Fortive Reports Strong Second Quarter 2024 Results; Narrows Full Year 2024 Outlook
Fortive (NYSE: FTV) reported strong Q2 2024 results, with revenue increasing 2% year-over-year to $1.55 billion. The company delivered resilient earnings growth and operating cash flow despite a delayed recovery in certain markets. Key highlights include:
- GAAP diluted EPS of $0.55
- Adjusted diluted EPS of $0.93, at the high-end of guidance
- Operating profit margin of 19%
- Adjusted operating profit margin of 27%, up 90 bps year-over-year
- Operating cash flow of $309 million
- Free cash flow of $280 million, ahead of guidance
Fortive narrowed its full-year 2024 outlook, projecting revenue of $6.25-$6.30 billion and adjusted diluted EPS of $3.80-$3.86, representing an 11-13% year-over-year increase.
Fortive (NYSE: FTV) ha riportato risultati solidi per il Q2 2024, con un aumento del fatturato del 2% rispetto all'anno precedente, raggiungendo 1,55 miliardi di dollari. L'azienda ha registrato una crescita resiliente degli utili e un flusso di cassa operativo, nonostante un recupero ritardato in determinati mercati. I punti salienti includono:
- EPS diluito GAAP di $0,55
- EPS diluito rettificato di $0,93, al limite superiore delle previsioni
- Margine di profitto operativo del 19%
- Margine di profitto operativo rettificato del 27%, in aumento di 90 punti base rispetto all'anno precedente
- Flusso di cassa operativo di $309 milioni
- Flusso di cassa libero di $280 milioni, sopra le previsioni
Fortive ha ristretto la sua previsione per l'intero anno 2024, stimando un fatturato di $6,25-$6,30 miliardi e un EPS diluito rettificato di $3,80-$3,86, che rappresenta un incremento del 11-13% rispetto all'anno precedente.
Fortive (NYSE: FTV) informó sobre resultados sólidos para el Q2 2024, con un aumento del 2% en los ingresos interanuales, alcanzando 1.55 mil millones de dólares. La empresa logró un crecimiento resistente de ganancias y un flujo de efectivo operativo a pesar de una recuperación tardía en ciertos mercados. Los aspectos destacados incluyen:
- EPS diluido GAAP de $0.55
- EPS diluido ajustado de $0.93, en el extremo superior de la guía
- Margen de utilidad operativa del 19%
- Margen de utilidad operativa ajustado del 27%, un aumento de 90 puntos básicos interanuales
- Flujo de efectivo operativo de $309 millones
- Flujo de efectivo libre de $280 millones, por encima de la guía
Fortive ha ajustado sus expectativas para el año completo 2024, proyectando ingresos de $6.25-$6.30 mil millones y un EPS diluido ajustado de $3.80-$3.86, lo que representa un aumento del 11-13% interanual.
Fortive (NYSE: FTV)는 2024년 2분기 실적이 견고하다고 보고했으며, 수익이 전년 대비 2% 증가하여 15억 5천만 달러에 도달했습니다. 이 회사는 특정 시장에서의 회복이 지연됨에도 불구하고 강력한 이익 성장과 운영 현금 흐름을 달성했습니다. 주요 하이라이트는 다음과 같습니다:
- GAAP 희석 EPS $0.55
- 조정된 희석 EPS $0.93, 안내의 상한선에서
- 운영 이익률 19%
- 조정된 운영 이익률 27%, 전년 대비 90bp 증가
- 운영 현금 흐름 $3억 9백만
- 자유 현금 흐름 $2억 8천만, 안내 상회
Fortive는 2024년 전체 전망을 좁혔으며, 수익은 $62.5억-$63억, 조정된 희석 EPS는 $3.80-$3.86으로 예상하며, 이는 전년 대비 11-13% 증가를 나타냅니다.
Fortive (NYSE: FTV) a annoncé des résultats solides pour le Q2 2024, avec une augmentation des revenus de 2 % d'une année sur l'autre, atteignant 1,55 milliard de dollars. L'entreprise a affiché une croissance des bénéfices résiliente et un flux de trésorerie opérationnel malgré une reprise retardée sur certains marchés. Les points forts incluent :
- BPA dilué GAAP de 0,55 $
- BPA dilué ajusté de 0,93 $, au plus haut de la prévision
- Marge bénéficiaire d'exploitation de 19 %
- Marge bénéficiaire d'exploitation ajustée de 27 %, en hausse de 90 points de base d'une année sur l'autre
- Flux de trésorerie opérationnel de 309 millions de dollars
- Flux de trésorerie libre de 280 millions de dollars, au-dessus des prévisions
Fortive a restreint ses prévisions pour l'année 2024, s'attendant à un chiffre d'affaires de 6,25 à 6,30 milliards de dollars et un BPA dilué ajusté de 3,80 à 3,86 dollars, représentant une augmentation de 11 à 13 % d'une année sur l'autre.
