Five Point Holdings, LLC Reports Fourth Quarter and Year-End 2023 Results
- Consolidated net income of $58.7 million for the quarter and $113.7 million for the year
- Total cash and cash equivalents of $353.8 million as of year-end
- Successfully settled senior note exchange with a participation rate over 99%
- Debt to total capitalization ratio of 24.0%
- Exchanged $623.5 million of existing 7.875% Senior Notes for $100.0 million in cash and $523.5 million in new 10.5% initial rate Senior Notes due January 2028
Insights
The reported financial results of Five Point Holdings, LLC, particularly the consolidated net income figures for both the quarter ($58.7 million) and the year ($113.7 million), are significant indicators of the company's profitability and operational efficiency. The high participation rate in the senior note exchange suggests investor confidence in the company's creditworthiness and future prospects. However, the increase in the initial rate for the new senior notes to 10.5% from 7.875% may indicate a higher cost of borrowing, which could impact future interest expenses and net income margins.
Furthermore, the debt to total capitalization ratio of 24.0% is relatively modest, implying a conservative capital structure that could provide financial flexibility in volatile markets. The liquidity position, with $353.8 million in cash and cash equivalents and a total liquidity of $478.8 million, suggests that the company is well-positioned to meet short-term obligations and invest in future growth opportunities. However, stakeholders should closely monitor the company's ability to sustain these liquidity levels in the context of ongoing economic and interest rate challenges.
The sales of homesites and commercial land by Five Point Holdings reflect a robust demand for real estate in the regions of Valencia and Great Park, which could be attributed to the ongoing housing supply shortage mentioned by the CEO. The reported land sales revenue, particularly the $532.0 million from the sale of 38 acres of commercial land and 798 homesites, indicates a strong market position and the ability to generate significant capital through asset monetization.
It is important to consider the potential impact of regional market conditions on the company's operations. For instance, the California real estate market, known for its high property values, could be affected by changes in housing regulations, environmental policies and economic shifts. These factors could influence the company's land sales revenue and the valuation of its real estate portfolio in the future.
The company's performance must be evaluated within the broader context of the current economic environment, characterized by rising interest rates and potential economic headwinds. The ability of Five Point Holdings to achieve substantial net income despite these conditions is commendable, yet it is crucial to remain cautious about future growth projections as the real estate sector is highly sensitive to interest rate fluctuations and economic cycles.
Additionally, the company's strategic financial maneuvers, such as the extension of the maturity date of its unsecured revolving credit facility and the senior note exchange, demonstrate proactive management of its capital structure. However, the long-term implications of these decisions depend on the trajectory of the economy and the real estate market. Stakeholders should consider the possibility of a market downturn, which could lead to reduced demand for land and property, potentially affecting the company's revenue streams and profitability.
Fourth Quarter 2023 and Recent Highlights
-
Valencia sold 583 homesites on approximately 46 acres of land for a purchase price of .$101.8 million -
Great Park Venture closed two commercial land sales totaling approximately 38 acres for an aggregate purchase price of
.$174.2 million -
Great Park Venture distributions and incentive compensation payments to the Company totaled
.$92.0 million -
Valencia builder sales of 31 homes during the quarter. - Great Park builder sales of 76 homes during the quarter.
-
Consolidated revenues of
; consolidated net income of$118.8 million .$58.7 million -
Cash and cash equivalents of
as of December 31, 2023.$353.8 million -
Debt to total capitalization ratio of
24.0% and liquidity of as of December 31, 2023.$478.8 million -
On January 16, 2024, exchanged
of existing$623.5 million 7.875% Senior Notes due November 2025 for in cash and$100.0 million in new$523.5 million 10.5% initial rate Senior Notes due January 2028.
2023 Highlights
-
Valencia closed the sale of 729 homesites on approximately 72 acres of land for an aggregate purchase price of .$162.4 million -
Great Park Venture recognized land sale revenue of
from the sale of 38 acres of commercial land and 798 homesites on approximately 84 acres of land.$532.0 million -
Great Park Venture distributions and incentive compensation payments to the Company totaled
.$195.8 million -
Valencia builder sales of 297 homes during the year. - Great Park builder sales of 628 homes during the year.
