First Savings Financial Group, Inc. Reports Financial Results for the Second Fiscal Quarter Ended March 31, 2025
First Savings Financial Group (NASDAQ: FSFG) reported net income of $5.5 million, or $0.79 per diluted share, for Q2 2025, up from $4.9 million ($0.72 per share) in Q2 2024. Excluding nonrecurring items, net income was $5.3 million ($0.76 per share).
Key highlights include:
- Net interest income increased 11.6% to $16.0 million
- Net interest margin improved to 2.93% from 2.66%
- Nonperforming loans decreased by $4.2 million to $12.7 million
- Asset quality improved with nonperforming loans ratio decreasing to 0.67%
The company completed a bulk sale of $87.2 million in home equity lines of credit and saw total assets decrease to $2.38 billion from $2.45 billion. Total deposits decreased by $91.7 million, while stockholders' equity increased by $2.1 million to $179.2 million.
First Savings Financial Group (NASDAQ: FSFG) ha riportato un utile netto di 5,5 milioni di dollari, pari a 0,79 dollari per azione diluita, nel secondo trimestre del 2025, in aumento rispetto ai 4,9 milioni di dollari (0,72 dollari per azione) del secondo trimestre del 2024. Escludendo gli elementi non ricorrenti, l’utile netto è stato di 5,3 milioni di dollari (0,76 dollari per azione).
I punti salienti includono:
- Il reddito netto da interessi è aumentato dell’11,6%, raggiungendo 16,0 milioni di dollari
- Il margine di interesse netto è migliorato, passando dal 2,66% al 2,93%
- I prestiti in sofferenza sono diminuiti di 4,2 milioni di dollari, scendendo a 12,7 milioni di dollari
- La qualità degli attivi è migliorata con il rapporto di prestiti in sofferenza che si è ridotto allo 0,67%
La società ha completato la vendita in blocco di linee di credito ipotecarie per 87,2 milioni di dollari e ha registrato una diminuzione degli attivi totali a 2,38 miliardi di dollari, rispetto ai 2,45 miliardi precedenti. I depositi totali sono diminuiti di 91,7 milioni di dollari, mentre il patrimonio netto degli azionisti è aumentato di 2,1 milioni, raggiungendo 179,2 milioni di dollari.
First Savings Financial Group (NASDAQ: FSFG) reportó un ingreso neto de 5,5 millones de dólares, o 0,79 dólares por acción diluida, en el segundo trimestre de 2025, aumentando desde 4,9 millones de dólares (0,72 dólares por acción) en el segundo trimestre de 2024. Excluyendo elementos no recurrentes, el ingreso neto fue de 5,3 millones de dólares (0,76 dólares por acción).
Los aspectos destacados incluyen:
- El ingreso neto por intereses aumentó un 11,6% hasta 16,0 millones de dólares
- El margen neto de intereses mejoró de 2,66% a 2,93%
- Los préstamos morosos disminuyeron en 4,2 millones de dólares hasta 12,7 millones de dólares
- La calidad de los activos mejoró con una reducción en la ratio de préstamos morosos al 0,67%
La compañía completó una venta masiva de líneas de crédito con garantía hipotecaria por 87,2 millones de dólares y vio una disminución en los activos totales a 2,38 mil millones de dólares desde 2,45 mil millones. Los depósitos totales disminuyeron en 91,7 millones de dólares, mientras que el patrimonio de los accionistas aumentó en 2,1 millones, alcanzando 179,2 millones de dólares.
First Savings Financial Group (NASDAQ: FSFG)는 2025년 2분기에 550만 달러의 순이익을 보고했으며, 희석 주당 순이익은 0.79달러로 2024년 2분기의 490만 달러(주당 0.72달러)에서 증가했습니다. 일회성 항목을 제외한 순이익은 530만 달러(주당 0.76달러)였습니다.
주요 내용은 다음과 같습니다:
- 순이자수익이 11.6% 증가하여 1,600만 달러 달성
- 순이자마진이 2.66%에서 2.93%로 개선
- 부실 대출이 420만 달러 감소하여 1,270만 달러로 축소
- 부실 대출 비율이 0.67%로 감소하며 자산 건전성 향상
회사는 8,720만 달러 규모의 주택 담보 신용대출을 대량 매각했으며, 총 자산은 24억 5천만 달러에서 23억 8천만 달러로 감소했습니다. 총 예금은 9,170만 달러 감소한 반면, 주주 자본은 210만 달러 증가하여 1억 7,920만 달러가 되었습니다.
First Savings Financial Group (NASDAQ : FSFG) a déclaré un bénéfice net de 5,5 millions de dollars, soit 0,79 dollar par action diluée, pour le deuxième trimestre 2025, en hausse par rapport à 4,9 millions de dollars (0,72 dollar par action) au deuxième trimestre 2024. Hors éléments non récurrents, le bénéfice net s’est élevé à 5,3 millions de dollars (0,76 dollar par action).
Les points clés sont les suivants :
- Le produit net d’intérêts a augmenté de 11,6 % pour atteindre 16,0 millions de dollars
- La marge nette d’intérêts s’est améliorée, passant de 2,66 % à 2,93 %
- Les prêts non performants ont diminué de 4,2 millions de dollars pour s’établir à 12,7 millions de dollars
- La qualité des actifs s’est améliorée avec une baisse du ratio de prêts non performants à 0,67 %
La société a réalisé une vente en bloc de lignes de crédit hypothécaires d’un montant de 87,2 millions de dollars et a vu ses actifs totaux diminuer, passant de 2,45 milliards à 2,38 milliards de dollars. Les dépôts totaux ont diminué de 91,7 millions de dollars, tandis que les capitaux propres des actionnaires ont augmenté de 2,1 millions pour atteindre 179,2 millions de dollars.
