First Savings Financial Group, Inc. Reports Financial Results for the Fiscal Year Ended September 30, 2024
First Savings Financial Group (NASDAQ: FSFG) reported net income of $13.6 million, or $1.98 per diluted share, for fiscal year 2024, compared to $8.2 million, or $1.19 per diluted share, in 2023. The core banking segment's net income was $16.9 million. Net interest income decreased $3.5 million to $58.1 million, with tax equivalent net interest margin declining to 2.68% from 3.10%. Total assets increased $161.5 million to $2.45 billion, with net loans held for investment growing by $193.6 million. The company ceased national mortgage banking operations and implemented expense reduction strategies, resulting in decreased noninterest expenses of $23.2 million.
First Savings Financial Group (NASDAQ: FSFG) ha riportato un reddito netto di 13,6 milioni di dollari, ovvero 1,98 dollari per azione diluita, per l'anno fiscale 2024, rispetto agli 8,2 milioni di dollari, o 1,19 dollari per azione diluita, nel 2023. Il reddito netto del segmento bancario principale è stato di 16,9 milioni di dollari. Il reddito netto da interessi è diminuito di 3,5 milioni di dollari, arrivando a 58,1 milioni di dollari, con un margine di interesse netto equivalente fiscale che è sceso al 2,68% dal 3,10%. Gli attivi totali sono aumentati di 161,5 milioni di dollari, raggiungendo 2,45 miliardi di dollari, con i prestiti netti detenuti per investimento in crescita di 193,6 milioni di dollari. L'azienda ha interrotto le operazioni nazionali di prestiti immobiliari e ha implementato strategie di riduzione delle spese, portando a una diminuzione delle spese non collegate agli interessi di 23,2 milioni di dollari.
First Savings Financial Group (NASDAQ: FSFG) reportó un ingreso neto de 13.6 millones de dólares, o 1.98 dólares por acción diluida, para el año fiscal 2024, en comparación con 8.2 millones de dólares, o 1.19 dólares por acción diluida, en 2023. El ingreso neto del segmento bancario principal fue de 16.9 millones de dólares. Los ingresos netos por intereses disminuyeron en 3.5 millones de dólares, alcanzando 58.1 millones de dólares, con un margen de interés neto equivalente fiscal que cayó al 2.68% desde el 3.10%. Los activos totales aumentaron en 161.5 millones de dólares, alcanzando 2.45 mil millones de dólares, con préstamos netos mantenidos para inversión creciendo en 193.6 millones de dólares. La empresa cesó sus operaciones nacionales de préstamos hipotecarios e implementó estrategias de reducción de gastos, lo que resultó en una disminución de los gastos no relacionados con intereses de 23.2 millones de dólares.
퍼스트 세이빙스 파이낸셜 그룹 (NASDAQ: FSFG)는 2024 회계 연도에 대해 1,360만 달러, 즉 희석주당 1.98달러의 순이익을 보고했으며, 2023년의 820만 달러, 즉 희석주당 1.19달러와 비교되었습니다. 핵심 은행 부문의 순이익은 1,690만 달러였습니다. 순이자 수익은 350만 달러 감소하여 5,810만 달러에 이르며, 세전 순이자 마진은 3.10%에서 2.68%로 하락했습니다. 총 자산은 1억 6,150만 달러 증가하여 24억 5천만 달러에 도달했으며, 투자용으로 보유된 순대출은 1억 9,360만 달러 증가했습니다. 이 회사는 국내 모기지 은행 운영을 중단하고 비용 절감 전략을 구현하여 비이자 비용이 2,320만 달러 감소했습니다.
First Savings Financial Group (NASDAQ: FSFG) a rapporté un revenu net de 13,6 millions de dollars, soit 1,98 dollar par action diluée, pour l'exercice 2024, par rapport à 8,2 millions de dollars, soit 1,19 dollar par action diluée, en 2023. Le revenu net du segment bancaire de base était de 16,9 millions de dollars. Les revenus d'intérêts nets ont diminué de 3,5 millions de dollars pour atteindre 58,1 millions de dollars, le marge d'intérêt net équivalente fiscale passant de 3,10 % à 2,68 %. Les actifs totaux ont augmenté de 161,5 millions de dollars pour atteindre 2,45 milliards de dollars, les prêts nets détenus à des fins d'investissement ayant augmenté de 193,6 millions de dollars. L'entreprise a cessé ses opérations nationales de prêts hypothécaires et a mis en œuvre des stratégies de réduction des dépenses, entraînant une baisse des dépenses non liées aux intérêts de 23,2 millions de dollars.
First Savings Financial Group (NASDAQ: FSFG) berichtete für das Geschäftsjahr 2024 einen Nettogewinn von 13,6 Millionen Dollar bzw. 1,98 Dollar pro verwässerter Aktie, verglichen mit 8,2 Millionen Dollar, bzw. 1,19 Dollar pro verwässerter Aktie im Jahr 2023. Der Nettogewinn des Kerngeschäftsbereichs betrug 16,9 Millionen Dollar. Die Nettozinseinnahmen fielen um 3,5 Millionen Dollar auf 58,1 Millionen Dollar, während die steuerlich äquivalente Nettozinsmarge von 3,10% auf 2,68% zurückging. Die Gesamtvermögenswerte stiegen um 161,5 Millionen Dollar auf 2,45 Milliarden Dollar, wobei die Netto-Darlehen, die zur Investition gehalten werden, um 193,6 Millionen Dollar zunahmen. Das Unternehmen stellte die nationalen Hypothekenbankgeschäfte ein und setzte Strategien zur Kostenreduzierung um, was zu einer Verringerung der nichtzinsbezogenen Aufwendungen um 23,2 Millionen Dollar führte.
- Net income increased 65.9% to $13.6 million in FY2024 from $8.2 million in FY2023
- Core banking segment net income grew to $16.9 million from $14.9 million year-over-year
- Total assets increased by $161.5 million to $2.45 billion
- Net loans held for investment grew by $193.6 million
- Noninterest expense decreased by $23.2 million due to operational restructuring
- Net interest income decreased by $3.5 million (5.7%) to $58.1 million
- Net interest margin declined to 2.68% from 3.10%
- Nonperforming loans increased by $3.0 million to $16.9 million
- Noninterest income decreased by $12.8 million
- Provision for credit losses increased to $3.5 million from $2.6 million
Insights
First Savings Financial Group's fiscal 2024 results show mixed performance with notable improvements. Net income increased significantly to
Key metrics reveal some concerns: net interest margin declined to
The balance sheet shows healthy growth with total assets increasing by
JEFFERSONVILLE, Ind., Oct. 24, 2024 (GLOBE NEWSWIRE) -- First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of
Commenting on the Company’s performance, Larry W. Myers, President and CEO, stated “Fiscal 2024 was, in many ways, a year of rebuilding, repositioning and refinement. A summary of these enhancement actions is provided below. While we’re not entirely pleased with the financial performance in fiscal 2024, we are confident that the Company is well positioned to better perform in fiscal 2025 and the years thereafter regardless of the economic environment. For fiscal 2025 we’ll remain focused on core banking; strong asset quality; selective high-quality lending; core deposit growth; increased SBA lending volume; continued improvement of liquidity, capital and interest rate sensitivity positions; and strategic opportunities. We believe the efforts of fiscal 2024 along with the focus for fiscal 2025 will deliver enhanced shareholder value. Additionally, we’ll continue to evaluate options and strategies that we believe will further position the Company for future success and deliver shareholder value.”
