Five Point Holdings, LLC Reports Fourth Quarter and Year-End 2024 Results
Five Point Holdings (NYSE:FPH) reported strong Q4 2024 results with consolidated net income of $121.0 million and full-year net income of $177.6 million. The company achieved significant land sales in both Valencia and Great Park communities, with Valencia selling 493 homesites for $137.9 million and Great Park Venture selling 372 homesites for $309.3 million in Q4.
The company ended 2024 with $430.9 million in cash and total liquidity of $555.9 million. The debt to total capitalization ratio stood at 19.6%. Great Park Venture contributed significantly with total distributions and incentive compensation payments of $231.0 million to the company throughout the year. The Gateway Commercial Venture sold its remaining interests in the Five Point Gateway Campus, resulting in a $17.2 million distribution to the company.
Management expects approximately 10% earnings growth in 2025, projecting to approach $200 million in net income.
Five Point Holdings (NYSE:FPH) ha riportato risultati forti per il quarto trimestre del 2024, con un reddito netto consolidato di $121,0 milioni e un reddito netto annuale di $177,6 milioni. L'azienda ha realizzato vendite significative di terreni sia nelle comunità di Valencia che di Great Park, con Valencia che ha venduto 493 lotti per $137,9 milioni e Great Park Venture che ha venduto 372 lotti per $309,3 milioni nel quarto trimestre.
L'azienda ha concluso il 2024 con $430,9 milioni in contante e una liquidità totale di $555,9 milioni. Il rapporto tra debito e capitalizzazione totale si attestava al 19,6%. Great Park Venture ha contribuito in modo significativo con distribuzioni totali e pagamenti di incentivazione pari a $231,0 milioni per l'azienda durante l'anno. Il Gateway Commercial Venture ha venduto i suoi restanti interessi nel Five Point Gateway Campus, risultando in una distribuzione di $17,2 milioni per l'azienda.
La direzione prevede una crescita degli utili di circa il 10% nel 2025, con proiezioni che si avvicinano ai $200 milioni di reddito netto.
Five Point Holdings (NYSE:FPH) reportó resultados sólidos para el cuarto trimestre de 2024, con un ingreso neto consolidado de $121.0 millones y un ingreso neto anual de $177.6 millones. La empresa logró ventas significativas de terrenos tanto en las comunidades de Valencia como en Great Park, con Valencia vendiendo 493 lotes por $137.9 millones y Great Park Venture vendiendo 372 lotes por $309.3 millones en el cuarto trimestre.
La empresa terminó 2024 con $430.9 millones en efectivo y una liquidez total de $555.9 millones. La relación de deuda sobre capitalización total se situó en el 19.6%. Great Park Venture contribuyó significativamente con distribuciones totales y pagos de incentivos de $231.0 millones a la empresa a lo largo del año. Gateway Commercial Venture vendió sus intereses restantes en el Five Point Gateway Campus, resultando en una distribución de $17.2 millones para la empresa.
La dirección espera un crecimiento de ganancias de aproximadamente el 10% en 2025, proyectando acercarse a $200 millones en ingresos netos.
파이브 포인트 홀딩스 (NYSE:FPH)는 2024년 4분기 실적을 발표하며, 총 순이익이 1억 2천 1백만 달러, 연간 순이익이 1억 7천 7백 6십만 달러에 달했다고 보고했습니다. 이 회사는 발렌시아와 그레이트 파크 커뮤니티에서 의미 있는 토지 판매를 달성했으며, 발렌시아에서 493개의 주택 부지를 1억 3천 7백 9십만 달러에 판매하고, 그레이트 파크 벤처에서 372개의 주택 부지를 3억 9천 3백만 달러에 판매했습니다.
회사는 2024년을 4억 3천 9백만 달러의 현금과 총 유동성 5억 5천 5백 9십만 달러로 마감했습니다. 총 자본화에서의 부채 비율은 19.6%였습니다. 그레이트 파크 벤처는 연중에 걸쳐 회사에 대해 총 배당금 및 인센티브 보상 지급으로 2억 3천 1백만 달러를 기여했습니다. 게이트웨이 상업 벤처는 파이브 포인트 게이트웨이 캠퍼스의 남은 이익을 매각하여 회사에 1천 7백 2십만 달러의 배당금을 분배했습니다.
