First Savings Financial Group, Inc. Reports Financial Results For the Third Fiscal Quarter Ended June 30, 2021
First Savings Financial Group reported a net income of $4.3 million ($1.80 per diluted share) for Q2 2021, down from $15.4 million ($6.51 per diluted share) in Q2 2020. Total assets decreased by $6 million, while common stockholders' equity rose by $20.5 million, totaling $177.7 million. Net interest income increased by 16.8% to $14.2 million, bolstered by a rise in average interest-earning assets. However, noninterest income fell by $28.2 million due to decreased mortgage banking income. The bank continues to maintain adequate reserves for potential loan losses amid ongoing COVID-19 impacts.
- Net interest income rose by 16.8% to $14.2 million in Q2 2021.
- Common stockholders' equity increased by $20.5 million to $177.7 million.
- Strong earnings from core banking and SBA lending segments.
- Negative provision for loan losses of $2.7 million, indicating lower credit risks.
- Net income dropped significantly from $15.4 million in Q2 2020 to $4.3 million in Q2 2021.
- Noninterest income decreased by $28.2 million, primarily due to a decline in mortgage banking income.
JEFFERSONVILLE, Ind., July 26, 2021 (GLOBE NEWSWIRE) -- First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of
Commenting on the Company’s performance, Larry W. Myers, President and CEO stated: “We continued to be very pleased with the fundamentals of our organization, which continue to deliver meaningful value to our shareholders. The core banking segment continues to experience strong earnings, loan and deposit growth; resiliency of asset quality; and stability of the net interest margin. The SBA lending segment also continues to experience strong earnings, robust origination volume and resiliency of asset quality. The mortgage banking segment experienced unfavorable market conditions during the quarter, which resulted in decreased volumes, margin compression and adverse market value adjustments. However, we’re optimistic regarding the continued opportunity in mortgage banking and invested in high-caliber management during the quarter in preparation for continued growth and profitability. I have confidence in the each of the Company’s business lines to continue thriving and thus delivering exceptional value to our shareholders.”
COVID-19 Pandemic Loan Information
The table below summarizes payment extensions or loan forbearance agreements that were in effect at July 20, 2021.
Number of Loans | Outstanding Principal Balance | ||
(Dollars in thousands) | |||
Residential real estate | 2 | $ | 127 |
Commercial real estate | 2 | 8,609 | |
Commercial business | 1 | 5 | |
Total | 5 | $ | 8,741 |
As a result of the COVID-19 pandemic, the leisure and hospitality industries carry a higher degree of credit risk. Based on our evaluation of the allowance for loan losses at June 30, 2021, management believes adequate reserves are in place to cover estimated losses at that date. However, as the pandemic continues, additional losses could be recognized and additional provisions for loan losses may be required.
At June 30, 2021, the outstanding principal balance of loans secured by restaurant related collateral was
At June 30, 2021, the outstanding principal balances of loans secured by hotel real estate was
Under the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, which was signed into law on March 27, 2020, the SBA made six months of principal and interest payments for loans of existing SBA clients that were in “regular servicing status” (not delinquent) at March 27, 2020 and for loans of new SBA clients originated between March 27, 2020 and September 27, 2020. The CARES Act provided financial support for many of the SBA clients, which resulted in relatively few SBA clients requiring payment extensions or loan forbearance agreements. The Coronavirus Response and Relief Supplemental Appropriations Act (“CRRSAA”), which was signed into law on December 27, 2020, provides additional SBA-provided loan payments to eligible SBA clients beginning in February 2021.
The Company participated in the first round of the SBA’s Paycheck Protection Program (“PPP”), which was originally authorized by the CARES Act, and the second round of the PPP, which was authorized by the CRRSAA. At June 30, 2021, the outstanding principal balance of PPP loans was
Results of Operations for the Three Months Ended June 30, 2021 and 2020
Net interest income increased
The Company recognized a negative provision for loan losses of
Noninterest income decreased
Noninterest expense decreased
The Company recognized income tax expense of
Results of Operations for the Nine Months Ended June 30, 2021 and 2020
The Company reported net income of
Net interest income increased
The Company recognized a negative provision for loan losses of
Noninterest income increased
Noninterest expense increased
The Company recognized income tax expense of
Comparison of Financial Condition at June 30, 2021 and September 30, 2020
Total assets decreased
Common stockholders’ equity increased
First Savings Bank is an entrepreneurial community bank headquartered in Jeffersonville, Indiana, which is directly across the river from Louisville, Kentucky, and operates fifteen depository branches within Southern Indiana. The Bank also has three national lending programs, including single-tenant net lease commercial real estate, SBA lending and residential mortgage banking, with offices located throughout the United States. The Bank is a recognized leader, both in its local communities and nationally for its lending programs. The employees of First Savings Bank strive daily to achieve the organization’s vision, We Expect To Be The BEST community BANK, which fuels our success. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “FSFG.”
