Glacier Bancorp, Inc. Announces Results for the Quarter and Year Ended December 31, 2021
Glacier Bancorp (GBCI) reported a net income of $50.7 million for Q4 2021, down 38% year-over-year. Diluted EPS decreased to $0.46, primarily due to $22.3 million in credit loss expenses and $8.2 million in acquisition-related costs from acquiring Altabank. Despite a 19% increase in net interest income to $184 million, total non-interest income fell by 23% to $34.4 million. The company's loan portfolio grew significantly, with core deposits up 22% in 2021. A special dividend of $0.10 per share was declared, marking the 18th special dividend issued.
- Net interest income increased by 19% to $184 million in Q4 2021.
- Core deposits grew by 22% in 2021, reaching $21.3 billion.
- Record net income of $285 million for the year 2021, a 7% increase from 2020.
- Successfully funded 8,525 PPP loans totaling $555 million in H1 2021.
- Declared dividends of $1.37 per share for 2021, a 3% increase from 2020.
- Net income of $50.7 million in Q4 2021 declined by 38% compared to Q4 2020.
- Diluted EPS dropped 47% to $0.46 due to increased credit loss expenses post-acquisition.
- Total non-interest income decreased by 23% to $34.4 million, primarily from lower loan sale gains.
- Credit loss expense of $22.3 million associated with the Altabank acquisition negatively impacted earnings.
4th Quarter 2021 Highlights:
- Net interest income, on a tax-equivalent basis, excluding the PPP loans, of
$184 million , increased$29.4 million , or 19 percent, over the prior quarter net interest income of$154 million . - The loan portfolio, excluding the Payroll Protection Program (“PPP”) loans, organically grew
$448 million , or 16 percent annualized, in the current quarter. - Core deposits organically increased
$560 million , or 13 percent annualized, during the current quarter. - Received
$201 million in PPP loan forgiveness proceeds from the U.S. Small Business Administration (“SBA”) during the current quarter compared to$327 million in the prior quarter. - The Company transferred the listing of its common stock to the New York Stock Exchange (“NYSE”) from the NASDAQ Global Select Market.
- Declared and paid a regular quarterly dividend of
$0.32 per share. The Company has declared 147 consecutive quarterly dividends and has increased the dividend 48 times. - Declared a special dividend of
$0.10 per share. This was the 18th special dividend the Company has declared.
Year 2021 Highlights:
- Record net income of
$285 million , an increase of$18.4 million , or 7 percent, over the prior year net income of$266 million . - Diluted earnings per share of
$2.86 , an increase of 2 percent from the prior year diluted earnings per share of$2.81 . - Net interest income, on a tax-equivalent basis, excluding the PPP loans, of
$636 million , an increase of$57.5 million , or 10 percent, over the prior year net interest income of$578 million . - The loan portfolio, excluding the PPP loans, organically increased
$1.16 0 billion, or 11 percent, in 2021. - Core deposits organically increased
$3.27 8 billion, or 22 percent, during 2021. - The Company funded 8,525 PPP loans in the amount of
$555 million during the first half of 2021. - The Company received
$1.30 5 billion in PPP loan forgiveness proceeds from the U.S. Small Business Administration (“SBA”) during 2021. - Dividends declared of
$1.37 per share, an increase of$0.04 per share, or 3 percent, over the prior year dividends of$1.33 . - Completed the acquisition of Altabancorp, the parent company of Altabank, with total acquired assets of
$4.13 2 billion. Based in American Fork, Utah, Altabank is the largest community bank in Utah. This was the Company’s 24th acquisition since 2000 and the largest acquisition in its history.
Financial Summary
At or for the Three Months ended | At or for the Year ended | ||||||||||||||||||||
(Dollars in thousands, except per share and market data) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2020 | ||||||||||||||
Operating results | |||||||||||||||||||||
Net income | $ | 50,709 | 75,619 | 77,627 | 80,802 | 81,860 | 284,757 | 266,400 | |||||||||||||
Basic earnings per share | $ | 0.46 | 0.79 | 0.81 | 0.85 | 0.86 | 2.87 | 2.81 | |||||||||||||
Diluted earnings per share | $ | 0.46 | 0.79 | 0.81 | 0.85 | 0.86 | 2.86 | 2.81 | |||||||||||||
Dividends declared per share1 | $ | 0.42 | 0.32 | 0.32 | 0.31 | 0.45 | 1.37 | 1.33 | |||||||||||||
Market value per share | |||||||||||||||||||||
Closing | $ | 56.70 | 55.35 | 55.08 | 57.08 | 46.01 | 56.70 | 46.01 | |||||||||||||
High | $ | 60.54 | 56.84 | 63.05 | 67.35 | 47.05 | 67.35 | 47.05 | |||||||||||||
Low | $ | 52.62 | 48.62 | 52.99 | 44.55 | 31.29 | 44.55 | 26.66 | |||||||||||||
Selected ratios and other data | |||||||||||||||||||||
Number of common stock shares outstanding | 110,687,533 | 95,512,659 | 95,507,234 | 95,501,819 | 95,426,364 | 110,687,533 | 95,426,364 | ||||||||||||||
Average outstanding shares - basic | 110,687,365 | 95,510,772 | 95,505,877 | 95,465,801 | 95,418,958 | 99,313,255 | 94,883,864 | ||||||||||||||
Average outstanding shares - diluted | 110,789,632 | 95,586,202 | 95,580,904 | 95,546,922 | 95,492,258 | 99,398,250 | 94,932,353 | ||||||||||||||
Return on average assets (annualized) | 0.78 | % | 1.43 | % | 1.55 | % | 1.73 | % | 1.78 | % | 1.33 | % | 1.62 | % | |||||||
Return on average equity (annualized) | 6.28 | % | 12.49 | % | 13.25 | % | 14.12 | % | 14.27 | % | 11.08 | % | 12.15 | % | |||||||
Efficiency ratio | 57.68 | % | 50.17 | % | 49.92 | % | 46.75 | % | 50.34 | % | 51.35 | % | 49.97 | % | |||||||
Dividend payout ratio2 | 91.30 | % | 40.51 | % | 39.51 | % | 36.47 | % | 52.33 | % | 47.74 | % | 47.33 | % | |||||||
Loan to deposit ratio | 63.24 | % | 65.06 | % | 67.64 | % | 70.72 | % | 76.29 | % | 63.24 | % | 76.29 | % | |||||||
Number of full time equivalent employees | 3,436 | 2,978 | 2,987 | 2,994 | 2,970 | 3,436 | 2,970 | ||||||||||||||
Number of locations | 224 | 194 | 194 | 193 | 193 | 224 | 193 | ||||||||||||||
Number of ATMs | 273 | 250 | 250 | 250 | 250 | 273 | 250 |
______________________
1 Includes a special dividend declared of
2 Excluding the special dividend, the dividend payout ratio was 69.57 percent and 34.88 percent for the three months ended December 31, 2021 and 2020, respectively and 44.25 percent and 41.99 percent for the twelve months ended December 31, 2021 and 2020, respectively.
KALISPELL, Mont., Jan. 27, 2022 (GLOBE NEWSWIRE) -- Glacier Bancorp, Inc. (NYSE: GBCI) reported net income of
Net income for 2021 was
On October 1, 2021, the Company completed the acquisition of Altabancorp, the parent company of Altabank, based in American Fork, Utah (collectively, “Alta”) and the largest community bank in Utah. Alta provides banking services to individuals and businesses in Utah with twenty-five banking offices from Preston, Idaho to St. George, Utah. Alta became the seventeenth division of the Company and significantly increased the Company’s presence in the State of Utah.
