Five Point Holdings, LLC Reports Third Quarter 2024 Results
Five Point Holdings, (NYSE:FPH) reported its third quarter 2024 results, highlighting strong performance and financial stability. The company achieved consolidated net income of $12.3 million, marking its sixth consecutive profitable quarter. Key highlights include:
- Great Park Venture closed two retail commercial land sales totaling 12.8 acres for $25.4 million
- Great Park Venture distributions and incentive compensation payments to the Company totaled $49.4 million
- Great Park builder sales of 166 homes and Valencia builder sales of 89 homes
- Consolidated revenues of $17.0 million
- Cash and cash equivalents of $224.5 million as of September 30, 2024
- Debt to total capitalization ratio of 20.5% and liquidity of $349.5 million
The company renewed its development management agreement with Great Park Venture through December 31, 2026, and expects to close land sales in both active communities in Q4 2024.
Five Point Holdings, (NYSE:FPH) ha riportato i risultati del terzo trimestre 2024, evidenziando una forte performance e stabilità finanziaria. L'azienda ha raggiunto un utile netto consolidato di 12,3 milioni di dollari, segnando il suo sesto trimestre consecutivo in profitto. I punti salienti includono:
- Great Park Venture ha concluso due vendite di terreni commerciali al dettaglio per un totale di 12,8 acri per 25,4 milioni di dollari
- I pagamenti di distribuzione e compensi incentivati di Great Park Venture per l'azienda hanno totalizzato 49,4 milioni di dollari
- Vendite di 166 case da parte dei costruttori di Great Park e 89 case da parte dei costruttori di Valencia
- Ricavi consolidati di 17,0 milioni di dollari
- Disponibilità liquide e equivalenti a 224,5 milioni di dollari al 30 settembre 2024
- Rapporto debito/capacità di capitalizzazione del 20,5% e liquidità di 349,5 milioni di dollari
L'azienda ha rinnovato il suo accordo di gestione dello sviluppo con Great Park Venture fino al 31 dicembre 2026 e prevede di chiudere le vendite di terreni in entrambe le comunità attive nel quarto trimestre del 2024.
Five Point Holdings, (NYSE:FPH) presentó sus resultados del tercer trimestre de 2024, destacando un fuerte desempeño y estabilidad financiera. La compañía alcanzó un ingreso neto consolidado de 12.3 millones de dólares, marcando su sexto trimestre consecutivo con ganancias. Los puntos destacados incluyen:
- Great Park Venture cerró dos ventas de terrenos comerciales al por menor totalizando 12.8 acres por 25.4 millones de dólares
- Los pagos de distribuciones y compensaciones incentivas de Great Park Venture a la Compañía sumaron 49.4 millones de dólares
- Ventas de 166 casas por parte de los constructores de Great Park y 89 casas por parte de los constructores de Valencia
- Ingresos consolidados de 17.0 millones de dólares
- Efectivo y equivalentes de efectivo de 224.5 millones de dólares al 30 de septiembre de 2024
- Relación de deuda sobre capitalización total del 20.5% y liquidez de 349.5 millones de dólares
La compañía renovó su acuerdo de gestión de desarrollo con Great Park Venture hasta el 31 de diciembre de 2026, y espera cerrar las ventas de terrenos en ambas comunidades activas en el cuarto trimestre de 2024.
파이브 포인트 홀딩스 (NYSE:FPH)는 2024년 3분기 실적을 발표하며 강력한 성과와 재무 안정을 강조했습니다. 회사는 1,230만 달러의 통합 순이익을 달성하여 여섯 번째 연속 흑자를 기록했습니다. 주요 하이라이트는 다음과 같습니다:
- 그레이트 파크 벤처는 12.8에이커에 해당하는 두 개의 소매 상업용 토지 판매를 2540만 달러에 마감했습니다
- 그레이트 파크 벤처의 회사에 대한 분배 및 인센티브 보상 금액은 4940만 달러에 달했습니다
- 그레이트 파크 건설업체의 166채 및 발렌시아 건설업체의 89채 판매
- 통합 매출 1,700만 달러
- 2024년 9월 30일 기준 현금 및 현금성 자산 2억 2,450만 달러
- 총 자본화 대비 부채 비율 20.5% 및 유동성 3억 4,950만 달러
회사는 그레이트 파크 벤처와의 개발 관리 계약을 2026년 12월 31일까지 갱신했으며, 2024년 4분기 내에 두 개의 활성 커뮤니티에서 토지 판매를 마감할 것으로 예상하고 있습니다.