This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.
Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions, including the duration, extent and severity of the COVID-19 pandemic, including its effect on our customers, service providers and on the economy and financial markets in general; changes in market interest rates; changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.
Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.
Contact:
Tony A. Schoen, CPA
Chief Financial Officer
812-283-0724
FIRST SAVINGS FINANCIAL GROUP, INC. | |||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
OPERATING DATA: | 2021 | 2020 | 2021 | 2020 | |||||||||||
(In thousands, except share and per share data) | |||||||||||||||
Total interest income | $ | 16,150 | $ | 14,719 | $ | 49,016 | $ | 41,934 | |||||||
Total interest expense | 1,921 | 2,543 | 6,268 | 8,201 | |||||||||||
Net interest income | 14,229 | 12,176 | 42,748 | 33,733 | |||||||||||
Provision (credit) for loan losses | (2,730 | ) | 2,980 | (1,775 | ) | 5,190 | |||||||||
Net interest income after provision (credit) for loan losses | 16,959 | 9,196 | 44,523 | 28,543 | |||||||||||
Total noninterest income | 18,785 | 46,962 | 103,941 | 76,327 | |||||||||||
Total noninterest expense | 30,619 | 35,009 | 114,305 | 81,356 | |||||||||||
Income before income taxes | 5,125 | 21,149 | 34,159 | 23,514 | |||||||||||
Income tax expense | 817 | 5,540 | 9,039 | 5,404 | |||||||||||
Net income | 4,308 | 15,609 | 25,120 | 18,110 | |||||||||||
Less: Net income (loss) attributable to noncontrolling interests | - | 204 | 402 | (107 | ) | ||||||||||
Net income attributable to the Company | $ | 4,308 | $ | 15,405 | $ | 24,718 | $ | 18,217 | |||||||
Net income per share, basic | $ | 1.82 | $ | 6.51 | $ | 10.43 | $ | 7.74 | |||||||
Weighted average shares outstanding, basic | 2,369,827 | 2,365,217 | 2,368,835 | 2,353,816 | |||||||||||
Net income per share, diluted | $ | 1.80 | $ | 6.51 | $ | 10.35 | $ | 7.66 | |||||||
Weighted average shares outstanding, diluted | 2,392,981 | 2,366,787 | 2,388,745 | 2,377,399 | |||||||||||
Performance ratios (three-month and nine-month data annualized) | |||||||||||||||
Return on average assets | 1.00 | % | 4.02 | % | 1.87 | % | 1.78 | % | |||||||
Return on average equity | 9.94 | % | 48.75 | % | 19.95 | % | 19.26 | % | |||||||
Return on average common stockholders' equity | 9.94 | % | 47.91 | % | 19.65 | % | 19.36 | % | |||||||
Net interest margin (tax equivalent basis) | 3.75 | % | 3.52 | % | 3.63 | % | 3.66 | % | |||||||
Efficiency ratio | 92.75 | % | 59.20 | % | 77.92 | % | 73.92 | % | |||||||
June 30, | September 30, | Increase | |||||||||||||
FINANCIAL CONDITION DATA: | 2021 | 2020 | (Decrease) | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
Total assets | $ | 1,758,628 | $ | 1,764,625 | $ | (5,997 | ) | ||||||||
Cash and cash equivalents | 22,909 | 33,726 | (10,817 | ) | |||||||||||
Investment securities | 209,551 | 204,067 | 5,484 | ||||||||||||
Loans held for sale | 277,374 | 285,525 | (8,151 | ) | |||||||||||
Gross loans (1) | 1,080,494 | 1,107,089 | (26,595 | ) | |||||||||||
Allowance for loan losses | 14,642 | 17,026 | (2,384 | ) | |||||||||||
Interest earning assets | 1,582,782 | 1,620,831 | (38,049 | ) | |||||||||||
Goodwill | 9,848 | 9,848 | - | ||||||||||||
Core deposit intangibles | 1,042 | 1,202 | (160 | ) | |||||||||||
Loan servicing rights | 51,778 | 25,451 | 26,327 | ||||||||||||
Noninterest-bearing deposits | 281,942 | 242,673 | 39,269 | ||||||||||||