The Company’s results of operations and financial condition include the Alta acquisition beginning on the acquisition date and the following table discloses the preliminary fair value estimates of select classifications of assets and liabilities acquired:
Altabank | |
(Dollars in thousands) | October 1, 2021 |
Total assets | 4,131,662 |
Cash and cash equivalents | 1,622,727 |
Debt securities | 6,658 |
Loans receivable | 1,902,321 |
Non-interest bearing deposits | 1,201,464 |
Interest bearing deposits | 2,072,355 |
Borrowings | — |
Asset Summary
$ Change from | |||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||
Cash and cash equivalents | $ | 437,686 | 348,888 | 633,142 | 88,798 | (195,456 | ) | ||||||||
Debt securities, available-for-sale | 9,170,849 | 7,390,580 | 5,337,814 | 1,780,269 | 3,833,035 | ||||||||||
Debt securities, held-to-maturity | 1,199,164 | 1,128,299 | 189,836 | 70,865 | 1,009,328 | ||||||||||
Total debt securities | 10,370,013 | 8,518,879 | 5,527,650 | 1,851,134 | 4,842,363 | ||||||||||
Loans receivable | |||||||||||||||
Residential real estate | 1,051,883 | 781,538 | 802,508 | 270,345 | 249,375 | ||||||||||
Commercial real estate | 8,630,831 | 6,912,569 | 6,315,895 | 1,718,262 | 2,314,936 | ||||||||||
Other commercial | 2,664,190 | 2,598,616 | 3,054,817 | 65,574 | (390,627 | ) | |||||||||
Home equity | 736,288 | 660,920 | 636,405 | 75,368 | 99,883 | ||||||||||
Other consumer | 348,839 | 340,248 | 313,071 | 8,591 | 35,768 | ||||||||||
Loans receivable | 13,432,031 | 11,293,891 | 11,122,696 | 2,138,140 | 2,309,335 | ||||||||||
Allowance for credit losses | (172,665 | ) | (153,609 | ) | (158,243 | ) | (19,056 | ) | (14,422 | ) | |||||
Loans receivable, net | 13,259,366 | 11,140,282 | 10,964,453 | 2,119,084 | 2,294,913 | ||||||||||
Other assets | 1,873,580 | 1,305,970 | 1,378,961 | 567,610 | 494,619 | ||||||||||
Total assets | $ | 25,940,645 | 21,314,019 | 18,504,206 | 4,626,626 | 7,436,439 |
Excluding the
The loan portfolio of
Credit Quality Summary
At or for the Year ended | At or for the Nine Months ended | At or for the Year ended | |||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | ||||||
Allowance for credit losses | |||||||||
Balance at beginning of period | $ | 158,243 | 158,243 | 124,490 | |||||
Impact of adopting CECL | — | — | 3,720 | ||||||
Acquisitions | 371 | — | 49 | ||||||
Provision for credit losses | 16,380 | (2,921 | ) | 37,637 | |||||
Charge-offs | (11,594 | ) | (8,566 | ) | (13,808 | ) | |||
Recoveries | 9,265 | 6,853 | 6,155 | ||||||
Balance at end of period | $ | 172,665 | 153,609 | 158,243 | |||||
Provision for credit losses | |||||||||
Loan portfolio | $ | 16,380 | (2,921 | ) | 37,637 | ||||
Unfunded loan commitments | 6,696 | (1,959 | ) | 2,128 | |||||
Total provision for credit losses | $ | 23,076 | (4,880 | ) | 39,765 | ||||
Other real estate owned | $ | — | 88 | 1,182 | |||||
Other foreclosed assets | 18 | 18 | 562 | ||||||
Accruing loans 90 days or more past due | 17,141 | 5,172 | 1,725 | ||||||
Non-accrual loans | 50,532 | 45,901 | 31,964 | ||||||
Total non-performing assets | $ | 67,691 | 51,179 | 35,433 | |||||
Non-performing assets as a percentage of subsidiary assets | 0.26 | % | 0.24 | % | 0.19 | % | |||
Allowance for credit losses as a percentage of non-performing loans | 255 | % | 301 | % | 470 | % | |||
Allowance for credit losses as a percentage of total loans | 1.29 | % | 1.36 | % | 1.42 | % | |||
Net charge-offs as a percentage of total loans | 0.02 | % | 0.02 | % | 0.07 | % | |||
Accruing loans 30-89 days past due | $ | 50,566 | 26,002 | 22,721 | |||||
Accruing troubled debt restructurings | $ | 34,591 | 36,666 | 42,003 | |||||
Non-accrual troubled debt restructurings | $ | 2,627 | 2,820 | 3,507 | |||||
U.S. government guarantees included in non-performing assets | $ | 4,028 | 4,116 | 3,011 |
Non-performing assets of
Early stage delinquencies (accruing loans 30-89 days past due) of
The current quarter credit loss expense of
The allowance for credit losses on loans (“ACL”) as a percentage of total loans outstanding at December 31 2021 was 1.29 percent which was a 7 basis points decrease compared to the prior quarter and a 13 basis points decrease from the prior year fourth quarter. The decrease in the ACL as a percentage of total loans during the current year was driven by the improvement in the economic forecasts.
Credit Quality Trends and Provision for Credit Losses on the Loan Portfolio
(Dollars in thousands) | Provision for Credit Losses Loans | Net Charge-Offs (Recoveries) | ACL as a Percent of Loans | Accruing Loans 30-89 Days Past Due as a Percent of Loans | Non-Performing Assets to Total Subsidiary Assets | |||||||||||
Fourth quarter 2021 | $ | 19,301 | $ | 616 | 1.29 | % | 0.38 | % | 0.26 | % | ||||||
Third quarter 2021 | 2,313 | 152 | 1.36 | % | 0.23 | % | 0.24 | % | ||||||||
Second quarter 2021 | (5,723 | ) | (725 | ) | 1.35 | % | 0.11 | % | 0.26 | % | ||||||
First quarter 2021 | 489 | 2,286 | 1.39 | % | 0.40 | % | 0.19 | % | ||||||||
Fourth quarter 2020 | (1,528 | ) | 4,781 | 1.42 | % | 0.20 | % | 0.19 | % | |||||||
Third quarter 2020 | 2,869 | 826 | 1.42 | % | 0.15 | % | 0.25 | % | ||||||||
Second quarter 2020 | 13,552 | 1,233 | 1.42 | % | 0.22 | % | 0.27 | % | ||||||||
First quarter 2020 | 22,744 | 813 | 1.49 | % | 0.41 | % | 0.26 | % |
Excluding the acquisition of Alta, the current quarter provision for credit loss expense for loans was
Net charge-offs for the current quarter were
PPP Loans
Three Months ended | Year ended | |||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2021 | Dec 31, 2020 | |||||
PPP interest income | $ | 8,660 | 12,894 | 10,328 | 45,405 | 38,180 | ||||
Deferred compensation on originating PPP loans | — | — | 1,522 | 6,735 | 8,850 | |||||
Total PPP income impact | $ | 8,660 | 12,894 | 11,850 | 52,140 | 47,030 |
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | |||
PPP Round 1 loans | $ | 32,348 | 56,048 | 909,173 | ||
PPP Round 2 loans | 136,329 | 312,865 | — | |||
Total PPP loans | 168,677 | 368,913 | 909,173 | |||
Net remaining fees - Round 1 | 269 | 485 | 17,605 | |||
Net remaining fees - Round 2 | 4,808 | 12,501 | — | |||
Total net remaining fees | $ | 5,077 | 12,986 | 17,605 |
The SBA Round 2 PPP program ended in early May 2021 after the available funds were fully drawn upon. During the first half of 2021, the Company originated
During the current year, the SBA processing fees received on Round 2 averaged 5.99 percent which compared to the average of 3.75 percent received on Round 1 in the prior year. The increase in the fee percentage received on Round 2 was the result of an increase in the number of smaller loans which receive a higher percentage fee.
