FS Bancorp, Inc. Reports Record 2020 Results Including $39.3 Million of Net Income or $8.97 Per Diluted Share, and a 24% Increase in Its Dividend to $0.26 for the Thirty-Second Consecutive Quarterly Dividend
FS Bancorp reported a strong 2020 performance with total net income of $39.3 million or $8.97 per diluted share, a significant increase from $22.7 million a year prior. Fourth quarter net income rose to $11.4 million. The Board approved a $0.26 quarterly cash dividend, to be paid on February 25, 2021. The company experienced a 20.2% increase in deposits and a 16.4% increase in loans, bolstered by participation in the Paycheck Protection Program. Despite challenges from COVID-19, asset growth was 2.9% to $2.11 billion. However, the allowance for loan losses increased to 1.66% of gross loans.
- Net income soared 72.8% year-over-year to $39.3 million for 2020.
- Fourth quarter net income increased 92.0% from $5.9 million in Q4 2019.
- Board increased quarterly cash dividend to $0.26 for the 32nd consecutive quarter.
- Achieved 20.2% deposit growth and 16.4% loan growth in 2020.
- Gross loan sales reached $1.64 billion for the year, a 110.1% increase.
- Provision for loan losses increased to $1.6 million in Q4 2020, up from $647,000 one year ago.
- Non-performing loans rose to $7.8 million, an increase from $3.0 million at year-end 2019.
- Allowance for loan losses increased to 1.66% of gross loans, impacting financial stability.
MOUNTLAKE TERRACE, WA / ACCESSWIRE / January 28, 2021 / FS Bancorp, Inc. (NASDAQ:FSBW) (the "Company"), the holding company for 1st Security Bank of Washington (the "Bank") today reported 2020 total net income of
"Despite the extraordinary circumstances of the COVID-19 pandemic, FS Bancorp, Inc. has experienced our most productive year of operations since opening our doors. We greatly appreciate our employees who have demonstrated their community commitment by providing banking services and assistance despite the challenges caused by the pandemic," stated Joe Adams, CEO. "We are pleased to announce that our Board of Directors has approved an increase of
CFO Matthew Mullet noted, "We are ready to participate in the second round of the Paycheck Protection Program and remain ready to assist customers that may require COVID-19 related loan assistance. Our asset quality ratios remain relatively low, however, we proactively increased the provision for loan losses to
Updated response to the novel coronavirus of 2019 ("COVID-19") pandemic:
The Company is following the Federal Housing Finance Agency guidelines for forbearance, foreclosure relief, and late payment reporting for the COVID-19 pandemic on all serviced loans and a modified format for portfolio loans. For portfolio loans, the primary method of relief is to allow the borrower up to 90-days of interest only payments and/or loan payment deferments, and, on a more limited basis, waived interest, late fees, or interest only loan payments and suspended foreclosure proceedings. As of December 31, 2020, the amount of portfolio loans under payment/relief agreements includes commercial real estate loans of
During the fourth quarter of 2020, we continued our participation in the U.S. Small Business Administration's ("SBA") initial Paycheck Protection Program ("PPP"). For borrowers in the communities we serve, the Company continues to service 423 PPP loans totaling
All of our branches are open and we continue to remain flexible as to branch operations based on the guidance provided for the communities in which we operate. The majority of our employees continue to work remotely, where feasible.
2020 Fourth Quarter and Year End Highlights
- Net income increased
72.8% to$39.3 million for the year ended 2020, compared to$22.7 million for the same period one year ago. Quarter over linked quarter net income decreased10.6% to$11.4 million , compared to$12.7 million at September 30, 2020, and quarter over comparable quarter net income increased92.0% compared to$5.9 million at December 31, 2019; - In response to the COVID-19 pandemic and its continued adverse economic impact and due to additional loan growth, the provision for loan losses was
$1.6 million this quarter and$3.1 million in the previous quarter, compared to$647,000 for the same quarter one year ago; - Total gross loans increased
$54.8 million during the quarter to$1.57 billion at December 31, 2020, compared to$1.52 billion at September 30, 2020, and$1.35 billion at December 31, 2019; - Purchase home lending closings increased
31.9% year over year to$731.8 million in 2020 from$554.8 million in 2019 while refinances increased239.1% , to$1.14 billion from$336.6 million during the same time period; - Noninterest bearing checking increased
$9.6 million during the quarter to$348.4 million and$88.3 million for the year ending December 31, 2020, compared to$338.8 million at September 30, 2020, and$260.1 million at December 31, 2019; - The allowance for loan and lease losses ("ALLL") to gross loans receivable (excluding loans held for sale ("HFS")) for the fourth quarter of 2020 was
1.66% , up from1.63% in the previous quarter and0.98% for the same quarter one year ago. The adjusted ALLL to gross loans receivable, excluding loans HFS and PPP loans, was1.73% at December 31, 2020 (See "Non-GAAP Financial Measures"); - FS Bancorp, Inc. redeemed all
$10.0 million of its6.5% subordinated debt on January 4, 2021, at par with excess liquidity created by 2020 earnings; and - The Bank's Community Bank Leverage Ratio ("CBLR") was
10.9% at December 31, 2020.