Interest-bearing deposits (2) | 845,213 | 805,403 | 39,810 | ||||||||||||
Federal Home Loan Bank borrowings | 283,289 | 310,858 | (27,569 | ) | |||||||||||
Federal Reserve PPPLF borrowings | 107,829 | 174,834 | (67,005 | ) | |||||||||||
Total liabilities | 1,580,893 | 1,607,060 | (26,167 | ) | |||||||||||
Stockholders' equity, net of noncontrolling interests | 177,735 | 157,272 | 20,463 | ||||||||||||
Book value per share | $ | 74.84 | $ | 66.21 | $ | 8.63 | |||||||||
Tangible book value per share (3) | 70.26 | 61.56 | 8.70 | ||||||||||||
Non-performing assets: | |||||||||||||||
Nonaccrual loans - SBA guaranteed | $ | 6,768 | $ | 3,709 | $ | 3,059 | |||||||||
Nonaccrual loans - unguaranteed | 5,653 | 9,906 | (4,253 | ) | |||||||||||
Total nonaccrual loans | $ | 12,421 | $ | 13,615 | $ | (1,194 | ) | ||||||||
Accruing loans past due 90 days | - | - | - | ||||||||||||
Total non-performing loans | 12,421 | 13,615 | (1,194 | ) | |||||||||||
Foreclosed real estate | 6 | - | 6 | ||||||||||||
Troubled debt restructurings classified as performing loans | 1,826 | 3,069 | (1,243 | ) | |||||||||||
Total non-performing assets | $ | 14,253 | $ | 16,684 | $ | (2,431 | ) | ||||||||
Asset quality ratios: | |||||||||||||||
Allowance for loan losses as a percent of total gross loans | 1.36 | % | 1.54 | % | (0.18 | %) | |||||||||
Allowance for loan losses as a percent of total gross loans, excluding PPP loans (4) | 1.49 | % | 1.84 | % | (0.34 | %) | |||||||||
Allowance for loan losses as a percent of nonperforming loans | 117.88 | % | 125.05 | % | (7.17 | %) | |||||||||
Nonperforming loans as a percent of total gross loans | 1.15 | % | 1.23 | % | (0.08 | %) | |||||||||
Nonperforming assets as a percent of total assets | 0.81 | % | 0.95 | % | (0.14 | %) | |||||||||
(1) Includes | |||||||||||||||
(2) Includes | |||||||||||||||
(3) See reconciliation of GAAP and Non-GAAP financial measures for additional information relating to calculation of this item. | |||||||||||||||
(4) Denominator excludes PPP loans, which are fully guaranteed by the SBA. This ratio is non-GAAP, but is believed by management to be meaningful because it provides a comparable ratio after eliminating PPP loans. | |||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED):
The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.
June 30, | September 30, | Increase | |||||||||||||||||
Tangible Book Value Per Share | 2021 | 2020 | (Decrease) | ||||||||||||||||
(In thousands, except share and per share data) | |||||||||||||||||||
Stockholders' equity, net of noncontrolling interests (GAAP) | $ | 177,735 | $ | 157,272 | $ | 20,463 | |||||||||||||
Less: goodwill and core deposit intangibles | (10,890 | ) | (11,050 | ) | 160 | ||||||||||||||
Tangible equity (non-GAAP) | $ | 166,845 | $ | 146,222 | $ | 109,789 | |||||||||||||
Outstanding common shares | 2,374,796 | 2,375,324 | (528 | ) | |||||||||||||||
Tangible book value per share (non-GAAP) | $ | 70.26 | $ | 61.56 | $ | 8.70 | |||||||||||||
Book value per share (GAAP) | $ | 74.84 | $ | 66.21 | $ | 8.63 | |||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED): | As of | ||||||||||||||||||
Summarized Consolidated Balance Sheets | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||
(In thousands, except per share data) | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
Total cash and cash equivalents | $ | 22,909 | $ | 30,837 | $ | 35,392 | $ | 33,726 | $ | 27,544 | |||||||||
Total investment securities | 209,551 | 207,331 | 205,661 | 204,067 | 205,960 | ||||||||||||||