경영진은 2025년에 약 10%의 이익 성장을 기대하며, 순이익이 2억 달러에 근접할 것으로 예상하고 있습니다.
Five Point Holdings (NYSE:FPH) a annoncé de solides résultats pour le quatrième trimestre 2024, avec un revenu net consolidé de 121,0 millions de dollars et un revenu net annuel de 177,6 millions de dollars. L'entreprise a réalisé des ventes significatives de terrains dans les communautés de Valencia et de Great Park, avec Valencia vendant 493 lots pour 137,9 millions de dollars et Great Park Venture vendant 372 lots pour 309,3 millions de dollars au quatrième trimestre.
L'entreprise a terminé 2024 avec 430,9 millions de dollars en liquidités et une liquidité totale de 555,9 millions de dollars. Le ratio de la dette par rapport à la capitalisation totale s'élevait à 19,6 %. Great Park Venture a contribué de manière significative avec des distributions totales et des paiements d'incitation de 231,0 millions de dollars pour l'entreprise tout au long de l'année. Le Gateway Commercial Venture a vendu ses derniers intérêts dans le Five Point Gateway Campus, ce qui a entraîné une distribution de 17,2 millions de dollars à l'entreprise.
La direction s'attend à une croissance des bénéfices d'environ 10 % en 2025, prévoyant d'atteindre près de 200 millions de dollars de revenu net.
Five Point Holdings (NYSE:FPH) hat starke Ergebnisse für das vierte Quartal 2024 gemeldet, mit einem konsolidierten Nettogewinn von 121,0 Millionen US-Dollar und einem Nettogewinn für das gesamte Jahr von 177,6 Millionen US-Dollar. Das Unternehmen erzielte signifikante Grundstücksverkäufe in den Gemeinschaften Valencia und Great Park, wobei Valencia 493 Bauplätze für 137,9 Millionen US-Dollar und Great Park Venture 372 Bauplätze für 309,3 Millionen US-Dollar im vierten Quartal verkaufte.
Das Unternehmen beendete 2024 mit 430,9 Millionen US-Dollar in bar und einer Gesamtl Liquidität von 555,9 Millionen US-Dollar. Das Verhältnis von Schulden zur Gesamtkapitalisierung lag bei 19,6 %. Great Park Venture trug erheblich mit Gesamtauszahlungen und Leistungsvergütungen von 231,0 Millionen US-Dollar zur Unternehmensbilanz im Laufe des Jahres bei. Das Gateway Commercial Venture verkaufte seine verbleibenden Anteile am Five Point Gateway Campus, was zu einer Ausschüttung von 17,2 Millionen US-Dollar an das Unternehmen führte.
Das Management erwartet ein earnings growth von etwa 10 % im Jahr 2025 und prognostiziert, dass der Nettogewinn 200 Millionen US-Dollar erreichen wird.
- Record quarterly net income of $121.0 million and annual net income of $177.6 million
- Strong cash position with $430.9 million in cash and $555.9 million in total liquidity
- Significant land sales revenue: Valencia ($137.9M) and Great Park Venture ($309.3M) in Q4
- Low debt to total capitalization ratio of 19.6%
- Projected 10% earnings growth for 2025
- Seven consecutive quarters of net income
- Higher interest rates on new Senior Notes (10.500% vs previous 7.875%)
Insights
Five Point Holdings delivered exceptional Q4 2024 performance, marking its seventh consecutive profitable quarter with record-breaking results. The company's strategic execution demonstrates remarkable operational efficiency and market positioning:
- Revenue Quality: The mix of high-margin land sales across Valencia and Great Park showcases strong pricing power, with average revenue per homesite reaching
$279,674 at Valencia and an impressive$831,452 at Great Park. - Financial Engineering: The January 2024 debt restructuring, exchanging
$623.5 million of7.875% notes for$523.5 million of10.500% notes, while requiring higher interest, improved maturity profile and reduced total debt by$100 million . - Capital Efficiency: The substantial cash position of
$430.9 million provides significant flexibility for new growth initiatives while maintaining a conservative leverage profile with19.6% debt-to-capitalization. - Distribution Strategy: The company's ability to generate
$231.0 million in distributions from Great Park Venture demonstrates effective capital recycling and value creation.
