisis, clearly separable from normal operations, and not expected to recur once the crisis has subsided and operations return to normal.

(3)

We implemented a restructuring plan during the first quarter of 2023. Our restructuring costs are comprised of severance charges and respective taxes, and are included in General and administrative expenses in the Company’s unaudited condensed consolidated statement of income (loss) and comprehensive income (loss).

(4)

Other (income)/expense, net consists primarily of gains and losses on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating expenses, potential loss contingencies as well as other income consisting primarily of interest on cash held at banks and returns on investments in money-market funds.

(5)

Reflects the estimated tax impact of the non-GAAP adjustments presented in the table.

 

Schedule 5:

GRID DYNAMICS HOLDINGS, INC.

REVENUE BY VERTICALS

Unaudited

(In thousands, except percentages)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

 

(in thousands, except percentages of revenues)

Retail

 

$

29,825

 

34.1 %

 

$

26,544

 

34.3 %

 

$

81,233

 

32.5 %

 

$

77,972

 

33.2 %

Technology, Media and Telecom

 

 

24,188

 

27.7 %

 

 

23,732

 

30.7 %

 

 

71,449

 

28.5 %

 

 

74,639

 

31.8 %

Finance

 

 

14,158

 

16.2 %

 

 

7,299

 

9.4 %

 

 

36,967

 

14.8 %

 

 

20,562

 

8.8 %

CPG/Manufacturing

 

 

9,807

 

11.2 %

 

 

9,668

 

12.5 %

 

 

29,209

 

11.7 %

 

 

33,186

 

14.1 %

Healthcare and Pharma

 

 

2,510

 

2.9 %

 

 

3,434

 

4.4 %

 

 

8,677

 

3.5 %

 

 

10,292

 

4.4 %

Other

 

 

6,947

 

7.9 %

 

 

6,742

 

8.7 %

 

 

22,754

 

9.0 %

 

 

18,190

 

7.7 %

Total

 

$

87,435

 

100.0 %

 

$

77,419

 

100.0 %

 

$

250,289

 

100.0 %

 

$

234,841

 

100.0 %

 

Grid Dynamics Investor Relations:

investorrelations@griddynamics.com

Source: Grid Dynamics Holdings, Inc.

FAQ

What was Grid Dynamics (GDYN) revenue in Q3 2024?

Grid Dynamics reported record revenue of $87.4 million in Q3 2024, representing a 12.9% increase year-over-year.

What is Grid Dynamics (GDYN) Q4 2024 revenue guidance?

Grid Dynamics expects Q4 2024 revenue to be between $95.0 million and $97.0 million.

How much did Grid Dynamics (GDYN) Finance vertical grow in Q3 2024?

Grid Dynamics' Finance vertical grew 94.0% year-over-year and 12.7% sequentially in Q3 2024, representing 16.2% of total revenue.

What was Grid Dynamics (GDYN) net income in Q3 2024?

Grid Dynamics reported GAAP net income of $4.3 million, or $0.05 per share, in Q3 2024.

Grid Dynamics Holdings, Inc.

NASDAQ:GDYN

GDYN Rankings

GDYN Latest News

GDYN Stock Data

1.21B
76.67M
24.75%
75.5%
2.68%
Information Technology Services
Services-prepackaged Software
Link
United States of America
LA JOLLA