Frontdoor Announces Second-Quarter 2023 Revenue Increased 7% to $523 Million
- Frontdoor reported an 840 basis point increase in gross profit to 52%, reflecting higher realized prices, a lower number of service requests per customer, favorable weather trends, and process improvement initiatives.
- Net income more than doubled to $70 million, and adjusted EBITDA rose 57% to $121 million, indicating strong operational performance and financial growth.
- The company raised its full-year 2023 revenue, adjusted EBITDA, and share repurchase outlook, demonstrating confidence in future performance and financial stability.
- None.
Gross Profit Increased 840 Basis Points to
Financial Results |
|||||||||
|
|
Three Months Ended |
|||||||
|
|
June 30, |
|||||||
$ millions (except as noted) |
|
2023 |
|
2022 |
|
Change |
|||
Revenue |
|
$ |
523 |
|
$ |
487 |
|
7 |
% |
Gross Profit |
|
|
270 |
|
|
211 |
|
28 |
% |
Net Income |
|
|
70 |
|
|
33 |
|
110 |
% |
Diluted Earnings per Share |
|
|
0.85 |
|
|
0.40 |
|
111 |
% |
Adjusted Net Income(1) |
|
|
71 |
|
|
44 |
|
63 |
% |
Adjusted Diluted Earnings per Share(1) |
|
|
0.87 |
|
|
0.53 |
|
64 |
% |
Adjusted EBITDA(1) |
|
|
121 |
|
|
77 |
|
57 |
% |
Home Service Plans (number in millions) |
|
|
2.07 |
|
|
2.17 |
|
(4) |
% |
Second-Quarter 2023 Summary
-
Revenue increased
7% to , comprised of$523 million 9% from price that was partly offset by a2% decline from lower volume -
Gross profit margin increased 840 basis points to
52% as a result of higher realized price, a lower number of service requests per customer that was primarily driven by favorable weather trends, a moderation of inflation and process improvement initiatives -
Net income more than doubled to
$70 million -
Adjusted EBITDA(1) increased
57% to$121 million - Launched Frontdoor Premium on June 6th
Updated Full-Year 2023 Outlook
-
Revenue range increased to
to$1.73 billion $1.75 billion -
Gross profit margin range increased to
45.5% to47.5% -
Adjusted EBITDA(2) range increased to
to$260 million $280 million
“I am extremely pleased with our outstanding second-quarter results. Our operations are performing remarkably well, customer retention remains strong and we continue to be focused on driving demand across our two growth engines,” said Chairman and Chief Executive Officer Bill Cobb. “In just the first four months since launch, the Frontdoor brand has driven substantial consumer awareness and app downloads that have exceeded expectations. As a result of the strong Frontdoor brand awareness, we are transitioning our focus to monetizing demand, enabling us to reallocate approximately
“Our second quarter results reflect exceptionally favorable trends in weather, customer usage and inflation that drove an 840-basis point expansion in our gross margin,” said Chief Financial Officer Jessica Ross. “As a result, we are raising our full year Adjusted EBITDA outlook by
Second-Quarter 2023 Results
Revenue by Customer Channel |
|||||||||
|
|
Three Months Ended |
|||||||
|
|
June 30, |
|||||||
$ millions |
|
2023 |
|
2022 |
|
Change |
|||
Renewals |
|
$ |
398 |
|
$ |
347 |
|
15 |
% |
Real estate (First-Year) |
|
|
42 |
|
|
57 |
|
(25) |
% |
Direct-to-consumer (First-Year) |
|
|
58 |
|
|
66 |
|
(11) |
% |
Other |
|
|
24 |
|
|
18 |
|
32 |
% |
Total |
|
$ |
523 |
|
$ |
487 |
|
7 |
% |
Second-quarter 2023 revenue of
-
Renewals revenue increased
15% primarily due to improved price realization along with higher retention rates; -
Real estate revenue decreased
25% , reflecting a decline in the number of home service plans being sold due to the strong seller’s market. The strong seller’s market is primarily a result of the continuation of low existing home inventory levels and a decline in the number of existing homes being sold; -
Direct-to-consumer revenue decreased
11% due to a decline in volume which we believe was due to higher consumer price sensitivity and a change in overall consumer sentiment as a result of macroeconomic factors; and - The increase in other revenue was primarily driven by an increase in on-demand home services, primarily HVAC upgrades, which are sold through Frontdoor Pro.