Looking ahead, management's projection of
The robust land sales performance across Five Point's portfolio reveals compelling insights about the California residential market dynamics:
- Market Segmentation: The stark pricing differential between Valencia (
$2.54 million /acre) and Great Park ($9.61 million /acre) reflects sophisticated market positioning and strong demand in premium locations. - Builder Confidence: The impressive quarterly absorption rates - 74 homes at Valencia and 143 at Great Park - indicate sustained builder confidence despite higher interest rates, suggesting strong underlying demand fundamentals.
- Development Pipeline: With potential for 40,000 residential homes and 23 million square feet of commercial space, the company's land bank represents significant long-term value in supply-constrained California markets.
- Asset Optimization: The strategic sale of the Gateway Commercial Campus demonstrates disciplined portfolio management and ability to capitalize on market opportunities.
The company's continued success in land sales, despite market headwinds, validates its strategy of developing large-scale, mixed-use communities in premium California locations. The strong builder sales metrics suggest sustained demand for housing in these markets, particularly in well-planned communities offering integrated amenities and lifestyle features.
Fourth Quarter 2024 Highlights
-
Valencia sold 493 homesites on 54.4 acres of land for an aggregate purchase price of .$137.9 million -
Great Park Venture sold 372 homesites on 32.2 acres of land for an aggregate purchase price of
.$309.3 million -
Great Park Venture distributions and incentive compensation payments to the Company totaled
.$121.5 million -
Gateway Commercial Venture distribution to the Company of
from proceeds generated by the sale of the Gateway Commercial Venture’s remaining interests in the Five Point Gateway Campus.$17.2 million -
Valencia builder sales of 74 homes during the quarter. - Great Park builder sales of 143 homes during the quarter.
-
Consolidated revenues of
; consolidated net income of$159.8 million .$121.0 million -
Cash and cash equivalents of
as of December 31, 2024.$430.9 million -
Debt to total capitalization ratio of
19.6% and liquidity of as of December 31, 2024.$555.9 million
Additional 2024 Highlights
-
Great Park Venture recognized land sale revenue of
from the sale of 12.8 acres of commercial land and 559 homesites on 56.1 acres of land.$505.3 million -
Great Park Venture distributions and incentive compensation payments to the Company totaled
.$231.0 million -
Valencia builder sales of 348 homes during the year. - Great Park builder sales of 441 homes during the year.
-
Consolidated revenues of
; consolidated net income of$237.9 million .$177.6 million -
In January 2024, exchanged
of existing$623.5 million 7.875% Senior Notes due November 2025 for in cash and$100.0 million in new$523.5 million 10.500% initial rate Senior Notes due January 2028. - In April 2024, S&P Global Ratings upgraded our outlook to stable, upgraded our senior notes rating to B, and upgraded our corporate rating to B-.
- In September 2024, renewed the development management agreement with Great Park Venture through December 31, 2026.
Dan Hedigan, Chief Executive Officer, said, “I am pleased to report that we finished 2024 strong, with consolidated net income for the quarter of
During the quarter, we saw multiple significant residential land sales close at both our
Consolidated Results
Liquidity and Capital Resources
As of December 31, 2024, total liquidity of
Results of Operations for the Three Months Ended December 31, 2024
Revenues. Revenues of
Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was
During the three months ended December 31, 2024, the Great Park Venture sold 372 homesites on 32.2 acres of land at the Great Park Neighborhoods for an aggregate purchase price of
During the three months ended December 31, 2024, the Gateway Commercial Venture sold its remaining interests in the Five Point Gateway Campus, which included an approximately 189,000 square foot office building and approximately 50 acres of commercial land with additional development rights at the Five Point Gateway Campus, for a purchase price of
Upon completion of the asset sale, the Company’s property management agreement with the Gateway Commercial Venture was terminated and the Company is no longer managing any commercial operations at the Five Point Gateway Campus. Although the Gateway Commercial Venture no longer has any commercial operations, the Company’s investment in the Gateway Commercial Venture will remain outstanding through the maturity date of the note that was received as consideration on the sale.