Total loans held for sale | 277,374 | 207,141 | 357,242 | 285,525 | 210,077 | ||||||||||||||
Total loans, net of allowance for loan losses | 1,065,852 | 1,128,348 | 1,114,708 | 1,090,063 | 1,081,381 | ||||||||||||||
PPP loans | 100,573 | 159,320 | 178,499 | 180,561 | 180,536 | ||||||||||||||
Loan servicing rights | 51,778 | 49,367 | 35,232 | 25,451 | 13,563 | ||||||||||||||
Total assets | 1,758,628 | 1,750,609 | 1,872,911 | 1,764,625 | 1,661,281 | ||||||||||||||
Total deposits | $ | 1,127,155 | $ | 1,095,496 | $ | 1,121,320 | $ | 1,048,076 | $ | 982,870 | |||||||||
Federal Home Loan Bank borrowings | 283,289 | 289,237 | 340,092 | 310,858 | 298,622 | ||||||||||||||
Federal Reserve PPPLF borrowings | 107,829 | 128,494 | 172,772 | 174,834 | 174,834 | ||||||||||||||
Stockholders' equity, net of noncontrolling interests | $ | 177,735 | $ | 173,040 | $ | 165,745 | $ | 157,272 | $ | 142,362 | |||||||||
Noncontrolling interests in subsidiary | - | - | - | 293 | (214 | ) | |||||||||||||
Total equity | 177,735 | 173,040 | 165,745 | 157,565 | 142,148 | ||||||||||||||
Outstanding common shares | 2,374,796 | 2,375,027 | 2,374,927 | 2,375,324 | 2,375,324 | ||||||||||||||
Three Months Ended | |||||||||||||||||||
Summarized Consolidated Statements of Income | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||
(In thousands, except per share data) | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
Total interest income | $ | 16,150 | $ | 16,840 | $ | 16,026 | $ | 15,765 | $ | 14,719 | |||||||||
Total interest expense | 1,921 | 2,060 | 2,287 | 2,337 | 2,543 | ||||||||||||||
Net interest income | 14,229 | 14,780 | 13,739 | 13,428 | 12,176 | ||||||||||||||
Provision (credit) for loan losses | (2,730 | ) | 287 | 668 | 2,772 | 2,980 | |||||||||||||
Net interest income after provision for loan losses | 16,959 | 14,493 | 13,071 | 10,656 | 9,196 | ||||||||||||||
Total noninterest income | 18,785 | 38,973 | 46,183 | 57,024 | 46,962 | ||||||||||||||
Total noninterest expense | 30,619 | 39,284 | 44,402 | 44,452 | 35,009 | ||||||||||||||
Income before income taxes | 5,125 | 14,182 | 14,852 | 23,228 | 21,149 | ||||||||||||||
Income tax expense | 817 | 3,695 | 4,527 | 7,257 | 5,540 | ||||||||||||||
Net income | 4,308 | 10,487 | 10,325 | 15,971 | 15,609 | ||||||||||||||
Less: net income attributable to noncontrolling interests | - | - | 402 | 834 | 204 | ||||||||||||||
Net income attributable to the Company | $ | 4,308 | $ | 10,487 | $ | 9,923 | $ | 15,137 | $ | 15,405 | |||||||||
Net income per share, basic | $ | 1.82 | $ | 4.43 | $ | 4.19 | $ | 6.40 | $ | 6.51 | |||||||||
Weighted average shares outstanding, basic | 2,369,827 | 2,369,642 | 2,367,061 | 2,365,217 | 2,365,217 | ||||||||||||||
Net income per share, diluted | $ | 1.80 | $ | 4.39 | $ | 4.16 | $ | 6.39 | $ | 6.51 | |||||||||
Weighted average shares outstanding, diluted | 2,392,981 | 2,388,063 | 2,384,702 | 2,370,694 | 2,366,787 | ||||||||||||||
Three Months Ended | |||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||
Consolidated Performance Ratios (Annualized) | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
Return on average assets | 1.00 | % | 2.34 | % | 2.23 | % | 3.44 | % | 4.02 | % | |||||||||
Return on average equity | 9.94 | % | 24.97 | % | 25.43 | % | 43.46 | % | 48.75 | % | |||||||||
Return on average common stockholders' equity | 9.94 | % | 24.97 | % | 24.52 | % | 41.08 | % | 47.91 | % | |||||||||
Net interest margin (tax equivalent basis) | 3.75 | % | 3.69 | % | 3.46 | % | 3.40 | % | 3.52 | % | |||||||||