Second-quarter 2023 net income was
Period-over-Period Adjusted EBITDA(1) Bridge |
||||
$ millions |
|
|
||
Three Months Ended June 30, 2022 |
|
$ |
77 |
|
Impact of change in revenue(3) |
|
|
42 |
|
Contract claims costs(4) |
|
|
18 |
|
Sales and marketing costs |
|
|
(16 |
) |
Customer service costs |
|
|
3 |
|
General and administrative costs |
|
|
(6 |
) |
Interest and net investment income |
|
|
4 |
|
Other |
|
|
(1 |
) |
Three Months Ended June 30, 2023 |
|
$ |
121 |
|
Second-quarter 2023 Adjusted EBITDA(1) of
-
benefit from higher revenue conversion(3), driven by our pricing initiatives, partly offset by the decline from lower volume;$42 million -
of lower contract claims costs(4), excluding the impact of claims costs related to the change in revenue. The decrease in contract claims costs reflects:$18 million -
Favorable weather impact of
as cooler than normal weather drove a lower number of service requests per customer;$17 million -
Favorable change in cost development of
. This change represents a$11 million favorable adjustment related to the development of prior period claims in the second quarter of 2023 compared to a$4 million unfavorable adjustment in the second quarter of 2022;$7 million - Continued process improvement initiatives; partially offset by
- Ongoing inflationary cost pressures such as higher parts and equipment costs and higher contractor-related expenses.
-
Favorable weather impact of
-
of higher sales and marketing costs primarily related to the launch of the new Frontdoor brand;$16 million -
of higher G&A costs primarily due to investments in technology and increased personnel costs and professional fees;$6 million -
of higher interest income as a result of rising interest rates on cash deposits; and$4 million -
benefit from lower customer service costs primarily driven by a lower number of service requests.$3 million
Cash Flow
|
|
Six Months Ended |
||||||
|
|
June 30, |
||||||
$ millions |
|
2023 |
|
2022 |
||||
|
|
|
|
|
|
|
||
Net cash provided from (used for): |
|
|
|
|
|
|
||
Operating activities |
|
$ |
112 |
|
|
$ |
94 |
|
Investing activities |
|
|
(15 |
) |
|
|
(19 |
) |
Financing activities |
|
|
(44 |
) |
|
|
(69 |
) |
Cash increase during the period |
|
$ |
52 |
|
|
$ |
6 |
|
Net cash provided from operating activities was
Net cash used for investing activities was
Net cash used for financing activities was
Free Cash Flow(1) was
Cash as of June 30, 2023 was
Third-Quarter 2023 Outlook
-
Revenue of
to$500 million , a$515 million 5% increase over the prior year period, reflecting approximately15% growth in the renewals channel, partially offset by an approximately mid-20% decline in the first-year real estate channel and approximately a15% decline in the first year direct to consumer channel. -
Adjusted EBITDA(2) of
to$80 million , a$90 million 7% increase over the prior year period.
Updated Full-Year 2023 Outlook
-
Increased revenue outlook to
to$1.73 billion , or approximately$1.75 billion 5% higher than the prior year. Some of the key revenue assumptions include:- Renewals channel revenue growth increased to the low double-digit range given stronger than expected year-to-date retention;
- Direct-to-Consumer channel revenue decline remains in the low double-digit range as an improvement in volume has been offset by lower price compared to original expectations;
-
Real Estate channel revenue decline increased to the mid
-20% range due to lower existing home inventory and a stronger seller’s market than originally expected; -
Other revenue of approximately
, driven by growth in on-demand services, primarily HVAC upgrade services sold through Frontdoor Pro that is partly offset by lower Streem revenue; and$60 million - Number of home service plans is expected to decline in the mid to upper single digits.
-
Increased gross profit margin to
45.5% to47.5% . The increase from the prior outlook is primarily due to favorability in the first half of the year. -
Narrowed SG&A outlook to
to$575 million .$590 million -
Increased Adjusted EBITDA(2) outlook to
to$260 million .$280 million -
Capital expenditures remains at approximately
to$35 , primarily consisting of technology investments.$45 million -
Annual effective tax rate remains at approximately
26% .