-
Consolidated revenues of
; consolidated net income of$211.7 million .$113.7 million -
Extended the maturity date of the Company’s
unsecured revolving credit facility to April 2026.$125.0 million
Dan Hedigan, Chief Executive Officer, said, “We finished 2023 strong with consolidated net income for the quarter of
Consolidated Results
Liquidity and Capital Resources
As of December 31, 2023, total liquidity of
Results of Operations for the Three Months Ended December 31, 2023
Revenues. Revenues of
Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was
During the three months ended December 31, 2023, the Great Park Venture closed two commercial land sales totaling approximately 38 acres for an aggregate purchase price of
Selling, general, and administrative. Selling, general, and administrative expenses were
Net income. Consolidated net income for the quarter was
Results of Operations for the Twelve Months Ended December 31, 2023
Revenues. Revenues of
Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was
During the twelve months ended December 31, 2023, the Great Park Venture closed the sale of approximately 38 acres of land entitled for commercial use for an aggregate purchase price of
Selling, general, and administrative. Selling, general, and administrative expenses were
Net income. Consolidated net income for the year was
Conference Call Information
In conjunction with this release, Five Point will host a conference call on Thursday, January 18, 2024 at 5:00 p.m. Eastern Time. Dan Hedigan, Chief Executive Officer, and Kim Tobler, Chief Financial Officer, will host the call. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international). A telephonic replay will be available starting approximately three hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13743863. The telephonic replay will be available until 11:59 p.m. Eastern Time on January 27, 2024.
About Five Point
Five Point, headquartered in
Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; the impact of inflation and interest rates; our future revenues, costs and financial performance, including with respect to cash generation and profitability; and future demographics and market conditions, including housing supply levels, in the areas where our communities are located. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.
FIVE POINT HOLDINGS, LLC CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share amounts) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
REVENUES: |
|
|
|
|
|
|
|
||||||||
Land sales |
$ |
100,111 |
|
|
$ |
270 |
|
|
$ |
160,796 |
|
|
$ |
913 |
|
Land sales—related party |
|
— |
|
|
|
2,983 |
|
|
|
595 |
|
|
|
7,512 |
|
Management services—related party |
|
18,109 |
|
|
|
13,075 |
|
|
|
47,621 |
|
|
|
31,433 |
|
Operating properties |
|
539 |
|
|
|
671 |
|
|
|
2,720 |
|
|
|
2,836 |
|
Total revenues |
|
118,759 |
|
|
|
16,999 |
|
|
|
211,732 |
|
|
|
42,694 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
||||||||
Land sales |
|
66,684 |
|
|
|
(996 |
) |
|
|
105,651 |
|
|
|
(996 |
) |
Management services |
|
7,751 |
|
|
|
7,889 |
|
|
|
22,170 |
|
|
|
20,261 |
|
Operating properties |
|
1,846 |
|
|
|
2,433 |
|
|
|
6,167 |
|
|
|
8,230 |
|
Selling, general, and administrative |
|
13,095 |
|
|
|
13,119 |
|
|
|
51,495 |
|
|
|
54,591 |
|
Restructuring |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,437 |
|
Total costs and expenses |
|
89,376 |
|
