Farmland Partners Inc. Reports Second Quarter 2024 Results
Farmland Partners Inc. (NYSE: FPI) reported its Q2 2024 financial results, showing a net loss of $2.1 million ($0.06 per share) compared to a net income of $7.9 million in Q2 2023. The company's AFFO improved to $0.5 million ($0.01 per share), excluding a one-time severance expense, compared to -$1.1 million in the same period last year. Total operating revenues slightly decreased by 1.2%, while operating expenses were reduced by 7.0%. The company's average gross book value of real estate decreased by 10.4% to $1.01 billion due to 2023 dispositions. FPI appointed Susan Landi as CFO and Treasurer, and declared a quarterly cash dividend of $0.06 per share. The company's total debt stood at $393.0 million as of June 30, 2024, with access to $163.8 million in liquidity.
Farmland Partners Inc. (NYSE: FPI) ha riportato i risultati finanziari del secondo trimestre 2024, evidenziando una perdita netta di 2,1 milioni di dollari (0,06 dollari per azione) rispetto a un utile netto di 7,9 milioni di dollari nel secondo trimestre 2023. L'AFFO dell'azienda è migliorato a 0,5 milioni di dollari (0,01 dollari per azione), escludendo una spesa per esubero una tantum, rispetto a -1,1 milioni di dollari nello stesso periodo dell'anno scorso. I ricavi operativi totali sono leggermente diminuiti dell'1,2%, mentre le spese operative sono state ridotte del 7,0%. Il valore contabile lordo medio degli immobili dell'azienda è diminuito del 10,4% scendendo a 1,01 miliardi di dollari a causa delle dismissioni del 2023. FPI ha nominato Susan Landi come CFO e Tesoriere, e ha dichiarato un dividendo in contante trimestrale di 0,06 dollari per azione. Il debito totale dell'azienda era di 393,0 milioni di dollari al 30 giugno 2024, con accesso a 163,8 milioni di dollari in liquidità.
Farmland Partners Inc. (NYSE: FPI) reportó sus resultados financieros del segundo trimestre de 2024, mostrando una pérdida neta de 2,1 millones de dólares (0,06 dólares por acción) en comparación con una ganancia neta de 7,9 millones de dólares en el segundo trimestre de 2023. El AFFO de la empresa mejoró a 0,5 millones de dólares (0,01 dólares por acción), excluyendo un gasto por indemnización único, en comparación con -1,1 millones de dólares en el mismo periodo del año pasado. Los ingresos operativos totales disminuyeron ligeramente en un 1,2%, mientras que los gastos operativos se redujeron en un 7,0%. El valor contable bruto promedio de bienes raíces de la empresa disminuyó en un 10,4% a 1,01 mil millones de dólares debido a las desinversiones de 2023. FPI nombró a Susan Landi como CFO y Tesorera, y declaró un dividendo en efectivo trimestral de 0,06 dólares por acción. La deuda total de la empresa se situó en 393,0 millones de dólares al 30 de junio de 2024, con acceso a 163,8 millones de dólares en liquidez.
Farmland Partners Inc. (NYSE: FPI)은 2024년 2분기 재무 결과를 발표하였으며, 210만 달러의 순손실 (주당 0.06 달러)를 보고하였고, 이는 2023년 2분기의 790만 달러의 순이익에 비해 감소한 수치입니다. 한편, 회사의 AFFO는 50만 달러로 개선되었습니다 (주당 0.01 달러), 이는 단일 퇴직금 비용을 제외한 수치로 지난해 같은 기간의 -110만 달러와 비교됩니다. 총 운영 수익은 1.2% 감소했으며, 운영 비용은 7.0% 줄어들었습니다. 회사의 평균 순 자산 가치는 10.4% 감소하여 10억 1천만 달러에 이르렀습니다. 이는 2023년 자산 처분에 따른 결과입니다. FPI는 수잔 랜디를 CFO 겸 재무 담당자로 임명하였으며, 주당 0.06달러의 분기 현금 배당금을 선언하였습니다. 2024년 6월 30일 현재 회사의 총 부채는 3억 9300만 달러로, 1억 6380만 달러의 유동성에 접근할 수 있습니다.
Farmland Partners Inc. (NYSE: FPI) a annoncé ses résultats financiers pour le deuxième trimestre 2024, montrant une perte nette de 2,1 millions de dollars (0,06 dollar par action) par rapport à un revenu net de 7,9 millions de dollars au deuxième trimestre 2023. L'AFFO de l'entreprise a augmenté à 0,5 million de dollars (0,01 dollar par action), excluant une dépense de licenciement unique, contre -1,1 million de dollars pendant la même période l'année précédente. Les revenus opérationnels totaux ont légèrement diminué de 1,2 %, tandis que les dépenses opérationnelles ont été réduites de 7,0 %. La valeur brute comptable moyenne des biens immobiliers de l'entreprise a diminué de 10,4 %, tombant à 1,01 milliard de dollars en raison des cessions de 2023. FPI a nommé Susan Landi au poste de CFO et de Trésorière, et a annoncé un dividende en espèces trimestriel de 0,06 dollar par action. La dette totale de l'entreprise s'élevait à 393,0 millions de dollars au 30 juin 2024, avec un accès à 163,8 millions de dollars de liquidités.