Five Point Holdings, (NYSE:FPH) a publié ses résultats du troisième trimestre 2024, mettant en avant une forte performance et une stabilité financière. L'entreprise a enregistré un revenu net consolidé de 12,3 millions de dollars, marquant son sixième trimestre consécutif bénéficiaire. Les points forts incluent :
- Great Park Venture a conclu deux ventes de terrains commerciaux de détail totalisant 12,8 acres pour 25,4 millions de dollars
- Les distributions et paiements de compensation incitative de Great Park Venture à l'entreprise ont totalisé 49,4 millions de dollars
- Ventes de 166 maisons par les constructeurs de Great Park et 89 maisons par les constructeurs de Valencia
- Revenus consolidés de 17,0 millions de dollars
- Liquidités et équivalents en espèces s'élevant à 224,5 millions de dollars au 30 septembre 2024
- Ratio de la dette par rapport à la capitalisation totale de 20,5 % et liquidité de 349,5 millions de dollars
L'entreprise a renouvelé son accord de gestion de développement avec Great Park Venture jusqu'au 31 décembre 2026 et prévoit de conclure des ventes de terrains dans les deux communautés actives au quatrième trimestre 2024.
Five Point Holdings, (NYSE:FPH) hat die Ergebnisse des dritten Quartals 2024 veröffentlicht und dabei eine starke Leistung sowie finanzielle Stabilität hervorgehoben. Das Unternehmen erzielte ein konsolidiertes Nettoeinkommen von 12,3 Millionen Dollar und verzeichnete damit das sechste aufeinanderfolgende profitable Quartal. Wichtige Höhepunkte sind:
- Great Park Venture schloss zwei Verkäufe von Einzelhandelsflächen mit einer Gesamtfläche von 12,8 Acres für 25,4 Millionen Dollar
- Die Ausschüttungen und Anreizvergütungen von Great Park Venture an das Unternehmen beliefen sich auf 49,4 Millionen Dollar
- Verkäufe von 166 Häusern durch Great Park-Bauer und 89 Häuser durch Valencia-Bauer
- Konsolidierte Einnahmen von 17,0 Millionen Dollar
- Zahlungsmittel und Zahlungsmitteläquivalente von 224,5 Millionen Dollar zum 30. September 2024
- Verschuldungsquote zur Gesamtkapitalisierung von 20,5 % und Liquidität von 349,5 Millionen Dollar
Das Unternehmen hat seinen Entwicklungsmanagementvertrag mit Great Park Venture bis zum 31. Dezember 2026 verlängert und erwartet, im vierten Quartal 2024 Grundstücksverkäufe in beiden aktiven Gemeinschaften abzuschließen.
- Achieved consolidated net income of $12.3 million, marking the sixth consecutive profitable quarter
- Great Park Venture closed two retail commercial land sales for $25.4 million
- Received $49.4 million in distributions and incentive compensation payments from Great Park Venture
- Maintained strong liquidity with $349.5 million, including $224.5 million in cash and cash equivalents
- Renewed development management agreement with Great Park Venture through December 31, 2026
- Expects to meet or exceed prior guidance of over $100 million in annual net income and over $300 million in cash and cash equivalents by year-end
- No residential land sale closings during the quarter
Insights
Five Point Holdings' Q3 2024 results show positive momentum despite no residential land sales. Key highlights include:
- Net income of
$12.3 million , marking the sixth consecutive profitable quarter - Strong liquidity position with
$224.5 million in cash and cash equivalents - Total liquidity of
$349.5 million , including$125 million in available credit - Low leverage with a debt-to-capitalization ratio of
20.5%
The company's focus on commercial land sales and management services is paying off, with two retail land sales totaling
Five Point's Q3 results underscore the company's resilience in a challenging real estate market. The lack of residential land sales this quarter is offset by strategic commercial transactions and strong builder demand. Key observations:
- Great Park Venture sold 12.8 acres of retail-use land for
$25.4 million , demonstrating demand for commercial properties - Builder sales remained robust with 166 homes at Great Park and 89 at Valencia
- Extension of the development management agreement through 2026 provides operational stability and recurring revenue
The company's focus on mixed-use communities in prime California locations positions it well for long-term value creation. The chronic shortage of developable land in these markets supports sustained demand and pricing power. Five Point's ability to generate profits without residential land sales this quarter showcases the strength of its diversified business model and the value of its management services. The company's strong liquidity and low leverage provide flexibility to capitalize on market opportunities and weather potential economic headwinds.