|
|
22,445 |
|
|
|
185,483 |
|
|
|
101,523 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
2,688 |
|
|
|
381 |
|
|
|
7,230 |
|
|
|
826 |
|
Miscellaneous |
|
(1,809 |
) |
|
|
(91 |
) |
|
|
(776 |
) |
|
|
245 |
|
Total other income |
|
879 |
|
|
|
290 |
|
|
|
6,454 |
|
|
|
1,071 |
|
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
24,041 |
|
|
|
26,167 |
|
|
|
76,595 |
|
|
|
21,513 |
|
INCOME (LOSS) BEFORE INCOME TAX BENEFIT |
|
54,303 |
|
|
|
21,011 |
|
|
|
109,298 |
|
|
|
(36,245 |
) |
INCOME TAX BENEFIT |
|
4,434 |
|
|
|
1,487 |
|
|
|
4,418 |
|
|
|
1,471 |
|
NET INCOME (LOSS) |
|
58,737 |
|
|
|
22,498 |
|
|
|
113,716 |
|
|
|
(34,774 |
) |
LESS NET INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
|
28,981 |
|
|
|
11,221 |
|
|
|
58,322 |
|
|
|
(19,371 |
) |
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY |
$ |
29,756 |
|
|
$ |
11,277 |
|
|
$ |
55,394 |
|
|
$ |
(15,403 |
) |
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.43 |
|
|
$ |
0.16 |
|
|
$ |
0.80 |
|
|
$ |
(0.22 |
) |
Diluted |
$ |
0.39 |
|
|
$ |
0.15 |
|
|
$ |
0.76 |
|
|
$ |
(0.23 |
) |
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING |
|
|
|
|
|
|
|
||||||||
Basic |
|
68,919,591 |
|
|
|
68,534,163 |
|
|
|
68,826,340 |
|
|
|
68,429,271 |
|
Diluted |
|
145,331,135 |
|
|
|
144,630,573 |
|
|
|
145,131,125 |
|
|
|
68,430,212 |
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
(0.00 |
) |
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
79,233,544 |
|
|
|
79,233,544 |
|
|
|
79,233,544 |
|
|
|
79,233,544 |
|
FIVE POINT HOLDINGS, LLC CONSOLIDATED BALANCE SHEETS (In thousands, except shares) (Unaudited) |
|||||||
|
December 31, 2023 |
|
December 31, 2022 |
||||
ASSETS |
|
|
|
||||
INVENTORIES |
$ |
2,213,479 |
|
|
$ |
2,239,125 |
|
INVESTMENT IN UNCONSOLIDATED ENTITIES |
|
252,816 |
|
|
|
331,594 |
|
PROPERTIES AND EQUIPMENT, NET |
|
29,145 |
|
|
|
30,243 |
|
INTANGIBLE ASSET, NET—RELATED PARTY |
|
25,270 |
|
|
|
40,257 |
|
CASH AND CASH EQUIVALENTS |
|
353,801 |
|
|
|
131,771 |
|
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT |
|
992 |
|
|
|
992 |
|
RELATED PARTY ASSETS |
|
83,970 |
|
|
|
97,126 |
|
OTHER ASSETS |
|
9,815 |
|
|
|
14,676 |
|
TOTAL |
$ |
2,969,288 |
|
|
$ |
2,885,784 |
|
|
|
|
|
||||
LIABILITIES AND CAPITAL |
|
|
|
||||
LIABILITIES: |
|
|
|
||||
Notes payable, net |
$ |
622,186 |
|
|
$ |
620,651 |
|
Accounts payable and other liabilities |
|
81,649 |
|
|
|
94,426 |
|
Related party liabilities |
|
78,074 |
|
|
|
93,086 |
|
Deferred income tax liability, net |
|
7,067 |
|
|
|
11,506 |
|
Payable pursuant to tax receivable agreement |
|
173,208 |
|
|
|
173,068 |
|
Total liabilities |
|
962,184 |
|
|
|
992,737 |
|
|
|
|
|
||||
REDEEMABLE NONCONTROLLING INTEREST |
|
25,000 |
|
|
|
25,000 |
|
CAPITAL: |
|
|
|
||||
Class A common shares; No par value; Issued and outstanding: December 31, 2023—69,199,938 shares; December 31, 2022—69,068,354 shares |
|
|
|
||||
Class B common shares; No par value; Issued and outstanding: December 31, 2023—79,233,544 shares; December 31, 2022—79,233,544 shares |
|
|
|
||||
Contributed capital |
|
591,606 |
|
|
|
587,733 |
|
Retained earnings |
|
88,780 |
|
|
|
33,386 |
|
Accumulated other comprehensive loss |
|
(2,332 |
) |
|
|
(2,988 |
) |
Total members’ capital |
|
678,054 |
|
|
|
618,131 |
|
Noncontrolling interests |
|
1,304,050 |
|
|
|
1,249,916 |
|
Total capital |
|
1,982,104 |
|
|
|
1,868,047 |
|
TOTAL |