Selling, general, and administrative. Selling, general, and administrative expenses were
Net income. Consolidated net income for the quarter was
Results of Operations for the Twelve Months Ended December 31, 2024
Revenues. Revenues of
Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was
During the twelve months ended December 31, 2024, the Great Park Venture closed two commercial land sales planned for retail uses totaling 12.8 acres for an aggregate purchase price of
Selling, general, and administrative. Selling, general, and administrative expenses were
Net income. Consolidated net income for the year was
Conference Call Information
In conjunction with this release, Five Point will host a conference call on Thursday, January 23, 2025 at 5:00 p.m. Eastern Time. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international). A telephonic replay will be available starting approximately three hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13751213. The telephonic replay will be available until 11:59 p.m. Eastern Time on February 1, 2025.
About Five Point
Five Point, headquartered in
Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; the impact of inflation and interest rates; our future revenues, costs and financial performance, including with respect to cash generation and profitability; and future demographics and market conditions, including housing supply levels, in the areas where our communities are located. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.
FIVE POINT HOLDINGS, LLC CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share amounts) (Unaudited)
|
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
REVENUES: |
|
|
|
|
|
|
|
||||||||
Land sales |
$ |
137,883 |
|
|
$ |
100,111 |
|
|
$ |
139,097 |
|
|
$ |
160,796 |
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
595 |
|
Management services—related party |
|
21,369 |
|
|
|
18,109 |
|
|
|
96,404 |
|
|
|
47,621 |
|
Operating properties |
|
534 |
|
|
|
539 |
|
|
|
2,425 |
|
|
|
2,720 |
|
Total revenues |
|
159,786 |
|
|
|
118,759 |
|
|
|
237,926 |
|
|
|
211,732 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
||||||||
Land sales |
|
90,109 |
|
|
|
66,684 |
|
|
|
90,109 |
|
|
|
105,651 |
|
Management services |
|
4,385 |
|
|
|
7,751 |
|
|
|
23,852 |
|
|
|
22,170 |
|
Operating properties |
|
1,035 |
|
|
|
1,846 |
|
|
|
5,134 |
|
|
|
6,167 |
|
Selling, general, and administrative |
|
14,220 |
|
|
|
13,095 |
|
|
|
51,233 |
|
|
|
51,495 |
|
Total costs and expenses |
|
109,749 |
|
|
|
89,376 |
|
|
|
170,328 |
|
|
|
185,483 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
2,283 |
|
|
|
2,688 |
|
|
|
10,858 |
|
|
|
7,230 |
|
Miscellaneous |
|
(120 |
) |
|
|
(1,809 |
) |
|
|
(5,977 |
) |
|
|
(776 |
) |
Total other income |
|
2,163 |
|
|
|
879 |
|
|
|
4,881 |
|
|
|
6,454 |
|
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
87,546 |
|
|
|
24,041 |
|
|
|
132,617 |
|
|
|
76,595 |
|
INCOME BEFORE INCOME TAX PROVISION |
|
139,746 |
|
|
|
54,303 |
|
|
|
205,096 |
|
|
|
109,298 |