Efficiency ratio | 92.75 | % | 73.08 | % | 74.10 | % | 63.10 | % | 59.20 | % | |||||||||
As of or for the Three Months Ended | |||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||
Consolidated Asset Quality Ratios | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
Nonperforming loans as a percentage of total loans | 1.15 | % | 1.00 | % | 1.10 | % | 1.23 | % | 1.26 | % | |||||||||
Nonperforming assets as a percentage of total assets | 0.81 | % | 0.78 | % | 0.78 | % | 0.95 | % | 1.17 | % | |||||||||
Allowance for loan losses as a percentage of total loans | 1.36 | % | 1.52 | % | 1.51 | % | 1.54 | % | 1.34 | % | |||||||||
Allowance for loan losses as a percentage of nonperforming loans | 117.88 | % | 152.72 | % | 138.02 | % | 125.05 | % | 106.01 | % | |||||||||
Net charge-offs to average outstanding loans | 0.00 | % | 0.00 | % | 0.04 | % | 0.03 | % | 0.00 | % | |||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | |||||||||||||||
Segmented Statements of Income Information | June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||
(In thousands, except per share data) | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||||||
Core Banking Segment: | ||||||||||||||||
Net interest income | $ | 11,401 | $ | 11,114 | $ | 10,861 | $ | 10,512 | $ | 9,645 | ||||||
Provision (credit) for loan losses | (2,401 | ) | 106 | 702 | 2,232 | 1,668 | ||||||||||
Net interest income after provision (credit) for loan losses | 13,802 | 11,008 | 10,159 | 8,280 | 7,977 | |||||||||||
Noninterest income | 1,509 | 1,490 | 1,552 | 1,779 | 1,324 | |||||||||||
Noninterest expense | 9,364 | 8,991 | 8,112 | 7,920 | 7,633 | |||||||||||
Income before income taxes | 5,947 | 3,507 | 3,599 | 2,139 | 1,668 | |||||||||||
Income tax expense | 792 | 507 | 570 | 482 | 276 | |||||||||||
Net income attributable to the Company | $ | 5,155 | $ | 3,000 | $ | 3,029 | $ | 1,657 | $ | 1,392 | ||||||
SBA Lending Segment (Q2): | ||||||||||||||||
Net interest income (5) | $ | 2,510 | $ | 3,227 | $ | 2,147 | $ | 1,959 | $ | 1,584 | ||||||
Provision (credit) for loan losses | (329 | ) | 181 | (34 | ) | 540 | 1,312 | |||||||||
Net interest income after provision (credit) for loan losses | 2,839 | 3,046 | 2,181 | 1,419 | 272 | |||||||||||
Noninterest income | 2,675 | 3,407 | 1,385 | 2,828 | 1,785 | |||||||||||
Noninterest expense | 2,206 | 2,449 | 2,746 | 2,545 | 1,642 | |||||||||||
Income before income taxes | 3,308 | 4,004 | 820 | 1,702 | 415 | |||||||||||
Income tax expense | 790 | 1,005 | 105 | 217 | 53 | |||||||||||
Net income | 2,518 | 2,999 | 715 | 1,485 | 362 | |||||||||||
Less: net income attributable to noncontrolling interests | - | - | 402 | 834 | 204 | |||||||||||
Net income attributable to the Company (6) | $ | 2,518 | $ | 2,999 | $ | 313 | $ | 651 | $ | 158 | ||||||
Mortgage Banking Segment: | ||||||||||||||||
Net interest income | $ | 318 | $ | 439 | $ | 731 | $ | 957 | $ | 947 | ||||||
Provision for loan losses | - | - | - | - | - | |||||||||||
Net interest income after provision for loan losses | 318 | 439 | 731 | 957 | 947 | |||||||||||
Noninterest income | 14,601 | 34,076 | 43,246 | 52,417 | 43,853 | |||||||||||
Noninterest expense | 19,049 | 27,844 | 33,544 | 33,987 | 25,734 | |||||||||||
Income (loss) before income taxes | (4,130 | ) | 6,671 | 10,433 | 19,387 | 19,066 | ||||||||||
Income tax expense (benefit) | (765 | ) | 2,183 | 3,852 | 6,558 | 5,211 | ||||||||||
Net income (loss) attributable to the Company | $ | (3,365 | ) | $ | 4,488 | $ | 6,581 | $ | 12,829 | $ | 13,855 | |||||
Net Income (Loss) Per Share by Segment | ||||||||||||||||
