Fathom Holdings Inc. Reports 39% Year-Over-Year Revenue Growth for 2020 Second Quarter
Fathom Holdings (Nasdaq: FTHM) reported strong financial results for Q2 2020, with a 39% increase in revenue to $38.7 million compared to last year, despite COVID-19 challenges. The company completed 5,848 real estate transactions, a 31% rise year-over-year, and its agent network grew by 39% to 4,554 agents. Net income reached $161,000 or $0.02 per share, reversing last year's losses. For H1 2020, total revenue rose 47% to $67.5 million, with notable improvements in cash reserves and adjusted EBITDA.
- Revenue increased by 39% to $38.7 million in Q2 2020.
- Completed 5,848 real estate transactions, up 31% year-over-year.
- Agent network grew by 39% to 4,554 agents.
- GAAP net income rose to $161,000, a turnaround from a $1 million loss last year.
- Adjusted EBITDA improved to $329,000 from a loss of $361,000 in the prior year.
- Cash and cash equivalents increased to $1.5 million from $579,000 at year-end 2019.
- IPO generated net proceeds of $31.3 million, enhancing financial flexibility.
- None.
CARY, N.C., Aug. 18, 2020 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM), a holding company that primarily operates through its wholly owned subsidiary, Fathom Realty, LLC, a national, cloud-based, technology-driven, residential real estate brokerage, today announced financial results for the 2020 second quarter and year-to-date period ended June 30, 2020.
Second Quarter Financial Results
Revenue for the 2020 second quarter increased
GAAP net income for the 2020 second quarter rose to
"With
"Fathom is a different kind of residential real estate brokerage, and as a virtual company built on our proprietary technology platform, was founded to be a market disrupter. Our ability to provide agents with a better commission structure helps them generate higher income and gives them the ability to invest in growing their businesses, while helping Fathom deliver increasing value to our stakeholders."
First Half Financial Results
Total revenue for the first half of 2020 increased
The Company had cash and cash equivalents of
"Significant growth was generated in all of our key financial and operational metrics, and our recently completed IPO improved the Company's balance sheet, providing us with the resources to drive future, sustainable growth," added Fathom President and CFO Marco Fregenal. "With a strong residential real estate market and a proven, scalable business model, we are excited to continue our mission of transforming the real estate industry."
Fiscal 2020 Second Quarter Financial Results Conference Call
Date: | Tuesday, August 18, 2020 |
Time: | 2 p.m. PDT/5 p.m. EDT |
Phone: | 877-270-2148 (domestic); 412-902-6510 (international) |
Replay: | Accessible through August 25, 2020; 877-344-7529 (domestic); |
412-317-0088 (international); replay access code 10147253 | |
Webcast: | Accessible at www.FathomRealty.com; archive available for approximately one year |
About Fathom Holdings Inc.
Fathom Holdings Inc. is the parent company of Fathom Realty Holdings, LLC, a national, virtual, full-service real estate brokerage that leverages proprietary cloud-based software called IntelliAgent to operate a Platform as a Service model (PaaS) for the residential real estate industry. Fathom offers real estate professionals
Cautionary Note Concerning Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such "forward-looking statements" include, but are not limited to, adding new capabilities and the ability to reduce costs and drive sustainable growth. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with the COVID pandemic; competition; management of growth; the costs and distractions of operating as a public company; and the others set forth in the Risk Factors section of the Company's registration statement for its initial public offering filed with the SEC, copies of which are available on the SEC's website at www.sec.gov, along with other Company filings made with the SEC made from time to time. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.
Investor Relations Contacts:
Roger Pondel/Laurie Berman
PondelWilkinson Inc.
investorrelations@fathomrealty.com
(310) 279-5980
Marco Fregenal
President and CFO
Fathom Holdings Inc.