Farmland Partners Inc. (NYSE: FPI) berichtete über seine finanziellen Ergebnisse für das zweite Quartal 2024 und verzeichnete einen Nettoverlust von 2,1 Millionen US-Dollar (0,06 US-Dollar pro Aktie) im Vergleich zu einem Nettoergebnis von 7,9 Millionen US-Dollar im zweiten Quartal 2023. Das AFFO des Unternehmens verbesserte sich auf 0,5 Millionen US-Dollar (0,01 US-Dollar pro Aktie), ohne eine einmalige Abfindungskosten, verglichen mit -1,1 Millionen US-Dollar im gleichen Zeitraum des Vorjahres. Die Gesamterträge aus dem Betrieb sanken leicht um 1,2%, während die Betriebskosten um 7,0% gesenkt wurden. Der durchschnittliche Bruttobuchwert der Immobilien des Unternehmens sank um 10,4% auf 1,01 Milliarden US-Dollar aufgrund der Veräußerungen im Jahr 2023. FPI ernannte Susan Landi zur CFO und Schatzmeisterin und erklärte eine vierteljährliche Bardividende von 0,06 US-Dollar pro Aktie. Die Gesamtschulden des Unternehmens beliefen sich zum 30. Juni 2024 auf 393,0 Millionen US-Dollar, mit Zugang zu 163,8 Millionen US-Dollar an Liquidität.
- AFFO improved to $0.5 million ($0.01 per share) from -$1.1 million in Q2 2023
- Operating expenses reduced by 7.0% compared to Q2 2023
- Net Operating Income (NOI) increased by 7.8% to $8.814 million
- Adjusted EBITDAre increased by 20.8% to $6.521 million
- Net loss of $2.1 million ($0.06 per share) compared to net income of $7.9 million in Q2 2023
- Total operating revenues decreased by 1.2% to $11.445 million
- Average gross book value of real estate decreased by 10.4% to $1.01 billion
- Total debt increased to $393.0 million from $363.1 million at the end of 2023
Insights
Farmland Partners Inc.'s Q2 2024 results present a mixed picture with some positive developments amid ongoing challenges. The company reported a net loss of
On a more positive note, AFFO improved to
The company's strategic portfolio management is noteworthy. Despite a
Looking ahead, FPI's focus on debt reduction and stock buybacks, coupled with potential benefits from lower interest rates and a resilient farm economy, could drive improved performance. However, investors should closely monitor the company's ability to narrow the gap between its stock price and intrinsic value, as highlighted by CEO Luca Fabbri.
The resilience of Farmland Partners Inc. amidst a challenging economic landscape is noteworthy. Despite a reduction in its real estate portfolio, the company has managed to maintain relatively stable operating revenues, showcasing the enduring value of prime agricultural land.
The farm economy's continued resilience, as mentioned by CEO Luca Fabbri, is a critical factor supporting FPI's performance. This resilience likely stems from strong commodity prices and increasing global food demand, which underpin farmland values and rental rates.
However, it's important to consider potential headwinds. The agricultural sector faces ongoing challenges such as climate change impacts, trade tensions and fluctuating input costs. FPI's performance in the coming quarters will depend on how well it navigates these industry-wide issues.
The company's strategy of portfolio optimization through selective disposals and acquisitions appears sound. By focusing on high-quality, productive farmland, FPI can potentially enhance its long-term returns and mitigate risks associated with less profitable properties.
Investors should keep an eye on macroeconomic factors, particularly interest rates. Lower rates, as anticipated by management, could indeed benefit FPI by reducing borrowing costs and potentially increasing farmland values. However, the timing and extent of any rate cuts remain uncertain.
Strong Performance Driven By Portfolio Improvement
Selected Highlights
During the quarter ended June 30, 2024, the Company:
-
recorded net income (loss) of
( , or ($2.1) million ) per share available to common stockholders, compared to$0.06 (which included$7.9 million of gain on disposition of assets), or$11.1 million per share available to common stockholders for the same period in 2023;$0.14 -
recorded AFFO of
, or$0.5 million per share (excluding$0.01 , or approximately$1.4 million per share, in a one-time severance expense), compared to$0.03 ( , or ($1.1) million ) per share, for the same period in 2023;$0.02 -
had average gross book value of real estate of
compared to$1.01 billion for the same period in 2023, a decrease of$1.13 billion 10.4% as a result of dispositions that occurred during 2023, while total operating revenues decreased or$0.1 million 1.2% ; -
reduced total operating expenses by approximately
, a$0.6 million 7.0% decrease compared to the same period in 2023; and - appointed Susan Landi to the Company’s executive team as Chief Financial Officer (“CFO”) and Treasurer.