The Company received
In the current quarter, the Company recognized
Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.
Liability Summary
$ Change from | ||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | |||||||
Deposits | ||||||||||||
Non-interest bearing deposits | $ | 7,779,288 | 6,632,402 | 5,454,539 | 1,146,886 | 2,324,749 | ||||||
NOW and DDA accounts | 5,301,832 | 4,299,244 | 3,698,559 | 1,002,588 | 1,603,273 | |||||||
Savings accounts | 3,180,046 | 2,502,268 | 2,000,174 | 677,778 | 1,179,872 | |||||||
Money market deposit accounts | 4,014,128 | 3,123,425 | 2,627,336 | 890,703 | 1,386,792 | |||||||
Certificate accounts | 1,036,077 | 919,852 | 978,779 | 116,225 | 57,298 | |||||||
Core deposits, total | 21,311,371 | 17,477,191 | 14,759,387 | 3,834,180 | 6,551,984 | |||||||
Wholesale deposits | 25,878 | 26,123 | 38,142 | (245 | ) | (12,264 | ) | |||||
Deposits, total | 21,337,249 | 17,503,314 | 14,797,529 | 3,833,935 | 6,539,720 | |||||||
Repurchase agreements | 1,020,794 | 1,040,939 | 1,004,583 | (20,145 | ) | 16,211 | ||||||
Other borrowed funds | 44,094 | 33,671 | 33,068 | 10,423 | 11,026 | |||||||
Subordinated debentures | 132,620 | 132,580 | 139,959 | 40 | (7,339 | ) | ||||||
Other liabilities | 228,266 | 215,899 | 222,026 | 12,367 | 6,240 | |||||||
Total liabilities | $ | 22,763,023 | 18,926,403 | 16,197,165 | 3,836,620 | 6,565,858 |
Excluding the Alta acquisition, core deposits increased
The low levels of borrowings, including wholesale deposits and Federal Home Loan Bank (“FHLB”) advances, reflected the significant increase in core deposits which funded the asset growth.
Stockholders’ Equity Summary
$ Change from | |||||||||||||||
(Dollars in thousands, except per share data) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||
Common equity | $ | 3,150,263 | 2,309,957 | 2,163,951 | 840,306 | 986,312 | |||||||||
Accumulated other comprehensive income | 27,359 | 77,659 | 143,090 | (50,300 | ) | (115,731 | ) | ||||||||
Total stockholders’ equity | 3,177,622 | 2,387,616 | 2,307,041 | 790,006 | 870,581 | ||||||||||
Goodwill and core deposit intangible, net | (1,037,652 | ) | (562,058 | ) | (569,522 | ) | (475,594 | ) | (468,130 | ) | |||||
Tangible stockholders’ equity | $ | 2,139,970 | 1,825,558 | 1,737,519 | 314,412 | 402,451 | |||||||||
Stockholders’ equity to total assets | 12.25 | % | 11.20 | % | 12.47 | % | |||||||||
Tangible stockholders’ equity to total tangible assets | 8.59 | % | 8.80 | % | 9.69 | % | |||||||||
Book value per common share | $ | 28.71 | 25.00 | 24.18 | 3.71 | 4.53 | |||||||||
Tangible book value per common share | $ | 19.33 | 19.11 | 18.21 | 0.22 | 1.12 |
Tangible stockholders’ equity of
Cash Dividends
On December 29, 2021, the Company’s Board of Directors declared a special cash dividend of
Operating Results for Three Months Ended December 31, 2021
Compared to September 30, 2021, June 30, 2021, March 31, 2021, and December 31, 2020
Income Summary
Three Months ended | ||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | |||||||||||
Net interest income | ||||||||||||||||
Interest income | $ | 192,825 | 166,741 | 159,956 | 161,552 | 171,308 | ||||||||||
Interest expense | 5,203 | 4,128 | 4,487 | 4,740 | 5,550 | |||||||||||
Total net interest income | 187,622 | 162,613 | 155,469 | 156,812 | 165,758 | |||||||||||
Non-interest income | ||||||||||||||||
Service charges and other fees | 17,576 | 15,154 | 13,795 | 12,792 | 13,713 | |||||||||||
Miscellaneous loan fees and charges | 3,745 | 2,592 | 2,923 | 2,778 | 2,293 | |||||||||||
Gain on sale of loans | 11,431 | 13,902 | 16,106 | 21,624 | 26,214 | |||||||||||
(Loss) gain on sale of investments | (693 | ) | (168 | ) | (61 | ) | 284 | 124 | ||||||||
Other income | 2,303 | 3,335 | 2,759 | 2,643 | 2,360 | |||||||||||
Total non-interest income | 34,362 | 34,815 | 35,522 | 40,121 | 44,704 | |||||||||||
Total income | 221,984 | 197,428 | 190,991 | 196,933 | 210,462 | |||||||||||
Net interest margin (tax-equivalent) | 3.21 | % | 3.39 | % | 3.44 | % | 3.74 | % | 4.03 | % | ||||||
$ Change from | ||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | ||||||||||||
Net interest income | ||||||||||||||||
Interest income | $ | 26,084 | 32,869 | 31,273 | 21,517 | |||||||||||
Interest expense | 1,075 | 716 | 463 | (347 | ) | |||||||||||
Total net interest income | 25,009 | 32,153 | 30,810 | 21,864 | ||||||||||||
Non-interest income | ||||||||||||||||
Service charges and other fees | 2,422 | 3,781 | 4,784 | 3,863 | ||||||||||||
Miscellaneous loan fees and charges | 1,153 | 822 | 967 | 1,452 | ||||||||||||
Gain on sale of loans | (2,471 | ) | (4,675 | ) | (10,193 | ) | (14,783 | ) | ||||||||
(Loss) gain on sale of investments | (525 | ) | (632 | ) | (977 | ) | (817 | ) | ||||||||
Other income | (1,032 | ) | (456 | ) | (340 | ) | (57 | ) | ||||||||
Total non-interest income | (453 | ) | (1,160 | ) | (5,759 | ) | (10,342 | ) | ||||||||
Total income | $ | 24,556 | 30,993 | 25,051 | 11,522 |
Net Interest Income
The current quarter net interest income of
The current quarter interest expense of
The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 3.21 percent compared to 3.39 percent in the prior quarter and 4.03 in the prior year fourth quarter. The core net interest margin, excluding 4 basis points of discount accretion, 2 basis points from non-accrual interest and 11 basis points increase from the PPP loans, was 3.04 percent compared to 3.17 in the prior quarter and 3.76 percent in the prior year fourth quarter. The core net interest margin decreased 13 basis points in the current quarter and decreased 72 basis points from the prior fourth quarter due to a decrease in earning asset yields. Earning asset yields have decreased due to the combined impact of the significant increase in the debt securities and the lower yields on both core loans and debt securities. Debt securities comprised 43.8 percent of the earning assets during the current quarter compared to 42.5 percent in the prior quarter and 31.8 percent in the prior year fourth quarter.