|
INCOME TAX (PROVISION) BENEFIT |
|
(18,757 |
) |
|
|
4,434 |
|
|
|
(27,462 |
) |
|
|
4,418 |
|
NET INCOME |
|
120,989 |
|
|
|
58,737 |
|
|
|
177,634 |
|
|
|
113,716 |
|
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
|
74,496 |
|
|
|
28,981 |
|
|
|
109,337 |
|
|
|
58,322 |
|
NET INCOME ATTRIBUTABLE TO THE COMPANY |
$ |
46,493 |
|
|
$ |
29,756 |
|
|
$ |
68,297 |
|
|
$ |
55,394 |
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.67 |
|
|
$ |
0.43 |
|
|
$ |
0.98 |
|
|
$ |
0.80 |
|
Diluted |
$ |
0.65 |
|
|
$ |
0.39 |
|
|
$ |
0.96 |
|
|
$ |
0.76 |
|
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING |
|
|
|
|
|
|
|
||||||||
Basic |
|
69,318,760 |
|
|
|
68,919,591 |
|
|
|
69,224,327 |
|
|
|
68,826,340 |
|
Diluted |
|
147,357,691 |
|
|
|
145,331,135 |
|
|
|
146,944,944 |
|
|
|
145,131,125 |
|
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
79,233,544 |
|
|
|
79,233,544 |
|
|
|
79,233,544 |
|
|
|
79,233,544 |
|
FIVE POINT HOLDINGS, LLC CONSOLIDATED BALANCE SHEETS (In thousands, except shares) (Unaudited)
|
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
INVENTORIES |
$ |
2,298,080 |
|
|
$ |
2,213,479 |
|
INVESTMENT IN UNCONSOLIDATED ENTITIES |
|
185,324 |
|
|
|
252,816 |
|
PROPERTIES AND EQUIPMENT, NET |
|
29,487 |
|
|
|
29,145 |
|
INTANGIBLE ASSET, NET—RELATED PARTY |
|
9,037 |
|
|
|
25,270 |
|
CASH AND CASH EQUIVALENTS |
|
430,875 |
|
|
|
353,801 |
|
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT |
|
992 |
|
|
|
992 |
|
RELATED PARTY ASSETS |
|
101,670 |
|
|
|
83,970 |
|
OTHER ASSETS |
|
20,952 |
|
|
|
9,815 |
|
TOTAL |
$ |
3,076,417 |
|
|
$ |
2,969,288 |
|
|
|
|
|
||||
LIABILITIES AND CAPITAL |
|
|
|
||||
LIABILITIES: |
|
|
|
||||
Notes payable, net |
$ |
525,737 |
|
|
$ |
622,186 |
|
Accounts payable and other liabilities |
|
100,292 |
|
|
|
81,649 |
|
Related party liabilities |
|
63,297 |
|
|
|
78,074 |
|
Deferred income tax liability, net |
|
33,570 |
|
|
|
7,067 |
|
Payable pursuant to tax receivable agreement |
|
173,424 |
|
|
|
173,208 |
|
Total liabilities |
|
896,320 |
|
|
|
962,184 |
|
|
|
|
|
||||
REDEEMABLE NONCONTROLLING INTEREST |
|
25,000 |
|
|
|
25,000 |
|
CAPITAL: |
|
|
|
||||
Class A common shares; No par value; Issued and outstanding: December 31, 2024—69,369,234 shares; December 31, 2023—69,199,938 shares |
|
|
|
||||
Class B common shares; No par value; Issued and outstanding: December 31, 2024—79,233,544 shares; December 31, 2023—79,233,544 shares |
|
|
|
||||
Contributed capital |
|
593,827 |
|
|
|
591,606 |
|
Retained earnings |
|
157,077 |
|
|
|
88,780 |
|
Accumulated other comprehensive loss |
|
(1,468 |
) |
|
|
(2,332 |
) |
Total members’ capital |
|
749,436 |
|
|
|
678,054 |
|
Noncontrolling interests |
|
1,405,661 |
|
|
|
1,304,050 |
|
Total capital |
|
2,155,097 |
|
|
|
1,982,104 |
|
TOTAL |
$ |
3,076,417 |
|
|
$ |
2,969,288 |
|
FIVE POINT HOLDINGS, LLC SUPPLEMENTAL DATA (In thousands) (Unaudited)
|
||
Liquidity |
||
|
December 31, 2024 |
|
Cash and cash equivalents |
$ |
430,875 |
Borrowing capacity(1) |
|