CEO Comments
Luca Fabbri, President and Chief Executive Officer, commented: “We enjoyed another strong performance of our core business in the second quarter thanks to the portfolio improvements and reduction in debt resulting from our portfolio disposition and acquisition activity in 2023, aided by a resilient farm economy. Moreover, we have enhanced our efficiency with cost saving initiatives that will benefit our operating performance in coming quarters. We continue to evaluate further opportunities for assets disposals in the remainder of the year, with the hope of generating proceeds to fund additional debt or preferred equity reductions and stock buybacks. We are optimistic that lower interest rates, improving capital markets, continued resiliency in the farm economy and a leaner corporate structure will continue to drive strong quarterly results, and that improved results will shrink the significant discount that our current stock price bears to our true intrinsic value.”
Financial and Operating Results
- The table below shows financial and operating results for the three and six months ended June 30, 2024 and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(in thousands) |
|
For the three months ended June 30, |
|
|
|
|
For the six months ended June 30, |
|
|
|
|||||||||||||
Financial Results: |
|
2024 |
|
2023 |
|
|
Change |
|
2024 |
|
2023 |
|
|
Change |
|||||||||
Net Income (Loss) |
|
$ |
(2,052 |
) |
|
$ |
7,899 |
|
|
|
NM |
% |
|
$ |
(644 |
) |
|
$ |
9,612 |
|
|
NM |
|
Net income (loss) available to common stockholders ⁽¹⁾ |
|
$ |
(0.06 |
) |
|
$ |
0.14 |
|
|
|
NM |
% |
|
$ |
(0.05 |
) |
|
$ |
0.15 |
|
|
NM |
|
AFFO (2) |
|
$ |
530 |
|
|
$ |
(1,131 |
) |
|
|
NM |
% |
|
$ |
3,314 |
|
|
$ |
419 |
|
|
690.9 |
% |
AFFO per weighted average common share |
|
$ |
0.01 |
|
|
$ |
(0.02 |
) |
|
|
NM |
% |
|
$ |
0.07 |
|
|
$ |
0.01 |
|
|
600.0 |
% |
Adjusted EBITDAre (2) |
|
$ |
6,521 |
|
|
$ |
5,400 |
|
|
|
20.8 |
% |
|
$ |
15,103 |
|
|
$ |
12,487 |
|
|
20.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Operating Revenues |
|
$ |
11,445 |
|
|
$ |
11,584 |
|
|
|
(1.2 |
)% |
|
$ |
23,435 |
|
|
$ |
24,256 |
|
|
(3.4 |
)% |
Net Operating Income (NOI) |
|
$ |
8,814 |
|
|
$ |
8,176 |
|
|
|
7.8 |
% |
|
$ |
18,465 |
|
|
$ |
17,720 |
|
|
4.2 |
% |
NM = Not Meaningful |
(1) |
Basic net income per share available to common stockholders. See “Note 9—Stockholders’ Equity and Non-controlling Interests” in the Quarterly Report on Form 10-Q for the three and six months ended June 30, 2024, when filed, for more information. |
(2) |
The six months ended June 30, 2024 includes approximately |
- See “Non-GAAP Financial Measures” below for complete definitions of AFFO, Adjusted EBITDAre, and NOI and the financial tables accompanying this press release for reconciliations of net income to AFFO, Adjusted EBITDAre and NOI.
Acquisition and Disposition Activity
-
During the six months ended June 30, 2024, the Company acquired three properties for total consideration of
.$16.3 million - During the six months ended June 30, 2024, there were no dispositions of properties.
Balance Sheet
-
The Company had total debt outstanding of approximately
at June 30, 2024 compared to total debt outstanding of approximately$393.0 million at December 31, 2023.$363.1 million -
At June 30, 2024, the Company had access to liquidity of
, consisting of$163.8 million in cash and$5.7 million in undrawn availability under its credit facilities compared to cash of$158.1 million and$5.5 million in undrawn availability under its credit facilities at December 31, 2023.$201.1 million - As of July 19, 2024, the Company had 49,370,199 shares of common stock outstanding on a fully diluted basis.
Dividend Declarations
The Company’s Board of Directors declared a quarterly cash dividend of
2024 Earnings Guidance and Supplemental Package
For 2024 earnings guidance, please see page 15 of the supplemental package, which can be accessed through the Investor Relations section of the Company's website.