Third Quarter 2024 Highlights
-
Great Park Venture closed two retail use commercial land sales totaling 12.8 acres for an aggregate purchase price of
.$25.4 million -
Great Park Venture distributions and incentive compensation payments to the Company totaled
.$49.4 million - Great Park builder sales of 166 homes during the quarter.
-
Valencia builder sales of 89 homes during the quarter. - Renewed the development management agreement with Great Park Venture through December 31, 2026.
-
Consolidated revenues of
; consolidated net income of$17.0 million .$12.3 million -
Cash and cash equivalents of
as of September 30, 2024.$224.5 million -
Debt to total capitalization ratio of
20.5% and liquidity of as of September 30, 2024.$349.5 million
Dan Hedigan, Chief Executive Officer, said, “In the third quarter, we generated stronger than expected net income of
Consolidated Results
Liquidity and Capital Resources
As of September 30, 2024, total liquidity of
Results of Operations for the Three Months Ended September 30, 2024
Revenues. Revenues of
Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was
During the three months ended September 30, 2024, the Great Park Venture closed two commercial land sales planned for retail uses totaling 12.8 acres for an aggregate purchase price of
Selling, general, and administrative. Selling, general, and administrative expenses were
Net income. Consolidated net income for the quarter was
Conference Call Information
In conjunction with this release, Five Point will host a conference call on Thursday, October 17, 2024 at 5:00 p.m. Eastern Time. Dan Hedigan, Chief Executive Officer, and Kim Tobler, Chief Financial Officer, will host the call. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international). A telephonic replay will be available starting approximately three hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13749390. The telephonic replay will be available until 11:59 p.m. Eastern Time on October 26, 2024.
About Five Point
Five Point, headquartered in
Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; the impact of inflation and interest rates; our future revenues, costs and financial performance, including with respect to cash generation and profitability; and future demographics and market conditions, including housing supply levels, in the areas where our communities are located. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.
FIVE POINT HOLDINGS, LLC CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share amounts) (Unaudited) |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
REVENUES: |
|
|
|
|
|
|
|
||||||||
Land sales |
$ |
372 |
|
|
$ |
60,694 |
|
|
$ |
1,214 |
|
|
$ |
60,685 |
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
595 |
|
Management services—related party |
|
16,030 |
|
|
|
4,502 |
|
|
|
75,035 |
|
|
|
29,512 |
|
Operating properties |
|
611 |
|
|
|
727 |
|
|
|
1,891 |
|
|
|
2,181 |
|
Total revenues |
|
17,013 |
|
|
|
65,923 |
|
|
|
78,140 |
|
|
|
92,973 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
||||||||
Land sales |
|
— |
|
|
|
38,967 |
|
|
|