Fortive (NYSE: FTV) berichtete über starke Ergebnisse für das Q2 2024, mit einem Umsatzanstieg von 2% im Vergleich zum Vorjahr auf 1,55 Milliarden US-Dollar. Das Unternehmen verzeichnete eine widerstandsfähige Gewinnsteigerung und operativen Cashflow, trotz einer verzögerten Erholung in bestimmten Märkten. Wichtige Highlights sind:
- GAAP verwässerter EPS von $0,55
- Bereinigter verwässerter EPS von $0,93, am oberen Ende der Prognose
- Operative Gewinnmarge von 19%
- Bereinigte operative Gewinnmarge von 27%, was einem Anstieg von 90 Basispunkten im Vergleich zum Vorjahr entspricht
- Operativer Cashflow von $309 Millionen
- Freier Cashflow von $280 Millionen, über der Prognose
Fortive hat die Prognose für das Gesamtjahr 2024 eingeengt und erwartet einen Umsatz von $6,25-$6,30 Milliarden und einen bereinigten verwässerten EPS von $3,80-$3,86, was einen Anstieg von 11-13% im Vergleich zum Vorjahr darstellt.
- Revenue increased 2% year-over-year to $1.55 billion
- Adjusted operating profit margin improved by 90 bps to 27%
- Adjusted diluted EPS of $0.93, at the high-end of guidance
- Operating cash flow of $309 million and free cash flow of $280 million, ahead of guidance
- Full-year 2024 outlook projects 11-13% year-over-year increase in adjusted diluted EPS
- Core revenue growth was flat
- Delayed recovery in certain end markets, particularly in the Precision Technologies segment
Insights
Fortive's second-quarter results for 2024 reveal a steady performance with particular emphasis on earnings and cash flow reaching the high-end of their guidance. A notable point is the revenue increase of 2% year-over-year to $1.55 billion. While this growth rate is modest, the company’s ability to maintain an operating profit margin of 19% and an adjusted operating profit margin of 27%, up by 90 basis points year-over-year, speaks to effective cost management and operational efficiencies.
The GAAP diluted EPS of $0.55 and adjusted diluted EPS of $0.93, hitting the high-end of the guidance range, reflects strong management execution amidst a delayed recovery in some markets. The reported operating cash flow of $309 million and free cash flow of $280 million, beating forecasts, provides a robust liquidity buffer and suggests a healthy capacity for future investments or debt reduction.
Looking ahead, Fortive’s full-year 2024 outlook is optimistic, projecting a GAAP diluted EPS of $2.68 to $2.74 and adjusted diluted EPS of $3.80 to $3.86, indicating a 10% to 13% year-over-year increase. This guidance underscores confidence in sustained profitability and growth, particularly driven by segments such as Advanced Healthcare Solutions and Intelligent Operating Solutions. For retail investors, this suggests a stable investment with potential for moderate growth, provided the company continues to adapt effectively to market conditions.
Fortive’s performance in the second quarter of 2024 is a solid indicator of the company's resilience and strategic positioning. The 2% revenue growth, while modest, aligns with broader market trends where many firms are experiencing slower growth due to macroeconomic conditions. Importantly, Fortive's strategic focus on Advanced Healthcare Solutions and Intelligent Operating Solutions appears to be paying off, contributing to the company's positive outlook.
The company's ability to navigate delayed recoveries in certain markets and still deliver high-end guidance results suggests robust operational strategies and leadership. The expected continued momentum in key growth markets positions Fortive well, providing a diversified revenue base less susceptible to single-market downturns.
For retail investors, understanding Fortive's strategic market segments is crucial. The company’s focus on innovation and product development in Advanced Healthcare and Intelligent Operating Solutions can be seen as a long-term growth driver. Moreover, their strong cash flow generation capability not only supports ongoing R&D but also ensures financial stability. Investors should monitor how these segments perform and any further market updates that could impact these areas.
The technology and innovation lens on Fortive’s Q2 2024 results offers intriguing insights. Fortive’s leadership in Advanced Healthcare Solutions and Intelligent Operating Solutions underlines their commitment to leveraging technology for operational excellence and market differentiation. The mention of FBS-led (Fortive Business System) innovation and productivity initiatives suggests a strong internal drive for continuous improvement and efficiency.
From a technological standpoint, the company's emphasis on innovation could translate into competitive advantages and new market opportunities. For instance, their investments in new product launches are not just about maintaining current revenue streams but potentially tapping into new customer bases and increasing market share.
For investors, the focus on tech-driven growth is promising. Companies that prioritize innovation often see sustained competitive advantages and higher customer loyalty. However, it is important to track the actual deployment and market reception of these new technologies and products to gauge their impact on Fortive’s long-term success. Additionally, any advancements or partnerships in AI, IoT and healthcare tech should be closely watched as potential catalysts for growth.
- Delivered resilient earnings growth and operating cash flow despite delayed recovery
-
Revenue increase of
2% year-over-year to$1.55 billion -
Operating profit margin was
19% , with adjusted operating profit margin of27% , up 90 bps year-over-year -
GAAP diluted EPS of
, adjusted diluted EPS of$0.55 , representing high-end of guidance; reported operating cash flow of$0.93 and free cash flow of$309 million , ahead of guidance$280 million -
Strong full-year 2024 outlook; GAAP diluted EPS of
to$2.68 , year-over-year increase of$2.74 10% to13% ; adjusted diluted EPS of to$3.80 , year-over-year increase of$3.86 11% to13%
For the second quarter, net earnings were
For the second quarter, revenues increased
James A. Lico, President and Chief Executive Officer, stated, “Strong execution across our businesses resulted in earnings and cash flow at the high-end of our guidance in the second quarter. Our performance reflects our ability to adapt to the delayed recovery we are seeing in certain end markets and deliver differentiated financial results, enabled by FBS-led innovation and productivity. Our leadership position across durable growth markets is reflected in upside performance in Advanced Healthcare Solutions and continued momentum in Intelligent Operating Solutions, positioning Fortive well for the future.”