$ |
2,969,288 |
|
|
$ |
2,885,784 |
|
FIVE POINT HOLDINGS, LLC SUPPLEMENTAL DATA (In thousands) (Unaudited) |
|||
Liquidity |
|||
|
December 31, 2023 |
||
Cash and cash equivalents |
$ |
353,801 |
|
Borrowing capacity(1) |
|
125,000 |
|
Total liquidity |
$ |
478,801 |
(1) |
As of December 31, 2023, no borrowings or letters of credit were outstanding on the Company’s |
Debt to Total Capitalization and Net Debt to Total Capitalization |
||||
|
December 31, 2023 |
|||
Debt(1) |
$ |
625,000 |
|
|
Total capital |
|
1,982,104 |
|
|
Total capitalization |
$ |
2,607,104 |
|
|
Debt to total capitalization |
|
24.0 |
% |
|
|
|
|||
Debt(1) |
$ |
625,000 |
|
|
Less: Cash and cash equivalents |
|
353,801 |
|
|
Net debt |
|
271,199 |
|
|
Total capital |
|
1,982,104 |
|
|
Total net capitalization |
$ |
2,253,303 |
|
|
Net debt to total capitalization(2) |
|
12.0 |
% |
(1) |
For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs. |
|
(2) |
Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company's GAAP results. |
Segment Results
The following tables reconcile the results of operations of our segments to our consolidated results for the three and twelve months ended months ended December 31, 2023 (in thousands):
|
Three Months Ended December 31, 2023 |
|||||||||||||||||||||||||||||||||
|
|
|
|
|
Great Park |
|
Commercial |
|
Total reportable segments |
|
Corporate and unallocated |
|
Total under management |
|
Removal of unconsolidated entities(1) |
|
Total consolidated |
|||||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Land sales |
$ |
100,111 |
|
|
$ |
— |
|
|
$ |
175,556 |
|
$ |
— |
|
|
$ |
275,667 |
|
|
$ |
— |
|
|
$ |
275,667 |
|
|
$ |
(175,556 |
) |
|
$ |
100,111 |
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
|
6,797 |
|
|
— |
|
|
|
6,797 |
|
|
|
— |
|
|
|
6,797 |
|
|
|
(6,797 |
) |
|
|
— |
|
Management services—related party(2) |
|
— |
|
|
|
— |
|
|
|
17,999 |
|
|
110 |
|
|
|
18,109 |
|
|
|
— |
|
|
|
18,109 |
|
|
|
— |
|
|
|
18,109 |
|
Operating properties |
|
374 |
|
|
|
165 |
|
|
|
— |
|
|
2,153 |
|
|
|
2,692 |
|
|
|
— |
|
|
|
2,692 |
|
|
|
(2,153 |
) |
|
|
539 |
|
Total revenues |
|
100,485 |
|
|
|
165 |
|
|
|
200,352 |
|
|
2,263 |
|
|
|
303,265 |
|
|
|
— |
|
|
|
303,265 |
|
|
|
(184,506 |
) |
|
|
118,759 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Land sales |
|
66,684 |
|
|
|
— |
|
|
|
71,399 |
|
|
— |
|
|
|
138,083 |
|
|
|
— |
|
|
|
138,083 |
|
|
|
(71,399 |
) |
|
|
66,684 |
|
Home sales |
|
— |
|
|
|
— |
|
|
|
161 |
|
|
— |
|
|
|
161 |
|
|
|
— |
|
|
|
161 |
|
|
|
(161 |
) |
|
|
— |
|
Management services(2) |
|
— |
|
|
|
— |
|
|
|
7,751 |
|
|
— |
|
|
|
7,751 |
|
|
|
— |
|
|
|
7,751 |
|
|
|
— |
|
|
|
7,751 |
|
Operating properties |
|
1,846 |
|
|
|
— |
|
|
|
— |
|
|
856 |
|
|
|
2,702 |
|
|
|
— |
|
|
|
2,702 |
|
|
|
(856 |
) |
|
|
1,846 |
|
Selling, general, and administrative |
|
2,997 |
|
|
|
714 |
|
|
|
3,495 |
|
|
3,156 |
|
|
|
10,362 |
|
|
|
9,384 |
|
|
|
19,746 |
|
|
|
(6,651 |
) |
|
|
13,095 |
|
Management fees—related party |
|
— |
|
|
|
— |
|
|
|
28,888 |
|
|
— |
|
|
|
28,888 |
|
|
|
— |
|
|
|
28,888 |
|
|
|
(28,888 |
) |
|
|
— |
|
Total costs and expenses |
|
71,527 |
|
|
|
714 |
|
|
|
111,694 |
|
|
4,012 |
|
|
|
187,947 |
|
|
|
9,384 |
|
|
|
197,331 |
|
|
|
(107,955 |
) |
|
|
89,376 |
|
OTHER (EXPENSE) INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest income |
|
— |
|
|
|
13 |
|
|
|
2,318 |
|
|
33 |
|