Asset Summary
Total assets increased
(Dollars in thousands) | December 31, 2020 | September 30, 2020 | December 31, 2019 | |||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
REAL ESTATE LOANS | ||||||||||||||||||||||||
Commercial | $ | 222,719 | 14.1 | % | $ | 227,354 | 15.0 | % | $ | 210,749 | 15.6 | % | ||||||||||||
Construction and development | 216,975 | 13.8 | 191,933 | 12.6 | 179,654 | 13.3 | ||||||||||||||||||
Home equity | 43,093 | 2.7 | 40,459 | 2.6 | 38,167 | 2.8 | ||||||||||||||||||
One-to-four-family (excludes HFS) | 311,093 | 19.8 | 300,863 | 19.8 | 261,539 | 19.3 | ||||||||||||||||||
Multi-family | 131,601 | 8.4 | 130,243 | 8.6 | 133,931 | 9.9 | ||||||||||||||||||
Total real estate loans | 925,481 | 58.8 | 890,852 | 58.6 | 824,040 | 60.9 | ||||||||||||||||||
CONSUMER LOANS | ||||||||||||||||||||||||
Indirect home improvement | 286,020 | 18.2 | 276,693 | 18.2 | 254,691 | 18.9 | ||||||||||||||||||
Marine | 85,740 | 5.4 | 84,650 | 5.6 | 67,179 | 5.0 | ||||||||||||||||||
Other consumer | 3,418 | 0.2 | 3,465 | 0.2 | 4,340 | 0.3 | ||||||||||||||||||
Total consumer loans | 375,178 | 23.8 | 364,808 | 24.0 | 326,210 | 24.2 | ||||||||||||||||||
COMMERCIAL BUSINESS LOANS | ||||||||||||||||||||||||
Commercial and industrial | 224,476 | 14.3 | 224,276 | 14.8 | 140,531 | 10.4 | ||||||||||||||||||
Warehouse lending | 49,092 | 3.1 | 39,482 | 2.6 | 61,112 | 4.5 | ||||||||||||||||||
Total commercial business loans | 273,568 | 17.4 | 263,758 | 17.4 | 201,643 | 14.9 | ||||||||||||||||||
Total loans receivable, gross | 1,574,227 | 100.0 | % | 1,519,418 | 100.0 | % | 1,351,893 | 100.0 | % | |||||||||||||||
Allowance for loan losses | (26,172 | ) | (24,799 | ) | (13,229 | ) | ||||||||||||||||||
Deferred costs and fees, net | (4,017 | ) | (4,240 | ) | (3,273 | ) | ||||||||||||||||||
Premiums on purchased loans, net | 943 | 1,124 | 955 | |||||||||||||||||||||
Total loans receivable, net | $ | 1,544,981 | $ | 1,491,503 | $ | 1,336,346 | ||||||||||||||||||
Loans receivable, net increased
Originations of one-to-four-family loans to purchase and to refinance a home for the three months ended December 31, 2020 and September 30, 2020, and for the three months ended and years ended December 31, 2020, and 2019 were as follows:
(Dollars in thousands) | For the Three Months Ended | For the Three Months Ended | Quarter | Quarter | ||||||||||||||||||||
December 31, 2020 | September 30, 2020 | over Quarter | over Quarter | |||||||||||||||||||||
Amount | Percent | Amount | Percent | $ Change | % Change | |||||||||||||||||||
Purchase | $ | 230,135 | 44.3 | % | $ | 243,974 | 41.4 | % | $ | (13,839 | ) | (5.7 | ) | |||||||||||
Refinance | 289,074 | 55.7 | 345,919 | 58.6 | (56,845 | ) | (16.4 | ) | ||||||||||||||||
Total | $ | 519,209 | 100.0 | % | $ | 589,893 | 100.0 | % | $ | (70,684 | ) | (12.0 | ) |
For the Three Months Ended | For the Three Months Ended | Year | Year | |||||||||||||||||||||
December 31, 2020 | December 31, 2019 | over Year | over Year | |||||||||||||||||||||
Amount | Percent | Amount | Percent | $ Change | % Change | |||||||||||||||||||
Purchase | $ | 230,135 | 44.3 | % | $ | 143,623 | 56.8 | % | $ | 86,512 | 60.2 | |||||||||||||
Refinance | 289,074 | 55.7 | 109,021 | 43.2 | 180,053 | 165.2 | ||||||||||||||||||
Total | $ | 519,209 | 100.0 | % | $ | 252,644 | 100.0 | % | $ | 266,565 | 105.5 |