2023 Capital Allocation Update
-
The company is increasing its full year share repurchase target to approximately
.$100 million
Second-Quarter 2023 Earnings Conference Call
Frontdoor has scheduled a conference call today, August 2, 2023, at 7:30 a.m. Central time (8:30 a.m. Eastern time). During the call, Bill Cobb, Chairman and Chief Executive Officer, and Jessica Ross, Chief Financial Officer, will discuss the company’s operational performance and financial results for second-quarter 2023 and respond to questions from the investment community. To participate on the conference call, interested parties should call 1-833-470-1428 (or international participants, 1-929-526-1599) and enter conference ID 688487. Additionally, the conference call will be available via webcast which will include a slide presentation highlighting the company’s results. To participate via webcast and view the slide presentation, visit Frontdoor’s investor relations home page. The call will be available for replay for approximately 60 days. To access the replay of this call, please call 1-866-813-9403 and enter conference ID 398285 (international participants: +44-204-525-0658, conference ID 398285).
About Frontdoor, Inc.
Frontdoor is reimagining how homeowners maintain and repair their most valuable asset – their home. As the parent company of two leading brands, we bring over 50 years of experience in providing our members with comprehensive options to protect their homes from costly and unexpected breakdowns through our extensive network of pre-qualified professional contractors. American Home Shield, the category leader in home service plans with approximately two million members, gives homeowners budget protection and convenience, covering up to 23 essential home systems and appliances. Frontdoor is a cutting edge, one-stop app for home repair and maintenance. Enabled by our Streem technology, the app empowers homeowners by connecting them in real time through video chat with pre-qualified experts to diagnose and solve their problems. The Frontdoor app also offers homeowners a range of other benefits including DIY tips, discounts and more. For more information about American Home Shield and Frontdoor, please visit frontdoorhome.com.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, projected future performance and any statements about Frontdoor’s plans, strategies and prospects. Forward-looking statements can be identified by the use of forward-looking terms such as “believe,” “expect,” “estimate,” “could,” “should,” “intend,” “may,” “plan,” “seek,” “anticipate,” “project,” “will,” “shall,” “would,” “aim,” or other comparable terms. These forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. Such risks and uncertainties include, but are not limited to: changes in macroeconomic conditions, including inflation, global supply chain challenges, and instability in the banking system as a result of several recent regional bank failures, especially as they may affect existing home sales, interest rates, consumer confidence or labor availability; increases in parts, appliance and home system prices, and other operating costs; changes in the source and intensity of competition in our market; the success of our business strategies; the ability of our marketing efforts to be successful or cost-effective; our ability to attract, retain and maintain positive relations with third-party contractors and vendors; our dependence on our real estate and direct-to-consumer customer acquisition channels and our renewals channel; our ability to attract and retain qualified key employees and labor availability in our customer service operations; our dependence on third-party vendors, including business process outsourcers, and third-party component suppliers; cybersecurity breaches, disruptions or failures in our technology systems; our ability to protect the security of personal information about our customers; evolving corporate governance and disclosure regulations and expectations related to environmental, social and governance matters; risks related to the COVID-19 pandemic; lawsuits, enforcement actions and other claims by third parties or governmental authorities; increases in tariffs or changes to import/export regulations; physical effects of climate change, adverse weather conditions and Acts of God, along with the increased focus on sustainability; our ability to protect our intellectual property and other material proprietary rights; negative reputational and financial impacts resulting from acquisitions or strategic transactions; requirement to recognize impairment charges; third-party use of our trademarks as search engine keywords to direct our potential customers to their own websites; inappropriate use of social media by us or other parties to harm our reputation; special risks applicable to operations outside
Non-GAAP Financial Measures
To supplement Frontdoor’s results presented in accordance with accounting principles generally accepted in
We define "Adjusted EBITDA" as net income before depreciation and amortization expense; goodwill and intangibles impairment; restructuring charges; provision for income taxes; non-cash stock-based compensation expense; interest expense; loss on extinguishment of debt; and other non-operating expenses. We believe Adjusted EBITDA is useful for investors, analysts and other interested parties as it facilitates company-to-company operating performance comparisons by excluding potential differences caused by variations in capital structures, taxation, the age and book depreciation of facilities and equipment, restructuring initiatives and equity-based, long-term incentive plans. We define “Free Cash Flow” as net cash provided from operating activities less property additions. Free Cash Flow is not a measurement of our financial performance or liquidity under
We define “Adjusted Diluted Earnings per Share” as Adjusted Net Income divided by the weighted-average diluted common shares outstanding.
We define “Unrestricted Cash” as cash not subject to third-party restrictions. For additional information related to our third-party restrictions, see “Liquidity and Capital Resources — Liquidity” under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2022 Annual Report on Form 10-K filed with the SEC.