Non-interest Income
Non-interest income for the current quarter totaled
Service charges and other fees increased
Non-interest Expense Summary
Three Months ended | ||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | |||||||||
Compensation and employee benefits | $ | 77,703 | 66,364 | 64,109 | 62,468 | 70,540 | ||||||||
Occupancy and equipment | 11,259 | 9,412 | 9,208 | 9,515 | 9,728 | |||||||||
Advertising and promotions | 3,436 | 3,236 | 2,906 | 2,371 | 2,797 | |||||||||
Data processing | 7,468 | 5,135 | 5,661 | 5,206 | 5,211 | |||||||||
Other real estate owned and foreclosed assets | 34 | 142 | 48 | 12 | 550 | |||||||||
Regulatory assessments and insurance | 2,657 | 2,011 | 1,702 | 1,879 | 1,034 | |||||||||
Core deposit intangibles amortization | 2,807 | 2,488 | 2,488 | 2,488 | 2,612 | |||||||||
Other expenses | 28,683 | 15,320 | 13,960 | 12,646 | 18,715 | |||||||||
Total non-interest expense | $ | 134,047 | 104,108 | 100,082 | 96,585 | 111,187 | ||||||||
$ Change from | ||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | ||||||||||
Compensation and employee benefits | $ | 11,339 | 13,594 | 15,235 | 7,163 | |||||||||
Occupancy and equipment | 1,847 | 2,051 | 1,744 | 1,531 | ||||||||||
Advertising and promotions | 200 | 530 | 1,065 | 639 | ||||||||||
Data processing | 2,333 | 1,807 | 2,262 | 2,257 | ||||||||||
Other real estate owned | (108 | ) | (14 | ) | 22 | (516 | ) | |||||||
Regulatory assessments and insurance | 646 | 955 | 778 | 1,623 | ||||||||||
Core deposit intangibles amortization | 319 | 319 | 319 | 195 | ||||||||||
Other expenses | 13,363 | 14,723 | 16,037 | 9,968 | ||||||||||
Total non-interest expense | $ | 29,939 | 33,965 | 37,462 | 22,860 |
Total non-interest expense of
Federal and State Income Tax Expense
Tax expense during the fourth quarter of 2021 was
Efficiency Ratio
The efficiency ratio was 57.68 percent in the current quarter compared to 50.17 percent in the prior quarter and 50.34 in the prior year fourth quarter. Excluding acquisition-related expenses, the efficiency ratio would have been 54.09 percent in the current quarter compared to 49.94 percent in the prior quarter and 50.11 percent in the prior year fourth quarter. The increase in efficiency ratio was driven by the decrease in gain on sale of loans and the increase in non-interest expense.
Operating Results for Year Ended December 31, 2021
Compared to December 31, 2020
Income Summary
Year ended | |||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | |||||||||||
Net interest income | |||||||||||||||
Interest income | $ | 681,074 | $ | 627,064 | $ | 54,010 | 9 | % | |||||||
Interest expense | 18,558 | 27,315 | (8,757 | ) | (32 | ) | % | ||||||||
Total net interest income | 662,516 | 599,749 | 62,767 | 10 | % | ||||||||||
Non-interest income | |||||||||||||||
Service charges and other fees | 59,317 | 52,503 | 6,814 | 13 | % | ||||||||||
Miscellaneous loan fees and charges | 12,038 | 7,344 | 4,694 | 64 | % | ||||||||||
Gain on sale of loans | 63,063 | 99,450 | (36,387 | ) | (37 | ) | % | ||||||||
(Loss) gain on sale of investments | (638 | ) | 1,139 | (1,777 | ) | (156 | ) | % | |||||||
Other income | 11,040 | 12,431 | (1,391 | ) | (11 | ) | % | ||||||||
Total non-interest income | 144,820 | 172,867 | (28,047 | ) | (16 | ) | % | ||||||||
Total Income | $ | 807,336 | $ | 772,616 | $ | 34,720 | 4 | % | |||||||
Net interest margin (tax-equivalent) | 3.42 | % | 4.09 | % |
Net Interest Income
Net-interest income of
The net interest margin as a percentage of earning assets, on a tax-equivalent basis, during 2021 was 3.42 percent, a 67 basis points decrease from the net interest margin of 4.09 percent for the same period in the prior year. The core net interest margin, excluding 4 basis points of discount accretion, 2 basis point of non-accrual interest and 12 basis points increase from the PPP loans, was 3.24 which was an 81 basis point decrease from the core margin of 4.05 percent in the prior year. Although the Company was successful in reducing the total cost of funding, it was not enough to outpace the lower yields on core loans and debt securities driven by the current interest rate environment and the shift in the earning asset mix to lower yielding debt securities.
Non-interest Income
Non-interest income of
Service charges and other fees of
Non-interest Expense Summary
Year ended | |||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Dec 31, 2020 | $ Change | % Change | |||||||||
Compensation and employee benefits | $ | 270,644 | $ | 253,047 | $ | 17,597 | 7 | % | |||||
Occupancy and equipment | 39,394 | 37,673 | 1,721 | 5 | % | ||||||||
Advertising and promotions | 11,949 | 10,201 | 1,748 | 17 | % | ||||||||
Data processing | 23,470 | 21,132 | 2,338 | 11 | % | ||||||||
Other real estate owned and foreclosed assets | 236 | 923 | (687 | ) | (74 | ) | % | ||||||
Regulatory assessments and insurance | 8,249 | 4,656 | 3,593 | 77 | % | ||||||||
Core deposit intangibles amortization | 10,271 | 10,370 | (99 | ) | (1 | ) | % | ||||||
Other expenses | 70,609 | 66,809 | 3,800 | 6 | % | ||||||||
Total non-interest expense | $ | 434,822 | $ | 404,811 | $ | 30,011 | 7 | % |
Total non-interest expense of
Compensation and employee benefits for 2021 increased
Provision for Credit Losses
The provision for credit loss expense was
Federal and State Income Tax Expense
Tax expense of
Efficiency Ratio
The efficiency ratio was 51.35 percent for 2021 compared to 49.97 percent for the same period last year. Excluding acquisition-related expenses, the efficiency ratio was 50.16 in 2021 compared to 48.98 in 2020 and the increase was primarily driven by the reduction in gain on sale of loans. “The Bank divisions have worked diligently to control their expenses to achieve an efficiency ratio near 50 percent,” said Ron Copher, Chief Financial Officer.
Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:
- the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
- changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;
- changes in the cost and scope of insurance from the Federal Deposit Insurance Corporation and other third parties;
- legislative or regulatory changes, such as the those signaled by the Biden Administration, as well as increased banking and consumer protection regulation that adversely affect the Company’s business, both generally and as a result of the Company exceeding
$10 billion in total consolidated assets; - ability to complete pending or prospective future acquisitions;
- costs or difficulties related to the completion and integration of acquisitions;
- the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
- reduced demand for banking products and services;
- the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain and maintain customers;
- competition among financial institutions in the Company's markets may increase significantly;
- the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
- the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
- consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
- dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank divisions;
- material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
- natural disasters, including fires, floods, earthquakes, and other unexpected events;
- the Company’s success in managing risks involved in the foregoing; and
- the effects of any reputational damage to the Company resulting from any of the foregoing.
The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.
Conference Call Information
A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, January 28, 2022. The conference call will be accessible by telephone and webcast. Interested individuals are invited to listen to the call by dialing 877-561-2748 and conference ID 3278859. To participate on the webcast, log on to: https://edge.media-server.com/mmc/p/48wx48iw. If you are unable to participate during the live webcast, the call will be archived on our website, www.glacierbancorp.com, or by calling 855-859-2056 with the ID 3278859 by February 4, 2022.