Conference Call Information
The Company has scheduled a conference call on July 25, 2024, at 11:00 a.m. (
The call can be accessed live over the phone by dialing 1-800-715-9871 and using the conference ID 5408499. The conference call will also be available via a live listen-only webcast that can be accessed through the Investor Relations section of the Company's website, www.farmlandpartners.com.
A replay of the conference call will be available beginning shortly after the end of the event until August 4, 2024, by dialing 1-800-770-2030 and using the playback ID 5408499. A replay of the webcast will also be accessible on the Investor Relations section of the Company's website for a limited time following the event.
About Farmland Partners Inc.
Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to farmers secured by farm real estate. As of June 30, 2024, the Company owned and/or managed approximately 180,100 acres in 17 states, including
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the federal securities laws, including, without limitation, statements with respect to our outlook and the outlook for the farm economy generally, proposed and pending acquisitions and dispositions, financing activities, crop yields and prices and anticipated rental rates. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” or similar expressions or their negatives, as well as statements in future tense. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance, and our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: the ongoing war in
Farmland Partners Inc. Consolidated Balance Sheets As of June 30, 2024 (Unaudited) and December 31, 2023 (in thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
June 30, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
|
|
|
||
Land, at cost |
|
$ |
885,993 |
|
|
$ |
869,848 |
|
Grain facilities |
|
|
12,459 |
|
|
|
12,222 |
|
Groundwater |
|
|
11,033 |
|
|
|
11,472 |
|
Irrigation improvements |
|
|
41,683 |
|
|
|
41,988 |
|
Drainage improvements |
|
|
10,315 |
|
|
|
10,315 |
|
Permanent plantings |
|
|
42,316 |
|
|
|
39,620 |
|
Other |
|
|
4,708 |
|
|
|
4,696 |
|
Construction in progress |
|
|
1,559 |
|
|
|
4,453 |
|
Real estate, at cost |
|
|
1,010,066 |
|
|
|
994,614 |
|
Less accumulated depreciation |
|
|
(34,553 |
) |
|
|
(33,083 |
) |
Total real estate, net |
|
|
975,513 |
|
|
|
961,531 |
|
Deposits |
|
|
— |
|
|
|
426 |
|
Cash and cash equivalents |
|
|
5,746 |
|
|
|
5,489 |
|
Assets held for sale |
|
|
24 |
|
|
|
28 |
|
Loans and financing receivables, net |
|
|
31,438 |
|
|
|
31,020 |
|
Right of use asset |
|
|
298 |
|
|
|
399 |
|
Accounts receivable, net |
|
|
1,128 |
|
|
|
7,743 |
|
Derivative asset |
|
|
1,756 |
|
|
|
1,707 |
|
Inventory |
|
|
3,021 |
|
|
|
2,335 |
|
Equity method investments |
|
|
4,071 |
|
|
|
4,136 |
|
Intangible assets, net |
|
|
2,025 |
|
|
|
2,035 |
|
Goodwill |
|
|
2,706 |
|
|
|
2,706 |
|
Prepaid and other assets |
|
|
765 |
|
|
|
2,447 |
|
TOTAL ASSETS |
|
$ |
1,028,491 |
|
|
$ |
1,022,002 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
||
Mortgage notes and bonds payable, net |
|
$ |
391,059 |
|
|
$ |
360,859 |
|
Lease liability |
|
|
298 |
|
|
|
399 |
|
Dividends payable |
|
|
2,967 |
|
|
|
13,286 |
|
Accrued interest |
|
|
4,702 |
|
|
|
4,747 |
|
Accrued property taxes |
|
|
1,799 |
|
|
|
1,898 |
|
Deferred revenue |
|
|
1,283 |
|
|
|
2,149 |
|
Accrued expenses |
|
|
4,429 |
|
|
|
7,854 |
|
Total liabilities |
|
|
406,537 |
|
|
|
391,192 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies (See Note 8) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Redeemable non-controlling interest in operating partnership, Series A preferred units |
|
|
100,485 |
|
|
|
101,970 |
|
|
|
|
|
|
|
|
||
EQUITY |
|
|
|
|
|
|
||
Common stock, |
|
|
465 |
|
|
|
466 |
|
Additional paid in capital |
|
|
578,166 |
|
|
|
577,253 |
|
Retained earnings |
|
|
29,297 |
|
|
|
31,411 |
|
Cumulative dividends |
|
|
(101,723 |
) |
|
|
(95,939 |
) |
Other comprehensive income |
|
|
2,521 |
|
|
|
2,691 |
|
Non-controlling interests in operating partnership |
|
|
12,743 |
|
|
|
12,958 |
|
Total equity |
|
|
521,469 |
|
|
|
528,840 |
|
|
|
|
|
|
|
|
||
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS IN OPERATING PARTNERSHIP AND EQUITY |