Enhancements Actions During Fiscal Year Ended September 30, 2024
- Converted the core operating system immediately prior to the beginning of fiscal 2024 and committed to effectively adapt to the new system and gain efficiencies and expense reductions therewith.
- Ceased national mortgage banking operations in the first fiscal quarter, including sale of the residential mortgage servicing rights portfolio.
- Implemented additional expense reduction and containment strategies, which were effective.
- Experienced the net interest margin floor in the second fiscal quarter and recognized expansion in the subsequent quarters, in addition to a slowed paced of deposit migration to higher cost types.
- Maintained a balance sheet position that is expected to benefit in a potential decreasing rate environment but having limited exposure to potential increasing rates.
- Remained disciplined in our lending philosophy with respect to both rate expectations and credit quality.
- Enhanced our review of asset quality, which remains strong, in order to prepare for any potential financial downturn that may occur.
- Enhanced SBA Lending business development staff with new and replacement hires throughout the fiscal year, plus decreased surplus support staff at the end of the fourth fiscal quarter.
Results of Operations for the Fiscal Years Ended September 30, 2024 and 2023
Net interest income decreased
The Company recognized a provision for credit losses for loans of
Noninterest income decreased
Noninterest expense decreased
The Company recognized income tax expense of
Results of Operations for the Three Months Ended September 30, 2024 and 2023
The Company reported net income of
Net interest income decreased
The Company recognized a provision for credit losses for loans of
Noninterest income decreased
Noninterest expense decreased
The Company recognized income tax expense of
Comparison of Financial Condition at September 30, 2024 and September 30, 2023
Total assets increased
Total liabilities increased
Common stockholders’ equity increased
First Savings Bank is an entrepreneurial community bank headquartered in Jeffersonville, Indiana, which is directly across the Ohio River from Louisville, Kentucky, and operates fifteen depository branches within Southern Indiana. The Bank also has two national lending programs, including single-tenant net lease commercial real estate and SBA lending, with offices located predominately in the Midwest. The Bank is a recognized leader, both in its local communities and nationally for its lending programs. The employees of First Savings Bank strive daily to achieve the organization’s vision, We Expect To Be The BEST community BANK, which fuels our success. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “FSFG.”
This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.
Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions; changes in market interest rates; changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.
Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.
Contact:
Tony A. Schoen, CPA
Chief Financial Officer
812-283-0724
FIRST SAVINGS FINANCIAL GROUP, INC. | |||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||||
OPERATING DATA: | September 30, | September 30, | |||||||||||||||||||
(In thousands, except share and per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||
Total interest income | $ | 32,223 | $ | 28,137 | $ | 121,988 | $ | 103,229 | |||||||||||||
Total interest expense | 17,146 | 12,601 | 63,926 | 41,655 | |||||||||||||||||
Net interest income | 15,077 | 15,536 | 58,062 | 61,574 | |||||||||||||||||
Provision for credit losses - loans | 1,808 | 815 | 3,492 | 2,612 | |||||||||||||||||
Provision (credit) for unfunded lending commitments | (262 | ) | - | (421 | ) | - | |||||||||||||||
Provision (credit) for credit losses - securities | (86 | ) | - | 21 | - | ||||||||||||||||
Total provision for credit losses | 1,460 | 815 | 3,092 | 2,612 | |||||||||||||||||
Net interest income after provision for credit losses | 13,617 | 14,721 | 54,970 | 58,962 | |||||||||||||||||
Total noninterest income | 2,842 | 5,442 | 12,530 | 25,342 | |||||||||||||||||
Total noninterest expense | 12,642 | 21,647 | 52,890 | 76,122 | |||||||||||||||||
Income (loss) before income taxes | 3,817 | (1,484 | ) | 14,610 | 8,182 | ||||||||||||||||
Income tax expense (benefit) | 145 | (737 | ) | 1,018 | 10 | ||||||||||||||||
Net income (loss) | $ | 3,672 | $ | (747 | ) | $ | 13,592 | $ | 8,172 | ||||||||||||
Net income (loss) per share, basic | $ | 0.54 | $ | (0.11 | ) | $ | 1.99 | $ | 1.19 | ||||||||||||
Weighted average shares outstanding, basic | 6,833,376 | 6,817,365 | 6,830,466 | 6,848,311 | |||||||||||||||||
Net income (loss) per share, diluted | $ | 0.53 | $ | (0.11 | ) | $ | 1.98 | $ | 1.19 | ||||||||||||
Weighted average shares outstanding, diluted | 6,877,518 | 6,837,919 | 6,856,520 | 6,880,072 | |||||||||||||||||
Performance ratios (annualized) | |||||||||||||||||||||
Return on average assets | 0.61 | % | (0.13 | %) | 0.58 | % | 0.37 | % | |||||||||||||
Return on average equity | 8.52 | % | (1.82 | %) | 8.31 | % | 5.04 | % | |||||||||||||
Return on average common stockholders' equity | 8.52 | % | (1.82 | %) | 8.31 | % | 5.04 | % | |||||||||||||
Net interest margin (tax equivalent basis) | 2.72 | % | 3.03 | % | 2.68 | % | 3.10 | % | |||||||||||||
Efficiency ratio | 70.55 | % | 103.19 | % | 74.92 | % | 87.58 | % | |||||||||||||