— |
|
|
|
38,967 |
|
Management services |
|
4,256 |
|
|
|
2,371 |
|
|
|
19,467 |
|
|
|
14,419 |
|
Operating properties |
|
1,231 |
|
|
|
1,351 |
|
|
|
4,099 |
|
|
|
4,321 |
|
Selling, general, and administrative |
|
11,911 |
|
|
|
11,938 |
|
|
|
37,013 |
|
|
|
38,400 |
|
Total costs and expenses |
|
17,398 |
|
|
|
54,627 |
|
|
|
60,579 |
|
|
|
96,107 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
2,595 |
|
|
|
2,413 |
|
|
|
8,575 |
|
|
|
4,542 |
|
Miscellaneous |
|
24 |
|
|
|
1,074 |
|
|
|
(5,857 |
) |
|
|
1,033 |
|
Total other income |
|
2,619 |
|
|
|
3,487 |
|
|
|
2,718 |
|
|
|
5,575 |
|
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES |
|
11,987 |
|
|
|
(622 |
) |
|
|
45,071 |
|
|
|
52,554 |
|
INCOME BEFORE INCOME TAX PROVISION |
|
14,221 |
|
|
|
14,161 |
|
|
|
65,350 |
|
|
|
54,995 |
|
INCOME TAX PROVISION |
|
(1,886 |
) |
|
|
(3 |
) |
|
|
(8,705 |
) |
|
|
(16 |
) |
NET INCOME |
|
12,335 |
|
|
|
14,158 |
|
|
|
56,645 |
|
|
|
54,979 |
|
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
|
7,579 |
|
|
|
7,555 |
|
|
|
34,841 |
|
|
|
29,341 |
|
NET INCOME ATTRIBUTABLE TO THE COMPANY |
$ |
4,756 |
|
|
$ |
6,603 |
|
|
$ |
21,804 |
|
|
$ |
25,638 |
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.07 |
|
|
$ |
0.10 |
|
|
$ |
0.31 |
|
|
$ |
0.37 |
|
Diluted |
$ |
0.07 |
|
|
$ |
0.09 |
|
|
$ |
0.31 |
|
|
$ |
0.37 |
|
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING |
|
|
|
|
|
|
|
||||||||
Basic |
|
69,279,028 |
|
|
|
68,865,783 |
|
|
|
69,192,620 |
|
|
|
68,794,915 |
|
Diluted |
|
146,565,417 |
|
|
|
145,312,266 |
|
|
|
146,394,307 |
|
|
|
145,064,113 |
|
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
79,233,544 |
|
|
|
79,233,544 |
|
|
|
79,233,544 |
|
|
|
79,233,544 |
|
FIVE POINT HOLDINGS, LLC CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except shares) (Unaudited) |
|||||||
|
September 30, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
INVENTORIES |
$ |
2,340,031 |
|
|
$ |
2,213,479 |
|
INVESTMENT IN UNCONSOLIDATED ENTITIES |
|
210,763 |
|
|
|
252,816 |
|
PROPERTIES AND EQUIPMENT, NET |
|
29,466 |
|
|
|
29,145 |
|
INTANGIBLE ASSET, NET—RELATED PARTY |
|
11,535 |
|
|
|
25,270 |
|
CASH AND CASH EQUIVALENTS |
|
224,521 |
|
|
|
353,801 |
|
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT |
|
992 |
|
|
|
992 |
|
RELATED PARTY ASSETS |
|
121,829 |
|
|
|
83,970 |
|
OTHER ASSETS |
|
10,327 |
|
|
|
9,815 |
|
TOTAL |
$ |
2,949,464 |
|
|
$ |
2,969,288 |
|
|
|
|
|
||||
LIABILITIES AND CAPITAL |
|
|
|
||||
LIABILITIES: |
|
|
|
||||
Notes payable, net |
$ |
524,909 |
|
|
$ |
622,186 |
|
Accounts payable and other liabilities |
|
100,135 |
|
|
|
81,649 |
|
Related party liabilities |
|
72,618 |
|
|
|
78,074 |
|
Deferred income tax liability, net |
|
14,382 |
|
|
|
7,067 |
|
Payable pursuant to tax receivable agreement |
|
173,351 |
|
|
|
173,208 |
|
Total liabilities |
|
885,395 |
|
|
|
962,184 |
|
|
|
|
|
||||
REDEEMABLE NONCONTROLLING INTEREST |
|
25,000 |
|
|
|
25,000 |
|
CAPITAL: |
|
|
|
||||
Class A common shares; No par value; Issued and outstanding: September 30, 2024—69,358,504 shares; December 31, 2023—69,199,938 shares |