Net income per share, basic - Core Banking | $ | 2.18 | $ | 1.27 | $ | 1.28 | $ | 0.70 | $ | 0.59 | ||||||
Net income per share, basic - SBA Lending (Q2) (7) | 1.06 | 1.27 | 0.13 | 0.28 | 0.07 | |||||||||||
Net income (loss) per share, basic - Mortgage Banking | (1.42 | ) | 1.89 | 2.78 | 5.42 | 5.85 | ||||||||||
Total net income per share, basic (7) | $ | 1.82 | $ | 4.43 | $ | 4.19 | $ | 6.40 | $ | 6.51 | ||||||
Net Income (Loss) Per Diluted Share by Segment | ||||||||||||||||
Net income per share, diluted - Core Banking | $ | 2.15 | $ | 1.26 | $ | 1.27 | $ | 0.70 | $ | 0.59 | ||||||
Net income per share, diluted - SBA Lending (Q2) (8) | 1.05 | 1.26 | 0.13 | 0.27 | 0.07 | |||||||||||
Net income (loss) per share, diluted - Mortgage Banking | (1.40 | ) | 1.87 | 2.76 | 5.42 | 5.85 | ||||||||||
Total net income per share, diluted (8) | $ | 1.80 | $ | 4.39 | $ | 4.16 | $ | 6.39 | $ | 6.51 | ||||||
(5) Includes net interest income derived from PPP loans of: | $ | 1,220 | $ | 1,887 | $ | 928 | $ | 861 | $ | 571 | ||||||
(6) Includes net income attributable to the Company derived from PPP loans (tax effected) of: | $ | 915 | $ | 1,415 | $ | 810 | $ | 751 | $ | 498 | ||||||
(7) Includes basic net income per share derived from PPP loans (tax effected) of: | $ | 0.39 | $ | 0.60 | $ | 0.34 | $ | 0.32 | $ | 0.21 | ||||||
(8) Includes diluted net income per share derived from PPP loans (tax effected) of: | $ | 0.38 | $ | 0.59 | $ | 0.34 | $ | 0.32 | $ | 0.21 | ||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||
Noninterest Expense Detail by Segment | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||
(In thousands) | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
Core Banking Segment: | |||||||||||||||||||
Compensation | $ | 5,039 | $ | 4,895 | $ | 4,127 | $ | 4,250 | $ | 4,219 | |||||||||
Occupancy | 1,473 | 1,387 | 1,392 | 1,512 | 1,239 | ||||||||||||||
Advertising | 213 | 248 | 177 | 225 | 195 | ||||||||||||||
Other | 2,639 | 2,461 | 2,416 | 1,933 | 1,980 | ||||||||||||||
Total Noninterest Expense | $ | 9,364 | $ | 8,991 | $ | 8,112 | $ | 7,920 | $ | 7,633 | |||||||||
SBA Lending Segment (Q2): | |||||||||||||||||||
Compensation | $ | 1,697 | $ | 1,929 | $ | 2,280 | $ | 1,939 | $ | 1,314 | |||||||||
Occupancy | 101 | 129 | 93 | 116 | 118 | ||||||||||||||
Advertising | 3 | 8 | 10 | 6 | - | ||||||||||||||
Other | 405 | 383 | 363 | 484 | 210 | ||||||||||||||
Total Noninterest Expense | $ | 2,206 | $ | 2,449 | $ | 2,746 | $ | 2,545 | $ | 1,642 | |||||||||
Mortgage Banking Segment: | |||||||||||||||||||
Compensation | $ | 14,594 | $ | 22,657 | $ | 27,455 | $ | 27,092 | $ | 21,363 | |||||||||
Occupancy | 1,012 | 998 | 1,100 | 1,207 | 855 | ||||||||||||||
Advertising | 1,133 | 1,796 | 2,124 | 2,011 | 1,666 | ||||||||||||||
Other | 2,310 | 2,393 | 2,865 | 3,677 | 1,850 | ||||||||||||||
Total Noninterest Expense | $ | 19,049 | $ | 27,844 | $ | 33,544 | $ | 33,987 | $ | 25,734 | |||||||||
Three Months Ended | |||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||
Mortgage Banking Noninterest Expense Fixed vs. Variable | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
(In thousands) | |||||||||||||||||||
Noninterest Expense - Fixed Expenses | $ | 9,764 | $ | 11,713 | $ | 13,296 | $ | 11,838 | $ | 8,394 | |||||||||
Noninterest Expense - Variable Expenses (9) | 9,285 | 16,131 | 20,248 | 22,149 | 17,340 | ||||||||||||||
Total Noninterest Expense | $ | 19,049 | $ | 27,844 | $ | 33,544 | $ | 33,987 | $ | 25,734 | |||||||||
Three Months Ended | |||||||||||||||||||