125,000 |
Total liquidity |
$ |
555,875 |
(1) |
As of December 31, 2024, no borrowings or letters of credit were outstanding on the Company’s |
Debt to Total Capitalization and Net Debt to Total Capitalization |
|||
|
December 31, 2024 |
||
Debt(1) |
$ |
524,994 |
|
Total capital |
|
2,155,097 |
|
Total capitalization |
$ |
2,680,091 |
|
Debt to total capitalization |
|
19.6 |
% |
|
|
||
Debt(1) |
$ |
524,994 |
|
Less: Cash and cash equivalents |
|
430,875 |
|
Net debt |
|
94,119 |
|
Total capital |
|
2,155,097 |
|
Total net capitalization |
$ |
2,249,216 |
|
Net debt to total capitalization(2) |
|
4.2 |
% |
(1) |
For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs. |
(2) |
Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company’s GAAP results. |
Segment Results
The following tables reconcile the results of operations of our segments to our consolidated results for the three and twelve months ended December 31, 2024 (in thousands):
|
Three Months Ended December 31, 2024 |
|||||||||||||||||||||||||||||
|
|
|
|
|
Great Park |
|
Total reportable segments |
|
Corporate and unallocated |
|
Total under management |
|
Removal of unconsolidated entities(1) |
|
Total consolidated |
|||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Land sales |
$ |
137,883 |
|
|
$ |
— |
|
|
$ |
316,423 |
|
$ |
454,306 |
|
|
$ |
— |
|
|
$ |
454,306 |
|
|
$ |
(316,423 |
) |
|
$ |
137,883 |
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
|
2,790 |
|
|
2,790 |
|
|
|
— |
|
|
|
2,790 |
|
|
|
(2,790 |
) |
|
|
— |
|
Management services—related party(2) |
|
— |
|
|
|
— |
|
|
|
21,276 |
|
|
21,276 |
|
|
|
93 |
|
|
|
21,369 |
|
|
|
— |
|
|
|
21,369 |
|
Operating properties |
|
363 |
|
|
|
171 |
|
|
|
— |
|
|
534 |
|
|
|
— |
|
|
|
534 |
|
|
|
— |
|
|
|
534 |
|
Total revenues |
|
138,246 |
|
|
|
171 |
|
|
|
340,489 |
|
|
478,906 |
|
|
|
93 |
|
|
|
478,999 |
|
|
|
(319,213 |
) |
|
|
159,786 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Land sales |
|
90,109 |
|
|
|
— |
|
|
|
77,814 |
|
|
167,923 |
|
|
|
— |
|
|
|
167,923 |
|
|
|
(77,814 |
) |
|
|
90,109 |
|
Management services(2) |
|
— |
|
|
|
— |
|
|
|
4,385 |
|
|
4,385 |
|
|
|
— |
|
|
|
4,385 |
|
|
|
— |
|
|
|
4,385 |
|
Operating properties |
|
1,035 |
|
|
|
— |
|
|
|
— |
|
|
1,035 |
|
|
|
— |
|
|
|
1,035 |
|
|
|
— |
|
|
|
1,035 |
|
Selling, general, and administrative |
|
2,240 |
|
|
|
1,222 |
|
|
|
2,325 |
|
|
5,787 |
|
|
|
10,758 |
|
|
|
16,545 |
|
|
|
(2,325 |
) |
|
|
14,220 |
|
Management fees—related party |
|
— |
|
|
|
— |
|
|
|
22,512 |
|
|
22,512 |
|
|
|
— |
|
|
|
22,512 |
|
|
|
(22,512 |
) |
|
|
— |
|
Total costs and expenses |
|
93,384 |
|
|
|
1,222 |
|
|
|
107,036 |
|
|
201,642 |
|
|
|
10,758 |
|
|
|
212,400 |
|
|
|
(102,651 |
) |
|
|
109,749 |
|
OTHER (EXPENSE) INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest income |
|
— |
|
|
|
18 |
|
|
|
1,159 |
|
|
1,177 |
|
|
|
2,265 |
|
|
|
3,442 |
|
|
|
(1,159 |
) |
|
|
2,283 |
|
Miscellaneous |
|
(120 |
) |
|
|
— |
|
|
|
— |
|
|
(120 |
) |
|
|
— |
|
|
|
(120 |
) |
|
|