About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. (NYSE: GBCI), a member of the Russell 2000® and the S&P MidCap 400® indices, is the parent company for Glacier Bank and its Bank divisions located across its eight state Western U.S. footprint: Altabank (American Fork, UT), Bank of the San Juans (Durango, CO), Citizens Community Bank (Pocatello, ID), Collegiate Peaks Bank (Buena Vista, CO), First Bank of Montana (Lewistown, MT), First Bank of Wyoming (Powell, WY), First Community Bank Utah (Layton, UT), First Security Bank (Bozeman, MT), First Security Bank of Missoula (Missoula, MT), First State Bank (Wheatland, WY), Glacier Bank (Kalispell, MT), Heritage Bank of Nevada (Reno, NV), Mountain West Bank (Coeur d’Alene, ID), North Cascades Bank (Chelan, WA), The Foothills Bank (Yuma, AZ), Valley Bank of Helena (Helena, MT), and Western Security Bank (Billings, MT).
CONTACT: Randall M. Chesler, CEO
(406) 751-4722
Ron J. Copher, CFO
(406) 751-7706
Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition
(Dollars in thousands, except per share data) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | ||||||
Assets | |||||||||
Cash on hand and in banks | $ | 198,087 | 250,579 | 227,108 | |||||
Interest bearing cash deposits | 239,599 | 98,309 | 406,034 | ||||||
Cash and cash equivalents | 437,686 | 348,888 | 633,142 | ||||||
Debt securities, available-for-sale | 9,170,849 | 7,390,580 | 5,337,814 | ||||||
Debt securities, held-to-maturity | 1,199,164 | 1,128,299 | 189,836 | ||||||
Total debt securities | 10,370,013 | 8,518,879 | 5,527,650 | ||||||
Loans held for sale, at fair value | 60,797 | 94,138 | 166,572 | ||||||
Loans receivable | 13,432,031 | 11,293,891 | 11,122,696 | ||||||
Allowance for credit losses | (172,665 | ) | (153,609 | ) | (158,243 | ) | |||
Loans receivable, net | 13,259,366 | 11,140,282 | 10,964,453 | ||||||
Premises and equipment, net | 372,597 | 316,191 | 325,335 | ||||||
Other real estate owned and foreclosed assets | 18 | 106 | 1,744 | ||||||
Accrued interest receivable | 76,673 | 79,699 | 75,497 | ||||||
Deferred tax asset | 27,693 | — | — | ||||||
Core deposit intangible, net | 52,259 | 48,045 | 55,509 | ||||||
Goodwill | 985,393 | 514,013 | 514,013 | ||||||
Non-marketable equity securities | 10,020 | 10,021 | 10,023 | ||||||
Bank-owned life insurance | 167,671 | 123,729 | 123,763 | ||||||
Other assets | 120,459 | 120,028 | 106,505 | ||||||
Total assets | $ | 25,940,645 | 21,314,019 | 18,504,206 | |||||
Liabilities | |||||||||
Non-interest bearing deposits | $ | 7,779,288 | 6,632,402 | 5,454,539 | |||||
Interest bearing deposits | 13,557,961 | 10,870,912 | 9,342,990 | ||||||
Securities sold under agreements to repurchase | 1,020,794 | 1,040,939 | 1,004,583 | ||||||
Other borrowed funds | 44,094 | 33,671 | 33,068 | ||||||
Subordinated debentures | 132,620 | 132,580 | 139,959 | ||||||
Accrued interest payable | 2,409 | 2,437 | 3,305 | ||||||
Deferred tax liability | — | 1,815 | 23,860 | ||||||
Other liabilities | 225,857 | 211,647 | 194,861 | ||||||
Total liabilities | 22,763,023 | 18,926,403 | 16,197,165 | ||||||
Commitments and Contingent Liabilities | |||||||||
Stockholders’ Equity | |||||||||
Preferred shares, | — | — | — | ||||||
Common stock, | 1,107 | 955 | 954 | ||||||
Paid-in capital | 2,338,814 | 1,497,939 | 1,495,053 | ||||||
Retained earnings - substantially restricted | 810,342 | 811,063 | 667,944 | ||||||
Accumulated other comprehensive income | 27,359 | 77,659 | 143,090 | ||||||
Total stockholders’ equity | 3,177,622 | 2,387,616 | 2,307,041 | ||||||
Total liabilities and stockholders’ equity | $ | 25,940,645 | 21,314,019 | 18,504,206 |
Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations
Three Months ended | Year ended | |||||||||||||
(Dollars in thousands, except per share data) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2020 | |||||||||
Interest Income | ||||||||||||||
Debt securities | $ | 35,711 | 30,352 | 27,388 | 122,099 | 99,616 | ||||||||
Residential real estate loans | 13,728 | 9,885 | 11,176 | 43,300 | 46,392 | |||||||||
Commercial loans | 131,158 | 115,533 | 121,956 | 471,061 | 436,497 | |||||||||
Consumer and other loans | 12,228 | 10,971 | 10,788 | 44,614 | 44,559 | |||||||||
Total interest income | 192,825 | 166,741 | 171,308 | 681,074 | 627,064 | |||||||||
Interest Expense | ||||||||||||||
Deposits | 3,708 | 2,609 | 3,500 | 12,135 | 17,620 | |||||||||
Securities sold under agreements to repurchase | 467 | 496 | 818 | 2,303 | 3,601 | |||||||||
Federal Home Loan Bank advances | — | — | 49 | — | 733 | |||||||||
Other borrowed funds | 184 | 178 | 173 | 713 | 646 | |||||||||
Subordinated debentures | 844 | 845 | 1,010 | 3,407 | 4,715 | |||||||||
Total interest expense | 5,203 | 4,128 | 5,550 | 18,558 | 27,315 | |||||||||
Net Interest Income | 187,622 | 162,613 | 165,758 | 662,516 | 599,749 | |||||||||
Provision for credit losses | 27,956 | 725 | (1,535 | ) | 23,076 | 39,765 | ||||||||
Net interest income after provision for credit losses | 159,666 | 161,888 | 167,293 | 639,440 | 559,984 | |||||||||
Non-Interest Income | ||||||||||||||
Service charges and other fees | 17,576 | 15,154 | 13,713 | 59,317 | 52,503 | |||||||||
Miscellaneous loan fees and charges | 3,745 | 2,592 | 2,293 | 12,038 | 7,344 | |||||||||
Gain on sale of loans | 11,431 | 13,902 | 26,214 | 63,063 | 99,450 | |||||||||
(Loss) gain on sale of debt securities | (693 | ) | (168 | ) | 124 | (638 | ) | 1,139 | ||||||
Other income | 2,303 | 3,335 | 2,360 | 11,040 | 12,431 | |||||||||
Total non-interest income | 34,362 | 34,815 | 44,704 | 144,820 | 172,867 | |||||||||
Non-Interest Expense | ||||||||||||||
Compensation and employee benefits | 77,703 | 66,364 | 70,540 | 270,644 | 253,047 | |||||||||
Occupancy and equipment | 11,259 | 9,412 | 9,728 | 39,394 | 37,673 | |||||||||
Advertising and promotions | 3,436 | 3,236 | 2,797 | 11,949 | 10,201 | |||||||||
Data processing | 7,468 | 5,135 | 5,211 | 23,470 | 21,132 | |||||||||
Other real estate owned and foreclosed assets | 34 | 142 | 550 | 236 | 923 | |||||||||
Regulatory assessments and insurance | 2,657 | 2,011 | 1,034 | 8,249 | 4,656 | |||||||||
Core deposit intangibles amortization | 2,807 | 2,488 | 2,612 | 10,271 | 10,370 | |||||||||
Other expenses | 28,683 | 15,320 | 18,715 | 70,609 | 66,809 | |||||||||
Total non-interest expense | 134,047 | 104,108 | 111,187 | 434,822 | 404,811 | |||||||||
Income Before Income Taxes | 59,981 | 92,595 | 100,810 | 349,438 | 328,040 | |||||||||
Federal and state income tax expense | 9,272 | 16,976 | 18,950 | 64,681 | 61,640 | |||||||||
Net Income | $ | 50,709 | 75,619 | 81,860 | 284,757 | 266,400 |
Glacier Bancorp, Inc.