For the Year Ended | For the Year Ended | Year | Year | |||||||||||||||||||||
December 31, 2020 | December 31, 2019 | over Year | over Year | |||||||||||||||||||||
Amount | Percent | Amount | Percent | $ Change | % Change | |||||||||||||||||||
Purchase | $ | 731,820 | 39.1 | % | $ | 554,790 | 62.2 | % | $ | 177,030 | 31.9 | |||||||||||||
Refinance | 1,141,277 | 60.9 | 336,568 | 37.8 | 804,709 | 239.1 | ||||||||||||||||||
Total | $ | 1,873,097 | 100.0 | % | $ | 891,358 | 100.0 | % | $ | 981,739 | 110.1 | |||||||||||||
During the quarter ended December 31, 2020, the Company sold
Gross margins on home loan sales increased to
Liabilities and Equity Summary
Changes in deposits for the periods ending are as follows:
(Dollars in thousands) | ||||||||||||||||||||||||
December 31, 2020 | September 30, 2020 | |||||||||||||||||||||||
Relationship-based transactional deposits: | Amount | Percent | Amount | Percent | $ Change | % Change | ||||||||||||||||||
Noninterest-bearing checking | $ | 348,421 | 20.8 | % | $ | 338,781 | 21.0 | % | $ | 9,640 | 2.8 | |||||||||||||
Interest-bearing checking | 226,282 | 13.5 | 229,576 | 14.2 | (3,294 | ) | (1.4 | ) | ||||||||||||||||
Escrow accounts related to mortgages serviced | 14,432 | 0.9 | 18,062 | 1.1 | (3,630 | ) | (20.1 | ) | ||||||||||||||||
Subtotal | 589,135 | 35.2 | 586,419 | 36.3 | 2,716 | 0.5 | ||||||||||||||||||
Savings | 152,842 | 9.1 | 144,886 | 9.0 | 7,956 | 5.5 | ||||||||||||||||||
Money market | 429,548 | 25.7 | 377,585 | 23.4 | 51,963 | 13.8 | ||||||||||||||||||
Subtotal | 582,390 | 34.8 | 522,471 | 32.4 | 59,919 | 11.5 | ||||||||||||||||||
Certificates of deposit less than | 299,157 | 17.9 | 285,650 | 17.7 | 13,507 | 4.7 | ||||||||||||||||||
Certificates of deposit of | 135,901 | 8.1 | 150,437 | 9.3 | (14,536 | ) | (9.7 | ) | ||||||||||||||||
Certificates of deposit of | 67,488 | 4.0 | 68,242 | 4.3 | (754 | ) | (1.1 | ) | ||||||||||||||||
Subtotal | 502,546 | 30.0 | 504,329 | 31.3 | (1,783 | ) | (0.4 | ) | ||||||||||||||||
Total | $ | 1,674,071 | 100.0 | % | $ | 1,613,219 | 100.0 | % | $ | 60,852 | 3.8 |
(Dollars in thousands) | ||||||||||||||||||||||||
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||
Relationship-based transactional deposits: | Amount | Percent | Amount | Percent | $ Change | % Change | ||||||||||||||||||
Noninterest-bearing checking | $ | 348,421 | 20.8 | % | $ | 260,131 | 18.7 | % | $ | 88,290 | 33.9 | |||||||||||||
Interest-bearing checking | 226,282 | 13.5 | 177,972 | 12.8 | 48,310 | 27.1 | ||||||||||||||||||
Escrow accounts related to mortgages serviced | 14,432 | 0.9 | 13,471 | 1.0 | 961 | 7.1 | ||||||||||||||||||
Subtotal | 589,135 | 35.2 | 451,574 | 32.5 | 137,561 | 30.5 | ||||||||||||||||||
Savings | 152,842 | 9.1 | 118,845 | 8.5 | 33,997 | 28.6 | ||||||||||||||||||
Money market | 429,548 | 25.7 | 270,489 | 19.4 | 159,059 | 58.8 | ||||||||||||||||||
Subtotal | 582,390 | 34.8 | 389,334 | 27.9 | 193,056 | 49.6 | ||||||||||||||||||
Certificates of deposit less than | 299,157 | 17.9 | 277,988 | 20.0 | 21,169 | 7.6 | ||||||||||||||||||
Certificates of deposit of | 135,901 | 8.1 | 181,402 | 13.0 | (45,501 | ) | (25.1 | ) | ||||||||||||||||
Certificates of deposit of | 67,488 | 4.0 | 92,110 | 6.6 | (24,622 | ) | (26.7 | ) | ||||||||||||||||
Subtotal | 502,546 | 30.0 | 551,500 | 39.6 | (48,954 | ) | (8.9 | ) | ||||||||||||||||