|
$ |
1,028,491 |
|
|
$ |
1,022,002 |
|
Farmland Partners Inc. Consolidated Statements of Operations Three Months Ended June 30, 2024 and 2023 (Unaudited) (in thousands except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
OPERATING REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental income |
|
$ |
9,539 |
|
|
$ |
10,220 |
|
|
$ |
19,746 |
|
|
$ |
20,946 |
|
Crop sales |
|
|
935 |
|
|
|
515 |
|
|
|
1,595 |
|
|
|
875 |
|
Other revenue |
|
|
971 |
|
|
|
849 |
|
|
|
2,094 |
|
|
|
2,435 |
|
Total operating revenues |
|
|
11,445 |
|
|
|
11,584 |
|
|
|
23,435 |
|
|
|
24,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, depletion and amortization |
|
|
1,430 |
|
|
|
2,207 |
|
|
|
2,911 |
|
|
|
4,001 |
|
Property operating expenses |
|
|
1,870 |
|
|
|
2,428 |
|
|
|
3,668 |
|
|
|
4,610 |
|
Cost of goods sold |
|
|
761 |
|
|
|
980 |
|
|
|
1,302 |
|
|
|
1,926 |
|
Acquisition and due diligence costs |
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
14 |
|
General and administrative expenses |
|
|
3,737 |
|
|
|
2,904 |
|
|
|
6,364 |
|
|
|
5,510 |
|
Legal and accounting |
|
|
407 |
|
|
|
281 |
|
|
|
740 |
|
|
|
526 |
|
Other operating expenses |
|
|
— |
|
|
|
27 |
|
|
|
36 |
|
|
|
76 |
|
Total operating expenses |
|
|
8,205 |
|
|
|
8,827 |
|
|
|
15,048 |
|
|
|
16,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OTHER (INCOME) EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense |
|
|
52 |
|
|
|
75 |
|
|
|
(68 |
) |
|
|
64 |
|
(Income) loss from equity method investment |
|
|
(18 |
) |
|
|
(5 |
) |
|
|
(95 |
) |
|
|
22 |
|
(Gain) loss on disposition of assets, net |
|
|
10 |
|
|
|
(11,060 |
) |
|
|
96 |
|
|
|
(12,886 |
) |
(Income) from forfeited deposits |
|
|
— |
|
|
|
— |
|
|
|
(1,205 |
) |
|
|
— |
|
Interest expense |
|
|
5,249 |
|
|
|
5,844 |
|
|
|
10,285 |
|
|
|
10,768 |
|
Total other expense |
|
|
5,293 |
|
|
|
(5,146 |
) |
|
|
9,013 |
|
|
|
(2,032 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) before income tax (benefit) expense |
|
|
(2,053 |
) |
|
|
7,903 |
|
|
|
(626 |
) |
|
|
9,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (benefit) expense |
|
|
(1 |
) |
|
|
4 |
|
|
|
18 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME (LOSS) |
|
|
(2,052 |
) |
|
|
7,899 |
|
|
|
(644 |
) |
|
|
9,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (income) loss attributable to non-controlling interests in operating partnership |
|
|
50 |
|
|
|
(188 |
) |
|
|
15 |
|
|
|
(226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to the Company |
|
|
(2,002 |
) |
|
|
7,711 |
|
|
|
(629 |
) |
|
|
9,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividend equivalent rights allocated to performance-based unvested restricted shares |
|
|
(2 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
Nonforfeitable distributions allocated to time-based unvested restricted shares |
|
|
(22 |
) |
|
|
(27 |
) |
|
|
(44 |
) |
|
|
(43 |
) |
Distributions on Series A Preferred Units |
|
|
(743 |
) |
|
|
(683 |
) |
|
|
(1,486 |
) |
|
|
(1,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) available to common stockholders of Farmland Partners Inc. |
|
$ |
(2,769 |
) |
|
$ |
7,001 |
|
|
$ |
(2,163 |
) |
|
$ |
7,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted per common share data: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net income (loss) available to common stockholders |
|
$ |
(0.06 |
) |
|
$ |
0.14 |
|
|
$ |
(0.05 |
) |
|
$ |
0.15 |
|
Diluted net income (loss) available to common stockholders |
|
$ |
(0.06 |
) |
|
$ |
0.12 |
|
|
$ |
(0.05 |
) |
|
$ |
0.15 |
|
Basic weighted average common shares outstanding |
|
|
47,798 |
|
|
|
50,860 |
|
|
|
47,751 |
|
|
|
52,425 |
|
Diluted weighted average common shares outstanding |
|
|
47,798 |
|
|
|
59,112 |
|
|
|
47,751 |
|
|
|
52,425 |
|
Dividends declared per common share |
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
Note: Due to a presentation change to the consolidated statements of operations, the Company now groups tenant reimbursement into rental income. Please see “Note 2—Revenue Recognition” of the Company’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2024, when filed, for the detailed components of rental income.