Average Balance Sheets
Three Months ended | |||||||||||||||||
December 31, 2021 | September 30, 2021 | ||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||
Assets | |||||||||||||||||
Residential real estate loans | $ | 1,104,232 | $ | 13,728 | 4.97 | % | $ | 817,150 | $ | 9,885 | 4.84 | % | |||||
Commercial loans 1 | 11,184,129 | 132,561 | 4.70 | % | 9,468,440 | 116,963 | 4.90 | % | |||||||||
Consumer and other loans | 1,082,341 | 12,228 | 4.48 | % | 974,582 | 10,971 | 4.47 | % | |||||||||
Total loans 2 | 13,370,702 | 158,517 | 4.70 | % | 11,260,172 | 137,819 | 4.86 | % | |||||||||
Tax-exempt debt securities 2 | 1,693,761 | 15,552 | 3.67 | % | 1,548,447 | 14,711 | 3.80 | % | |||||||||
Taxable debt securities 4 | 8,709,938 | 23,555 | 1.08 | % | 6,767,418 | 18,896 | 1.12 | % | |||||||||
Total earning assets | 23,774,401 | 197,624 | 3.30 | % | 19,576,037 | 171,426 | 3.47 | % | |||||||||
Goodwill and intangibles | 1,031,002 | 563,257 | |||||||||||||||
Non-earning assets | 950,923 | 803,226 | |||||||||||||||
Total assets | $ | 25,756,326 | $ | 20,942,520 | |||||||||||||
Liabilities | |||||||||||||||||
Non-interest bearing deposits | $ | 7,955,888 | $ | — | — | % | $ | 6,505,530 | $ | — | — | % | |||||
NOW and DDA accounts | 5,120,484 | 970 | 0.08 | % | 4,261,648 | 597 | 0.06 | % | |||||||||
Savings accounts | 3,133,654 | 346 | 0.04 | % | 2,440,332 | 146 | 0.02 | % | |||||||||
Money market deposit accounts | 3,883,818 | 1,374 | 0.14 | % | 3,041,634 | 814 | 0.11 | % | |||||||||
Certificate accounts | 1,051,787 | 1,004 | 0.38 | % | 928,165 | 1,036 | 0.44 | % | |||||||||
Total core deposits | 21,145,631 | 3,694 | 0.07 | % | 17,177,309 | 2,593 | 0.06 | % | |||||||||
Wholesale deposits 5 | 26,104 | 14 | 0.21 | % | 26,117 | 16 | 0.24 | % | |||||||||
Repurchase agreements | 1,015,369 | 467 | 0.18 | % | 988,283 | 495 | 0.20 | % | |||||||||
Subordinated debentures and other borrowed funds | 167,545 | 1,028 | 2.43 | % | 166,151 | 1,024 | 2.44 | % | |||||||||
Total funding liabilities | 22,354,649 | 5,203 | 0.09 | % | 18,357,860 | 4,128 | 0.09 | % | |||||||||
Other liabilities | 199,207 | 182,573 | |||||||||||||||
Total liabilities | 22,553,856 | 18,540,433 | |||||||||||||||
Stockholders’ Equity | |||||||||||||||||
Common stock | 1,107 | 955 | |||||||||||||||
Paid-in capital | 2,338,013 | 1,497,107 | |||||||||||||||
Retained earnings | 815,726 | 805,253 | |||||||||||||||
Accumulated other comprehensive income | 47,624 | 98,772 | |||||||||||||||
Total stockholders’ equity | 3,202,470 | 2,402,087 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 25,756,326 | $ | 20,942,520 | |||||||||||||
Net interest income (tax-equivalent) | $ | 192,421 | $ | 167,298 | |||||||||||||
Net interest spread (tax-equivalent) | 3.21 | % | 3.38 | % | |||||||||||||
Net interest margin (tax-equivalent) | 3.21 | % | 3.39 | % |
______________________________
1 Includes tax effect of
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of
4 Includes tax effect of
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.
Glacier Bancorp, Inc.
Average Balance Sheets (continued)
Three Months ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | ||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||
Assets | |||||||||||||||||
Residential real estate loans | $ | 1,104,232 | $ | 13,728 | 4.97 | % | $ | 984,942 | $ | 11,176 | 4.54 | % | |||||
Commercial loans 1 | 11,184,129 | 132,561 | 4.70 | % | 9,535,228 | 123,327 | 5.15 | % | |||||||||
Consumer and other loans | 1,082,341 | 12,228 | 4.48 | % | 951,379 | 10,788 | 4.51 | % | |||||||||
Total loans 2 | 13,370,702 | 158,517 | 4.70 | % | 11,471,549 | 145,291 | 5.04 | % | |||||||||
Tax-exempt debt securities 3 | 1,693,761 | 15,552 | 3.67 | % | 1,511,725 | 14,659 | 3.88 | % | |||||||||
Taxable debt securities 4 | 8,709,938 | 23,555 | 1.08 | % | 3,838,896 | 15,957 | 1.66 | % | |||||||||
Total earning assets | 23,774,401 | 197,624 | 3.30 | % | 16,822,170 | 175,907 | 4.16 | % | |||||||||
Goodwill and intangibles | 1,031,002 | 570,771 | |||||||||||||||
Non-earning assets | 950,923 | 853,518 | |||||||||||||||
Total assets | $ | 25,756,326 | $ | 18,246,459 | |||||||||||||
Liabilities | |||||||||||||||||
Non-interest bearing deposits | $ | 7,955,888 | $ | — | — | % | $ | 5,498,744 | $ | — | — | % | |||||
NOW and DDA accounts | 5,120,484 | 970 | 0.08 | % | 3,460,923 | 607 | 0.07 | % | |||||||||
Savings accounts | 3,133,654 | 346 | 0.04 | % | 1,935,476 | 162 | 0.03 | % | |||||||||
Money market deposit accounts | 3,883,818 | 1,374 | 0.14 | % | 2,635,653 | 1,052 | 0.16 | % | |||||||||
Certificate accounts | 1,051,787 | 1,004 | 0.38 | % | 984,100 | 1,629 | 0.66 | % | |||||||||
Total core deposits | 21,145,631 | 3,694 | 0.07 | % | 14,514,896 | 3,450 | 0.09 | % | |||||||||
Wholesale deposits 5 | 26,104 | 14 | 0.21 | % | 100,329 | 50 | 0.20 | % | |||||||||
Repurchase agreements | 1,015,369 | 467 | 0.18 | % | 969,263 | 818 | 0.34 | % | |||||||||
FHLB advances | — | — | — | % | 6,540 | 49 | 2.93 | % | |||||||||
Subordinated debentures and other borrowed funds | 167,545 | 1,028 | 2.43 | % | 172,936 | 1,183 | 2.72 | % | |||||||||
Total funding liabilities | 22,354,649 | 5,203 | 0.09 | % | 15,763,964 | 5,550 | 0.14 | % | |||||||||
Other liabilities | 199,207 | 199,771 | |||||||||||||||
Total liabilities | 22,553,856 | 15,963,735 | |||||||||||||||
Stockholders’ Equity | |||||||||||||||||
Common stock | 1,107 | 954 | |||||||||||||||
Paid-in capital | 2,338,013 | 1,494,422 | |||||||||||||||
Retained earnings | 815,726 | 657,906 | |||||||||||||||
Accumulated other comprehensive income | 47,624 | 129,442 | |||||||||||||||
Total stockholders’ equity | 3,202,470 | 2,282,724 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 25,756,326 | $ | 18,246,459 | |||||||||||||
Net interest income (tax-equivalent) | $ | 192,421 | $ | 170,357 | |||||||||||||
Net interest spread (tax-equivalent) | 3.21 | % | 4.02 | % | |||||||||||||
Net interest margin (tax-equivalent) | 3.21 | % | 4.03 | % |
______________________________
1 Includes tax effect of
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of
4 Includes tax effect of
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.