SBA Lending (Q2) Data | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||
(In thousands, except percentage data) | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
Final funded loans guaranteed portion sold, SBA | $ | 17,969 | $ | 29,883 | $ | 14,116 | $ | 25,623 | $ | 16,605 | |||||||||
Gross gain on sales of loans, SBA | $ | 2,551 | $ | 3,858 | $ | 1,698 | $ | 3,094 | $ | 1,771 | |||||||||
Weighted average gross gain on sales of loans, SBA | 14.20 | % | 12.91 | % | 12.03 | % | 12.08 | % | 10.67 | % | |||||||||
Net gain on sales of loans, SBA (10) | $ | 2,322 | $ | 3,239 | $ | 1,267 | $ | 2,366 | $ | 1,317 | |||||||||
Weighted average net gain on sales of loans, SBA | 12.92 | % | 10.84 | % | 8.98 | % | 9.23 | % | 7.93 | % | |||||||||
Three Months Ended | |||||||||||||||||||
Mortgage Banking Data | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||
(In thousands, except percentage data) | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
Mortgage originations for sale in the secondary market | $ | 739,502 | $ | 1,344,873 | $ | 1,430,628 | $ | 1,526,809 | $ | 1,003,518 | |||||||||
Mortgage sales | $ | 716,425 | $ | 1,476,198 | $ | 1,349,044 | $ | 1,471,501 | $ | 954,568 | |||||||||
Gross gain on sales of loans, mortgage banking | $ | 11,765 | $ | 27,606 | $ | 47,224 | $ | 53,633 | $ | 31,067 | |||||||||
Weighted average gross gain on sales of loans, mortgage banking | 1.64 | % | 1.87 | % | 3.50 | % | 3.64 | % | 3.25 | % | |||||||||
Mortgage banking income (11) | $ | 14,351 | $ | 33,233 | $ | 43,242 | $ | 52,426 | $ | 43,857 | |||||||||
(9) Variable expenses include incentive compensation and advertising expenses. | |||||||||||||||||||
(10) Net of commissions, referral fees, SBA repair fees and discounts on unguaranteed portions held-for-investment, and inclusive of gains on servicing assets. | |||||||||||||||||||
(11) Net of lender credits and other investor expenses, and inclusive of servicing income, loan fees, gains on mortgage servicing rights, fair value adjustments and gains (losses) on derivative instruments. | |||||||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||
Summarized Consolidated Average Balance Sheets | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||
(In thousands) | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||
Interest-earning assets | |||||||||||||||||||
Average balances: | |||||||||||||||||||
Interest-bearing deposits with banks | $ | 37,683 | $ | 48,035 | $ | 34,412 | $ | 58,775 | $ | 25,985 | |||||||||
Loans, excluding PPP | 1,155,958 | 1,217,398 | 1,205,278 | 1,172,547 | 1,076,376 | ||||||||||||||
PPP loans | 145,227 | 164,533 | 179,316 | 180,561 | 114,721 | ||||||||||||||
Investment securities - taxable | 46,392 | 42,424 | 42,462 | 44,026 | 43,569 | ||||||||||||||
Investment securities - nontaxable | 148,280 | 146,145 | 146,374 | 145,042 | 143,702 | ||||||||||||||
FRB and FHLB stock | 19,258 | 19,294 | 17,992 | 17,293 | 16,804 | ||||||||||||||
Total interest-earning assets | $ | 1,552,798 | $ | 1,637,829 | $ | 1,625,834 | $ | 1,618,244 | $ | 1,421,157 | |||||||||
Interest income (tax equivalent basis): | |||||||||||||||||||
Interest-bearing deposits with banks | $ | 14 | $ | 18 | $ | 18 | $ | 22 | $ | 37 | |||||||||
Loans, excluding PPP | 13,017 | 13,033 | 13,171 | 12,924 | 12,164 | ||||||||||||||
PPP loans | 1,347 | 2,031 | 1,085 | 1,019 | 671 | ||||||||||||||
Investment securities - taxable | 447 | 432 | 471 | 483 | 502 | ||||||||||||||
Investment securities - nontaxable | 1,496 | 1,487 | 1,508 | 1,507 | 1,514 | ||||||||||||||