Farmland Partners Inc. Reconciliation of Non-GAAP Measures Three Months Ended June 30, 2024 and 2023 (Unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
For the three months
|
|
|
For the six months
|
||||||||||||
(in thousands except per share amounts) |
|
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
|||||
Net income (loss) |
|
|
|
|
$ |
(2,052 |
) |
|
$ |
7,899 |
|
|
|
$ |
(644 |
) |
|
$ |
9,612 |
|
(Gain) loss on disposition of assets, net |
|
|
|
|
|
10 |
|
|
|
(11,060 |
) |
|
|
|
96 |
|
|
|
(12,886 |
) |
Depreciation, depletion and amortization |
|
|
|
|
|
1,430 |
|
|
|
2,207 |
|
|
|
|
2,911 |
|
|
|
4,001 |
|
FFO (1) |
|
|
|
|
$ |
(612 |
) |
|
$ |
(954 |
) |
|
|
$ |
2,363 |
|
|
$ |
727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation and incentive |
|
|
|
|
|
512 |
|
|
|
506 |
|
|
|
|
1,037 |
|
|
|
965 |
|
Deferred impact of interest rate swap terminations |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
198 |
|
Real estate related acquisition and due diligence costs |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
27 |
|
|
|
14 |
|
Distributions on Preferred units and stock |
|
|
|
|
|
(743 |
) |
|
|
(683 |
) |
|
|
|
(1,486 |
) |
|
|
(1,485 |
) |
Severance expense |
|
|
|
|
|
1,373 |
|
|
|
— |
|
|
|
|
1,373 |
|
|
|
— |
|
AFFO (1) |
|
|
|
|
$ |
530 |
|
|
$ |
(1,131 |
) |
|
|
$ |
3,314 |
|
|
$ |
419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AFFO per diluted weighted average share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AFFO weighted average common shares |
|
|
|
|
|
49,379 |
|
|
|
52,454 |
|
|
|
|
49,325 |
|
|
|
54,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) available to common stockholders of Farmland Partners Inc. |
|
|
|
|
$ |
(0.06 |
) |
|
$ |
0.14 |
|
|
|
$ |
(0.05 |
) |
|
$ |
0.15 |
|
Income available to redeemable non-controlling interest and non-controlling interest in operating partnership |
|
|
|
|
|
0.02 |
|
|
|
0.01 |
|
|
|
|
0.04 |
|
|
|
0.04 |
|
Depreciation, depletion and amortization |
|
|
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
|
0.06 |
|
|
|
0.07 |
|
Impairment of assets |
|
|
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
0.00 |
|
|
|
0.00 |
|
Stock-based compensation and incentive |
|
|
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
|
0.02 |
|
|
|
0.02 |
|
(Gain) on disposition of assets, net |
|
|
|
|
|
0.00 |
|
|
|
(0.21 |
) |
|
|
|
0.00 |
|
|
|
(0.24 |
) |
Distributions on Preferred units and stock |
|
|
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
|
(0.03 |
) |
|
|
(0.03 |
) |
Severance expense |
|
|
|
|
|
0.03 |
|
|
|
0.00 |
|
|
|
|
0.03 |
|
|
|
0.00 |
|
AFFO per diluted weighted average share (1) |
|
|
|
|
$ |
0.01 |
|
|
$ |
(0.02 |
) |
|
|
$ |
0.07 |
|
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
For the three months
|
|
|
For the six months
|
||||||||||||
(in thousands) |
|
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
|||||
Net income (loss) |
|
|
|
|
$ |
(2,052 |
) |
|
$ |
7,899 |
|
|
|
$ |
(644 |
) |
|
$ |
9,612 |
|
Interest expense |
|
|
|
|
|
5,249 |
|
|
|
5,844 |
|
|
|
|
10,285 |
|
|
|
10,768 |
|
Income tax (benefit) expense |
|
|
|
|
|
(1 |
) |
|
|
4 |
|
|
|
|
18 |
|
|
|
13 |
|
Depreciation, depletion and amortization |
|
|
|
|
|
1,430 |
|
|
|
2,207 |
|
|
|
|
2,911 |
|
|
|
4,001 |
|
(Gain) loss on disposition of assets, net |
|
|
|
|
|
10 |
|
|
|
(11,060 |
) |
|
|
|
96 |
|
|
|
(12,886 |
) |
EBITDAre (1) |
|
|
|
|
$ |
4,636 |
|
|
$ |
4,894 |
|
|
|
$ |
12,666 |
|
|
$ |
11,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation and incentive |
|
|
|
|
|
512 |
|
|
|
506 |
|
|
|
|
1,037 |
|
|
|
965 |
|
Real estate related acquisition and due diligence costs |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
27 |
|
|
|
14 |
|
Severance expense |
|
|
|
|
|
1,373 |
|
|
|
— |
|
|
|
|
1,373 |
|
|
|
— |
|
Adjusted EBITDAre (1) |
|
|
|
|
$ |
6,521 |
|
|
$ |
5,400 |
|
|
|
$ |
15,103 |
|
|
$ |
12,487 |
|
(1) |