|
|
2,364 |
|
|
|
2,675 |
|
|
|
5,039 |
|
|
|
(2,351 |
) |
|
|
2,688 |
|
Interest expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(702 |
) |
|
|
(702 |
) |
|
|
— |
|
|
|
(702 |
) |
|
|
702 |
|
|
|
— |
|
Miscellaneous |
|
(21 |
) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(21 |
) |
|
|
(1,788 |
) |
|
|
(1,809 |
) |
|
|
— |
|
|
|
(1,809 |
) |
Total other (expense) income |
|
(21 |
) |
|
|
13 |
|
|
|
2,318 |
|
|
(669 |
) |
|
|
1,641 |
|
|
|
887 |
|
|
|
2,528 |
|
|
|
(1,649 |
) |
|
|
879 |
|
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
62 |
|
|
|
— |
|
|
|
363 |
|
|
— |
|
|
|
425 |
|
|
|
— |
|
|
|
425 |
|
|
|
23,616 |
|
|
|
24,041 |
|
SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX BENEFIT |
|
28,999 |
|
|
|
(536 |
) |
|
|
91,339 |
|
|
(2,418 |
) |
|
|
117,384 |
|
|
|
(8,497 |
) |
|
|
108,887 |
|
|
|
(54,584 |
) |
|
|
54,303 |
|
INCOME TAX BENEFIT |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
4,434 |
|
|
|
4,434 |
|
|
|
— |
|
|
|
4,434 |
|
SEGMENT PROFIT (LOSS)/NET INCOME |
$ |
28,999 |
|
|
$ |
(536 |
) |
|
$ |
91,339 |
|
$ |
(2,418 |
) |
|
$ |
117,384 |
|
|
$ |
(4,063 |
) |
|
$ |
113,321 |
|
|
$ |
(54,584 |
) |
|
$ |
58,737 |
|
(1) |
Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at |
|
(2) |
For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable. |
|
Twelve Months Ended December 31, 2023 |
||||||||||||||||||||||||||||||||
|
|
|
|
|
Great Park |
|
Commercial |
|
Total reportable segments |
|
Corporate and unallocated |
|
Total under management |
|
Removal of unconsolidated entities(1) |
|
Total consolidated |
||||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Land sales |
$ |
160,796 |
|
$ |
— |
|
|
$ |
538,612 |
|
$ |
— |
|
|
$ |
699,408 |
|
|
$ |
— |
|
|
$ |
699,408 |
|
|
$ |
(538,612 |
) |
|
$ |
160,796 |
|
Land sales—related party |
|
595 |
|
|
— |
|
|
|
16,213 |
|
|
— |
|
|
|
16,808 |
|
|
|
— |
|
|
|
16,808 |
|
|
|
(16,213 |
) |
|
|
595 |
|
Management services—related party(2) |
|
— |
|
|
— |
|
|
|
47,190 |
|
|
431 |
|
|
|
47,621 |
|
|
|
— |
|
|
|
47,621 |
|
|
|
— |
|
|
|
47,621 |
|
Operating properties |
|
2,066 |
|
|
654 |
|
|
|
— |
|
|
8,482 |
|
|
|
11,202 |
|
|
|
— |
|
|
|
11,202 |
|
|
|
(8,482 |
) |
|
|
2,720 |
|
Total revenues |
|
163,457 |
|
|
654 |
|
|
|
602,015 |
|
|
8,913 |
|
|
|
775,039 |
|
|
|
— |
|
|
|
775,039 |
|
|
|
(563,307 |
) |
|
|
211,732 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Land sales |
|
105,651 |
|
|
— |
|
|
|
237,148 |
|
|
— |
|
|
|
342,799 |
|
|
|
— |
|
|
|
342,799 |
|
|
|
(237,148 |
) |
|
|
105,651 |
|
Home sales |
|
— |
|
|
— |
|
|
|
161 |
|
|
— |
|
|
|
161 |
|
|
|
— |
|
|
|
161 |
|
|
|
(161 |
) |
|
|
— |
|
Management services(2) |
|
— |
|
|
— |
|
|
|
22,170 |
|
|
— |
|
|
|
22,170 |
|
|
|
— |
|
|
|
22,170 |
|
|
|
— |
|
|
|
22,170 |
|
Operating properties |
|
6,167 |
|
|
— |
|
|
|
— |
|
|
3,488 |
|
|
|
9,655 |
|
|
|
— |
|
|
|
9,655 |
|
|
|
(3,488 |
) |
|
|
6,167 |
|
Selling, general, and administrative |
|
11,577 |
|
|
3,989 |
|
|
|
10,927 |
|
|
6,406 |
|
|
|
32,899 |
|
|
|
35,929 |
|
|
|
68,828 |
|
|
|
(17,333 |
) |
|
|
51,495 |
|
Management fees—related party |
|
— |
|
|
— |
|
|
|
65,395 |
|
|
— |
|
|
|
65,395 |
|
|
|
— |
|
|
|
65,395 |
|
|
|
(65,395 |
) |
|
|
— |
|
Total costs and expenses |
|
123,395 |
|
|
3,989 |
|
|
|
335,801 |
|
|
9,894 |
|
|
|
473,079 |
|
|
|
35,929 |
|
|
|
509,008 |
|
|
|
(323,525 |
) |
|
|