FRB and FHLB stock | 161 | 167 | 108 | 144 | 168 | ||||||||||||||
Total interest income (tax equivalent basis) | $ | 16,482 | $ | 17,168 | $ | 16,361 | $ | 16,099 | $ | 15,056 | |||||||||
Weighted average yield (tax equivalent basis, annualized): | |||||||||||||||||||
Interest-bearing deposits with banks | 0.15 | % | 0.15 | % | 0.21 | % | 0.15 | % | 0.57 | % | |||||||||
Loans, excluding PPP | 4.50 | % | 4.28 | % | 4.37 | % | 4.41 | % | 4.52 | % | |||||||||
PPP loans | 3.71 | % | 4.94 | % | 2.42 | % | 2.26 | % | 2.34 | % | |||||||||
Investment securities - taxable | 3.85 | % | 4.07 | % | 4.44 | % | 4.39 | % | 4.61 | % | |||||||||
Investment securities - nontaxable | 4.04 | % | 4.07 | % | 4.12 | % | 4.16 | % | 4.21 | % | |||||||||
FRB and FHLB stock | 3.34 | % | 3.46 | % | 2.40 | % | 3.33 | % | 4.00 | % | |||||||||
Total interest-earning assets | 4.25 | % | 4.19 | % | 4.03 | % | 3.98 | % | 4.24 | % | |||||||||
Interest-bearing liabilities | |||||||||||||||||||
Average balances: | |||||||||||||||||||
Interest-bearing deposits | $ | 807,342 | $ | 840,556 | $ | 811,016 | $ | 842,363 | $ | 770,402 | |||||||||
Fed funds purchased | - | - | - | - | 1,978 | ||||||||||||||
Federal Home Loan Bank borrowings | 272,834 | 293,819 | 306,299 | 292,876 | 292,168 | ||||||||||||||
Federal Reserve PPPLF borrowings | 114,453 | 158,354 | 173,701 | 174,835 | 74,218 | ||||||||||||||
Subordinated debt and other borrowings | 19,836 | 19,786 | 19,803 | 19,786 | 19,769 | ||||||||||||||
Total interest-bearing liabilities | $ | 1,214,465 | $ | 1,312,515 | $ | 1,310,819 | $ | 1,329,860 | $ | 1,158,535 | |||||||||
Interest expense: | |||||||||||||||||||
Interest-bearing deposits | $ | 723 | $ | 771 | $ | 936 | $ | 974 | $ | 1,311 | |||||||||
Fed funds purchased | - | - | - | - | 2 | ||||||||||||||
Federal Home Loan Bank borrowings | 780 | 833 | 861 | 853 | 846 | ||||||||||||||
Federal Reserve PPPLF borrowings | 98 | 137 | 153 | 154 | 66 | ||||||||||||||
Subordinated debt and other borrowings | 320 | 319 | 337 | 356 | 318 | ||||||||||||||
Total interest expense | $ | 1,921 | $ | 2,060 | $ | 2,287 | $ | 2,337 | $ | 2,543 | |||||||||
Weighted average cost (annualized): | |||||||||||||||||||
Interest-bearing deposits | 0.36 | % | 0.37 | % | 0.46 | % | 0.46 | % | 0.68 | % | |||||||||
Repurchase agreements | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Fed funds purchased | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.40 | % | |||||||||
Federal Home Loan Bank borrowings | 1.14 | % | 1.13 | % | 1.12 | % | 1.16 | % | 1.16 | % | |||||||||
Federal Reserve PPPLF borrowings | 0.34 | % | 0.35 | % | 0.35 | % | 0.35 | % | 0.36 | % | |||||||||
Subordinated debt and other borrowings | 6.45 | % | 6.45 | % | 6.81 | % | 7.20 | % | 6.43 | % | |||||||||
Total interest-bearing liabilities | 0.63 | % | 0.63 | % | 0.70 | % | 0.70 | % | 0.88 | % | |||||||||
Interest rate spread (tax equivalent basis, annualized) | 3.62 | % | 3.56 | % | 3.33 | % | 3.28 | % | 3.36 | % | |||||||||
Net interest margin (tax equivalent basis, annualized) | 3.75 | % | 3.69 | % | 3.46 | % | 3.40 | % | 3.52 | % | |||||||||
Net interest margin, excluding PPP and PPPLF (non-GAAP), (tax equivalent basis, annualized) | 3.78 | % | 3.59 | % | 3.63 | % | 3.59 | % | 3.65 | % | |||||||||
FAQ
What are the Q2 2021 earnings results for FSFG?
How did FSFG perform in the nine months ending June 30, 2021?
What is the outlook for FSFG's mortgage banking segment?
What is the provision for loan losses reported by FSFG for Q2 2021?