Glacier Bancorp, Inc.
Average Balance Sheets (continued)
Year ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | ||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||
Assets | |||||||||||||||||
Residential real estate loans | $ | 910,300 | $ | 43,300 | 4.76 | % | $ | 1,006,001 | $ | 46,392 | 4.61 | % | |||||
Commercial loans 1 | 9,900,056 | 476,678 | 4.81 | % | 9,057,210 | 441,762 | 4.88 | % | |||||||||
Consumer and other loans | 993,082 | 44,614 | 4.49 | % | 948,379 | 44,559 | 4.70 | % | |||||||||
Total loans 2 | 11,803,438 | 564,592 | 4.78 | % | 11,011,590 | 532,713 | 4.84 | % | |||||||||
Tax-exempt debt securities 3 | 1,584,313 | 59,713 | 3.77 | % | 1,306,640 | 52,201 | 4.00 | % | |||||||||
Taxable debt securities 4 | 6,512,202 | 75,553 | 1.16 | % | 2,746,855 | 59,027 | 2.15 | % | |||||||||
Total earning assets | 19,899,953 | 699,858 | 3.52 | % | 15,065,085 | 643,941 | 4.27 | % | |||||||||
Goodwill and intangibles | 683,000 | 564,603 | |||||||||||||||
Non-earning assets | 850,742 | 784,075 | |||||||||||||||
Total assets | $ | 21,433,695 | $ | 16,413,763 | |||||||||||||
Liabilities | |||||||||||||||||
Non-interest bearing deposits | $ | 6,544,843 | $ | — | — | % | $ | 4,772,386 | $ | — | — | % | |||||
NOW and DDA accounts | 4,325,071 | 2,737 | 0.06 | % | 3,094,675 | 2,849 | 0.09 | % | |||||||||
Savings accounts | 2,493,174 | 771 | 0.03 | % | 1,737,272 | 742 | 0.04 | % | |||||||||
Money market deposit accounts | 3,144,507 | 3,914 | 0.12 | % | 2,356,508 | 5,077 | 0.22 | % | |||||||||
Certificate accounts | 976,894 | 4,643 | 0.48 | % | 986,126 | 8,568 | 0.87 | % | |||||||||
Total core deposits | 17,484,489 | 12,065 | 0.07 | % | 12,946,967 | 17,236 | 0.13 | % | |||||||||
Wholesale deposits 5 | 31,103 | 70 | 0.22 | % | 78,283 | 384 | 0.49 | % | |||||||||
Repurchase agreements | 994,968 | 2,302 | 0.23 | % | 783,100 | 3,601 | 0.94 | % | |||||||||
FHLB advances | — | — | — | % | 79,278 | 733 | 0.91 | % | |||||||||
Subordinated debentures and other borrowed funds | 166,386 | 4,121 | 2.48 | % | 172,104 | 5,361 | 3.11 | % | |||||||||
Total funding liabilities | 18,676,946 | 18,558 | 0.10 | % | 14,059,732 | 27,315 | 0.19 | % | |||||||||
Other liabilities | 186,068 | 162,079 | |||||||||||||||
Total liabilities | 18,863,014 | 14,221,811 | |||||||||||||||
Stockholders’ Equity | |||||||||||||||||
Common stock | 993 | 949 | |||||||||||||||
Paid-in capital | 1,708,271 | 1,474,359 | |||||||||||||||
Retained earnings | 772,300 | 604,796 | |||||||||||||||
Accumulated other comprehensive income | 89,117 | 111,848 | |||||||||||||||
Total stockholders’ equity | 2,570,681 | 2,191,952 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 21,433,695 | $ | 16,413,763 | |||||||||||||
Net interest income (tax-equivalent) | $ | 681,300 | $ | 616,626 | |||||||||||||
Net interest spread (tax-equivalent) | 3.42 | % | 4.08 | % | |||||||||||||
Net interest margin (tax-equivalent) | 3.42 | % | 4.09 | % |
______________________________
1 Includes tax effect of
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of
4 Includes tax effect of
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.
Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification
Loans Receivable, by Loan Type | % Change from | ||||||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | ||||||||||||||
Custom and owner occupied construction | $ | 263,758 | $ | 170,489 | $ | 157,529 | 55 | % | 67 | % | |||||||||
Pre-sold and spec construction | 257,568 | 188,668 | 148,845 | 37 | % | 73 | % | ||||||||||||
Total residential construction | 521,326 | 359,157 | 306,374 | 45 | % | 70 | % | ||||||||||||
Land development | 185,200 | 151,640 | 102,930 | 22 | % | 80 | % | ||||||||||||
Consumer land or lots | 173,305 | 143,977 | 123,747 | 20 | % | 40 | % | ||||||||||||
Unimproved land | 81,064 | 68,805 | 59,500 | 18 | % | 36 | % | ||||||||||||
Developed lots for operative builders | 41,840 | 33,487 | 30,449 | 25 | % | 37 | % | ||||||||||||
Commercial lots | 99,418 | 76,382 | 60,499 | 30 | % | 64 | % | ||||||||||||
Other construction | 762,970 | 562,223 | 555,375 | 36 | % | 37 | % | ||||||||||||
Total land, lot, and other construction | 1,343,797 | 1,036,514 | 932,500 | 30 | % | 44 | % | ||||||||||||
Owner occupied | 2,645,841 | 2,069,551 | 1,945,686 | 28 | % | 36 | % | ||||||||||||
Non-owner occupied | 3,056,658 | 2,561,777 | 2,290,512 | 19 | % | 33 | % | ||||||||||||
Total commercial real estate | 5,702,499 | 4,631,328 | 4,236,198 | 23 | % | 35 | % | ||||||||||||
Commercial and industrial | 1,463,022 | 1,407,353 | 1,850,197 | 4 | % | (21 | ) | % | |||||||||||
Agriculture | 751,185 | 748,548 | 721,490 | — | % | 4 | % | ||||||||||||
1st lien | 1,393,267 | 1,159,265 | 1,228,867 | 20 | % | 13 | % | ||||||||||||
Junior lien | 34,830 | 36,942 | 41,641 | (6 | ) | % | (16 | ) | % | ||||||||||
Total 1-4 family | 1,428,097 | 1,196,207 | 1,270,508 | 19 | % | 12 | % | ||||||||||||
Multifamily residential | 545,001 | 373,022 | 391,895 | 46 | % | 39 | % | ||||||||||||
Home equity lines of credit | 761,990 | 709,828 | 657,626 | 7 | % | 16 | % | ||||||||||||
Other consumer | 207,513 | 198,763 | 190,186 | 4 | % | 9 | % | ||||||||||||
Total consumer | 969,503 | 908,591 | 847,812 | 7 | % | 14 | % | ||||||||||||
States and political subdivisions | 615,251 | 612,882 | 575,647 | — | % | 7 | % | ||||||||||||
Other | 153,147 | 114,427 | 156,647 | 34 | % | (2 | ) | % | |||||||||||
Total loans receivable, including loans held for sale | 13,492,828 | 11,388,029 | 11,289,268 | 18 | % | 20 | % | ||||||||||||
Less loans held for sale 1 | (60,797 | ) | (94,138 | ) | (166,572 | ) | (35 | ) | % | (64 | ) | % | |||||||
Total loans receivable | $ | 13,432,031 | $ | 11,293,891 | $ | 11,122,696 | 19 | % | 21 | % |