The six months ended June 30, 2024 includes approximately |
Farmland Partners Inc. Reconciliation of Non-GAAP Measures Three Months Ended June 30, 2024 and 2023 (Unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
For the three months
|
|
|
For the six months
|
||||||||||||
($ in thousands) |
|
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
|||||
OPERATING REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental income |
|
|
|
|
$ |
9,539 |
|
|
$ |
10,220 |
|
|
|
$ |
19,746 |
|
|
$ |
20,946 |
|
Crop sales |
|
|
|
|
|
935 |
|
|
|
515 |
|
|
|
|
1,595 |
|
|
|
875 |
|
Other revenue |
|
|
|
|
|
971 |
|
|
|
849 |
|
|
|
|
2,094 |
|
|
|
2,435 |
|
Total operating revenues |
|
|
|
|
|
11,445 |
|
|
|
11,584 |
|
|
|
|
23,435 |
|
|
|
24,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property operating expenses |
|
|
|
|
|
1,870 |
|
|
|
2,428 |
|
|
|
|
3,668 |
|
|
|
4,610 |
|
Cost of goods sold |
|
|
|
|
|
761 |
|
|
|
980 |
|
|
|
|
1,302 |
|
|
|
1,926 |
|
NOI |
|
|
|
|
|
8,814 |
|
|
|
8,176 |
|
|
|
|
18,465 |
|
|
|
17,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation, depletion and amortization |
|
|
|
|
|
1,430 |
|
|
|
2,207 |
|
|
|
|
2,911 |
|
|
|
4,001 |
|
Acquisition and due diligence costs |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
27 |
|
|
|
14 |
|
General and administrative expenses |
|
|
|
|
|
3,737 |
|
|
|
2,904 |
|
|
|
|
6,364 |
|
|
|
5,510 |
|
Legal and accounting |
|
|
|
|
|
407 |
|
|
|
281 |
|
|
|
|
740 |
|
|
|
526 |
|
Other operating expenses |
|
|
|
|
|
— |
|
|
|
27 |
|
|
|
|
36 |
|
|
|
76 |
|
Other (income) expense |
|
|
|
|
|
52 |
|
|
|
75 |
|
|
|
|
(68 |
) |
|
|
64 |
|
(Income) loss from equity method investment |
|
|
|
|
|
(18 |
) |
|
|
(5 |
) |
|
|
|
(95 |
) |
|
|
22 |
|
(Gain) loss on disposition of assets, net |
|
|
|
|
|
10 |
|
|
|
(11,060 |
) |
|
|
|
96 |
|
|
|
(12,886 |
) |
(Income) from forfeited deposits |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
(1,205 |
) |
|
|
— |
|
Interest expense |
|
|
|
|
|
5,249 |
|
|
|
5,844 |
|
|
|
|
10,285 |
|
|
|
10,768 |
|
Income tax (benefit) expense |
|
|
|
|
|
(1 |
) |
|
|
4 |
|
|
|
|
18 |
|
|
|
13 |
|
NET INCOME (LOSS) |
|
|
|
|
$ |
(2,052 |
) |
|
$ |
7,899 |
|
|
|
$ |
(644 |
) |
|
$ |
9,612 |
|
Note: Due to a presentation change to the consolidated statements of operations, the Company now groups tenant reimbursement into rental income. Please see “Note 2—Revenue Recognition” of the Company’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2024, when filed, for the detailed components of rental income.
Non-GAAP Financial Measures
The Company considers the following non-GAAP measures as useful to investors as key supplemental measures of its performance: FFO, NOI, AFFO, EBITDAre and Adjusted EBITDAre. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of the Company’s operating performance. FFO, NOI, AFFO, EBITDAre and Adjusted EBITDAre, as calculated by the Company, may not be comparable to other companies that do not define such terms exactly as the Company.
FFO
The Company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or Nareit. Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate related depreciation, depletion and amortization (excluding amortization of deferred financing costs), impairment write-downs of depreciated property, and adjustments associated with impairment write-downs for unconsolidated partnerships and joint ventures. Management presents FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring the Company’s operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from sales of depreciable operating properties, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. The Company also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company’s operating performance with that of other REITs. However, other equity REITs may not calculate FFO in accordance with the Nareit definition as the Company does, and, accordingly, the Company’s FFO may not be comparable to such other REITs’ FFO.