— |
|
|
|
(120 |
) |
Total other (expense) income |
|
(120 |
) |
|
|
18 |
|
|
|
1,159 |
|
|
1,057 |
|
|
|
2,265 |
|
|
|
3,322 |
|
|
|
(1,159 |
) |
|
|
2,163 |
|
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
13 |
|
|
|
— |
|
|
|
— |
|
|
13 |
|
|
|
12,964 |
|
|
|
12,977 |
|
|
|
74,569 |
|
|
|
87,546 |
|
SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX PROVISION |
|
44,755 |
|
|
|
(1,033 |
) |
|
|
234,612 |
|
|
278,334 |
|
|
|
4,564 |
|
|
|
282,898 |
|
|
|
(143,152 |
) |
|
|
139,746 |
|
INCOME TAX PROVISION |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(18,757 |
) |
|
|
(18,757 |
) |
|
|
— |
|
|
|
(18,757 |
) |
SEGMENT PROFIT (LOSS)/NET INCOME |
$ |
44,755 |
|
|
$ |
(1,033 |
) |
|
$ |
234,612 |
|
$ |
278,334 |
|
|
$ |
(14,193 |
) |
|
$ |
264,141 |
|
|
$ |
(143,152 |
) |
|
$ |
120,989 |
|
(1) |
Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at |
After the sale of the Gateway Commercial Venture’s commercial operating assets in December 2024, the Company’s commercial segment is no longer operating. The Company has reported the equity in earnings from the Company’s investment in the Gateway Commercial Venture within the corporate and unallocated column in the table above. |
|
(2) |
The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable. |
|
Twelve Months Ended December 31, 2024 |
|||||||||||||||||||||||||||||
|
|
|
|
|
Great Park |
|
Total reportable segments |
|
Corporate and unallocated |
|
Total under management |
|
Removal of unconsolidated entities(1) |
|
Total consolidated |
|||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Land sales |
$ |
139,097 |
|
|
$ |
— |
|
|
$ |
590,170 |
|
$ |
729,267 |
|
|
$ |
— |
|
|
$ |
729,267 |
|
|
$ |
(590,170 |
) |
|
$ |
139,097 |
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
|
22,636 |
|
|
22,636 |
|
|
|
— |
|
|
|
22,636 |
|
|
|
(22,636 |
) |
|
|
— |
|
Management services—related party(2) |
|
— |
|
|
|
— |
|
|
|
95,955 |
|
|
95,955 |
|
|
|
449 |
|
|
|
96,404 |
|
|
|
— |
|
|
|
96,404 |
|
Operating properties |
|
1,747 |
|
|
|
678 |
|
|
|
— |
|
|
2,425 |
|
|
|
— |
|
|
|
2,425 |
|
|
|
— |
|
|
|
2,425 |
|
Total revenues |
|
140,844 |
|
|
|
678 |
|
|
|
708,761 |
|
|
850,283 |
|
|
|
449 |
|
|
|
850,732 |
|
|
|
(612,806 |
) |
|
|
237,926 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Land sales |
|
90,109 |
|
|
|
— |
|
|
|
144,876 |
|
|
234,985 |
|
|
|
— |
|
|
|
234,985 |
|
|
|
(144,876 |
) |
|
|
90,109 |
|
Management services(2) |
|
— |
|
|
|
— |
|
|
|
23,852 |
|
|
23,852 |
|
|
|
— |
|
|
|
23,852 |
|
|
|
— |
|
|
|
23,852 |
|
Operating properties |
|
5,134 |
|
|
|
— |
|
|
|
— |
|
|
5,134 |
|
|
|
— |
|
|
|
5,134 |
|
|
|
— |
|
|
|
5,134 |
|
Selling, general, and administrative |
|
10,356 |
|
|
|
4,883 |
|
|
|
11,033 |
|
|
26,272 |
|
|
|
35,994 |
|
|
|
62,266 |
|
|
|
(11,033 |
) |
|
|
51,233 |
|
Management fees—related party |
|
— |
|
|
|
— |
|
|
|
113,934 |
|
|
113,934 |
|
|
|
— |
|
|
|
113,934 |
|
|
|
(113,934 |
) |
|
|
— |
|
Total costs and expenses |
|
105,599 |
|
|
|
4,883 |
|
|
|
293,695 |