For the third quarter of 2024, Fortive anticipates revenue of approximately
For the full year 2024, Fortive anticipates revenue of approximately
Mr. Lico continued, “Our updated 2024 outlook reflects double-digit earnings and cash flow growth, including a balanced view of end markets, specifically in the Precision Technologies segment. As we look ahead, we are excited to see the acceleration of our innovation and new product launches delivering more value for customers and more sustainable growth for Fortive.”
CONFERENCE CALL DETAILS
Fortive will discuss results and outlook during its quarterly investor conference call today starting at 12:00 p.m. ET. The call and an accompanying slide presentation will be webcast on the “Investors” section of Fortive’s website, www.fortive.com, under “Events & Presentations.” A replay of the webcast will be available at the same location shortly after the conclusion of the presentation.
The conference call can be accessed by dialing 877-407-3110 within the
ABOUT FORTIVE
Fortive is a provider of essential technologies for connected workflow solutions across a range of attractive end-markets. Fortive’s strategic segments - Intelligent Operating Solutions, Precision Technologies, and Advanced Healthcare Solutions - include well-known brands with leading positions in their markets. The company’s businesses design, develop, service, manufacture, and market professional and engineered products, software, and services, building upon leading brand names, innovative technologies, and significant market positions. Fortive is headquartered in
NON-GAAP FINANCIAL MEASURES
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also references “adjusted net earnings,” “adjusted diluted net earnings per share,” “adjusted operating profit margin,” “free cash flow,” and “core revenue growth,” which are non-GAAP financial measures. The reasons why we believe these measures, when used in conjunction with the GAAP financial measures, provide useful information to investors, how management uses such non-GAAP financial measures, a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these measures are included in the supplemental reconciliation schedule attached. The non-GAAP financial measures should not be considered in isolation or as a substitute for the GAAP financial measures, but should instead be read in conjunction with the GAAP financial measures. The non-GAAP financial measures used by Fortive in this release may be different from similarly-titled non-GAAP measures used by other companies.
FORWARD-LOOKING STATEMENTS
Statements in this release that are not strictly historical, including statements regarding anticipated financial results, business and acquisition opportunities, economic conditions, industry trends, future prospects, shareholder value, timing of transactions, and any other statements identified by their use of words like “anticipate,” “expect,” “believe,” “outlook,” “guidance,” “target,” or “will” or other words of similar meaning are “forward-looking” statements within the meaning of the federal securities laws. These factors include, among other things: deterioration of or instability in the economy, the markets we serve, international trade policies, the condition of the financial markets and the banking systems, security breaches or other disruptions of our information technology systems, the spread of, and the future resurgence of COVID-19, our ability to adjust purchases, supply chain management, and manufacturing capacity to reflect market conditions and customer demand, reliance on sole sources of supply, changes in relations with
FORTIVE CORPORATION AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS |
|||||||||||||||
($ and shares in millions, except per share amounts) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||||
|
June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||
Sales |
$ |
1,552.4 |
|
$ |
1,526.4 |
|
$ |
3,076.9 |
|
$ |
2,987.1 |
|
|||
Cost of sales |
|
(624.1 |
) |
|
(621.0 |
) |
|
(1,244.4 |
) |
|
(1,233.5 |
) |
|||
Gross profit |
|
928.3 |
|
|
905.4 |
|
|
1,832.5 |
|
|
1,753.6 |
|
|||
Operating costs: |
|
|
|
|
|||||||||||
Selling, general and administrative expenses |
|
(525.4 |
) |
|
(514.0 |
) |
|
(1,086.4 |
) |
|
(1,021.7 |
) |
|||
Research and development expenses |
|
(101.1 |
) |
|
(100.1 |
) |
|
(205.2 |
) |
|
(200.2 |
) |
|||
Gain on sale of property |
|
— |
|
|
— |
|
|
63.1 |
|
|
— |
|
|||
Operating profit |
|
301.8 |
|
|
291.3 |
|
|
604.0 |
|
|
531.7 |
|
|||
Non-operating income (expense), net: |
|
|
|
|
|||||||||||
Interest expense, net |
|
(38.7 |
) |
|
(33.1 |
) |
|
(82.7 |
) |
|
(65.2 |
) |
|||
Loss from divestiture |
|
(25.6 |
) |
|
— |
|
|
(25.6 |
) |
|
— |
|
|||
Other non-operating expense, net |
|
(8.8 |
) |
|
(7.8 |
) |
|
(33.0 |
) |
|
(10.3 |
) |
|||
Earnings before income taxes |
|
228.7 |
|
|
250.4 |
|
|
462.7 |
|
|
456.2 |
|
|||
Income taxes |
|
(33.6 |
) |
|
(41.4 |
) |
|
(60.2 |
) |
|
(73.6 |
) |
|||
Net earnings |
$ |
195.1 |
|
$ |
209.0 |
|
$ |
402.5 |
|
$ |
382.6 |
|
|||
|
|
|
|
|
|||||||||||
Net earnings per share: |
|
|
|
|
|||||||||||
Basic |
$ |
0.56 |
|
$ |
0.59 |
|
$ |
1.15 |
|
$ |
1.08 |
|
|||
Diluted |
$ |
0.55 |
|
$ |
0.59 |
|
$ |
1.13 |
|
$ |
1.07 |
|
|||
Average common stock and common equivalent shares outstanding: |
|
|
|
|
|||||||||||
Basic |
|
351.3 |
|
|
353.0 |
|
|
351.5 |
|
|
353.3 |
|
|||
Diluted |
|
354.8 |
|
|
355.5 |
|
|
355.4 |
|
|
356.0 |
|
This information is presented for reference only. A complete copy of Fortive’s Form 10-Q financial statements is available on the Company’s website (www.fortive.com).