See the schedules attached hereto for additional information and reconciliations of such non-GAAP financial measures. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors’ evaluation of Frontdoor’s business performance and are useful for period-over-period comparisons of the performance of Frontdoor’s business. While we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with
© 2023 Frontdoor, Inc. All rights reserved. The following terms, which may be used in this press release, are trademarks of Frontdoor, Inc. and its subsidiaries: Frontdoor®, American Home Shield®, HSA™, OneGuard®, Landmark Home Warranty®, ProConnect®, Streem®, the Streem logo and the Frontdoor logo. All other trademarks used herein are the property of their respective owners.
(1) |
See “Reconciliations of Non-GAAP Financial Measures” accompanying this release for a reconciliation of Adjusted EBITDA, Free Cash Flow, Adjusted Net Income and Adjusted Diluted Earnings per Share, each a non-GAAP measure, to the nearest GAAP measure. See “Non-GAAP Financial Measures” included in this release for descriptions of calculations of these measures. Amounts presented in the reconciliations and other tables presented herein may not sum due to rounding. |
|
(2) |
A reconciliation of the forward-looking third-quarter and full-year 2023 Adjusted EBITDA outlook to net income cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. For the same reasons, the company is unable to assess the probable significance of the unavailable information, which could have a material impact on its future GAAP financial results. |
|
(3) |
Revenue conversion includes the impact of the change in the number of home service plans as well as the impact of year-over-year price changes. The impact of the change in the number of home service plans considers the associated revenue on those plans less an estimate of contract claims costs based on margin experience in the prior year period. |
|
(4) |
Contract claims costs includes the impact of changes in service request incidence, inflation and other drivers associated with the number of home service plans in the prior year period. The impact on contract claims costs resulting from year-over-year changes in the number of home service plans is included in revenue conversion above. |
Frontdoor, Inc. |
||||||||||||||
Consolidated Statements of Operations and Comprehensive Income (Unaudited) |
||||||||||||||
(In millions, except per share data) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||
|
|
June 30, |
|
June 30, |
||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
Revenue |
|
$ |
523 |
|
|
$ |
487 |
|
$ |
890 |
|
|
$ |
838 |
Cost of services rendered |
|
|
253 |
|
|
|
276 |
|
|
449 |
|
|
|
483 |
Gross Profit |
|
|
270 |
|
|
|
211 |
|
|
440 |
|
|
|
355 |
Selling and administrative expenses |
|
|
162 |
|
|
|
140 |
|
|
287 |
|
|
|
266 |
Depreciation and amortization expense |
|
|
9 |
|
|
|
8 |
|
|
18 |
|
|
|
17 |
Restructuring charges |
|
|
— |
|
|
|
12 |
|
|
1 |
|
|
|
12 |
Interest expense |
|
|
10 |
|
|
|
7 |
|
|
20 |
|
|
|
14 |
Interest and net investment income |
|
|
(4 |
) |
|
|
— |
|
|
(8 |
) |
|
|
— |
Income before Income Taxes |
|
|
93 |
|
|
|
43 |
|
|
122 |
|
|
|
46 |
Provision for income taxes |
|
|
23 |
|
|
|
10 |
|
|
30 |
|
|
|
12 |
Net Income |
|
$ |
70 |
|
|
$ |
33 |
|
$ |
91 |
|
|
$ |
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Other Comprehensive Income, Net of Income Taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
||
Unrealized gain on derivative instruments, net of income taxes |
|
|
3 |
|
|
|
4 |
|
|
1 |
|
|
|
17 |
Total Other Comprehensive Income, Net of Income Taxes |
|
|
3 |
|
|
|
4 |
|
|
1 |
|
|
|
17 |
Comprehensive Income |
|
$ |
73 |
|
|
$ |
37 |
|
$ |
93 |