investorrelations@fathomrealty.com
(888) 455-6040
(Financial tables follow)
FATHOM HOLDINGS INC. | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(Unaudited) | |||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||
Revenue | $ | 38,688,744 | $ | 27,792,313 | $ | 67,527,575 | $ | 45,927,039 | |||
Cost of revenue | 36,356,779 | 26,026,425 | 63,044,034 | 42,879,197 | |||||||
Gross profit | 2,331,965 | 1,765,888 | 4,483,541 | 3,047,842 | |||||||
General and administrative | 2,009,277 | 2,743,398 | 3,939,353 | 5,405,443 | |||||||
Marketing | 138,231 | 46,187 | 368,664 | 103,949 | |||||||
Total operating expenses | 2,147,508 | 2,789,585 | 4,308,017 | 5,509,392 | |||||||
Income (loss) from operations | 184,457 | (1,023,697) | 175,524 | (2,461,550) | |||||||
Other expense (income), net | |||||||||||
Interest expense, net | 32,659 | 27,061 | 65,497 | 54,431 | |||||||
Other income, net | (10,000) | - | (10,000) | - | |||||||
Other expense (income), net | 22,659 | 27,061 | 55,497 | 54,431 | |||||||
Income (loss) from operations before income taxes | 161,798 | (1,050,758) | 120,027 | (2,515,981) | |||||||
Income tax (expense) benefit | (1,000) | 12,000 | (2,000) | 7,980 | |||||||
Net income (loss) | $ | 160,798 | $ | (1,038,758) | $ | 118,027 | $ | (2,508,001) | |||
Net income (loss) per share | |||||||||||
Basic | $ | 0.02 | $ | (0.11) | $ | 0.01 | $ | (0.26) | |||
Diluted | $ | 0.02 | $ | (0.11) | $ | 0.01 | $ | (0.26) | |||
Weighted average common shares outstanding | |||||||||||
Basic | 9,996,775 | 9,779,753 | 9,996,939 | 9,745,574 | |||||||
Diluted | 10,030,025 | 9,779,753 | 10,016,269 | 9,745,574 |
FATHOM HOLDINGS INC. | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
June 30, 2020 | December 31, 2019 | ||||
ASSETS | (Unaudited) | ||||
Current assets: | |||||
Cash and cash equivalents | $ | 1,490,278 | $ | 579,416 | |
Accounts receivable | 1,203,947 | 304,769 | |||
Agent annual fees receivable, net of allowance for doubtful accounts of | 769,899 | 356,131 | |||
Due from affiliates | 1,476 | 2,561 | |||
Prepaid and other current assets | 398,010 | 411,202 | |||
Total current assets | 3,863,610 | 1,654,079 | |||
Property and equipment, net | 99,391 | 105,972 | |||
Capitalized software, net | 644,421 | 464,842 | |||
Lease right of use assets | 213,501 | 265,140 | |||
Total assets | $ | 4,820,923 | $ | 2,490,033 | |
LIABILITIES AND STOCKHOLDERS DEFICIT | |||||
Current liabilities: | |||||
Accounts payable and accrued liabilities | $ | 4,346,927 | $ | 2,806,228 | |
Due to affiliates | 23,087 | 23,658 | |||
Loan payable - current portion | 17,244 | 17,095 | |||
Notes payable - current portion | 135,349 | - | |||
Lease liability - current portion | 63,767 | 89,566 | |||
Total current liabilities | 4,586,374 | 2,936,547 | |||
Loan payable, net of current portion | 26,433 | 35,093 | |||
Notes payable, net of current portion | 818,232 | 500,000 | |||
Lease liability, net of current portion | 152,814 | 177,578 | |||
Total liabilities | 5,583,853 | 3,649,218 | |||
Commitments and contingencies | |||||
Stockholders' Deficit | |||||
Common stock, | - | - | |||
Treasury Stock, at cost, 5,683 and 0 shares as of June 30, 2020 and December 31, 2019 | (30,000) | - | |||
Additional paid-in capital | 5,296,610 | 4,988,382 | |||
Accumulated deficit | (6,029,540) | (6,147,567) | |||
Total stockholders' deficit | (762,930) | (1,159,185) | |||
Total liabilities and stockholders' equity | $ | 4,820,923 | $ | 2,490,033 |
FATHOM HOLDINGS INC. | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
(Unaudited) | |||||
Six months ended June 30, | |||||
2020 | 2019 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net income (loss) | $ | 118,027 | $ | (2,508,001) | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
Depreciation and amortization | 63,771 | 23,633 | |||
Bad debt expense | 99,656 | 81,694 | |||
Share based compensation | 225,214 | 1,555,124 | |||
Change in operating assets and liabilities: | |||||
Accounts receivable | (899,178) | 784,693 | |||
Agent annual fees receivable | (513,424) | (388,122) | |||
Due from affiliates | 1,085 | 188,621 | |||
Prepaid and other assets | 13,192 | 10,641 | |||
Accounts payable and accrued liabilities | 1,540,699 | (198,592) | |||
Operating lease right of use assets | 51,639 | 42,674 | |||