185,483 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income |
|
— |
|
|
22 |
|
|
|
7,490 |
|
|
58 |
|
|
|
7,570 |
|
|
|
7,208 |
|
|
|
14,778 |
|
|
|
(7,548 |
) |
|
|
7,230 |
|
Interest expense |
|
— |
|
|
— |
|
|
|
— |
|
|
(2,531 |
) |
|
|
(2,531 |
) |
|
|
— |
|
|
|
(2,531 |
) |
|
|
2,531 |
|
|
|
— |
|
Miscellaneous |
|
1,012 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
1,012 |
|
|
|
(1,788 |
) |
|
|
(776 |
) |
|
|
— |
|
|
|
(776 |
) |
Total other income (expense) |
|
1,012 |
|
|
22 |
|
|
|
7,490 |
|
|
(2,473 |
) |
|
|
6,051 |
|
|
|
5,420 |
|
|
|
11,471 |
|
|
|
(5,017 |
) |
|
|
6,454 |
|
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
562 |
|
|
— |
|
|
|
1,926 |
|
|
— |
|
|
|
2,488 |
|
|
|
— |
|
|
|
2,488 |
|
|
|
74,107 |
|
|
|
76,595 |
|
SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX BENEFIT |
|
41,636 |
|
|
(3,313 |
) |
|
|
275,630 |
|
|
(3,454 |
) |
|
|
310,499 |
|
|
|
(30,509 |
) |
|
|
279,990 |
|
|
|
(170,692 |
) |
|
|
109,298 |
|
INCOME TAX BENEFIT |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
4,418 |
|
|
|
4,418 |
|
|
|
— |
|
|
|
4,418 |
|
SEGMENT PROFIT (LOSS)/NET INCOME |
$ |
41,636 |
|
$ |
(3,313 |
) |
|
$ |
275,630 |
|
$ |
(3,454 |
) |
|
$ |
310,499 |
|
|
$ |
(26,091 |
) |
|
$ |
284,408 |
|
|
$ |
(170,692 |
) |
|
$ |
113,716 |
|
(1) |
Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at |
|
(2) |
For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable. |
The table below reconciles the Great Park segment results to the equity in earnings from our investment in the Great Park Venture that is reflected in the consolidated statements of operations for the three and twelve months ended December 31, 2023 (in thousands):
|
Three Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2023 |
||||
Segment profit from operations |
$ |
91,339 |
|
|
$ |
275,630 |
|
Less net income of management company attributed to the Great Park segment |
|
10,248 |
|
|
|
25,020 |
|
Net income of the Great Park Venture |
|
81,091 |
|
|
|
250,610 |
|
The Company’s share of net income of the Great Park Venture |
|
30,409 |
|
|
|
93,979 |
|
Basis difference amortization, net |
|
(4,534 |
) |
|
|
(15,032 |
) |
Equity in earnings from the Great Park Venture |
$ |
25,875 |
|
|
$ |
78,947 |
|
The table below reconciles the Commercial segment results to the equity in loss from our investment in the Gateway Commercial Venture that is reflected in the consolidated statements of operations for the three and twelve months ended December 31, 2023 (in thousands):
|
Three Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2023 |
||||
Segment loss from operations |
$ |
(2,418 |
) |
|
$ |
(3,454 |
) |
Less net income of management company attributed to the Commercial segment |
|
110 |
|
|
|
431 |
|
Net loss of the Gateway Commercial Venture |
|
(2,528 |
) |
|
|
(3,885 |
) |
Equity in loss from the Gateway Commercial Venture |
$ |
(1,896 |
) |
|
$ |
(2,914 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240118205366/en/
Investor Relations:
Kim Tobler, 949-425-5211
Kim.Tobler@fivepoint.com
or
Media:
Eric Morgan, 949-349-1088
Eric.Morgan@fivepoint.com
Source: Five Point Holdings, LLC
FAQ
What was Five Point Holdings, LLC's consolidated net income for the fourth quarter of 2023?
What was the total cash and cash equivalents of Five Point Holdings, LLC as of year-end 2023?
What was the debt to total capitalization ratio of Five Point Holdings, LLC as of December 31, 2023?