QTD | FYTD | ||||||||||||||||||||
FINANCIAL CONDITION DATA: | September 30, | June 30, | Increase | September 30, | Increase | ||||||||||||||||
(In thousands, except per share data) | 2024 | 2024 | (Decrease) | 2023 | (Decrease) | ||||||||||||||||
Total assets | $ | 2,450,368 | $ | 2,393,491 | $ | 56,877 | $ | 2,288,854 | $ | 161,514 | |||||||||||
Cash and cash equivalents | 52,142 | 42,423 | 9,719 | 30,845 | 21,297 | ||||||||||||||||
Investment securities | 249,719 | 238,785 | 10,934 | 229,039 | 20,680 | ||||||||||||||||
Loans held for sale | 25,716 | 125,859 | (100,143 | ) | 45,855 | (20,139 | ) | ||||||||||||||
Gross loans | 1,985,146 | 1,846,769 | 138,377 | 1,787,143 | 198,003 | ||||||||||||||||
Allowance for credit losses (1) | 21,294 | 19,789 | 1,505 | 16,900 | 4,394 | ||||||||||||||||
Interest earning assets | 2,277,512 | 2,239,109 | 38,403 | 2,083,397 | 194,115 | ||||||||||||||||
Goodwill | 9,848 | 9,848 | - | 9,848 | - | ||||||||||||||||
Core deposit intangibles | 398 | 438 | (40 | ) | 561 | (163 | ) | ||||||||||||||
Loan servicing rights | 2,754 | 2,860 | (106 | ) | 62,819 | (60,065 | ) | ||||||||||||||
Noninterest-bearing deposits | 191,528 | 201,854 | (10,326 | ) | 242,237 | (50,709 | ) | ||||||||||||||
Interest-bearing deposits (customer) | 1,180,196 | 1,111,143 | 69,053 | 1,001,238 | 178,958 | ||||||||||||||||
Interest-bearing deposits (brokered) | 509,157 | 399,151 | 110,006 | 438,319 | 70,838 | ||||||||||||||||
Federal Home Loan Bank borrowings | 301,640 | 425,000 | (123,360 | ) | 363,183 | (61,543 | ) | ||||||||||||||
Subordinated debt and other borrowings | 48,603 | 48,563 | 40 | 48,444 | 159 | ||||||||||||||||
Total liabilities | 2,273,253 | 2,225,491 | 47,762 | 2,137,873 | 135,380 | ||||||||||||||||
Accumulated other comprehensive loss | (11,195 | ) | (17,415 | ) | 6,220 | (29,587 | ) | 18,392 | |||||||||||||
Stockholders' equity | 177,115 | 168,000 | 9,115 | 150,981 | 26,134 | ||||||||||||||||
Book value per share | $ | 25.72 | $ | 24.41 | $ | 1.31 | $ | 21.99 | $ | 3.73 | |||||||||||
Tangible book value per share - Non-GAAP (2) | 24.23 | 22.91 | 1.32 | 20.47 | 3.76 | ||||||||||||||||
Non-performing assets: | |||||||||||||||||||||
Nonaccrual loans - SBA guaranteed | $ | 5,036 | $ | 5,049 | $ | (13 | ) | $ | 5,091 | $ | (55 | ) | |||||||||
Nonaccrual loans | 11,906 | 11,705 | 201 | 8,857 | 3,049 | ||||||||||||||||
Total nonaccrual loans | $ | 16,942 | $ | 16,754 | $ | 188 | $ | 13,948 | $ | 2,994 | |||||||||||
Accruing loans past due 90 days | - | - | - | - | - | ||||||||||||||||
Total non-performing loans | 16,942 | 16,754 | 188 | 13,948 | 2,994 | ||||||||||||||||
Foreclosed real estate | 444 | 444 | - | 474 | (30 | ) | |||||||||||||||
Troubled debt restructurings classified as performing loans | - | - | - | 1,266 | (1,266 | ) | |||||||||||||||
Total non-performing assets | $ | 17,386 | $ | 17,198 | $ | 188 | $ | 15,688 | $ | 1,698 | |||||||||||
Asset quality ratios: | |||||||||||||||||||||
Allowance for credit losses as a percent of total gross loans | 1.07 | % | 1.07 | % | 0.00 | % | 0.95 | % | 0.13 | % | |||||||||||
Allowance for credit losses as a percent of nonperforming loans | 125.69 | % | 118.12 | % | 7.57 | % | 121.16 | % | 4.52 | % | |||||||||||
Nonperforming loans as a percent of total gross loans | 0.85 | % | 0.91 | % | (0.05 | %) | 0.78 | % | 0.07 | % | |||||||||||
Nonperforming assets as a percent of total assets | 0.71 | % | 0.72 | % | (0.01 | %) | 0.69 | % | 0.02 | % | |||||||||||
(1) The Company adopted ASU 2016-13 Topic 326 on October 1, 2023. Allowance was determined using current expected credit loss methodology (CECL) for the quarters ended September, June, and March 2024 and December 2023. Allowance was determined using the previous incurred loss methodology as of September 30, 2023. | |||||||||||||||||||||
(2) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to calculation of these figures. | |||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED): | |||||||||||||||||||||
The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures. | |||||||||||||||||||||
Three Months Ended | Fiscal Year Ended | ||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||
Net Income (In thousands) | |||||||||||||||||||||
Net income attributable to the Company (non-GAAP) | $ | 3,660 | $ | 2,824 | $ | 11,674 | $ | 12,731 | |||||||||||||
Plus: Reversal of contingent liability, net of tax effect | - | - | 212 | - | |||||||||||||||||
Plus: Record Visa Class C shares, net of tax effect | 15 | - | 342 | - | |||||||||||||||||
Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect | - | - | 492 | - | |||||||||||||||||
Plus: Adjustment to MSR valuation allowance, net of tax effect | - | - | 583 | - | |||||||||||||||||
Plus: Gain (loss) on premises and equipment, net of tax effect | (3 | ) | - | 87 | - | ||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect | - | - | 117 | - | |||||||||||||||||
Plus: Distribution from equity investment, net of tax effect | - | - | 85 | - | |||||||||||||||||
Plus: Gain from repurchase of subordinated debt, net of tax effect | - | - | - | 513 | |||||||||||||||||
Less: Net loss on sales of available for sale securities and time deposits, net of tax effect | - | - | - | (429 | ) | ||||||||||||||||
Less: Data processing system conversion, net of tax effect | - | (979 | ) | - | (1,119 | ) | |||||||||||||||
Less: MSR valuation allowance for intended sale, net of tax effect | - | (598 | ) | - | (598 | ) | |||||||||||||||