|
|
404,177 |
|
|
|
35,994 |
|
|
|
440,171 |
|
|
|
(269,843 |
) |
|
|
170,328 |
|
OTHER (EXPENSE) INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest income |
|
— |
|
|
|
69 |
|
|
|
6,221 |
|
|
6,290 |
|
|
|
10,789 |
|
|
|
17,079 |
|
|
|
(6,221 |
) |
|
|
10,858 |
|
Miscellaneous |
|
(49 |
) |
|
|
— |
|
|
|
— |
|
|
(49 |
) |
|
|
(5,928 |
) |
|
|
(5,977 |
) |
|
|
— |
|
|
|
(5,977 |
) |
Total other (expense) income |
|
(49 |
) |
|
|
69 |
|
|
|
6,221 |
|
|
6,241 |
|
|
|
4,861 |
|
|
|
11,102 |
|
|
|
(6,221 |
) |
|
|
4,881 |
|
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
483 |
|
|
|
— |
|
|
|
— |
|
|
483 |
|
|
|
12,347 |
|
|
|
12,830 |
|
|
|
119,787 |
|
|
|
132,617 |
|
SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX PROVISION |
|
35,679 |
|
|
|
(4,136 |
) |
|
|
421,287 |
|
|
452,830 |
|
|
|
(18,337 |
) |
|
|
434,493 |
|
|
|
(229,397 |
) |
|
|
205,096 |
|
INCOME TAX PROVISION |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(27,462 |
) |
|
|
(27,462 |
) |
|
|
— |
|
|
|
(27,462 |
) |
SEGMENT PROFIT (LOSS)/NET INCOME |
$ |
35,679 |
|
|
$ |
(4,136 |
) |
|
$ |
421,287 |
|
$ |
452,830 |
|
|
$ |
(45,799 |
) |
|
$ |
407,031 |
|
|
$ |
(229,397 |
) |
|
$ |
177,634 |
|
(1) |
Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at |
After the sale of the Gateway Commercial Venture’s commercial operating assets in December 2024, the Company’s commercial segment is no longer operating. The Company has recast the segment presentation for the full year to report the equity in earnings from the Company’s investment in the Gateway Commercial Venture within the corporate and unallocated column in the table above. |
|
(2) |
The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable. |
The table below reconciles the Great Park segment results to the equity in earnings from our investment in the Great Park Venture that is reflected in the consolidated statements of operations for the three and twelve months ended December 31, 2024 (in thousands):
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
Segment profit from operations |
$ |
234,612 |
|
|
$ |
421,287 |
|
Less net income of management company attributed to the Great Park segment |
|
16,891 |
|
|
|
72,103 |
|
Net income of the Great Park Venture |
|
217,721 |
|
|
|
349,184 |
|
The Company’s share of net income of the Great Park Venture |
|
81,645 |
|
|
|
130,944 |
|
Basis difference amortization, net |
|
(7,076 |
) |
|
|
(11,157 |
) |
Equity in earnings from the Great Park Venture |
$ |
74,569 |
|
|
$ |
119,787 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250123384577/en/
Investor Relations:
Kim Tobler, 949-425-5211
Kim.Tobler@fivepoint.com
or
Media:
Eric Morgan, 949-349-1088
Eric.Morgan@fivepoint.com
Source: Five Point Holdings, LLC
FAQ
What were Five Point Holdings' (FPH) Q4 2024 financial results?
How many homesites did FPH sell in Valencia and Great Park during Q4 2024?
What is FPH's current liquidity position as of December 31, 2024?
What is Five Point Holdings' earnings growth projection for 2025?