First Savings Financial Group (NASDAQ: FSFG) meldete für das zweite Quartal 2025 einen Nettogewinn von 5,5 Millionen US-Dollar bzw. 0,79 US-Dollar je verwässerter Aktie, gegenüber 4,9 Millionen US-Dollar (0,72 US-Dollar je Aktie) im zweiten Quartal 2024. Bereinigt um einmalige Posten lag der Nettogewinn bei 5,3 Millionen US-Dollar (0,76 US-Dollar je Aktie).
Wichtige Highlights sind:
- Der Nettozinsertrag stieg um 11,6 % auf 16,0 Millionen US-Dollar
- Die Nettozinsmarge verbesserte sich von 2,66 % auf 2,93 %
- Die notleidenden Kredite sanken um 4,2 Millionen US-Dollar auf 12,7 Millionen US-Dollar
- Die Vermögensqualität verbesserte sich, da die Quote notleidender Kredite auf 0,67 % sank
Das Unternehmen schloss einen Großverkauf von Immobilienkreditlinien in Höhe von 87,2 Millionen US-Dollar ab und verzeichnete einen Rückgang der Gesamtaktiva von 2,45 Milliarden auf 2,38 Milliarden US-Dollar. Die Gesamteinlagen gingen um 91,7 Millionen US-Dollar zurück, während das Eigenkapital der Aktionäre um 2,1 Millionen auf 179,2 Millionen US-Dollar anstieg.
- Net income increased to $5.5 million from $4.9 million year-over-year
- Net interest margin improved by 27 basis points to 2.93%
- Net interest income grew 11.6% to $16.0 million
- Asset quality improved with nonperforming loans ratio decreasing to 0.67%
- SBA Lending segment returned to profitability
- Total assets decreased by $74.1 million to $2.38 billion
- Total deposits declined by $91.7 million
- Accumulated other comprehensive loss increased by $8.2 million
- Noninterest expense increased by $1.9 million year-over-year
Insights
FSFG reports impressive Q2 results with 12.2% higher net income, expanding margins, improving asset quality, and return to SBA lending profitability.
First Savings Financial Group delivered strong fiscal Q2 2025 results with
The bank's fundamentals are strengthening across multiple fronts. Net interest income grew
Asset quality metrics showed significant improvement, with nonperforming loans decreasing by
The SBA Lending segment's return to profitability marks an important turnaround after multiple quarters of losses, diversifying income streams beyond traditional banking. The
For the six-month period, net income reached
The strategic bulk sale of
With improving core metrics and management's outlook for continued margin expansion, sustained SBA lending profitability, and stable asset quality, FSFG appears well-positioned for the remainder of fiscal 2025.
JEFFERSONVILLE, Ind., April 24, 2025 (GLOBE NEWSWIRE) -- First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the “Company”), the holding company for First Savings Bank (the “Bank”), today reported net income of
Commenting on the Company’s performance, Larry W. Myers, President and CEO, stated “We are pleased with the second fiscal quarter performance, including the continued improvement in the net interest margin, which has increased eighteen and twenty-one basis points for the three and six months ended, respectively. The SBA Lending segment posted its first profitable quarter since March 2024 and posted a solid level of loans originations and sales. Asset quality improved with nonperforming loans decreasing
(1) Non-GAAP net income and net income per diluted share exclude certain nonrecurring items. A reconciliation to GAAP and discussion of the use of non-GAAP measures is included in the table at the end of this release.
Results of Operations for the Three Months Ended March 31, 2025 and 2024
Net interest income increased
The Company recognized a reversal of provision for credit losses for loans and securities of
Noninterest income decreased
Noninterest expense increased
The Company recognized income tax expense of
Results of Operations for the Six Months Ended March 31, 2025 and 2024
The Company reported net income of
Net interest income increased
The Company recognized a reversal of provision for credit losses for loans and securities of
Noninterest income increased
Noninterest expense increased
The Company recognized income tax expense of
Comparison of Financial Condition at March 31, 2025 and September 30, 2024
Total assets decreased
Total liabilities decreased
Total stockholders’ equity increased
First Savings Bank is an entrepreneurial community bank headquartered in Jeffersonville, Indiana, which is directly across the Ohio River from Louisville, Kentucky, and operates fifteen depository branches within Southern Indiana. The Bank also has two national lending programs, including single-tenant net lease commercial real estate and SBA lending, with offices located predominately in the Midwest. The Bank is a recognized leader, both in its local communities and nationally for its lending programs. The employees of First Savings Bank strive daily to achieve the organization’s vision, We Expect To Be The BEST community BANK, which fuels our success. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “FSFG.”
This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.
Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions; changes in market interest rates; changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed in the Company's periodic filings with the Securities and Exchange Commission.
Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this release or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.