FORTIVE CORPORATION AND SUBSIDIARIES |
|||||||||||||||
SEGMENT INFORMATION |
|||||||||||||||
($ in millions) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||||
|
June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||
Sales: |
|
|
|
|
|||||||||||
Intelligent Operating Solutions |
$ |
677.0 |
|
$ |
653.1 |
|
$ |
1,342.7 |
|
$ |
1,285.2 |
|
|||
Precision Technologies |
|
551.8 |
|
|
560.3 |
|
|
1,110.8 |
|
|
1,101.4 |
|
|||
Advanced Healthcare Solutions |
|
323.6 |
|
|
313.0 |
|
|
623.4 |
|
|
600.5 |
|
|||
Total |
$ |
1,552.4 |
|
$ |
1,526.4 |
|
$ |
3,076.9 |
|
$ |
2,987.1 |
|
|||
|
|
|
|
|
|||||||||||
Operating Profit: |
|
|
|
|
|||||||||||
Intelligent Operating Solutions |
$ |
173.2 |
|
$ |
161.7 |
|
$ |
337.3 |
|
$ |
295.2 |
|
|||
Precision Technologies |
|
115.3 |
|
|
136.8 |
|
|
264.4 |
|
|
260.4 |
|
|||
Advanced Healthcare Solutions |
|
40.2 |
|
|
25.4 |
|
|
67.7 |
|
|
40.8 |
|
|||
Other (a) |
|
(26.9 |
) |
|
(32.6 |
) |
|
(65.4 |
) |
|
(64.7 |
) |
|||
Total |
$ |
301.8 |
|
$ |
291.3 |
|
$ |
604.0 |
|
$ |
531.7 |
|
|||
|
|
|
|
|
|||||||||||
Operating Margins: |
|
|
|
|
|||||||||||
Intelligent Operating Solutions |
|
25.6 |
% |
|
24.8 |
% |
|
25.1 |
% |
|
23.0 |
% |
|||
Precision Technologies |
|
20.9 |
% |
|
24.4 |
% |
|
23.8 |
% |
|
23.6 |
% |
|||
Advanced Healthcare Solutions |
|
12.4 |
% |
|
8.1 |
% |
|
10.9 |
% |
|
6.8 |
% |
|||
Total |
|
19.4 |
% |
|
19.1 |
% |
|
19.6 |
% |
|
17.8 |
% |
|||
|
|
|
|
|
|||||||||||
(a) Operating profit amounts in the Other category consist of unallocated corporate costs and other costs not considered part of our evaluation of reportable segment operating performance. |
This information is presented for reference only. A complete copy of Fortive’s Form 10-Q financial statements is available on the Company’s website (www.fortive.com).
FORTIVE CORPORATION AND SUBSIDIARIES |
|||||||
CONSOLIDATED CONDENSED BALANCE SHEETS |
|||||||
($ and shares in millions, except per share amounts) |
|||||||
|
|||||||
|
As of |
||||||
|
June 28, 2024 |
December 31, 2023 |
|||||
|
(unaudited) |
|
|||||
ASSETS |
|
|
|||||
Current assets: |
|
|
|||||
Cash and equivalents |
$ |
644.1 |
|
$ |
1,888.8 |
|
|
Accounts receivable less allowance for doubtful accounts of |
|
934.5 |
|
|
960.8 |
|
|
Inventories: |
|
|
|||||
Finished goods |
|
224.0 |
|
|
214.1 |
|
|
Work in process |
|
116.1 |
|
|
108.9 |
|
|
Raw materials |
|
231.9 |
|
|
213.9 |
|
|
Inventories |
|
572.0 |
|
|
536.9 |
|
|
Prepaid expenses and other current assets |
|
368.9 |
|
|
285.1 |
|
|
Total current assets |
|
2,519.5 |
|
|
3,671.6 |
|
|
|
|
|
|||||
Property, plant and equipment, net of accumulated depreciation of |
|
417.9 |
|
|
439.8 |
|
|
Other assets |
|
540.0 |
|
|
518.9 |
|
|
Goodwill |
|
10,216.5 |
|
|
9,121.7 |
|
|
Other intangible assets, net |
|
3,591.1 |
|
|
3,159.8 |
|
|
Total assets |
$ |
17,285.0 |
|
$ |
16,911.8 |
|
|
|
|
|
|||||
LIABILITIES AND EQUITY |
|
|
|||||
Current liabilities: |
|
|
|||||
Current portion of long-term debt |
$ |
383.9 |
|
$ |
— |
|
|
Trade accounts payable |
|
636.1 |
|
|
608.6 |
|
|
Accrued expenses and other current liabilities |
|
1,025.8 |
|
|
1,182.7 |
|
|
Total current liabilities |
|
2,045.8 |
|
|
1,791.3 |
|
|
|
|
|
|||||
Other long-term liabilities |
|
1,337.0 |
|
|
1,149.0 |
|
|
Long-term debt |
|
3,396.4 |
|
|
3,646.2 |