Total | $ | 1,674,071 | 100.0 | % | $ | 1,392,408 | 100.0 | % | $ | 281,663 | 20.2 | |||||||||||||
As a result of the COVID-19 pandemic and the resulting availability of PPP loan funds and stimulus funds made available in the prior quarters, the tables above reflect quarter over linked quarter and year over year changes in deposits, partially impacted by customers transferring funds from CDs to more liquid interest-bearing accounts, such as money market and interest-bearing checking.
At December 31, 2020, non-retail CDs, which include brokered CDs, online CDs, and public funds CDs, increased
At December 31, 2020, borrowings decreased
Total stockholders' equity increased
The Bank is well capitalized under the minimum capital requirements established by the Federal Deposit Insurance Corporation ("FDIC") at December 31, 2020 with a CBLR of
Credit Quality
The ALLL at December 31, 2020, increased to
Loans classified as substandard decreased
Included in the carrying value of gross loans are net discounts on loans purchased in the Anchor Bank acquisition in November 2018. The remaining net discount on loans acquired was
Management has identified loans that have either been directly or indirectly impacted by the COVID-19 pandemic and has downgraded the risk classification of these loans. Commercial loans (non homogeneous loans) downgraded as a result of the COVID-19 pandemic and their respective industries at the dates indicated are as follows:
(Dollars in thousands) | ||||||||||||||||
Loan types: | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Construction | $ | 3,480 | $ | 4,335 | $ | 4,704 | $ | 4,565 | ||||||||
Education/worship | 734 | 4,796 | 5,558 | 5,525 | ||||||||||||
Food and beverage | 14,577 | 14,346 | 16,199 | 12,988 | ||||||||||||
Hospitality | 43,960 | 43,903 | 44,136 | 15,578 | ||||||||||||
Manufacturing | 12,579 | 18,765 | 19,777 | 18,122 | ||||||||||||
Retail | 2,554 | 2,663 | 11,865 | 4,058 | ||||||||||||
Transportation | 4,407 | 4,992 | 4,532 | 5,111 | ||||||||||||
Other | 20,979 | 23,241 | 20,040 | 18,452 | ||||||||||||
Total | $ | 103,270 | $ | 117,041 | $ | 126,811 | $ | 84,399 |
Management recognizes the potential impact of COVID-19 on all of our customers and will continue to prudently reserve for probable losses, including reserves against our homogenous residential and consumer portfolios.
Operating Results
Net interest income increased
The net interest margin ("NIM") decreased 30 basis points to
For the three months ended December 31, 2020, the provision for loan losses was
Noninterest income increased
Noninterest expense increased
About FS Bancorp
FS Bancorp, Inc., a Washington corporation, is the holding company for 1st Security Bank of Washington. The Bank provides loan and deposit services to customers who are predominantly small- and middle-market businesses and individuals in Western Washington through its 21 Bank branches, one headquarter office that produces loans and accepts deposits, and nine loan production offices in various suburban communities in the greater Puget Sound area, and one loan production office in the market area of the Tri-Cities, Washington. The Bank services home mortgage customers throughout Washington State with an emphasis in the Puget Sound and Tri-Cities home lending markets.