Contact:
Tony A. Schoen, CPA
Chief Financial Officer
812-283-0724
FIRST SAVINGS FINANCIAL GROUP, INC. | ||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
OPERATING DATA: | March 31, | March 31, | ||||||||||||||||||
(In thousands, except share and per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Total interest income | $ | 30,823 | $ | 30,016 | $ | 63,272 | $ | 58,671 | ||||||||||||
Total interest expense | 14,832 | 15,678 | 31,819 | 30,220 | ||||||||||||||||
Net interest income | 15,991 | 14,338 | 31,453 | 28,451 | ||||||||||||||||
Provision (credit) for credit losses - loans | (357 | ) | 713 | (848 | ) | 1,183 | ||||||||||||||
Provision (credit) for unfunded lending commitments | 123 | (259 | ) | 169 | (317 | ) | ||||||||||||||
Provision (credit) for credit losses - securities | (1 | ) | 23 | (7 | ) | 23 | ||||||||||||||
Total provision (credit) for credit losses | (235 | ) | 477 | (686 | ) | 889 | ||||||||||||||
Net interest income after provision (credit) for credit losses | 16,226 | 13,861 | 32,139 | 27,562 | ||||||||||||||||
Total noninterest income | 3,560 | 3,710 | 9,663 | 6,492 | ||||||||||||||||
Total noninterest expense | 13,698 | 11,778 | 28,641 | 27,817 | ||||||||||||||||
Income before income taxes | 6,088 | 5,793 | 13,161 | 6,237 | ||||||||||||||||
Income tax expense | 589 | 866 | 1,437 | 390 | ||||||||||||||||
Net income | $ | 5,499 | $ | 4,927 | $ | 11,724 | $ | 5,847 | ||||||||||||
Net income per share, basic | $ | 0.80 | $ | 0.72 | $ | 1.71 | $ | 0.86 | ||||||||||||
Weighted average shares outstanding, basic | 6,875,826 | 6,832,130 | 6,861,061 | 6,828,017 | ||||||||||||||||
Net income per share, diluted | $ | 0.79 | $ | 0.72 | $ | 1.68 | $ | 0.85 | ||||||||||||
Weighted average shares outstanding, diluted | 6,960,020 | 6,859,611 | 6,961,829 | 6,849,928 | ||||||||||||||||
Performance ratios (annualized) | ||||||||||||||||||||
Return on average assets | 0.93 | % | 0.84 | % | 0.98 | % | 0.50 | % | ||||||||||||
Return on average equity | 12.24 | % | 11.96 | % | 13.15 | % | 7.38 | % | ||||||||||||
Return on average common stockholders' equity | 12.34 | % | 11.96 | % | 13.15 | % | 7.38 | % | ||||||||||||
Net interest margin (tax equivalent basis) | 2.93 | % | 2.66 | % | 2.84 | % | 2.68 | % | ||||||||||||
Efficiency ratio | 70.06 | % | 65.26 | % | 69.66 | % | 79.61 | % | ||||||||||||
QTD | FYTD | |||||||||||||||||||
FINANCIAL CONDITION DATA: | March 31, | December 31, | Increase | September 30, | Increase | |||||||||||||||
(In thousands, except per share data) | 2025 | 2024 | (Decrease) | 2024 | (Decrease) | |||||||||||||||
Total assets | $ | 2,376,230 | $ | 2,388,735 | $ | (12,505 | ) | $ | 2,450,368 | $ | (74,138 | ) | ||||||||
Cash and cash equivalents | 28,683 | 76,224 | (47,541 | ) | 52,142 | (23,459 | ) | |||||||||||||
Investment securities | 244,084 | 242,634 | 1,450 | 249,719 | (5,635 | ) | ||||||||||||||
Loans held for sale | 61,239 | 24,441 | 36,798 | 25,716 | 35,523 | |||||||||||||||
Gross loans | 1,900,660 | 1,905,199 | (4,539 | ) | 1,985,146 | (84,486 | ) | |||||||||||||
Allowance for credit losses | 20,484 | 20,685 | (201 | ) | 21,294 | (810 | ) | |||||||||||||
Interest earning assets | 2,219,504 | 2,234,258 | (14,754 | ) | 2,277,512 | (58,008 | ) | |||||||||||||
Goodwill | 9,848 | 9,848 | - | 9,848 | - | |||||||||||||||
Core deposit intangibles | 316 | 357 | (41 | ) | 398 | (82 | ) | |||||||||||||
Loan servicing rights | 2,744 | 2,661 | 83 | 2,754 | (10 | ) | ||||||||||||||
Noninterest-bearing deposits | 185,252 | 183,239 | 2,013 | 191,528 | (6,276 | ) | ||||||||||||||
Interest-bearing deposits (customer) | 1,207,159 | 1,212,527 | (5,368 | ) | 1,180,196 | 26,963 | ||||||||||||||
Interest-bearing deposits (brokered) | 396,770 | 437,008 | (40,238 | ) | 509,157 | (112,387 | ) | |||||||||||||
Federal Home Loan Bank borrowings | 325,310 | 295,000 | 30,310 | 301,640 | 23,670 | |||||||||||||||
Subordinated debt and other borrowings | 48,682 | 48,642 | 40 | 48,603 | 79 | |||||||||||||||
Total liabilities | 2,197,041 | 2,212,708 | (15,667 | ) | 2,273,253 | (76,212 | ) | |||||||||||||
Accumulated other comprehensive loss | (19,385 | ) | (17,789 | ) | (1,596 | ) | (11,195 | ) | (8,190 | ) | ||||||||||
Total stockholders' equity | 179,189 | 176,027 | 3,162 | 177,115 | 2,074 | |||||||||||||||
Book value per share | $ | 25.90 | $ | 25.48 | 0.42 | $ | 25.72 | 0.18 | ||||||||||||
Tangible book value per share (non-GAAP) (1) | 24.43 | 24.00 | 0.43 | 24.23 | 0.20 | |||||||||||||||
Non-performing assets: | ||||||||||||||||||||
Nonaccrual loans - SBA guaranteed | $ | 123 | $ | 4,444 | $ | (4,321 | ) | $ | 5,036 | $ | (4,913 | ) | ||||||||
Nonaccrual loans | 12,597 | 12,124 | 473 | 11,906 | 691 | |||||||||||||||
Total nonaccrual loans | $ | 12,720 | $ | 16,568 | $ | (3,848 | ) | $ | 16,942 | $ | (4,222 | ) | ||||||||