|
|
$ |
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
$ |
0.86 |
|
|
$ |
0.40 |
|
$ |
1.12 |
|
|
$ |
0.42 |
Diluted |
|
$ |
0.85 |
|
|
$ |
0.40 |
|
$ |
1.12 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Weighted-average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
81.4 |
|
|
|
82.1 |
|
|
81.5 |
|
|
|
82.2 |
Diluted |
|
|
81.8 |
|
|
|
82.2 |
|
|
81.8 |
|
|
|
82.4 |
Frontdoor, Inc. |
||||||||
Condensed Consolidated Statements of Financial Position (Unaudited) |
||||||||
(In millions, except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
As of |
||||||
|
|
June 30, |
|
December 31, |
||||
|
|
2023 |
|
2022 |
||||
Assets: |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
344 |
|
|
$ |
292 |
|
Receivables, less allowance of |
|
|
6 |
|
|
|
5 |
|
Prepaid expenses and other current assets |
|
|
27 |
|
|
|
33 |
|
Contract asset |
|
|
14 |
|
|
|
— |
|
Total Current Assets |
|
|
391 |
|
|
|
330 |
|
Other Assets: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
66 |
|
|
|
66 |
|
Goodwill |
|
|
503 |
|
|
|
503 |
|
Intangible assets, net |
|
|
145 |
|
|
|
148 |
|
Operating lease right-of-use assets |
|
|
9 |
|
|
|
11 |
|
Deferred customer acquisition costs |
|
|
14 |
|
|
|
16 |
|
Other assets |
|
|
8 |
|
|
|
8 |
|
Total Assets |
|
$ |
1,136 |
|
|
$ |
1,082 |
|
Liabilities and Shareholders' Equity: |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
78 |
|
|
$ |
80 |
|
Accrued liabilities: |
|
|
|
|
|
|
||
Payroll and related expenses |
|
|
20 |
|
|
|
22 |
|
Home service plan claims |
|
|
108 |
|
|
|
103 |
|
Other |
|
|
34 |
|
|
|
21 |
|
Deferred revenue |
|
|
107 |
|
|
|
121 |
|
Current portion of long-term debt |
|
|
17 |
|
|
|
17 |
|
Total Current Liabilities |
|
|
365 |
|
|
|
364 |
|
Long-Term Debt |
|
|
584 |
|
|
|
592 |
|
Other Long-Term Liabilities: |
|
|
|
|
|
|
||
Deferred tax liabilities, net |
|
|
31 |
|
|
|
39 |
|
Operating lease liabilities |
|
|
16 |
|
|
|
18 |
|
Other long-term liabilities |
|
|
8 |
|
|
|
8 |
|
Total Other Long-Term Liabilities |
|
|
56 |
|
|
|
65 |
|
Commitments and Contingencies |
|
|
|
|
|
|
||
Shareholders' Equity: |
|
|
|
|
|
|
||
Common stock, |
|
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
101 |
|
|
|
90 |
|
Retained earnings |
|
|
216 |
|
|
|
124 |
|
Accumulated other comprehensive income |
|
|
9 |
|
|
|
8 |
|
Less treasury stock, at cost; 5,644,110 shares as of June 30, 2023 and 4,562,530 shares as of December 31, 2022 |
|
|
(196 |
) |
|
|
(162 |
) |
Total Shareholders' Equity |
|
|
131 |
|
|
|
61 |
|
Total Liabilities and Shareholders' Equity |
|
$ |
1,136 |
|
|
$ |
1,082 |
|
Frontdoor, Inc. |
||||||||
Consolidated Statements of Cash Flows (Unaudited) |
||||||||
(In millions) |
||||||||
|
|
|
|
|
|
|
||
|
|
Six Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2023 |
|
2022 |
||||
Cash and Cash Equivalents at Beginning of Period |
|
$ |
292 |
|
|
$ |
262 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
||
Net Income |
|
|
91 |
|
|
|
35 |
|
Adjustments to reconcile net income to net cash provided from operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization expense |
|
|
18 |
|
|
|
17 |
|
Deferred income tax benefit |
|
|
(8 |
) |
|
|
(6 |
) |
Stock-based compensation expense |
|
|
13 |
|
|
|
12 |
|
Restructuring charges |
|
|
1 |
|
|
|
12 |
|
Payments for restructuring charges |
|
|
(2 |
) |
|
|
(1 |
) |
Other |
|
|
3 |
|
|
|
(1 |
) |
Changes in working capital: |
|
|
|
|
|
|
||
Receivables |
|
|
(1 |
) |
|
|
1 |
|
Prepaid expenses and other current assets |
|
|
(9 |
) |
|
|
(13 |
) |
Accounts payable |
|
|
(2 |
) |
|
|
30 |
|
Deferred revenue |
|
|
(13 |
) |
|
|
(30 |
) |
Accrued liabilities |
|
|
5 |
|
|
|
29 |
|
Current income taxes |
|
|
15 |
|
|
|
9 |
|
Net Cash Provided from Operating Activities |