Less: Loss contingency for SBA-guaranteed loans, net of tax effect | - | (779 | ) | - | (1,160 | ) | |||||||||||||||
Less: Mortgage banking loss contingencies, net of tax effect | - | (296 | ) | - | (847 | ) | |||||||||||||||
Less: Professional fees related to mortgage banking loss contingencies, net of tax effect | - | (919 | ) | - | (919 | ) | |||||||||||||||
Net income attributable to the Company (GAAP) | $ | 3,672 | $ | (747 | ) | $ | 13,592 | $ | 8,172 | ||||||||||||
Net Income per Share, Diluted | |||||||||||||||||||||
Net income per share, diluted (non-GAAP) | $ | 0.53 | $ | 0.41 | $ | 1.70 | $ | 1.85 | |||||||||||||
Plus: Reversal of contingent liability, net of tax effect | - | - | 0.03 | - | |||||||||||||||||
Plus: Record Visa Class C shares, net of tax effect | - | - | 0.05 | - | |||||||||||||||||
Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect | - | - | 0.07 | - | |||||||||||||||||
Plus: Adjustment to MSR valuation allowance, net of tax effect | - | - | 0.09 | - | |||||||||||||||||
Plus: Gain (loss) on premises and equipment, net of tax effect | - | - | 0.01 | - | |||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect | - | - | 0.02 | - | |||||||||||||||||
Plus: Distribution from equity investment, net of tax effect | - | - | 0.01 | - | |||||||||||||||||
Plus: Gain from repurchase of subordinated debt, net of tax effect | - | - | - | 0.07 | |||||||||||||||||
Less: Net loss on sales of available for sale securities and time deposits, net of tax effect | - | - | - | (0.06 | ) | ||||||||||||||||
Less: Data processing system conversion, net of tax effect | - | (0.14 | ) | - | (0.16 | ) | |||||||||||||||
Less: MSR valuation allowance for intended sale, net of tax effect | - | (0.09 | ) | - | (0.09 | ) | |||||||||||||||
Less: Loss contingency for SBA-guaranteed loans, net of tax effect | - | (0.11 | ) | - | (0.17 | ) | |||||||||||||||
Less: Mortgage banking loss contingencies, net of tax effect | - | (0.05 | ) | - | (0.12 | ) | |||||||||||||||
Less: Professional fees related to mortgage banking loss contingencies, net of tax effect | - | (0.13 | ) | - | (0.13 | ) | |||||||||||||||
Net income per share, diluted (GAAP) | $ | 0.53 | $ | (0.11 | ) | $ | 1.98 | $ | 1.19 | ||||||||||||
Core Banking Net Income (In thousands) | |||||||||||||||||||||
Net income attributable to the Core Bank (non-GAAP) | $ | 4,081 | $ | 5,046 | $ | 15,449 | $ | 18,338 | |||||||||||||
Plus: Reversal of contingent liability, net of tax effect | - | - | 212 | - | |||||||||||||||||
Plus: Record Visa Class C shares, net of tax effect | 15 | - | 342 | - | |||||||||||||||||
Plus: Adjustment to MSR valuation allowance, net of tax effect | - | - | 583 | - | |||||||||||||||||
Plus: Gain (loss) on premises and equipment, net of tax effect | (3 | ) | - | 87 | - | ||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect | - | - | 117 | - | |||||||||||||||||
Plus: Distribution from equity investment, net of tax effect | - | - | 85 | - | |||||||||||||||||
Plus: Gain from repurchase of subordinated debt, net of tax effect | - | - | - | 513 | |||||||||||||||||
Less: Net loss on sales of available for sale securities and time deposits, net of tax effect | - | - | - | (429 | ) | ||||||||||||||||
Less: Data processing system conversion, net of tax effect | - | (979 | ) | - | (1,119 | ) | |||||||||||||||
Less: MSR valuation allowance for intended sale, net of tax effect | - | (598 | ) | - | (598 | ) | |||||||||||||||
Less: Mortgage banking loss contingencies, net of tax effect | - | (296 | ) | - | (847 | ) | |||||||||||||||
Less: Professional fees related to mortgage banking loss contingencies, net of tax effect | - | (919 | ) | - | (919 | ) | |||||||||||||||
Net income (loss) attributable to the Core Bank (GAAP) | $ | 4,093 | $ | 2,254 | $ | 16,875 | $ | 14,939 | |||||||||||||
Core Bank Net Income per Share, Diluted | |||||||||||||||||||||
Core Bank net income per share, diluted (non-GAAP) | $ | 0.60 | $ | 0.74 | $ | 2.26 | $ | 2.67 | |||||||||||||
Plus: Reversal of contingent liability, net of tax effect | - | - | 0.03 | - | |||||||||||||||||
Plus: Record Visa Class C shares, net of tax effect | - | - | 0.05 | - | |||||||||||||||||
Plus: Adjustment to MSR valuation allowance, net of tax effect | - | - | 0.09 | - | |||||||||||||||||
Plus: Gain (loss) on premises and equipment, net of tax effect | - | - | 0.01 | - | |||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect | - | - | 0.02 | - | |||||||||||||||||
Plus: Distribution from equity investment, net of tax effect | - | - | 0.01 | - | |||||||||||||||||
Plus: Gain from repurchase of subordinated debt, net of tax effect | - | - | - | 0.07 | |||||||||||||||||
Less: Net loss on sales of available for sale securities and time deposits, net of tax effect | - | - | - | (0.06 | ) | ||||||||||||||||
Less: Data processing system conversion, net of tax effect | - | (0.14 | ) | - | (0.16 | ) | |||||||||||||||
Less: MSR valuation allowance for intended sale, net of tax effect | - | (0.09 | ) | - | (0.09 | ) | |||||||||||||||
Less: Mortgage banking loss contingencies, net of tax effect | - | (0.05 | ) | - | (0.12 | ) | |||||||||||||||
Less: Professional fees related to mortgage banking loss contingencies, net of tax effect | - | (0.13 | ) | - | (0.13 | ) | |||||||||||||||
Core Bank net income per share, diluted (GAAP) | $ | 0.60 | $ | 0.33 | $ | 2.47 | $ | 2.18 | |||||||||||||