______________________________
1 Loans held for sale are primarily 1st lien 1-4 family loans.
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification
Non-performing Assets, by Loan Type | Non- Accrual Loans | Accruing Loans 90 Days or More Past Due | Other real estate owned and foreclosed assets | |||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2021 | Dec 31, 2021 | ||||||
Custom and owner occupied construction | $ | 237 | 240 | 247 | 237 | — | — | |||||
Land development | 250 | 31 | 342 | 250 | — | — | ||||||
Consumer land or lots | 309 | 186 | 201 | 176 | 133 | — | ||||||
Unimproved land | 124 | 166 | 294 | 124 | — | — | ||||||
Commercial lots | — | — | 368 | — | — | — | ||||||
Other construction | 12,884 | 276 | — | — | 12,884 | — | ||||||
Total land, lot and other construction | 13,567 | 659 | 1,205 | 550 | 13,017 | — | ||||||
Owner occupied | 3,918 | 3,323 | 6,725 | 3,918 | — | — | ||||||
Non-owner occupied | 6,063 | 2,089 | 4,796 | 5,848 | 215 | — | ||||||
Total commercial real estate | 9,981 | 5,412 | 11,521 | 9,766 | 215 | — | ||||||
Commercial and Industrial | 3,066 | 5,621 | 6,689 | 2,517 | 549 | — | ||||||
Agriculture | 29,151 | 32,712 | 6,313 | 26,323 | 2,828 | — | ||||||
1st lien | 2,870 | 3,178 | 5,353 | 2,612 | 258 | — | ||||||
Junior lien | 136 | 166 | 301 | 136 | — | — | ||||||
Total 1-4 family | 3,006 | 3,344 | 5,654 | 2,748 | 258 | — | ||||||
Multifamily residential | 6,548 | — | — | 6,548 | — | — | ||||||
Home equity lines of credit | 1,563 | 2,393 | 2,939 | 1,522 | 41 | — | ||||||
Other consumer | 460 | 539 | 572 | 321 | 121 | 18 | ||||||
Total consumer | 2,023 | 2,932 | 3,511 | 1,843 | 162 | 18 | ||||||
Other | 112 | 259 | 293 | — | 112 | — | ||||||
Total | $ | 67,691 | 51,179 | 35,433 | 50,532 | 17,141 | 18 |
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
Accruing 30-89 Days Delinquent Loans, by Loan Type | % Change from | |||||||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Sep 30, 2021 | Dec 31, 2020 | |||||||||||
Custom and owner occupied construction | $ | 1,243 | $ | 892 | $ | 788 | 39 | % | 58 | % | ||||||
Pre-sold and spec construction | 443 | 325 | — | 36 | % | n/m | ||||||||||
Total residential construction | 1,686 | 1,217 | 788 | 39 | % | 114 | % | |||||||||
Land development | — | 276 | 202 | (100 | ) | % | (100 | ) | % | |||||||
Consumer land or lots | 149 | 325 | 71 | (54 | ) | % | 110 | % | ||||||||
Unimproved land | 305 | 181 | 357 | 69 | % | (15 | ) | % | ||||||||
Developed lots for operative builders | — | 59 | 306 | (100 | ) | % | (100 | ) | % | |||||||
Other construction | 30,788 | 12,884 | — | 139 | % | n/m | ||||||||||
Total land, lot and other construction | 31,242 | 13,725 | 936 | 128 | % | 3,238 | % | |||||||||
Owner occupied | 1,739 | 1,933 | 3,432 | (10 | ) | % | (49 | ) | % | |||||||
Non-owner occupied | 1,558 | 443 | 149 | 252 | % | 946 | % | |||||||||
Total commercial real estate | 3,297 | 2,376 | 3,581 | 39 | % | (8 | ) | % | ||||||||
Commercial and industrial | 4,732 | 1,581 | 1,814 | 199 | % | 161 | % | |||||||||
Agriculture | 459 | 1,032 | 1,553 | (56 | ) | % | (70 | ) | % | |||||||
1st lien | 2,197 | 350 | 6,677 | 528 | % | (67 | ) | % | ||||||||
Junior lien | 87 | 167 | 55 | (48 | ) | % | 58 | % | ||||||||
Total 1-4 family | 2,284 | 517 | 6,732 | 342 | % | (66 | ) | % | ||||||||
Home equity lines of credit | 1,994 | 3,023 | 2,840 | (34 | ) | % | (30 | ) | % | |||||||
Other consumer | 1,681 | 1,361 | 1,054 | 24 | % | 59 | % | |||||||||
Total consumer | 3,675 | 4,384 | 3,894 | (16 | ) | % | (6 | ) | % | |||||||
States and political subdivisions | 1,733 | — | 2,358 | n/m | (27 | ) | % | |||||||||
Other | 1,458 | 1,170 | 1,065 | 25 | % | 37 | % | |||||||||
Total | $ | 50,566 | $ | 26,002 | $ | 22,721 | 94 | % | 123 | % |
______________________________
n/m - not measurable
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
Net Charge-Offs (Recoveries), Year-to-Date Period Ending, By Loan Type | Charge-Offs | Recoveries | |||||||||||
(Dollars in thousands) | Dec 31, 2021 | Sep 30, 2021 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2021 | ||||||||
Custom and owner occupied construction | $ | — | — | (9 | ) | — | — | ||||||
Pre-sold and spec construction | (15 | ) | (12 | ) | (24 | ) | — | 15 | |||||
Total residential construction | (15 | ) | (12 | ) | (33 | ) | — | 15 | |||||
Land development | (233 | ) | (163 | ) | (106 | ) | — | 233 | |||||
Consumer land or lots | (165 | ) | (164 | ) | (221 | ) | 3 | 168 | |||||
Unimproved land | (241 | ) | (241 | ) | (489 | ) | — | 241 | |||||
Commercial lots | — | — | (55 | ) | — | — | |||||||
Total land, lot and other construction | (639 | ) | (568 | ) | (871 | ) | 3 | 642 | |||||
Owner occupied | (423 | ) | (410 | ) | (168 | ) | 117 | 540 | |||||
Non-owner occupied | (357 | ) | (356 | ) | 3,030 | 148 | 505 | ||||||
Total commercial real estate | (780 | ) | (766 | ) | 2,862 | 265 | 1,045 | ||||||
Commercial and industrial | 41 | (87 | ) | 1,533 | 988 | 947 | |||||||
Agriculture | (20 | ) | — | 337 | 12 | 32 | |||||||
1st lien | (331 | ) | (250 | ) | 69 | 42 | 373 | ||||||
Junior lien | (650 | ) | (511 | ) | (211 | ) | — | 650 | |||||
Total 1-4 family | (981 | ) | (761 | ) | (142 | ) | 42 | 1,023 | |||||
Multifamily residential | (40 | ) | (40 | ) | (244 | ) | — | 40 | |||||
Home equity lines of credit | (621 | ) | (601 | ) | 101 | 41 | 662 | ||||||
Other consumer | 236 | 145 | 307 | 532 | 296 | ||||||||
Total consumer | (385 | ) | (456 | ) | 408 | 573 | 958 | ||||||
Other | 5,148 | 4,403 | 3,803 | 9,711 | 4,563 | ||||||||
Total | $ | 2,329 | 1,713 | 7,653 | 11,594 | 9,265 |
Visit our website at www.glacierbancorp.com
FAQ
What was Glacier Bancorp's net income for Q4 2021?
How much did Glacier Bancorp increase its net interest income in Q4 2021?
What is Glacier Bancorp's dividend policy?
What were the total core deposits for Glacier Bancorp at the end of 2021?