|
|
Commitments and Contingencies (Note 9) |
|
|
|||||
|
|
|
|||||
Equity: |
|
|
|||||
Common stock: |
|
3.7 |
|
|
3.6 |
|
|
Additional paid-in capital |
|
3,937.3 |
|
|
3,851.3 |
|
|
Treasury shares, at cost |
|
(870.4 |
) |
|
(715.8 |
) |
|
Retained earnings |
|
7,852.3 |
|
|
7,505.9 |
|
|
Accumulated other comprehensive loss |
|
(423.6 |
) |
|
(326.1 |
) |
|
Total Fortive stockholders’ equity |
|
10,499.3 |
|
|
10,318.9 |
|
|
Noncontrolling interests |
|
6.5 |
|
|
6.4 |
|
|
Total stockholders’ equity |
|
10,505.8 |
|
|
10,325.3 |
|
|
Total liabilities and equity |
$ |
17,285.0 |
|
$ |
16,911.8 |
|
This information is presented for reference only. A complete copy of Fortive’s Form 10-Q financial statements is available on the Company’s website (www.fortive.com).
FORTIVE CORPORATION AND SUBSIDIARIES |
|||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
|||||||
($ in millions) |
|||||||
(unaudited) |
|||||||
|
|||||||
|
Six Months Ended |
||||||
|
June 28, 2024 |
June 30, 2023 |
|||||
Cash flows from operating activities: |
|
|
|||||
Net earnings |
$ |
402.5 |
|
$ |
382.6 |
|
|
Noncash items: |
|
|
|||||
Amortization |
|
227.1 |
|
|
184.2 |
|
|
Depreciation |
|
46.2 |
|
|
42.1 |
|
|
Stock-based compensation expense |
|
53.1 |
|
|
55.7 |
|
|
Gain on sale of property |
|
(63.1 |
) |
|
— |
|
|
Loss from divestiture |
|
25.6 |
|
|
— |
|
|
Change in trade accounts receivable, net |
|
24.6 |
|
|
26.0 |
|
|
Change in inventories |
|
(12.0 |
) |
|
(27.4 |
) |
|
Change in trade accounts payable |
|
30.7 |
|
|
(36.4 |
) |
|
Change in prepaid expenses and other assets |
|
(11.5 |
) |
|
(13.1 |
) |
|
Change in accrued expenses and other liabilities |
|
(157.6 |
) |
|
(118.3 |
) |
|
Net cash provided by operating activities |
|
565.6 |
|
|
495.4 |
|
|
|
|
|
|||||
Cash flows from investing activities: |
|
|
|||||
Cash paid for acquisitions, net of cash received |
|
(1,721.8 |
) |
|
— |
|
|
Payments for additions to property, plant and equipment |
|
(55.6 |
) |
|
(45.8 |
) |
|
Proceeds from sale of property |
|
10.8 |
|
|
4.9 |
|
|
Cash infusion into divestiture |
|
(14.0 |
) |
|
— |
|
|
All other investing activities |
|
(1.6 |
) |
|
— |
|
|
Net cash used in investing activities |
|
(1,782.2 |
) |
|
(40.9 |
) |
|
|
|
|
|||||
Cash flows from financing activities: |
|
|
|||||
Net proceeds from (repayments of) commercial paper borrowings |
|
(571.5 |
) |
|
(268.6 |
) |
|
Proceeds from borrowings (maturities greater than 90 days), net of issuance costs |
|
1,733.5 |
|
|
— |
|
|
Repayment of borrowings (maturities greater than 90 days) |
|
(1,000.0 |
) |
|
— |
|
|
Repurchase of common shares |
|
(152.9 |
) |
|
(129.1 |
) |
|
Payment of dividends |
|
(56.1 |
) |
|
(49.3 |
) |
|
All other financing activities |
|
31.9 |
|
|
5.6 |
|
|
Net cash used in financing activities |
|
(15.1 |
) |
|
(441.4 |
) |
|
|
|
|
|||||
Effect of exchange rate changes on cash and equivalents |
|
(13.0 |
) |
|
(9.5 |
) |
|
Net change in cash and equivalents |
|
(1,244.7 |
) |
|
3.6 |
|
|
Beginning balance of cash and equivalents |
|
1,888.8 |
|
|
709.2 |
|
|
Ending balance of cash and equivalents |
$ |
644.1 |
|
$ |
712.8 |
|
This information is presented for reference only. A complete copy of Fortive’s Form 10-Q financial statements is available on the Company’s website (www.fortive.com).