Efficiency Ratio (In thousands) | |||||||||||||||||||||
Net interest income (GAAP) | $ | 15,077 | $ | 15,536 | $ | 58,062 | $ | 61,574 | |||||||||||||
Noninterest income (GAAP) | 2,842 | 5,442 | 12,530 | 25,342 | |||||||||||||||||
Noninterest expense (GAAP) | 12,646 | 21,647 | 52,890 | 76,122 | |||||||||||||||||
Efficiency ratio (GAAP) | 70.55 | % | 103.19 | % | 74.92 | % | 87.58 | % | |||||||||||||
Noninterest income (GAAP) | $ | 2,842 | $ | 5,442 | $ | 12,530 | $ | 25,342 | |||||||||||||
Plus: Record Visa Class C shares | 20 | - | 456 | - | |||||||||||||||||
Plus: Adjustment to MSR valuation allowance | - | - | 777 | - | |||||||||||||||||
Plus: Gain (loss) on premises and equipment | (4 | ) | - | 116 | - | ||||||||||||||||
Plus: Distribution from equity investment | - | - | 113 | - | |||||||||||||||||
Plus: Gain from repurchase of subordinated debt | - | - | - | 684 | |||||||||||||||||
Less: Net loss on sales of available for sale securities and time deposits | - | - | - | (572 | ) | ||||||||||||||||
Less: MSR valuation allowance for intended sale | - | (797 | ) | - | (797 | ) | |||||||||||||||
Noninterest income (Non-GAAP) | 2,858 | 4,645 | 13,992 | 24,657 | |||||||||||||||||
Noninterest expense (GAAP) | $ | 12,642 | $ | 21,647 | $ | 52,890 | $ | 76,122 | |||||||||||||
Plus: Reversal of contingent liability | - | - | 283 | - | |||||||||||||||||
Plus: Decrease in loss contingency for SBA-guaranteed loans | - | - | 656 | - | |||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual | - | - | 156 | - | |||||||||||||||||
Less: Data processing system conversion | - | (1,305 | ) | - | (1,492 | ) | |||||||||||||||
Less: Loss contingency for SBA-guaranteed loans | - | (1,039 | ) | - | (1,547 | ) | |||||||||||||||
Less: Mortgage banking loss contingencies | - | (395 | ) | - | (1,129 | ) | |||||||||||||||
Less: Professional fees related to mortgage banking loss contingencies | - | (1,225 | ) | - | (1,225 | ) | |||||||||||||||
Noninterest expense (Non-GAAP) | 12,642 | 17,683 | 53,985 | 70,729 | |||||||||||||||||
Efficiency ratio (excluding nonrecurring items) (non-GAAP) | 70.49 | % | 87.62 | % | 74.92 | % | 82.02 | % | |||||||||||||
Tangible Book Value Per Share | September 30, | June 30, | Increase | September 30, | Increase | ||||||||||||||||
(In thousands, except share and per share data) | 2024 | 2024 | (Decrease) | 2023 | (Decrease) | ||||||||||||||||
Stockholders' equity, net of noncontrolling interests (GAAP) | $ | 177,115 | $ | 168,000 | $ | 9,115 | $ | 150,981 | $ | 26,134 | |||||||||||
Less: goodwill and core deposit intangibles | (10,246 | ) | (10,286 | ) | 40 | (10,409 | ) | 163 | |||||||||||||
Tangible equity (non-GAAP) | $ | 166,869 | $ | 157,714 | $ | 9,155 | $ | 140,572 | 26,297 | ||||||||||||
Outstanding common shares | 6,887,106 | 6,883,656 | $ | 3,450 | 6,867,121 | 19,985 | |||||||||||||||
Tangible book value per share (non-GAAP) | $ | 24.23 | $ | 22.91 | $ | 1.32 | $ | 20.47 | $ | 3.76 | |||||||||||
Book value per share (GAAP) | $ | 25.72 | $ | 24.41 | $ | 1.31 | $ | 21.99 | $ | 3.73 | |||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED): | As of | ||||||||||||||||||||
Summarized Consolidated Balance Sheets | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
(In thousands, except per share data) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Total cash and cash equivalents | $ | 52,142 | $ | 42,423 | $ | 62,969 | $ | 33,366 | $ | 30,845 | |||||||||||
Total investment securities | 249,719 | 238,785 | 240,142 | 246,801 | 229,039 | ||||||||||||||||
Total loans held for sale | 25,716 | 125,859 | 19,108 | 22,866 | 45,855 | ||||||||||||||||
Total loans, net of allowance for credit losses | 1,963,852 | 1,826,980 | 1,882,458 | 1,841,953 | 1,770,243 | ||||||||||||||||
Loan servicing rights | 2,754 | 2,860 | 3,028 | 3,711 | 62,819 | ||||||||||||||||
Total assets | 2,450,368 | 2,393,491 | 2,364,983 | 2,308,092 | 2,288,854 | ||||||||||||||||
Customer deposits | $ | 1,371,724 | $ | 1,312,997 | $ | 1,239,271 | $ | 1,180,951 | $ | 1,243,475 | |||||||||||
Brokered deposits | 509,157 | 399,151 | 548,175 | 502,895 | 438,319 | ||||||||||||||||
Total deposits | 1,880,881 | 1,712,148 | 1,787,446 | 1,683,846 | 1,681,794 | ||||||||||||||||
Federal Home Loan Bank borrowings | 301,640 | 425,000 | 315,000 | 356,699 | 363,183 | ||||||||||||||||
Common stock and additional paid-in capital | $ | 27,725 | $ | 27,592 | $ | 27,475 | $ | 27,397 | $ | 27,064 | |||||||||||
Retained earnings - substantially restricted | 173,337 | 170,688 | 167,648 | 163,753 | 166,306 | ||||||||||||||||
Accumulated other comprehensive income (loss) | (11,195 | ) | (17,415 | ) | (17,144 | ) | (13,606 | ) | (29,587 | ) | |||||||||||
Unearned stock compensation | (901 | ) | (999 | ) | (1,096 | ) | (1,194 | ) | (1,015 | ) | |||||||||||
Less treasury stock, at cost | (11,851 | ) | (11,866 | ) | (11,827 | ) | (11,827 | ) | (11,787 | ) | |||||||||||
Total stockholders' equity | 177,115 | 168,000 | 165,056 | 164,523 | 150,981 | ||||||||||||||||
Outstanding common shares | 6,887,106 | 6,883,656 | 6,883,160 | 6,883,160 | 6,867,121 | ||||||||||||||||
Three Months Ended | |||||||||||||||||||||
Summarized Consolidated Statements of Income | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
(In thousands, except per share data) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Total interest income | $ | 32,223 | $ | 31,094 | $ | 30,016 | $ | 28,655 | $ | 28,137 | |||||||||||