Accruing loans past due 90 days | - | - | - | - | - | |||||||||||||||
Total non-performing loans | 12,720 | 16,568 | (3,848 | ) | 16,942 | (4,222 | ) | |||||||||||||
Foreclosed real estate | 444 | 444 | - | 444 | - | |||||||||||||||
Total non-performing assets | $ | 13,164 | $ | 17,012 | $ | (3,848 | ) | $ | 17,386 | $ | (4,222 | ) | ||||||||
Asset quality ratios: | ||||||||||||||||||||
Allowance for credit losses as a percent of total gross loans | 1.08 | % | 1.09 | % | (0.01 | %) | 1.07 | % | 0.01 | % | ||||||||||
Allowance for credit losses as a percent of nonperforming loans | 161.04 | % | 124.85 | % | 36.19 | % | 125.69 | % | 35.35 | % | ||||||||||
Nonperforming loans as a percent of total gross loans | 0.67 | % | 0.87 | % | (0.20 | %) | 0.85 | % | (0.18 | %) | ||||||||||
Nonperforming assets as a percent of total assets | 0.55 | % | 0.71 | % | (0.16 | %) | 0.71 | % | (0.16 | %) | ||||||||||
(1) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to calculation of this item. | ||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED): | ||||||||||||||||||||
The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures. | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
Net Income | March 31, | March 31, | ||||||||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Net income attributable to the Company (non-GAAP) | $ | 5,313 | $ | 3,561 | $ | 9,367 | $ | 4,481 | ||||||||||||
Plus: Gain on sale of loans, home equity lines of credit, net of tax effect | - | - | 1,869 | - | ||||||||||||||||
Plus: Gain on sale of equity securities, net of tax effect | - | - | 302 | - | ||||||||||||||||
Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect | - | 492 | - | 492 | ||||||||||||||||
Plus: Adjustment to MSR valuation allowance related to sale, net of tax effect | - | 583 | - | 583 | ||||||||||||||||
Plus: Gain on sale of premises and equipment, net of tax effect | 186 | 90 | 186 | 90 | ||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect | - | 117 | - | 117 | ||||||||||||||||
Plus: Distribution from equity investment, net of tax effect | - | 85 | - | 85 | ||||||||||||||||
Net income attributable to the Company (GAAP) | $ | 5,499 | $ | 4,927 | $ | 11,724 | $ | 5,847 | ||||||||||||
Net Income per Share, Diluted | ||||||||||||||||||||
Net income per share attributable to the Company, diluted (non-GAAP) | $ | 0.76 | $ | 0.52 | $ | 1.35 | $ | 0.65 | ||||||||||||
Plus: Gain on sale of loans, home equity lines of credit, net of tax effect | - | - | 0.27 | - | ||||||||||||||||
Plus: Gain on sale of equity securities, net of tax effect | - | - | 0.03 | - | ||||||||||||||||
Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect | - | 0.07 | - | 0.07 | ||||||||||||||||
Plus: Adjustment to MSR valuation allowance related to sale, net of tax effect | - | 0.08 | - | 0.08 | ||||||||||||||||
Plus: Gain on sale of premises and equipment, net of tax effect | 0.03 | 0.01 | 0.03 | 0.01 | ||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect | - | 0.02 | - | 0.02 | ||||||||||||||||
Plus: Distribution from equity investment, net of tax effect | - | 0.02 | - | 0.02 | ||||||||||||||||
Net income per share, diluted (GAAP) | $ | 0.79 | $ | 0.72 | $ | 1.68 | $ | 0.85 | ||||||||||||
Core Bank Segment Net Income | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net income attributable to the Core Bank (non-GAAP) | $ | 4,883 | $ | 3,637 | $ | 9,081 | $ | 7,685 | ||||||||||||
Plus: Gain on sale of loans, home equity lines of credit, net of tax effect | - | - | 1,869 | - | ||||||||||||||||
Plus: Gain on sale of equity securities, net of tax effect | - | - | 302 | - | ||||||||||||||||
Plus: Adjustment to MSR valuation allowance related to sale, net of tax effect | - | 583 | - | 583 | ||||||||||||||||
Plus: Gain on sale of premises and equipment, net of tax effect | 186 | 90 | 186 | 90 | ||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect | - | 117 | - | 117 | ||||||||||||||||
Plus: Distribution from equity investment, net of tax effect | - | 85 | - | 85 | ||||||||||||||||
Net income attributable to the Core Bank (GAAP) | $ | 5,069 | $ | 4,511 | $ | 11,438 | $ | 8,559 | ||||||||||||
Core Bank Segment Net Income per Share, Diluted | ||||||||||||||||||||
Core Bank net income per share, diluted (non-GAAP) | $ | 0.70 | $ | 0.53 | $ | 1.31 | $ | 1.12 | ||||||||||||
Plus: Gain on sale of loans, home equity lines of credit, net of tax effect | - | - | 0.27 | - | ||||||||||||||||
Plus: Gain on sale of equity securities, net of tax effect | - | - | 0.03 | - | ||||||||||||||||
Plus: Adjustment to MSR valuation allowance related to sale, net of tax effect | - | 0.08 | - | 0.08 | ||||||||||||||||
Plus: Gain on sale of premises and equipment, net of tax effect | - | 0.01 | 0.03 | 0.01 | ||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect | 0.03 | 0.02 | - | 0.02 | ||||||||||||||||