FORTIVE CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
AND OTHER INFORMATION
Management believes that each of the non-GAAP financial measures described below provide useful information to investors by reflecting additional ways of viewing aspects of our operations that, when reconciled to the corresponding GAAP measure, help our investors to understand the long-term profitability trends of our business, and facilitate comparisons of our operational performance and profitability to prior and future periods and to our peers.
These non-GAAP measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies.
Adjusted Net Earnings, Adjusted Diluted Net Earnings per Share, and Adjusted Operating Profit Margin
We disclose the non-GAAP measures of historical adjusted net earnings, historical and forecasted adjusted diluted net earnings per share and historical adjusted operating profit margin, which to the extent applicable, make the following adjustments to GAAP net earnings, GAAP diluted net earnings per share, and GAAP operating profit margin:
- Excluding on a pretax basis amortization of acquisition related intangible assets and non-cash impairments;
- Excluding on a pretax basis acquisition and divestiture related items;
- Excluding on a pretax basis the gain on sale of property; and
- Excluding on a pretax basis the costs incurred pursuant to discrete restructuring plans that are fundamentally different from ongoing productivity improvements in terms of the size, strategic nature, planning requirements and the inconsistent frequency of such plans as well as the associated macroeconomic drivers which underlie such plans (the “Discrete Restructuring Charges”).
In addition, with respect to the non-GAAP measures of historical adjusted net earnings and historical and forecasted adjusted diluted net earnings per share, we make the following adjustments to GAAP net earnings and GAAP diluted net earnings per share:
- Excluding on a pretax basis the effect of gains and losses from our equity investments;
- Excluding the loss from divestiture;
- Excluding on a pretax basis the charitable contribution expense; and
- Excluding the tax effect (to the extent tax deductible) of the pretax adjustments noted above. The tax effect of such adjustments was calculated by applying our overall estimated effective tax rate to the pretax amount of each adjustment (unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment). We expect to apply our overall estimated effective tax rate to each adjustment going forward.
Amortization of Acquisition Related Intangible Assets and Non-cash Impairments
As a result of our acquisition activity, we have significant amortization expense associated with definite-lived intangible assets. We adjust for amortization expense of acquisition related intangible assets incurred in each period, and impairment charges incurred, if any. During the three and six-month periods ended June 30, 2023 we recognized
Acquisition and Divestiture Related Items
While we have a history of acquisition and divestiture activity, we do not acquire and divest businesses or assets on a predictable cycle. The amount of an acquisition’s purchase price allocated to inventory fair value adjustments are unique to each acquisition and can vary significantly from acquisition to acquisition. In addition, transaction costs, which include acquisition, divestiture, integration and restructuring costs related to completed or announced transactions, and the non-recurring gains on divestitures of businesses or assets are unique to each transaction and are impacted from period to period depending on the number of acquisitions or divestitures evaluated, pending, or completed during such period, and the complexity of such transactions.
We adjust for transaction costs, acquisition related fair value adjustments to inventory, integration costs and corresponding restructuring charges related to acquisitions, in each case, incurred in a given period. We believe, however, that it is important for investors to understand that such inventory fair value adjustments related to past acquisitions will recur in future periods until such inventory fair value adjustments, as applicable, have been fully amortized.
Gains and Losses from Equity Investments
We adjust for the effect of earnings and losses from our equity method investments over which we do not exercise control over the operations or the resulting earnings or losses. We believe that this adjustment provides our investors with additional insight into our operational performance. However, it should be noted that earnings and losses from our equity method investments will recur in future periods while we maintain such investments.
In addition, we adjust for remeasurement gains and losses, including impairment loss, on equity investments. We believe such adjustments facilitate comparison of our performance with prior and future periods and provides our investors with additional insight into our operational performance.
Loss from Divestiture
In June 2024, we divested and transferred ownership of Invetech, excluding the Motion Solution Business, to its management team (the “Invetech Divestiture”). As a result of the divestiture, in the three and six-month periods ended June 28, 2024, we recorded a net realized loss of
Gain on Sale of Property and Charitable Contribution Expense
On March 14, 2024 we completed a transaction to sell land and certain office buildings in our Precision Technologies segment for
Concurrently, we pledged to make a charitable donation of
We adjust for the gain on sale of property and charitable donation expense because we believe the adjustment facilitates comparison of our performance with prior and future periods and provides our investors with additional insight into our operational performance.
Discrete Restructuring Costs
We will exclude costs incurred pursuant to discrete restructuring plans that are fundamentally different in terms of the size, strategic nature and planning requirements, as well as the inconsistent frequency, of such plans originating from significant macroeconomic trends or material disruptions to operations, economy or capital markets from the ongoing productivity improvements that result from application of the Fortive Business System or from execution of general cost saving strategies. Because these restructuring plans will be incremental to the fundamental activities that arise in the ordinary course of our business and we believe are not indicative of our ongoing operating costs in a given period, we exclude these costs to facilitate a more consistent comparison of operating results over time. Restructuring costs related primarily to an acquisition are not included in this adjustment but are instead included in acquisition and divestiture related items. Discrete restructuring charges adjusted for in both periods are related to our 2023 discrete plan.
Management believes that each of the non-GAAP financial measures noted above provide useful information to investors by reflecting additional ways of viewing aspects of our operations that, when reconciled to the corresponding GAAP measure, help our investors to understand the long-term profitability trends of our business, and facilitate comparisons of our operational performance and profitability to prior and future periods and to our peers.