Total interest expense | 17,146 | 16,560 | 15,678 | 14,542 | 12,601 | ||||||||||||||||
Net interest income | 15,077 | 14,534 | 14,338 | 14,113 | 15,536 | ||||||||||||||||
Provision for credit losses - loans | 1,808 | 501 | 713 | 412 | 815 | ||||||||||||||||
Provision (credit) for unfunded lending commitments | (262 | ) | 158 | (259 | ) | - | - | ||||||||||||||
Provision (credit) for credit losses - securities | (86 | ) | 84 | 23 | - | - | |||||||||||||||
Net interest income after provision for credit losses | 13,617 | 13,791 | 13,861 | 13,701 | 14,721 | ||||||||||||||||
Total noninterest income | 2,842 | 3,196 | 3,710 | 2,782 | 5,442 | ||||||||||||||||
Total noninterest expense | 12,642 | 12,431 | 11,778 | 16,039 | 21,647 | ||||||||||||||||
Income (loss) before income taxes | 3,817 | 4,556 | 5,793 | 444 | (1,484 | ) | |||||||||||||||
Income tax expense (benefit) | 145 | 483 | 866 | (476 | ) | (737 | ) | ||||||||||||||
Net income (loss) | $ | 3,672 | $ | 4,073 | $ | 4,927 | $ | 920 | $ | (747 | ) | ||||||||||
Net income (loss) per share, basic | $ | 0.54 | $ | 0.60 | $ | 0.72 | $ | 0.13 | $ | (0.11 | ) | ||||||||||
Weighted average shares outstanding, basic | 6,833,376 | 6,832,452 | 6,832,130 | 6,823,948 | 6,817,365 | ||||||||||||||||
Net income (loss) per share, diluted | $ | 0.53 | $ | 0.60 | $ | 0.72 | $ | 0.13 | $ | (0.11 | ) | ||||||||||
Weighted average shares outstanding, diluted | 6,877,518 | 6,842,336 | 6,859,611 | 6,839,704 | 6,837,919 | ||||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||||
Noninterest Income Detail | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
(In thousands) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Service charges on deposit accounts | $ | 552 | $ | 538 | $ | 387 | $ | 473 | $ | 479 | |||||||||||
ATM and interchange fees | 642 | 593 | 585 | 449 | 816 | ||||||||||||||||
Net loss on sales of available for sale securities | - | - | - | - | (11 | ) | |||||||||||||||
Net unrealized gain on equity securities | 28 | 419 | 6 | 38 | 11 | ||||||||||||||||
Net gain on sales of loans, Small Business Administration | 647 | 581 | 951 | 834 | 538 | ||||||||||||||||
Mortgage banking income | 6 | 49 | 53 | 89 | 3,018 | ||||||||||||||||
Increase in cash surrender value of life insurance | 363 | 353 | 333 | 329 | 311 | ||||||||||||||||
Commission income | 294 | 220 | 220 | 222 | 182 | ||||||||||||||||
Real estate lease income | 122 | 154 | 115 | 115 | 116 | ||||||||||||||||
Net gain on premises and equipment | (4 | ) | - | 120 | - | 20 | |||||||||||||||
Other income | 192 | 289 | 940 | 233 | (38 | ) | |||||||||||||||
Total noninterest income | $ | 2,842 | $ | 3,196 | $ | 3,710 | $ | 2,782 | $ | 5,442 | |||||||||||
Three Months Ended | |||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||||
Consolidated Performance Ratios (Annualized) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Return on average assets | 0.61 | % | 0.69 | % | 0.92 | % | 0.16 | % | (0.13 | %) | |||||||||||
Return on average equity | 8.52 | % | 9.86 | % | 13.06 | % | 2.42 | % | (1.82 | %) | |||||||||||
Return on average common stockholders' equity | 8.52 | % | 9.86 | % | 13.06 | % | 2.42 | % | (1.82 | %) | |||||||||||
Net interest margin (tax equivalent basis) | 2.72 | % | 2.67 | % | 2.66 | % | 2.69 | % | 3.03 | % | |||||||||||
Efficiency ratio | 70.55 | % | 70.11 | % | 65.26 | % | 94.93 | % | 103.19 | % | |||||||||||
As of or for the Three Months Ended | |||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||||
Consolidated Asset Quality Ratios | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Nonperforming loans as a percentage of total loans | 0.85 | % | 0.91 | % | 0.82 | % | 0.83 | % | 0.78 | % | |||||||||||
Nonperforming assets as a percentage of total assets | 0.71 | % | 0.72 | % | 0.68 | % | 0.69 | % | 0.69 | % | |||||||||||
Allowance for credit losses as a percentage of total loans | 1.07 | % | 1.07 | % | 1.02 | % | 1.01 | % | 0.95 | % | |||||||||||
Allowance for credit losses as a percentage of nonperforming loans | 125.69 | % | 118.12 | % | 124.01 | % | 121.16 | % | 121.16 | % | |||||||||||
Net charge-offs to average outstanding loans | 0.02 | % | 0.01 | % | 0.01 | % | 0.00 | % | 0.04 | % | |||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||||
Segmented Statements of Income Information | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
(In thousands) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Core Banking Segment: | |||||||||||||||||||||
Net interest income | $ | 14,083 | $ | 13,590 | $ | 13,469 | $ | 13,113 | $ | 14,167 | |||||||||||
Provision (credit) for credit losses - loans | 1,339 | 320 | 909 | (49 | ) | 1,266 | |||||||||||||||
Provision (credit) for unfunded lending commitments | 78 | 64 | (259 | ) | - | - | |||||||||||||||
Provision (credit) for credit losses - securities | (86 | ) | 84 | 23 | - | - | |||||||||||||||
Net interest income after provision for credit losses | 12,752 | 13,122 | 12,796 | 13,162 | 12,901 | ||||||||||||||||
Noninterest income | 2,042 | 2,474 | 2,537 | 1,679 | 2,136 | ||||||||||||||||
Noninterest expense | 10,400 | 10,192 | 10,093 | 10,252 | 13,559 | ||||||||||||||||
Income before income taxes | 4,394 | 5,404 | 5,240 | 4,589 | 1,478 | ||||||||||||||||
Income tax expense | 301 | 689 | 729 | 541 | 3 | ||||||||||||||||
Net income | $ | 4,093 | $ | 4,715 | $ | 4,511 | $ | 4,048 | $ | 1,475 | |||||||||||
SBA Lending Segment (Q2 Business Capital, LLC): | |||||||||||||||||||||