Plus: Distribution from equity investment, net of tax effect | - | 0.02 | - | 0.02 | ||||||||||||||||
Core Bank net income per share, diluted (GAAP) | $ | 0.73 | $ | 0.66 | $ | 1.64 | $ | 1.25 | ||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED) (CONTINUED): | Three Months Ended | Fiscal Year Ended | ||||||||||||||||||
Efficiency Ratio | March 31, | March 31, | ||||||||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Net interest income (GAAP) | $ | 15,991 | $ | 14,338 | $ | 31,453 | $ | 28,451 | ||||||||||||
Noninterest income (GAAP) | 3,560 | 3,710 | 9,663 | 6,492 | ||||||||||||||||
Noninterest expense (GAAP) | 13,698 | 11,778 | 28,641 | 27,817 | ||||||||||||||||
Efficiency ratio (GAAP) | 70.06 | % | 65.26 | % | 69.66 | % | 79.61 | % | ||||||||||||
Noninterest income (GAAP) | $ | 3,560 | $ | 3,710 | $ | 9,663 | $ | 6,492 | ||||||||||||
Less: Gain on sale of loans, home equity lines of credit | - | - | (2,492 | ) | - | |||||||||||||||
Less: Gain on sale of equity securities | - | - | (403 | ) | - | |||||||||||||||
Less: Gain on sale of premises and equipment | (248 | ) | (120 | ) | (248 | ) | (120 | ) | ||||||||||||
Less: Adjustment to MSR valuation allowance related to sale | - | (530 | ) | - | (530 | ) | ||||||||||||||
Less: Distribution from equity investment | - | (113 | ) | - | (113 | ) | ||||||||||||||
Noninterest income (Non-GAAP) | 3,312 | 2,947 | 6,520 | 5,729 | ||||||||||||||||
Noninterest expense (GAAP) | $ | 13,698 | $ | 11,778 | $ | 28,641 | $ | 27,817 | ||||||||||||
Plus: Adjustment to MSR valuation allowance related to sale | - | 247 | - | 247 | ||||||||||||||||
Plus: Decrease in loss contingency for SBA-guaranteed loans | - | 656 | - | 656 | ||||||||||||||||
Plus: Adjustment to previous data processing contract termination accrual | - | 156 | - | 156 | ||||||||||||||||
Noninterest expense (Non-GAAP) | $ | 13,698 | $ | 12,837 | $ | 28,641 | $ | 28,876 | ||||||||||||
Efficiency ratio (excluding nonrecurring items) (non-GAAP) | 70.96 | % | 74.27 | % | 75.42 | % | 84.48 | % | ||||||||||||
QTD | FYTD | |||||||||||||||||||
Tangible Book Value Per Share | March 31, | December 31, | Increase | September 30, | Increase | |||||||||||||||
(In thousands, except share and per share data) | 2025 | 2024 | (Decrease) | 2024 | (Decrease) | |||||||||||||||
Stockholders' equity (GAAP) | $ | 179,189 | $ | 176,027 | $ | 3,162 | $ | 177,115 | $ | 2,074 | ||||||||||
Less: goodwill and core deposit intangibles | (10,164 | ) | (10,205 | ) | 41 | (10,246 | ) | 82 | ||||||||||||
Tangible stockholders' equity (non-GAAP) | $ | 169,025 | $ | 165,822 | $ | 3,203 | $ | 166,869 | $ | 2,156 | ||||||||||
Outstanding common shares | 6,919,136 | 6,909,173 | $ | 9,963 | 6,887,106 | $ | 32,030 | |||||||||||||
Tangible book value per share (non-GAAP) | $ | 24.43 | $ | 24.00 | $ | 0.43 | $ | 24.23 | $ | 0.20 | ||||||||||
Book value per share (GAAP) | $ | 25.90 | $ | 25.48 | $ | 0.42 | $ | 25.72 | $ | 0.18 | ||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED): | As of | |||||||||||||||||||
Summarized Consolidated Balance Sheets | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
(In thousands, except per share data) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Total cash and cash equivalents | $ | 28,683 | $ | 76,224 | $ | 52,142 | $ | 42,423 | $ | 62,969 | ||||||||||
Total investment securities | 244,084 | 242,634 | 249,719 | 238,785 | 240,142 | |||||||||||||||
Total loans held for sale | 61,239 | 24,441 | 25,716 | 125,859 | 19,108 | |||||||||||||||
Total loans, net of allowance for credit losses | 1,880,176 | 1,884,514 | 1,963,852 | 1,826,980 | 1,882,458 | |||||||||||||||
Loan servicing rights | 2,744 | 2,661 | 2,754 | 2,860 | 3,028 | |||||||||||||||
Total assets | 2,376,230 | 2,388,735 | 2,450,368 | 2,393,491 | 2,364,983 | |||||||||||||||
Customer deposits | $ | 1,392,411 | $ | 1,395,766 | $ | 1,371,724 | $ | 1,312,997 | $ | 1,239,271 | ||||||||||
Brokered deposits | 396,770 | 437,008 | 509,157 | 399,151 | 548,175 | |||||||||||||||
Total deposits | 1,789,181 | 1,832,774 | 1,880,881 | 1,712,148 | 1,787,446 | |||||||||||||||
Federal Home Loan Bank borrowings | 325,310 | 295,000 | 301,640 | 425,000 | 315,000 | |||||||||||||||
Common stock and additional paid-in capital | $ | 28,650 | $ | 28,382 | $ | 27,725 | $ | 27,592 | $ | 27,475 | ||||||||||
Retained earnings - substantially restricted | 182,918 | 178,526 | 173,337 | 170,688 | 167,648 | |||||||||||||||
Accumulated other comprehensive loss | (19,385 | ) | (17,789 | ) | (11,195 | ) | (17,415 | ) | (17,144 | ) | ||||||||||
Unearned stock compensation | (862 | ) | (973 | ) | (901 | ) | (999 | ) | (1,096 | ) | ||||||||||
Less treasury stock, at cost | (12,132 | ) | (12,119 | ) | (11,851 | ) | (11,866 | ) | (11,827 | ) | ||||||||||
Total stockholders' equity | 179,189 | 176,027 | 177,115 | 168,000 | 165,056 | |||||||||||||||