Forward-Looking Statements
When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the "SEC"), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward‑looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements. Factors that could cause the Company's actual results to differ materially from those described in the forward-looking statements, include but are not limited to, the following: the effect of the COVID-19 pandemic, including on the Company's credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets, the Company's ability to execute its plans to grow its residential construction lending, mortgage banking, and warehouse lending operations, and the geographic expansion of its indirect home improvement lending; secondary market conditions for loans and the Company's ability to originate loans for sale and sell loans in the secondary market; legislative and regulatory changes, including as a result of the COVID-19 pandemic; and other factors described in the Company's latest Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC which are available on its website at www.fsbwa.com and on the SEC's website at www.sec.gov. Any of the forward-looking statements that the Company makes in this press release and in the other public statements are based upon management's beliefs and assumptions at the time they are made and may turn out to be incorrect because of the inaccurate assumptions the Company might make, because of the factors illustrated above or because of other factors that cannot be foreseen by the Company. Therefore, these factors should be considered in evaluating the forward‑looking statements, and undue reliance should not be placed on such statements. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause the Company's actual results for 2021 and beyond to differ materially from those expressed in any forward-looking statements made by, or on behalf of the Company and could negatively affect its operating and stock performance.
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts) (Unaudited)
December 31, 2020 | September 30, 2020 | December 31, 2019 | Linked Quarter % Change | Year Over Year % Change | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Cash and due from banks | $ | 11,554 | $ | 11,348 | $ | 13,175 | 2 | (12 | ) | |||||||||||
Interest-bearing deposits at other financial institutions | 80,022 | 24,725 | 32,603 | 224 | 145 | |||||||||||||||
Total cash and cash equivalents | 91,576 | 36,073 | 45,778 | 154 | 100 | |||||||||||||||
Certificates of deposit at other financial institutions | 12,278 | 14,262 | 20,902 | (14 | ) | (41 | ) | |||||||||||||
Securities available-for-sale, at fair value | 178,018 | 173,101 | 126,057 | 3 | 41 | |||||||||||||||
Securities held-to-maturity | 7,500 | 5,500 | - | 36 | NM | |||||||||||||||
Loans held for sale, at fair value | 166,448 | 215,123 | 69,699 | (23 | ) | 139 | ||||||||||||||
Loans receivable, net | 1,544,981 | 1,491,503 | 1,336,346 | 4 | 16 | |||||||||||||||
Accrued interest receivable | 7,030 | 6,809 | 5,908 | 3 | 19 | |||||||||||||||
Premises and equipment, net | 27,343 | 27,898 | 28,770 | (2 | ) | (5 | ) | |||||||||||||
Operating lease right-of-use | 4,949 | 5,251 | 5,016 | (6 | ) | (1 | ) | |||||||||||||
Federal Home Loan Bank ("FHLB") stock, at cost | 7,439 | 6,553 | 8,045 | 14 | (8 | ) | ||||||||||||||
Other real estate owned ("OREO") | 90 | 90 | 168 | - | (46 | ) | ||||||||||||||
Bank owned life insurance ("BOLI"), net | 36,226 | 36,006 | 35,356 | 1 | 2 | |||||||||||||||
Servicing rights, held at the lower of cost or fair value | 12,595 | 11,736 | 11,560 | 7 | 9 | |||||||||||||||
Goodwill | 2,312 | 2,312 | 2,312 | - | - | |||||||||||||||
Core deposit intangible, net | 4,751 | 4,928 | 5,457 | (4 | ) | (13 | ) | |||||||||||||
Other assets | 9,705 | 17,481 | 11,682 | (44 | ) | (17 | ) | |||||||||||||