Net interest income | $ | 994 | $ | 944 | $ | 869 | $ | 1,003 | $ | 990 | |||||||||||
Provision (credit) for credit losses - loans | 469 | 181 | (196 | ) | 461 | (451 | ) | ||||||||||||||
Provision (credit) for unfunded lending commitments | (340 | ) | 94 | - | - | - | |||||||||||||||
Net interest income after provision for credit losses | 865 | 669 | 1,065 | 542 | 1,441 | ||||||||||||||||
Noninterest income | 800 | 722 | 1,173 | 1,003 | 367 | ||||||||||||||||
Noninterest expense | 2,242 | 2,239 | 1,685 | 2,146 | 2,907 | ||||||||||||||||
Income (loss) before income taxes | (577 | ) | (848 | ) | 553 | (601 | ) | (1,099 | ) | ||||||||||||
Income tax expense (benefit) | (156 | ) | (206 | ) | 137 | (131 | ) | (273 | ) | ||||||||||||
Net income (loss) | $ | (421 | ) | $ | (642 | ) | $ | 416 | $ | (470 | ) | $ | (826 | ) | |||||||
Mortgage Banking Segment: (3) | |||||||||||||||||||||
Net interest income (loss) | $ | - | $ | - | $ | - | $ | (3 | ) | $ | 379 | ||||||||||
Provision for credit losses - loans | - | - | - | - | - | ||||||||||||||||
Provision for unfunded lending commitments | - | - | - | - | - | ||||||||||||||||
Net interest income (loss) after provision for credit losses | - | - | - | (3 | ) | 379 | |||||||||||||||
Noninterest income | - | - | - | 100 | 2,939 | ||||||||||||||||
Noninterest expense | - | - | - | 3,641 | 5,181 | ||||||||||||||||
Loss before income taxes | - | - | - | (3,544 | ) | (1,863 | ) | ||||||||||||||
Income tax benefit | - | - | - | (886 | ) | (467 | ) | ||||||||||||||
Net loss | $ | - | $ | - | $ | - | $ | (2,658 | ) | $ | (1,396 | ) | |||||||||
(3) National mortgage banking operations were ceased in the quarter ended December 31, 2023 and subsequent immaterial mortgage lending activity is reported within the Core Banking segment. | |||||||||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||||
Segmented Statements of Income Information | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
(In thousands, except percentage data) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Net Income (Loss) Per Share by Segment | |||||||||||||||||||||
Net income per share, basic - Core Banking | $ | 0.60 | $ | 0.69 | $ | 0.66 | $ | 0.59 | $ | 0.22 | |||||||||||
Net income (loss) per share, basic - SBA Lending (Q2 Business Capital, LLC) | (0.06 | ) | (0.09 | ) | 0.06 | (0.07 | ) | (0.12 | ) | ||||||||||||
Net income (loss) per share, basic - Mortgage Banking | 0.00 | 0.00 | 0.00 | (0.40 | ) | (0.21 | ) | ||||||||||||||
Total net income (loss) per share, basic | $ | 0.54 | $ | 0.60 | $ | 0.72 | $ | 0.12 | $ | (0.11 | ) | ||||||||||
Net Income (Loss) Per Diluted Share by Segment | |||||||||||||||||||||
Net income per share, diluted - Core Banking | $ | 0.60 | $ | 0.69 | $ | 0.66 | $ | 0.59 | $ | 0.22 | |||||||||||
Net income (loss) per share, diluted - SBA Lending (Q2 Business Capital, LLC) | (0.06 | ) | (0.09 | ) | 0.06 | (0.07 | ) | (0.12 | ) | ||||||||||||
Net loss per share, diluted - Mortgage Banking | 0.00 | 0.00 | 0.00 | (0.40 | ) | (0.21 | ) | ||||||||||||||
Total net income (loss) per share, diluted | $ | 0.54 | $ | 0.60 | $ | 0.72 | $ | 0.12 | $ | (0.11 | ) | ||||||||||
Return on Average Assets by Segment (annualized) (4) | |||||||||||||||||||||
Core Banking | 0.71 | % | 0.83 | % | 0.80 | % | 0.73 | % | 0.28 | % | |||||||||||
SBA Lending | (1.71 | %) | (2.91 | %) | 1.81 | % | (2.11 | %) | (3.81 | %) | |||||||||||
Efficiency Ratio by Segment (annualized) (4) | |||||||||||||||||||||
Core Banking | 64.50 | % | 63.45 | % | 63.06 | % | 69.31 | % | 83.17 | % | |||||||||||
SBA Lending | 124.97 | % | 134.39 | % | 82.52 | % | 106.98 | % | 214.22 | % | |||||||||||
Three Months Ended | |||||||||||||||||||||
Noninterest Expense Detail by Segment | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
(In thousands) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Core Banking Segment: | |||||||||||||||||||||
Compensation | $ | 5,400 | $ | 5,587 | $ | 5,656 | $ | 5,691 | $ | 6,528 | |||||||||||
Occupancy | 1,554 | 1,573 | 1,615 | 1,481 | 1,418 | ||||||||||||||||
Advertising | 399 | 253 | 205 | 189 | 404 | ||||||||||||||||
Other | 3,047 | 2,779 | 2,617 | 2,891 | 5,209 | ||||||||||||||||
Total Noninterest Expense | $ | 10,400 | $ | 10,192 | $ | 10,093 | $ | 10,252 | $ | 13,559 | |||||||||||
SBA Lending Segment (Q2 Business Capital, LLC): | |||||||||||||||||||||
Compensation | $ | 1,854 | $ | 1,893 | $ | 1,933 | $ | 1,826 | $ | 1,533 | |||||||||||
Occupancy | 55 | 51 | 58 | 91 | 68 | ||||||||||||||||
Advertising | 17 | 12 | 7 | 10 | 10 | ||||||||||||||||
Other | 316 | 283 | (313 | ) | 219 | 1,296 | |||||||||||||||
Total Noninterest Expense | $ | 2,242 | $ | 2,239 | $ | 1,685 | $ | 2,146 | $ | 2,907 | |||||||||||
Mortgage Banking Segment: (4) | |||||||||||||||||||||
Compensation | $ | - | $ | - | $ | - | $ | 2,146 | $ | 3,647 | |||||||||||
Occupancy | - | - | - | 469 | 395 | ||||||||||||||||
Advertising | - | - | - | 119 | 129 | ||||||||||||||||
Other | - | - | - | 907 | 1,010 | ||||||||||||||||
Total Noninterest Expense | $ | - | $ | - | $ | - | $ | 3,641 | $ | 5,181 | |||||||||||
(4) Ratios for Mortgage Banking Segment are not considered meaningful due to cessation of national mortgage banking operations in the quarter ended December 31, 2023. | |||||||||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
SBA Lending (Q2 Business Capital, LLC) Data | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