Outstanding common shares | 6,919,136 | 6,909,173 | 6,887,106 | 6,883,656 | 6,883,160 | |||||||||||||||
Three Months Ended | ||||||||||||||||||||
Summarized Consolidated Statements of Income | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
(In thousands, except per share data) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Total interest income | $ | 30,823 | $ | 32,449 | $ | 32,223 | $ | 31,094 | $ | 30,016 | ||||||||||
Total interest expense | 14,832 | 16,987 | 17,146 | 16,560 | 15,678 | |||||||||||||||
Net interest income | 15,991 | 15,462 | 15,077 | 14,534 | 14,338 | |||||||||||||||
Provision (credit) for credit losses - loans | (357 | ) | (491 | ) | 1,808 | 501 | 713 | |||||||||||||
Provision (credit) for unfunded lending commitments | 123 | 46 | (262 | ) | 158 | (259 | ) | |||||||||||||
Provision (credit) for credit losses - securities | (1 | ) | (6 | ) | (86 | ) | 84 | 23 | ||||||||||||
Total provision (credit) for credit losses | (235 | ) | (451 | ) | 1,460 | 743 | 477 | |||||||||||||
Net interest income after provision for credit losses | 16,226 | 15,913 | 13,617 | 13,791 | 13,861 | |||||||||||||||
Total noninterest income | 3,560 | 6,103 | 2,842 | 3,196 | 3,710 | |||||||||||||||
Total noninterest expense | 13,698 | 14,943 | 12,642 | 12,431 | 11,778 | |||||||||||||||
Income before income taxes | 6,088 | 7,073 | 3,817 | 4,556 | 5,793 | |||||||||||||||
Income tax expense (benefit) | 589 | 848 | 145 | 483 | 866 | |||||||||||||||
Net income | 5,499 | 6,225 | 3,672 | 4,073 | 4,927 | |||||||||||||||
Net income per share, basic | $ | 0.80 | $ | 0.91 | $ | 0.54 | $ | 0.60 | $ | 0.72 | ||||||||||
Weighted average shares outstanding, basic | 6,875,826 | 6,851,153 | 6,832,626 | 6,832,452 | 6,832,130 | |||||||||||||||
Net income per share, diluted | $ | 0.79 | $ | 0.89 | $ | 0.53 | $ | 0.60 | $ | 0.72 | ||||||||||
Weighted average shares outstanding, diluted | 6,960,020 | 6,969,223 | 6,894,532 | 6,842,336 | 6,859,611 | |||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | |||||||||||||||||||
Noninterest Income Detail | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
(In thousands) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Service charges on deposit accounts | $ | 541 | $ | 567 | $ | 552 | $ | 538 | $ | 387 | ||||||||||
ATM and interchange fees | 632 | 665 | 642 | 593 | 585 | |||||||||||||||
Net unrealized gain on equity securities | 47 | 78 | 28 | 419 | 6 | |||||||||||||||
Net gain on equity securities | - | 403 | - | - | - | |||||||||||||||
Net gain on sales of loans, Small Business Administration | 1,078 | 711 | 647 | 581 | 951 | |||||||||||||||
Net gain on sales of loans, home equity lines of credit | - | 2,492 | - | - | - | |||||||||||||||
Mortgage banking income | 104 | 78 | 6 | 49 | 53 | |||||||||||||||
Increase in cash surrender value of life insurance | 380 | 361 | 363 | 353 | 333 | |||||||||||||||
Gain on life insurance | - | 108 | - | - | - | |||||||||||||||
Commission income | 255 | 210 | 294 | 220 | 220 | |||||||||||||||
Real estate lease income | 122 | 121 | 122 | 154 | 115 | |||||||||||||||
Net gain (loss) on premises and equipment | - | 45 | (4 | ) | - | 120 | ||||||||||||||
Other income | 401 | 264 | 192 | 289 | 940 | |||||||||||||||
Total noninterest income | $ | 3,560 | $ | 6,103 | $ | 2,842 | $ | 3,196 | $ | 3,710 | ||||||||||
Three Months Ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
Consolidated Performance Ratios (Annualized) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Return on average assets | 0.93 | % | 1.02 | % | 0.61 | % | 0.69 | % | 0.92 | % | ||||||||||
Return on average equity | 12.24 | % | 14.07 | % | 8.52 | % | 9.86 | % | 13.06 | % | ||||||||||
Return on average common stockholders' equity | 12.34 | % | 14.07 | % | 8.52 | % | 9.86 | % | 13.06 | % | ||||||||||
Net interest margin (tax equivalent basis) | 2.93 | % | 2.75 | % | 2.72 | % | 2.67 | % | 2.66 | % | ||||||||||
Efficiency ratio | 70.06 | % | 69.29 | % | 70.55 | % | 70.11 | % | 65.26 | % | ||||||||||
As of or for the Three Months Ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
Consolidated Asset Quality Ratios | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Nonperforming loans as a percentage of total loans | 0.67 | % | 0.87 | % | 0.85 | % | 0.91 | % | 0.82 | % | ||||||||||
Nonperforming assets as a percentage of total assets | 0.55 | % | 0.71 | % | 0.71 | % | 0.72 | % | 0.68 | % | ||||||||||
Allowance for credit losses as a percentage of total loans | 1.08 | % | 1.09 | % | 1.07 | % | 1.07 | % | 1.02 | % | ||||||||||
Allowance for credit losses as a percentage of nonperforming loans | 161.04 | % | 124.85 | % | 125.69 | % | 118.12 | % | 124.01 | % | ||||||||||
Net charge-offs to average outstanding loans | -0.01 | % | 0.01 | % | 0.02 | % | 0.01 | % | 0.01 | % | ||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | |||||||||||||||||||