TOTAL ASSETS | $ | 2,113,241 | $ | 2,054,626 | $ | 1,713,056 | 3 | 23 | ||||||||||||
LIABILITIES | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing accounts | $ | 362,853 | $ | 356,843 | $ | 273,602 | 2 | 33 | ||||||||||||
Interest-bearing accounts | 1,311,218 | 1,256,376 | 1,118,806 | 4 | 17 | |||||||||||||||
Total deposits | 1,674,071 | 1,613,219 | 1,392,408 | 4 | 20 | |||||||||||||||
Borrowings | 165,809 | 173,640 | 84,864 | (5 | ) | 95 | ||||||||||||||
Subordinated note: | ||||||||||||||||||||
Principal amount | 10,000 | 10,000 | 10,000 | - | - | |||||||||||||||
Unamortized debt issuance costs | - | (100 | ) | (115 | ) | (100 | ) | (100 | ) | |||||||||||
Total subordinated note less unamortized debt issuance costs | 10,000 | 9,900 | 9,885 | 1 | 1 | |||||||||||||||
Operating lease liability | 5,176 | 5,468 | 5,214 | (5 | ) | (1 | ) | |||||||||||||
Deferred tax liability, net | 58 | 2,662 | 1,971 | (98 | ) | (97 | ) | |||||||||||||
Other liabilities | 28,120 | 29,187 | 18,472 | (4 | ) | 52 | ||||||||||||||
Total liabilities | 1,883,234 | 1,834,076 | 1,512,814 | 3 | 24 | |||||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||||||||
STOCKHOLDERS' EQUITY | ||||||||||||||||||||
Preferred stock, $.01 par value; 5,000,000 shares authorized; none issued or outstanding | - | - | - | - | - | |||||||||||||||
Common stock, $.01 par value; 45,000,000 shares authorized; 4,237,956 shares issued and outstanding at December 31, 2020, 4,263,091 at September 30, 2020, and 4,459,041 at December 31, 2019 | 42 | 43 | 44 | (2 | ) | (5 | ) | |||||||||||||
Additional paid-in capital | 81,318 | 81,676 | 89,268 | - | (9 | ) | ||||||||||||||
Retained earnings | 146,405 | 135,921 | 110,715 | 8 | 32 | |||||||||||||||
Accumulated other comprehensive income, net of tax | 2,533 | 3,285 | 788 | (23 | ) | 221 | ||||||||||||||
Unearned shares - Employee Stock Ownership Plan ("ESOP") | (291 | ) | (375 | ) | (573 | ) | (22 | ) | (49 | ) | ||||||||||
Total stockholders' equity | 230,007 | 220,550 | 200,242 | 4 | 15 | |||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,113,241 | $ | 2,054,626 | $ | 1,713,056 | 3 | 23 | ||||||||||||
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts) (Unaudited)
December 31, 2020 | September 30, 2020 | December 31, 2019 | Qtr Over Qtr% Change | Year Over Year % Change | ||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Loans receivable, including fees | $ | 21,758 | $ | 21,066 | $ | 21,029 | 3 | 3 | ||||||||||||
Interest and dividends on investment securities, cash and cash equivalents, and certificates of deposit at other financial institutions | 1,189 | 1,162 | 1,209 | 2 | (2 | ) | ||||||||||||||
Total interest and dividend income | 22,947 | 22,228 | 22,238 | 3 | 3 | |||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits | 2,310 | 2,637 | 4,173 | (12 | ) | (45 | ) | |||||||||||||
Borrowings | 503 | 503 | 544 | - | (8 | ) | ||||||||||||||
Subordinated note | 265 | 170 | 171 | 56 | 55 | |||||||||||||||
Total interest expense | 3,078 | 3,310 | 4,888 | (7 | ) | (37 | ) | |||||||||||||
NET INTEREST INCOME | 19,869 | 18,918 | 17,350 | 5 | 15 | |||||||||||||||
PROVISION FOR LOAN LOSSES | 1,601 | 3,100 | 647 | (48 | ) | 147 | ||||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 18,268 | 15,818 | 16,703 | 15 | 9 | |||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Service charges and fee income | 807 | 546 | 1,423 | 48 | (43 | ) | ||||||||||||||
Gain on sale of loans | 13,350 | 16,228 | 3,692 | (18 | ) | 262 | ||||||||||||||
Loss on disposed fixed assets | - | - | (26 | ) | - | (100 | ) | |||||||||||||
Gain on sale of investment securities | - | 118 | - | (100 | ) | - | ||||||||||||||
Earnings on cash surrender value of BOLI | 220 | 219 | 221 | - | - | |||||||||||||||
Other noninterest income | 414 | 435 | 343 | (5 | ) | 21 | ||||||||||||||