|
|
112 |
|
|
|
94 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(15 |
) |
|
|
(19 |
) |
Net Cash Used for Investing Activities |
|
|
(15 |
) |
|
|
(19 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
||
Repayments of debt |
|
|
(8 |
) |
|
|
(8 |
) |
Repurchase of common stock |
|
|
(34 |
) |
|
|
(59 |
) |
Other financing activities |
|
|
(2 |
) |
|
|
(2 |
) |
Net Cash Used for Financing Activities |
|
|
(44 |
) |
|
|
(69 |
) |
Cash Increase During the Period |
|
|
52 |
|
|
|
6 |
|
Cash and Cash Equivalents at End of Period |
|
$ |
344 |
|
|
$ |
269 |
|
Reconciliations of Non-GAAP Financial Measures |
||||||||||||||||
The following table presents reconciliations of net income to Adjusted Net Income. |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
(In millions, except per share amounts) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net Income |
|
$ |
70 |
|
|
$ |
33 |
|
|
$ |
91 |
|
|
$ |
35 |
|
Amortization expense |
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
4 |
|
Restructuring charges |
|
|
— |
|
|
|
12 |
|
|
|
1 |
|
|
|
12 |
|
Tax impact of adjustments |
|
|
— |
|
|
|
(4 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
Adjusted Net Income |
|
$ |
71 |
|
|
$ |
44 |
|
|
$ |
94 |
|
|
$ |
47 |
|
Adjusted Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.87 |
|
|
$ |
0.53 |
|
|
$ |
1.16 |
|
|
$ |
0.57 |
|
Diluted |
|
$ |
0.87 |
|
|
$ |
0.53 |
|
|
$ |
1.15 |
|
|
$ |
0.57 |
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
81.4 |
|
|
|
82.1 |
|
|
|
81.5 |
|
|
|
82.2 |
|
Diluted |
|
|
81.8 |
|
|
82.2 |
|
|
|
81.8 |
|
|
|
82.4 |
|
The following table presents reconciliations of net cash provided from operating activities to Free Cash Flow. |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
(In millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net Cash Provided from Operating Activities |
|
$ |
52 |
|
|
$ |
47 |
|
|
$ |
112 |
|
|
$ |
94 |
|
Property Additions |
|
|
(8 |
) |
|
|
(11 |
) |
|
|
(15 |
) |
|
|
(19 |
) |
Free Cash Flow |
|
$ |
44 |
|
|
$ |
36 |
|
|
$ |
96 |
|
|
$ |
75 |
|
The following table presents reconciliations of net income to Adjusted EBITDA. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(In millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net Income |
|
$ |
70 |
|
$ |
33 |
|
$ |
91 |
|
$ |
35 |
Depreciation and amortization expense |
|
|
9 |
|
|
8 |
|
|
18 |
|
|
17 |
Restructuring charges |
|
|
— |
|
|
12 |
|
|
1 |
|
|
12 |
Provision for income taxes |
|
|
23 |
|
|
10 |
|
|
30 |
|
|
12 |
Non-cash stock-based compensation expense |
|
|
8 |
|
|
6 |
|
|
13 |
|
|
12 |
Interest Expense |
|
|
10 |
|
|
7 |
|
|
20 |
|
|
14 |
Adjusted EBITDA |
|
$ |
121 |
|
$ |
77 |
|
$ |
174 |
|
$ |
102 |
Key Business Metrics |
||||||
As of June 30, |
||||||
|
|
2023 |
|
2022 |
||
Number of home service plans (in millions) |
|
2.07 |
|
|
2.17 |
|
Renewals |
|
1.55 |
|
|
1.53 |
|
First-Year Direct-To-Consumer |
|
0.30 |
|
|
0.33 |
|
First-Year Real Estate |
|
0.22 |
|
|
0.31 |
|
Reduction in number of home service plans |
|
(4 |
)% |
|
(3 |
)% |
Customer retention rate(1) |
|
76.3 |
% |
|
74.4 |
% |
(1) Customer retention rate is presented on a rolling 12-month basis in order to avoid seasonal anomalies. |
FTDR-Financial
View source version on businesswire.com: https://www.businesswire.com/news/home/20230802805494/en/
Investor Relations:
Matt Davis
901.701.5199
ir@frontdoorhome.com
Media:
Tom Collins
901.701.5198
mediacenter@frontdoorhome.com
Source: Frontdoor, Inc.
FAQ
What were Frontdoor's second-quarter 2023 financial results?
What factors contributed to the increase in gross profit?
What is Frontdoor's updated full-year 2023 outlook?
What were the revenue changes by customer channel in the second quarter of 2023?