Segmented Statements of Income Information | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
(In thousands) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Core Banking Segment: | ||||||||||||||||||||
Net interest income | $ | 14,259 | $ | 13,756 | $ | 14,083 | $ | 13,590 | $ | 13,469 | ||||||||||
Provision (credit) for credit losses - loans | (540 | ) | (745 | ) | 1,339 | 320 | 909 | |||||||||||||
Provision (credit) for unfunded lending commitments | 35 | (75 | ) | 78 | 64 | (259 | ) | |||||||||||||
Provision (credit) for credit losses - securities | (1 | ) | (7 | ) | (86 | ) | 84 | 23 | ||||||||||||
Net interest income after provision (credit) for credit losses | 14,765 | 14,583 | 12,752 | 13,122 | 12,796 | |||||||||||||||
Noninterest income | 2,242 | 5,253 | 2,042 | 2,474 | 2,537 | |||||||||||||||
Noninterest expense | 11,486 | 12,574 | 10,400 | 10,192 | 10,093 | |||||||||||||||
Income before income taxes | 5,521 | 7,262 | 4,394 | 5,404 | 5,240 | |||||||||||||||
Income tax expense | 452 | 893 | 301 | 689 | 729 | |||||||||||||||
Net income | $ | 5,069 | $ | 6,369 | $ | 4,093 | $ | 4,715 | $ | 4,511 | ||||||||||
SBA Lending Segment (Q2): | ||||||||||||||||||||
Net interest income | $ | 1,732 | $ | 1,706 | $ | 994 | $ | 944 | $ | 869 | ||||||||||
Provision (credit) for credit losses - loans | 183 | 255 | 469 | 181 | (196 | ) | ||||||||||||||
Provision (credit) for unfunded lending commitments | 88 | 121 | (340 | ) | 94 | - | ||||||||||||||
Net interest income after provision for credit losses | 1,461 | 1,330 | 865 | 669 | 1,065 | |||||||||||||||
Noninterest income | 1,318 | 850 | 800 | 722 | 1,173 | |||||||||||||||
Noninterest expense | 2,212 | 2,369 | 2,242 | 2,239 | 1,685 | |||||||||||||||
Income (loss) before income taxes | 567 | (189 | ) | (577 | ) | (848 | ) | 553 | ||||||||||||
Income tax expense (benefit) | 137 | (45 | ) | (156 | ) | (206 | ) | 137 | ||||||||||||
Net income (loss) | $ | 430 | $ | (144 | ) | $ | (421 | ) | $ | (642 | ) | $ | 416 | |||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | |||||||||||||||||||
Segmented Statements of Income Information | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
(In thousands, except percentage data) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Net Income (Loss) Per Share by Segment | ||||||||||||||||||||
Net income per share, basic - Core Banking | $ | 0.74 | $ | 0.93 | $ | 0.60 | $ | 0.69 | $ | 0.66 | ||||||||||
Net income (loss) per share, basic - SBA Lending (Q2) | 0.06 | (0.02 | ) | (0.06 | ) | (0.09 | ) | 0.06 | ||||||||||||
Total net income (loss) per share, basic | $ | 0.80 | $ | 0.91 | $ | 0.54 | $ | 0.60 | $ | 0.72 | ||||||||||
Net Income (Loss) Per Diluted Share by Segment | ||||||||||||||||||||
Net income per share, diluted - Core Banking | $ | 0.73 | $ | 0.91 | $ | 0.59 | $ | 0.69 | $ | 0.66 | ||||||||||
Net income (loss) per share, diluted - SBA Lending (Q2) | 0.06 | (0.02 | ) | (0.06 | ) | (0.09 | ) | 0.06 | ||||||||||||
Total net income (loss) per share, diluted | $ | 0.79 | $ | 0.89 | $ | 0.53 | $ | 0.60 | $ | 0.72 | ||||||||||
Return on Average Assets by Segment (annualized) (3) | ||||||||||||||||||||
Core Banking | 0.90 | % | 1.09 | % | 0.71 | % | 0.83 | % | 0.80 | % | ||||||||||
SBA Lending | 1.58 | % | (0.55 | %) | (1.71 | %) | (2.91 | %) | 1.81 | % | ||||||||||
Efficiency Ratio by Segment (annualized) (3) | ||||||||||||||||||||
Core Banking | 69.61 | % | 66.15 | % | 64.50 | % | 63.45 | % | 63.06 | % | ||||||||||
SBA Lending | 72.52 | % | 92.68 | % | 124.97 | % | 134.39 | % | 82.52 | % | ||||||||||
Three Months Ended | ||||||||||||||||||||
Noninterest Expense Detail by Segment | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
(In thousands) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Core Banking Segment: | ||||||||||||||||||||
Compensation | $ | 6,637 | $ | 7,245 | $ | 5,400 | $ | 5,587 | $ | 5,656 | ||||||||||
Occupancy | 1,648 | 1,577 | 1,554 | 1,573 | 1,615 | |||||||||||||||
Advertising | 429 | 338 | 399 | 253 | 205 | |||||||||||||||
Other | 2,772 | 3,414 | 3,047 | 2,779 | 2,617 | |||||||||||||||
Total Noninterest Expense | $ | 11,486 | $ | 12,574 | $ | 10,400 | $ | 10,192 | $ | 10,093 | ||||||||||
SBA Lending Segment (Q2): | ||||||||||||||||||||
Compensation | $ | 1,892 | $ | 1,931 | $ | 1,854 | $ | 1,893 | $ | 1,933 | ||||||||||
Occupancy | 50 | 59 | 55 | 51 | 58 | |||||||||||||||
Advertising | 10 | 14 | 17 | 12 | 7 | |||||||||||||||
Other | 260 | 365 | 316 | 283 | (313 | ) | ||||||||||||||
Total Noninterest Expense | $ | 2,212 | $ | 2,369 | $ | 2,242 | $ | 2,239 | $ | 1,685 | ||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | |||||||||||||||||||
SBA Lending (Q2) Data | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
(In thousands, except percentage data) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Final funded loans guaranteed portion sold, SBA | $ | 15,716 | $ | 10,785 | $ | 10,880 | $ | 7,515 | $ | 15,144 | ||||||||||