Operating lease liabilities | (50,563) | (41,735) | |||
Due to affiliates | (571) | 1 | |||
Net cash provided by (used in) operating activities | 649,547 | (449,369) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Purchase of property and equipment | (9,369) | (11,137) | |||
Purchase of capitalized software | (227,400) | (136,600) | |||
Net cash used in investing activities | (236,769) | (147,737) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Principal payments on loan payable | (8,511) | (8,364) | |||
Proceeds from issuance of common stock | 83,014 | 576,000 | |||
Purchase of treasury stock | (30,000) | - | |||
Proceeds from note payable | 453,581 | - | |||
Net cash provided by financing activities | 498,084 | 567,636 | |||
Net increase (decrease) in cash and cash equivalents | 910,862 | (29,470) | |||
Cash and cash equivalents at beginning of period | 579,416 | 1,008,538 | |||
Cash and cash equivalents at end of period | $ | 1,490,278 | $ | 979,068 | |
Supplemental disclosure of cash and non-cash transactions: | |||||
Cash paid for interest | $ | 65,560 | $ | 54,500 | |
Income taxes paid | $ | 2,261 | $ | 12,505 | |
Right of use assets obtained in exchange for lease liabilities | $ | - | $ | 261,814 |
FATHOM HOLDINGS INC. | |||||||||||
RECONCILIATION OF NON-GAAP TO GAAP FINANCIAL MEASURES | |||||||||||
(Unaudited) | |||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||
Net income (loss) | $ | 160,798 | $ | (1,038,758) | $ | 118,027 | $ | (2,508,001) | |||
Other expense (net) | 22,659 | 27,061 | 55,497 | 54,431 | |||||||
Income tax expense (benefit) | 1,000 | (12,000) | 2,000 | (7,980) | |||||||
Depreciation & amortization | 44,496 | 17,611 | 63,771 | 23,633 | |||||||
Restricted stock award compensation expense | 97,862 | 633,217 | 201,020 | 1,543,309 | |||||||
Stock option compensation expense | 2,631 | 11,815 | 24,194 | 11,815 | |||||||
Adjusted EBITDA | $ | 329,446 | $ | (361,054) | $ | 464,509 | $ | (882,793) |
Note about Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate its core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of the Company's financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Fathom defines Adjusted EBITDA as net income (loss), excluding other expense, net, income tax expense (benefit), depreciation and amortization, and share-based compensation expense, including restricted stock and stock options.
Fathom believes that Adjusted EBITDA provides useful information about the Company's financial performance, enhances the overall understanding of its past performance and future prospects, and allows for greater transparency with respect to a key metric used by management for financial and operational decision-making. The Company believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses excluded in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense related to restricted stock awards and stock options provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations.
Adjusted EBITDA is being presented to assist investors in seeing the Company's financial performance through the eyes of management, and because it believes this measure provides an additional tool for investors to use in comparing Fathom's core financial performance over multiple periods with other companies in its industry.
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared with net income (loss), the closest comparable GAAP measure, including:
- Adjusted EBITDA excludes share-based compensation expense related to restricted stock awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in the Company's business and an important part of its compensation strategy; and
- Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and, although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future.
View original content to download multimedia:http://www.prnewswire.com/news-releases/fathom-holdings-inc-reports-39-year-over-year-revenue-growth-for-2020-second-quarter-301114312.html
SOURCE Fathom Realty
FAQ
What were Fathom Holdings' financial results for Q2 2020?
How did the COVID-19 pandemic affect Fathom Holdings' transactions?
What is the adjusted EBITDA for Fathom Holdings in Q2 2020?
How has Fathom Holdings' agent network changed in 2020?