AFFO
The Company calculates AFFO by adjusting FFO to exclude the income and expenses that the Company believes are not reflective of the sustainability of the Company’s ongoing operating performance, including, but not limited to, real estate related acquisition and due diligence costs, stock-based compensation and incentive, deferred impact of interest rate swap terminations, distributions on the Company’s preferred units and severance expense.
Changes in GAAP accounting and reporting rules that were put in effect after the establishment of Nareit’s definition of FFO in 1999 result in the inclusion of a number of items in FFO that do not correlate with the sustainability of the Company’s operating performance. Therefore, in addition to FFO, the Company presents AFFO and AFFO per share, fully diluted, both of which are non-GAAP measures. Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company’s operational performance than FFO. AFFO is not intended to represent cash flow or liquidity for the period and is only intended to provide an additional measure of the Company’s operating performance. Even AFFO, however, does not properly capture the timing of cash receipts, especially in connection with full-year rent payments under lease agreements entered into in connection with newly acquired farms. Management considers AFFO per share, fully diluted to be a supplemental metric to GAAP earnings per share. AFFO per share, fully diluted provides additional insight into how the Company’s operating performance could be allocated to potential shares outstanding at a specific point in time. Management believes that AFFO is a widely recognized measure of the operations of REITs and presenting AFFO will enable investors to assess the Company’s performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and AFFO per share, fully diluted and, accordingly, the Company’s AFFO and AFFO per share, fully diluted may not always be comparable to AFFO and AFFO per share amounts calculated by other REITs. AFFO and AFFO per share, fully diluted should not be considered as an alternative to net income (loss) or earnings per share (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to net income (loss) earnings per share (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor are they indicative of funds available to fund the Company’s cash needs, including its ability to make distributions.
EBITDAre and Adjusted EBITDAre
The Company calculates Earnings Before Interest Taxes Depreciation and Amortization for real estate (“EBITDAre”) in accordance with the standards established by Nareit in its September 2017 White Paper. Nareit defines EBITDAre as net income (calculated in accordance with GAAP) excluding interest expense, income tax, depreciation and amortization, gains or losses on disposition of depreciated property (including gains or losses on change of control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and adjustments to reflect the entity’s pro rata share of EBITDAre of unconsolidated affiliates. EBITDAre is a key financial measure used to evaluate the Company’s operating performance but should not be construed as an alternative to operating income, cash flows from operating activities or net income, in each case as determined in accordance with GAAP. The Company believes that EBITDAre is a useful performance measure commonly reported and will be widely used by analysts and investors in the Company’s industry. However, while EBITDAre is a performance measure widely used across the Company’s industry, the Company does not believe that it correctly captures the Company’s business operating performance because it includes non-cash expenses and recurring adjustments that are necessary to better understand the Company’s business operating performance. Therefore, in addition to EBITDAre, management uses Adjusted EBITDAre, a non-GAAP measure.
The Company calculates Adjusted EBITDAre by adjusting EBITDAre for certain items such as stock-based compensation and incentive, real estate related acquisition and due diligence costs and severance expense that the Company considers necessary to understand its operating performance. The Company believes that Adjusted EBITDAre provides useful supplemental information to investors regarding the Company’s ongoing operating performance that, when considered with net income and EBITDAre, is beneficial to an investor’s understanding of the Company’s operating performance. However, EBITDAre and Adjusted EBITDAre have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP.
In prior periods, the Company has presented EBITDA and Adjusted EBITDA. In accordance with Nareit’s recommendation, beginning with the Company’s reported results for the three months ended March 31, 2018, the Company is reporting EBITDAre and Adjusted EBITDAre in place of EBITDA and Adjusted EBITDA.
Net Operating Income (NOI)
The Company calculates net operating income (NOI) as total operating revenues (rental income, tenant reimbursements, crop sales and other revenue), less property operating expenses (direct property expenses and real estate taxes), less cost of goods sold. Since net operating income excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other income and losses and extraordinary items, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and leasing farmland real estate, providing a perspective not immediately apparent from net income. However, net operating income should not be viewed as an alternative measure of the Company’s financial performance since it does not reflect general and administrative expenses, interest expense, depreciation and amortization costs, other income and losses.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240724008383/en/
Susan Landi
ir@farmlandpartners.com
Source: Farmland Partners Inc.
FAQ
What was Farmland Partners' (FPI) net income for Q2 2024?
How did FPI's AFFO change in Q2 2024 compared to Q2 2023?
What was the change in FPI's operating expenses for Q2 2024?