Gross gain on sales of loans, SBA | $ | 1,508 | $ | 1,141 | $ | 1,029 | $ | 811 | $ | 1,443 | ||||||||||
Weighted average gross gain on sales of loans, SBA | 9.60 | % | 10.58 | % | 9.46 | % | 10.79 | % | 9.53 | % | ||||||||||
Net gain on sales of loans, SBA (2) | $ | 1,078 | $ | 711 | $ | 647 | $ | 581 | $ | 951 | ||||||||||
Weighted average net gain on sales of loans, SBA | 6.86 | % | 6.59 | % | 5.95 | % | 7.73 | % | 6.28 | % | ||||||||||
(2) Inclusive of gains on servicing assets and net of commissions, referral fees, SBA repair fees and discounts on unguaranteed portions held-for-investment. | ||||||||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | |||||||||||||||||||
Summarized Consolidated Average Balance Sheets | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
(In thousands) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Interest-earning assets | ||||||||||||||||||||
Average balances: | ||||||||||||||||||||
Interest-bearing deposits with banks | $ | 11,851 | $ | 21,102 | $ | 16,841 | $ | 26,100 | $ | 24,587 | ||||||||||
Loans | 1,946,338 | 2,010,082 | 1,988,997 | 1,943,716 | 1,914,609 | |||||||||||||||
Investment securities - taxable | 102,744 | 101,960 | 99,834 | 101,350 | 102,699 | |||||||||||||||
Investment securities - nontaxable | 161,579 | 160,929 | 158,917 | 157,991 | 157,960 | |||||||||||||||
FRB and FHLB stock | 24,986 | 24,986 | 24,986 | 24,986 | 24,986 | |||||||||||||||
Total interest-earning assets | $ | 2,247,498 | $ | 2,319,059 | $ | 2,289,575 | $ | 2,254,143 | $ | 2,224,841 | ||||||||||
Interest income (tax equivalent basis): | ||||||||||||||||||||
Interest-bearing deposits with banks | $ | 168 | $ | 210 | $ | 209 | $ | 324 | $ | 261 | ||||||||||
Loans | 27,998 | 29,617 | 29,450 | 28,155 | 27,133 | |||||||||||||||
Investment securities - taxable | 921 | 914 | 910 | 918 | 923 | |||||||||||||||
Investment securities - nontaxable | 1,719 | 1,715 | 1,685 | 1,665 | 1,662 | |||||||||||||||
FRB and FHLB stock | 511 | 493 | 471 | 519 | 499 | |||||||||||||||
Total interest income (tax equivalent basis) | $ | 31,317 | $ | 32,949 | $ | 32,725 | $ | 31,581 | $ | 30,478 | ||||||||||
Weighted average yield (tax equivalent basis, annualized): | ||||||||||||||||||||
Interest-bearing deposits with banks | 5.67 | % | 3.98 | % | 4.96 | % | 4.97 | % | 4.25 | % | ||||||||||
Loans | 5.75 | % | 5.89 | % | 5.92 | % | 5.79 | % | 5.67 | % | ||||||||||
Investment securities - taxable | 3.59 | % | 3.59 | % | 3.65 | % | 3.62 | % | 3.59 | % | ||||||||||
Investment securities - nontaxable | 4.26 | % | 4.26 | % | 4.24 | % | 4.22 | % | 4.21 | % | ||||||||||
FRB and FHLB stock | 8.18 | % | 7.89 | % | 7.54 | % | 8.31 | % | 7.99 | % | ||||||||||
Total interest-earning assets | 5.57 | % | 5.68 | % | 5.72 | % | 5.60 | % | 5.48 | % | ||||||||||
Interest-bearing liabilities | ||||||||||||||||||||
Interest-bearing deposits | $ | 1,653,058 | $ | 1,671,156 | $ | 1,563,258 | $ | 1,572,871 | $ | 1,549,012 | ||||||||||
Federal Home Loan Bank borrowings | 266,975 | 315,583 | 378,956 | 351,227 | 333,275 | |||||||||||||||
Subordinated debt and other borrowings | 48,656 | 48,616 | 48,576 | 48,537 | 48,497 | |||||||||||||||
Total interest-bearing liabilities | $ | 1,968,689 | $ | 2,035,355 | $ | 1,990,790 | $ | 1,972,635 | $ | 1,930,784 | ||||||||||
Interest expense: | ||||||||||||||||||||
Interest-bearing deposits | $ | 12,069 | $ | 13,606 | $ | 12,825 | $ | 12,740 | $ | 12,546 | ||||||||||
Federal Home Loan Bank borrowings | 2,001 | 2,617 | 3,521 | 3,021 | 2,298 | |||||||||||||||
Subordinated debt and other borrowings | 762 | 764 | 800 | 799 | 833 | |||||||||||||||
Total interest expense | $ | 14,832 | $ | 16,987 | $ | 17,146 | $ | 16,560 | $ | 15,677 | ||||||||||
Weighted average cost (annualized): | ||||||||||||||||||||
Interest-bearing deposits | 2.92 | % | 3.26 | % | 3.28 | % | 3.24 | % | 3.24 | % | ||||||||||
Federal Home Loan Bank borrowings | 3.00 | % | 3.32 | % | 3.72 | % | 3.44 | % | 2.76 | % | ||||||||||
Subordinated debt and other borrowings | 6.26 | % | 6.29 | % | 6.59 | % | 6.58 | % | 6.87 | % | ||||||||||
Total interest-bearing liabilities | 3.01 | % | 3.34 | % | 3.45 | % | 3.36 | % | 3.25 | % | ||||||||||
Net interest income (taxable equivalent basis) | $ | 16,485 | $ | 15,962 | $ | 15,579 | $ | 15,021 | $ | 14,801 | ||||||||||
Less: taxable equivalent adjustment | (494 | ) | (500 | ) | (502 | ) | (487 | ) | (463 | ) | ||||||||||
Net interest income | $ | 15,991 | $ | 15,462 | $ | 15,077 | $ | 14,534 | $ | 14,338 | ||||||||||
Interest rate spread (tax equivalent basis, annualized) | 2.56 | % | 2.34 | % | 2.27 | % | 2.24 | % | 2.23 | % | ||||||||||
Net interest margin (tax equivalent basis, annualized) | 2.93 | % | 2.75 | % | 2.72 | % | 2.67 | % | 2.66 | % |