(In thousands, except percentage data) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Final funded loans guaranteed portion sold, SBA | $ | 10,880 | $ | 7,515 | $ | 15,144 | $ | 14,098 | $ | 8,431 | |||||||||||
Gross gain on sales of loans, SBA | $ | 1,029 | $ | 811 | $ | 1,443 | $ | 1,303 | $ | 809 | |||||||||||
Weighted average gross gain on sales of loans, SBA | 9.46 | % | 10.79 | % | 9.53 | % | 9.24 | % | 9.60 | % | |||||||||||
Net gain on sales of loans, SBA (5) | $ | 647 | $ | 581 | $ | 951 | $ | 834 | $ | 538 | |||||||||||
Weighted average net gain on sales of loans, SBA | 5.95 | % | 7.73 | % | 6.28 | % | 5.92 | % | 6.38 | % | |||||||||||
(5) Inclusive of gains on servicing assets and net of commissions, referral fees, SBA repair fees and discounts on unguaranteed portions held-for-investment. | |||||||||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||||
Summarized Consolidated Average Balance Sheets | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
(In thousands) | 2024 | 2024 | 2023 | 2023 | 2023 | ||||||||||||||||
Interest-earning assets | |||||||||||||||||||||
Average balances: | |||||||||||||||||||||
Interest-bearing deposits with banks | $ | 16,841 | $ | 26,100 | $ | 24,587 | $ | 20,350 | $ | 21,631 | |||||||||||
Loans | 1,988,997 | 1,943,716 | 1,914,609 | 1,857,654 | 1,796,749 | ||||||||||||||||
Investment securities - taxable | 99,834 | 101,350 | 102,699 | 103,728 | 105,393 | ||||||||||||||||
Investment securities - nontaxable | 158,917 | 157,991 | 157,960 | 159,907 | 160,829 | ||||||||||||||||
FRB and FHLB stock | 24,986 | 24,986 | 24,986 | 24,968 | 24,939 | ||||||||||||||||
Total interest-earning assets | $ | 2,289,575 | $ | 2,254,143 | $ | 2,224,841 | $ | 2,166,607 | $ | 2,109,541 | |||||||||||
Interest income (tax equivalent basis): | |||||||||||||||||||||
Interest-bearing deposits with banks | $ | 209 | $ | 324 | $ | 261 | $ | 249 | $ | 266 | |||||||||||
Loans | 29,450 | 28,155 | 27,133 | 26,155 | 25,214 | ||||||||||||||||
Investment securities - taxable | 910 | 918 | 923 | 942 | 969 | ||||||||||||||||
Investment securities - nontaxable | 1,685 | 1,665 | 1,662 | 1,687 | 1,695 | ||||||||||||||||
FRB and FHLB stock | 471 | 519 | 499 | 74 | 428 | ||||||||||||||||
Total interest income (tax equivalent basis) | $ | 32,725 | $ | 31,581 | $ | 30,478 | $ | 29,107 | $ | 28,572 | |||||||||||
Weighted average yield (tax equivalent basis, annualized): | |||||||||||||||||||||
Interest-bearing deposits with banks | 4.96 | % | 4.97 | % | 4.25 | % | 4.89 | % | 4.92 | % | |||||||||||
Loans | 5.92 | % | 5.79 | % | 5.67 | % | 5.63 | % | 5.61 | % | |||||||||||
Investment securities - taxable | 3.65 | % | 3.62 | % | 3.59 | % | 3.63 | % | 3.68 | % | |||||||||||
Investment securities - nontaxable | 4.24 | % | 4.22 | % | 4.21 | % | 4.22 | % | 4.22 | % | |||||||||||
FRB and FHLB stock | 7.54 | % | 8.31 | % | 7.99 | % | 1.19 | % | 6.86 | % | |||||||||||
Total interest-earning assets | 5.72 | % | 5.60 | % | 5.48 | % | 5.37 | % | 5.42 | % | |||||||||||
Interest-bearing liabilities | |||||||||||||||||||||
Interest-bearing deposits | $ | 1,563,258 | $ | 1,572,871 | $ | 1,549,012 | $ | 1,389,384 | $ | 1,385,994 | |||||||||||
Fed funds purchased | - | - | - | - | 76 | ||||||||||||||||
Federal Home Loan Bank borrowings | 378,956 | 351,227 | 333,275 | 440,786 | 353,890 | ||||||||||||||||
Subordinated debt and other borrowings | 48,576 | 48,537 | 48,497 | 48,458 | 48,406 | ||||||||||||||||
Total interest-bearing liabilities | $ | 1,990,790 | $ | 1,972,635 | $ | 1,930,784 | $ | 1,878,628 | $ | 1,788,366 | |||||||||||
Interest expense: | |||||||||||||||||||||
Interest-bearing deposits | $ | 12,825 | $ | 12,740 | $ | 12,546 | $ | 9,989 | $ | 9,457 | |||||||||||
Fed funds purchased | - | - | - | - | 1 | ||||||||||||||||
Federal Home Loan Bank borrowings | 3,521 | 3,021 | 2,298 | 3,769 | 2,459 | ||||||||||||||||
Subordinated debt and other borrowings | 800 | 799 | 833 | 784 | 684 | ||||||||||||||||
Total interest expense | $ | 17,146 | $ | 16,560 | $ | 15,677 | $ | 14,542 | $ | 12,601 | |||||||||||
Weighted average cost (annualized): | |||||||||||||||||||||
Interest-bearing deposits | 3.28 | % | 3.24 | % | 3.24 | % | 2.88 | % | 2.73 | % | |||||||||||
Fed funds purchased | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 5.26 | % | |||||||||||
Federal Home Loan Bank borrowings | 3.72 | % | 3.44 | % | 2.76 | % | 3.42 | % | 2.78 | % | |||||||||||
Subordinated debt and other borrowings | 6.59 | % | 6.58 | % | 6.87 | % | 6.47 | % | 5.65 | % | |||||||||||
Total interest-bearing liabilities | 3.45 | % | 3.36 | % | 3.25 | % | 3.10 | % | 2.82 | % | |||||||||||
Net interest income (taxable equivalent basis) | $ | 15,579 | $ | 15,021 | $ | 14,801 | $ | 14,565 | $ | 15,971 | |||||||||||
Less: taxable equivalent adjustment | (502 | ) | (487 | ) | (463 | ) | (452 | ) | (435 | ) | |||||||||||
Net interest income | $ | 15,077 | $ | 14,534 | $ | 14,338 | $ | 14,113 | $ | 15,536 | |||||||||||
Interest rate spread (tax equivalent basis, annualized) | 2.27 | % | 2.24 | % | 2.23 | % | 2.27 | % | 2.60 | % | |||||||||||
Net interest margin (tax equivalent basis, annualized) | 2.72 | % | 2.67 | % | 2.66 | % | 2.69 | % | 3.03 | % | |||||||||||
FAQ
What was First Savings Financial Group's (FSFG) net income for fiscal year 2024?
How did FSFG's net interest margin change in fiscal year 2024?
What was FSFG's total asset value as of September 30, 2024?