These non-GAAP measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies.
Core Revenue Growth
We use the term “core revenue growth” when referring to a corresponding year-over-year GAAP revenue measure, excluding (1) the impact from acquired or divested businesses and (2) the impact of currency translation. References to sales attributable to acquisitions or acquired businesses refer to GAAP sales from acquired businesses recorded prior to the first anniversary of the acquisition less the amount of sales attributable to certain divested businesses or product lines that have been divested or, at the time of reporting, are pending divestiture but are not, and will not be, considered discontinued operations prior to the first anniversary of the divestiture. The portion of sales attributable to the impact of currency translation is calculated as the difference between (a) the period-to-period change in sales (excluding sales impact from acquired businesses) and (b) the period-to-period change in sales (excluding sales impact from acquired businesses) after applying the current period foreign exchange rates to the prior year period. This non-GAAP measure should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure, and may not be comparable to similarly titled measures reported by other companies.
Management believes that this non-GAAP measure provides useful information to investors by helping identify underlying growth trends in our business and facilitating comparisons of our revenue performance with prior and future periods and to our peers. We exclude the effect of acquisition and divestiture-related items because the nature, size and number of such transactions can vary dramatically from period to period and between us and our peers. We exclude the effect of currency translation from sales measures because currency translation is not under management’s control and is subject to volatility. We believe that such exclusions, when presented with the corresponding GAAP measures, may assist in assessing the business trends and making comparisons of long-term performance.
Free Cash Flow
We use the term “free cash flow” when referring to cash provided by operating activities calculated according to GAAP less payments for capital expenditures.
Management believes that such non-GAAP measure provides useful information to investors in assessing our ability to generate cash without external financing, fund acquisitions and other investments and, in the absence of refinancing, repay our debt obligations. However, it should be noted that free cash flow as a liquidity measure has material limitations because it excludes certain expenditures that are required or that we have committed to, such as debt service requirements and other non-discretionary expenditures. Such non-GAAP measure should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure, and may not be comparable to similarly titled measures reported by other companies.
Adjusted Operating Profit and Adjusted Operating Profit Margin (unaudited) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||||
($ in millions) |
June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||
Revenue (GAAP) |
$ |
1,552.4 |
|
$ |
1,526.4 |
|
$ |
3,076.9 |
|
$ |
2,987.1 |
|
|||
|
|
|
|
|
|||||||||||
Operating Profit (GAAP) |
$ |
301.8 |
|
$ |
291.3 |
|
$ |
604.0 |
|
$ |
531.7 |
|
|||
Amortization of Acquisition-Related Intangible Assets and Non-cash Impairments |
|
113.4 |
|
|
94.6 |
|
|
227.1 |
|
|
187.0 |
|
|||
Acquisition and Divestiture Related Items |
|
2.1 |
|
|
— |
|
|
31.7 |
|
|
— |
|
|||
Gain on sale of property |
|
— |
|
|
— |
|
|
(63.1 |
) |
|
— |
|
|||
Discrete Restructuring Charges |
|
— |
|
|
10.7 |
|
|
— |
|
|
28.3 |
|
|||
Adjusted Operating Profit (Non-GAAP) |
$ |
417.3 |
|
$ |
396.6 |
|
$ |
799.7 |
|
$ |
747.0 |
|
|||
|
|
|
|
|
|||||||||||
Operating Profit Margin (GAAP) |
|
19.4 |
% |
|
19.1 |
% |
|
19.6 |
% |
|
17.8 |
% |
|||
Adjusted Operating Profit Margin (Non-GAAP) |
|
26.9 |
% |
|
26.0 |
% |
|
26.0 |
% |
|
25.0 |
% |
|||
|
|
|
|
|
|||||||||||
The sum of the components of adjusted operating profit may not equal due to rounding. |
Adjusted Net Earnings and Adjusted Diluted Net Earnings Per Share (unaudited) |
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||||||
($ in millions, except per share amounts) |
June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||||||||||||||||||
|
|
Per share values |
|
Per share values |
|
Per share values |