Total noninterest income | 14,791 | 17,546 | 5,653 | (16 | ) | 162 | ||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Salaries and benefits | 10,903 | 10,225 | 9,059 | 7 | 20 | |||||||||||||||
Operations | 2,686 | 2,809 | 2,660 | (4 | ) | 1 | ||||||||||||||
Occupancy | 1,244 | 1,167 | 1,194 | 7 | 4 | |||||||||||||||
Data processing | 1,230 | 1,127 | 1,202 | 9 | 2 | |||||||||||||||
Gain on sale of OREO | - | - | (13 | ) | - | (100 | ) | |||||||||||||
OREO expenses | 2 | - | 1 | - | 100 | |||||||||||||||
Loan costs | 522 | 593 | 956 | (12 | ) | (45 | ) | |||||||||||||
Professional and board fees | 847 | 601 | 606 | 41 | 40 | |||||||||||||||
Federal Deposit Insurance Corporation ("FDIC") insurance | 255 | 290 | - | (12 | ) | 100 | ||||||||||||||
Marketing and advertising | 172 | 109 | 173 | 58 | (1 | ) | ||||||||||||||
Acquisition costs | - | - | (99 | ) | - | (100 | ) | |||||||||||||
Amortization of core deposit intangible | 177 | 176 | 190 | 1 | (7 | ) | ||||||||||||||
Impairment (recovery) on servicing rights | 570 | 82 | (186 | ) | 595 | (406 | ) | |||||||||||||
Total noninterest expense | 18,608 | 17,179 | 15,743 | 8 | 18 | |||||||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 14,451 | 16,185 | 6,613 | (11 | ) | 119 | ||||||||||||||
PROVISION FOR INCOME TAXES | 3,087 | 3,472 | 695 | (11 | ) | 344 | ||||||||||||||
NET INCOME | $ | 11,364 | $ | 12,713 | $ | 5,918 | (11 | ) | 92 | |||||||||||
Basic earnings per share | $ | 2.66 | $ | 2.99 | $ | 1.33 | (11 | ) | 100 | |||||||||||
Diluted earnings per share | $ | 2.60 | $ | 2.94 | $ | 1.30 | (12 | ) | 100 |
Year Ended | Year | |||||||||||
December 31, | December 31, | Over Year | ||||||||||
2020 | 2019 | % Change | ||||||||||
INTEREST INCOME | ||||||||||||
Loans receivable, including fees | $ | 84,128 | $ | 84,706 | (1 | ) | ||||||
Interest and dividends on investment securities, cash and cash equivalents, and certificates of deposit at other financial institutions | 4,709 | 4,919 | (4 | ) | ||||||||
Total interest and dividend income | 88,837 | 89,625 | (1 | ) | ||||||||
INTEREST EXPENSE | ||||||||||||
Deposits | 11,980 | 16,162 | (26 | ) | ||||||||
Borrowings | 1,961 | 2,476 | (21 | ) | ||||||||
Subordinated note | 776 | 679 | 14 | |||||||||
Total interest expense | 14,717 | 19,317 | (24 | ) | ||||||||
NET INTEREST INCOME | 74,120 | 70,308 | 5 | |||||||||
PROVISION FOR LOAN LOSSES | 13,036 | 2,880 | 353 | |||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 61,084 | 67,428 | (9 | ) | ||||||||
NONINTEREST INCOME | ||||||||||||
Service charges and fee income | 2,373 | 6,554 | (64 | ) | ||||||||
Gain on sale of loans | 48,842 | 14,248 | 243 | |||||||||
Loss on disposed fixed assets | - | (26 | ) | (100 | ) | |||||||
Gain on sale of investment securities | 300 | 32 | 838 | |||||||||
Earnings on cash surrender value of BOLI | 870 | 872 | - | |||||||||
Other noninterest income | 2,974 | 1,355 | 119 | |||||||||
Total noninterest income | 55,359 | 23,035 | 140 | |||||||||
NONINTEREST EXPENSE | ||||||||||||
Salaries and benefits | 38,095 | 33,816 | 13 | |||||||||
Operations | 10,471 | 9,722 | 8 | |||||||||
Occupancy | 4,736 | 4,640 | 2 | |||||||||
Data processing | 4,388 | 4,972 | (12 | ) | ||||||||
Loss (gain) on sale of OREO | 2 | (138 | ) | (101 | ) | |||||||
OREO expenses | 4 | 13 | (69 | ) | ||||||||
Loan costs | 2,066 | 3,238 | (36 | ) | ||||||||
Professional and board fees | 2,797 | 2,426 | 15 | |||||||||
FDIC insurance | 829 | 358 | 132 | |||||||||
Marketing and advertising | 530 | 678 | (22 | ) | ||||||||
Acquisition costs | - | 1,756 | (100 | ) | ||||||||
Amortization of core deposit intangible | 706 | 760 | (7 | ) | ||||||||
Impairment of servicing rights | 1,969 | 92 | 2,040 | |||||||||
Total noninterest expense | 66,593 | 62,333 | 7 | |||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 49,850 | 28,130 | 77 | |||||||||
PROVISION FOR INCOME TAXES | 10,586 | 5,413 | 96 | |||||||||
NET INCOME | $ | 39,264 | $ | 22,717 | 73 | |||||||