|
Per share values |
|||||||||||||||||||||||
Net Earnings and Net Earnings Per Share (GAAP) |
$ |
195.1 |
|
$ |
0.55 |
|
$ |
209.0 |
|
$ |
0.59 |
|
$ |
402.5 |
|
$ |
1.13 |
|
$ |
382.6 |
|
$ |
1.07 |
|
|||||||
Pretax amortization of acquisition related intangible assets and non-cash impairments |
|
113.4 |
|
|
0.32 |
|
|
94.6 |
|
|
0.27 |
|
|
227.1 |
|
|
0.64 |
|
|
187.0 |
|
|
0.52 |
|
|||||||
Pretax acquisition and divestiture related items |
|
2.1 |
|
|
0.01 |
|
|
— |
|
|
— |
|
|
31.7 |
|
|
0.09 |
|
|
— |
|
|
— |
|
|||||||
Pretax losses from equity investments |
|
8.6 |
|
|
0.02 |
|
|
7.2 |
|
|
0.02 |
|
|
13.2 |
|
|
0.04 |
|
|
9.1 |
|
|
0.03 |
|
|||||||
Loss from divestiture |
|
25.6 |
|
|
0.07 |
|
|
— |
|
|
— |
|
|
25.6 |
|
|
0.07 |
|
|
— |
|
|
— |
|
|||||||
Pretax gain on sale of property and charitable contribution expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(43.1 |
) |
|
(0.12 |
) |
|
— |
|
|
— |
|
|||||||
Pretax discrete restructuring charges |
|
— |
|
|
— |
|
|
10.7 |
|
|
0.03 |
|
|
— |
|
|
— |
|
|
28.3 |
|
|
0.08 |
|
|||||||
Tax effect of the adjustments reflected above (a) |
|
(15.7 |
) |
|
(0.04 |
) |
|
(18.4 |
) |
|
(0.05 |
) |
|
(32.6 |
) |
|
(0.09 |
) |
|
(37.2 |
) |
|
(0.10 |
) |
|||||||
Adjusted Net Earnings and Adjusted Net Earnings Per Share (Non-GAAP) |
$ |
329.1 |
|
$ |
0.93 |
|
$ |
303.1 |
|
$ |
0.85 |
|
$ |
624.4 |
|
$ |
1.76 |
|
$ |
569.8 |
|
$ |
1.60 |
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Average Common Diluted Stock Outstanding (shares in millions) |
|
|
354.8 |
|
|
|
355.5 |
|
|
|
355.4 |
|
|
|
356.0 |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
(a) The loss from divestiture had no tax impact. The tax effect of the adjustments includes all other line items. |
|||||||||||||||||||||||||||||||
The sum of the components of adjusted diluted net earnings per share may not equal due to rounding. |
Core Revenue Growth (unaudited) |
|||||
|
|||||
|
% Change Three Months Ended June 28, 2024 vs. Comparable 2023 Period |
% Change Six Months Ended June 28, 2024 vs. Comparable 2023 Period |
|||
Total Revenue Growth (GAAP) |
1.7 |
% |
3.0 |
% |
|
Core (Non-GAAP) |
— |
% |
1.2 |
% |
|
Acquisitions and divestitures (Non-GAAP) |
2.7 |
% |
2.6 |
% |
|
Impact of currency translation (Non-GAAP) |
(1.0 |
)% |
(0.8 |
)% |
Free Cash Flow (unaudited) |
|||||||||||||||||||||
|
|||||||||||||||||||||
($ in millions) |
Three Months Ended |
|
Six Months Ended |
|
|||||||||||||||||
|
June 28, 2024 |
June 30, 2023 |
% Change |
June 28, 2024 |
June 30, 2023 |
% Change |
|||||||||||||||
Operating Cash Flows (GAAP) |
$ |
308.9 |
|
$ |
321.0 |
|
(3.8 |
)% |
$ |
565.6 |
|
$ |
495.4 |
|
14.2 |
% |
|||||
Less: purchases of property, plant & equipment (capital expenditures) (GAAP) |
|
(29.2 |
) |
|
(21.0 |
) |
|
|
(55.6 |
) |
|
(45.8 |
) |
|
|||||||
Free Cash Flow (Non-GAAP) |
$ |
279.7 |
|
$ |
300.0 |
|
(6.8 |
)% |
$ |
510.0 |
|
$ |
449.6 |
|
13.4 |
% |
Forecasted Adjusted Diluted Net Earnings Per Share (unaudited) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ending September 27, 2024 |
Twelve Months Ending December 31, 2024 |
|||||||||||||
|
Low |
High |
Low |
High |
|||||||||||
Forecasted Diluted Net Earnings Per Share (GAAP) |
$ |
0.63 |
|
$ |
0.66 |
|
$ |
2.68 |
|
$ |
2.74 |
|
|||
Anticipated pretax amortization of acquisition related intangible assets |
|
0.32 |
|
|
0.32 |
|
|
1.28 |
|
|
1.28 |
|
|||
Anticipated pretax acquisition-related items |
|
— |
|
|
— |
|
|
0.10 |
|
|
0.10 |
|
|||
Anticipated pretax losses from equity investments |
|
0.01 |
|
|
0.01 |
|
|
0.06 |
|
|
0.06 |
|
|||
Loss from divestiture |
|
— |
|
|
— |
|
|
0.07 |
|
|
0.07 |
|
|||
Pretax gain from sale of property and charitable contribution expense |
|
— |
|
|
— |
|
|
(0.12 |
) |
|
(0.12 |
) |
|||
Tax effect of the adjustments reflected above |
|
(0.04 |
) |
|
(0.04 |
) |
|
(0.27 |
) |
|
(0.27 |
) |
|||
Forecasted Adjusted Diluted Net Earnings Per Share (Non-GAAP) |
$ |
0.92 |
|
$ |
0.95 |
|
$ |
3.80 |
|
$ |
3.86 |
|
|||
|
|
|
|
|
|||||||||||
The sum of the components of forecasted adjusted diluted net earnings per share may not equal due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240724407232/en/
Elena Rosman
Investor Relations
Fortive Corporation
6920 Seaway Boulevard
Telephone: (425) 446-5000
Source: Fortive Corporation
FAQ
What was Fortive's (FTV) revenue for Q2 2024?
What was Fortive's (FTV) adjusted diluted EPS for Q2 2024?
What is Fortive's (FTV) full-year 2024 revenue outlook?