Basic earnings per share | $ | 9.14 | $ | 5.13 | 78 | |||||||
Diluted earnings per share | $ | 8.97 | $ | 5.01 | 79 |
KEY FINANCIAL RATIOS AND DATA (Unaudited) | ||||||||||||
At or For the Three Months Ended | ||||||||||||
December 31, | September 30, | December 31, | ||||||||||
2020 | 2020 | 2019 | ||||||||||
PERFORMANCE RATIOS: | ||||||||||||
Return on assets (ratio of net income to average total assets) (1) | 2.18 | % | 2.51 | % | 1.38 | % | ||||||
Return on equity (ratio of net income to average equity) (1) | 20.48 | 24.04 | 11.89 | |||||||||
Yield on average interest-earning assets (1) | 4.61 | 4.60 | 5.50 | |||||||||
Average total cost of funds (1) | 0.67 | 0.74 | 1.31 | |||||||||
Interest rate spread information - average during period | 3.94 | 3.86 | 4.19 | |||||||||
Net interest margin (1) | 3.99 | 3.92 | 4.29 | |||||||||
Operating expense to average total assets (1) | 3.57 | 3.39 | 3.66 | |||||||||
Average interest-earning assets to average interest-bearing liabilities | 134.55 | 134.22 | 131.90 | |||||||||
Efficiency ratio (2) | 53.69 | 47.11 | 68.44 |
At or For the Year Ended | ||||||||
December 31, | December 31, | |||||||
2020 | 2019 | |||||||
PERFORMANCE RATIOS: | ||||||||
Return on assets (ratio of net income to average total assets) | 2.02 | % | 1.38 | % | ||||
Return on equity (ratio of net income to average equity) | 18.74 | 11.92 | ||||||
Yield on average interest-earning assets | 4.82 | 5.77 | ||||||
Average total cost of funds | 0.86 |
{
"@context": "https://schema.org",
"@type": "FAQPage",
"name": "FS Bancorp, Inc. Reports Record 2020 Results Including $39.3 Million of Net Income or $8.97 Per Diluted Share, and a 24% Increase in Its Dividend to $0.26 for the Thirty-Second Consecutive Quarterly Dividend FAQs",
"mainEntity": [
{
"@type": "Question",
"name": "What was FS Bancorp's dividend amount and payment date for February 2021?",
"acceptedAnswer": {
"@type": "Answer",
"text": "FS Bancorp announced a quarterly cash dividend of <b>$0.26</b>, to be paid on <b>February 25, 2021</b>."
}
},
{
"@type": "Question",
"name": "How much net income did FS Bancorp report for 2020?",
"acceptedAnswer": {
"@type": "Answer",
"text": "FS Bancorp reported a net income of <b>$39.3 million</b> for 2020."
}
},
{
"@type": "Question",
"name": "What was the percentage increase in FS Bancorp's loans for 2020?",
"acceptedAnswer": {
"@type": "Answer",
"text": "FS Bancorp achieved a <b>16.4%</b> increase in loans in 2020."
}
},
{
"@type": "Question",
"name": "What is the current allowance for loan losses at FS Bancorp?",
"acceptedAnswer": {
"@type": "Answer",
"text": "The allowance for loan losses at FS Bancorp increased to <b>1.66%</b> of gross loans as of December 31, 2020."
}
},
{
"@type": "Question",
"name": "How did FS Bancorp’s non-performing loans change in 2020?",
"acceptedAnswer": {
"@type": "Answer",
"text": "Non-performing loans at FS Bancorp rose to <b>$7.8 million</b> as of December 31, 2020."
}
}
]
}
FAQ
What was FS Bancorp's dividend amount and payment date for February 2021?
FS Bancorp announced a quarterly cash dividend of $0.26, to be paid on February 25, 2021.
How much net income did FS Bancorp report for 2020?
FS Bancorp reported a net income of $39.3 million for 2020.
What was the percentage increase in FS Bancorp's loans for 2020?
FS Bancorp achieved a 16.4% increase in loans in 2020.
What is the current allowance for loan losses at FS Bancorp?
The allowance for loan losses at FS Bancorp increased to 1.66% of gross loans as of December 31, 2020.
How did FS Bancorp’s non-performing loans change in 2020?
Non-performing loans at FS Bancorp rose to $7.8 million as of December 31, 2020.
FS Bancorp, Inc.
NASDAQ:FSBWFSBW RankingsFSBW Latest NewsFSBW Stock Data
359.39M
6.54M
15.76%
70.34%
0.55%
Banks - Regional
Savings Institutions, Not Federally Chartered
United States of America
MOUNTLAKE TERRACE
|