|
|
|
||||
Class B common shares; No par value; Issued and outstanding: September 30, 2024—79,233,544 shares; December 31, 2023—79,233,544 shares |
|
|
|
||||
Contributed capital |
|
594,204 |
|
|
|
591,606 |
|
Retained earnings |
|
110,584 |
|
|
|
88,780 |
|
Accumulated other comprehensive loss |
|
(2,313 |
) |
|
|
(2,332 |
) |
Total members’ capital |
|
702,475 |
|
|
|
678,054 |
|
Noncontrolling interests |
|
1,336,594 |
|
|
|
1,304,050 |
|
Total capital |
|
2,039,069 |
|
|
|
1,982,104 |
|
TOTAL |
$ |
2,949,464 |
|
|
$ |
2,969,288 |
|
FIVE POINT HOLDINGS, LLC SUPPLEMENTAL DATA (In thousands) (Unaudited) |
|||
Liquidity |
|||
|
September 30, 2024 |
||
Cash and cash equivalents |
$ |
224,521 |
|
Borrowing capacity(1) |
|
125,000 |
|
Total liquidity |
$ |
349,521 |
|
(1) |
As of September 30, 2024, no borrowings or letters of credit were outstanding on the Company’s |
Debt to Total Capitalization and Net Debt to Total Capitalization |
|||
|
September 30, 2024 |
||
Debt(1) |
$ |
524,994 |
|
Total capital |
|
2,039,069 |
|
Total capitalization |
$ |
2,564,063 |
|
Debt to total capitalization |
|
20.5 |
% |
|
|
||
Debt(1) |
$ |
524,994 |
|
Less: Cash and cash equivalents |
|
224,521 |
|
Net debt |
|
300,473 |
|
Total capital |
|
2,039,069 |
|
Total net capitalization |
$ |
2,339,542 |
|
Net debt to total capitalization(2) |
|
12.8 |
% |
(1) |
For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs. |
|
(2) |
Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company’s GAAP results. |
Segment Results |
|||||||||||||||||||||||||||||||||||
The following tables reconcile the results of operations of our segments to our consolidated results for the three and nine months ended September 30, 2024 (in thousands): |
|||||||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2024 |
||||||||||||||||||||||||||||||||||
|
|
|
San Francisco |
|
Great Park |
|
Commercial |
|
Total reportable segments |
|
Corporate and unallocated |
|
Total under management |
|
Removal of unconsolidated entities(1) |
|
Total consolidated |
||||||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Land sales |
$ |
372 |
|
|
$ |
— |
|
|
$ |
58,291 |
|
$ |
— |
|
|
$ |
58,663 |
|
|
$ |
— |
|
|
$ |
58,663 |
|
|
$ |
(58,291 |
) |
|
$ |
372 |
|
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
|
3,221 |
|
|
|
— |
|
|
|
3,221 |
|
|
|
— |
|
|
|
3,221 |
|
|
|
(3,221 |
) |
|
|
— |
|
Management services—related party(2) |
|
— |
|
|
|
— |
|
|
|
15,915 |
|
|
|
115 |
|
|
|
16,030 |
|
|
|
— |
|
|
|
16,030 |
|
|
|
— |
|
|
|
16,030 |
|
Operating properties |
|
440 |
|
|
|
171 |
|
|
|
— |
|
|
|
2,229 |
|
|
|
2,840 |
|
|
|
— |
|
|
|
2,840 |
|
|
|
(2,229 |
) |
|
|
611 |
|
Total revenues |
|
812 |
|
|
|
171 |
|
|
|
77,427 |
|
|
|
2,344 |
|
|
|
80,754 |
|
|
|
— |
|
|
|
80,754 |
|
|
|
(63,741 |
) |
|
|
17,013 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Land sales |
|
— |
|
|
|
— |
|
|
|
8,088 |
|
|
|
— |
|
|
|
8,088 |
|
|
|
— |
|
|
|
8,088 |
|
|
|
(8,088 |
) |
|
|
— |
|
Management services(2) |
|
— |
|
|
|
— |
|
|
|
4,256 |
|
|
|
— |
|
|
|
4,256 |
|
|
|
— |
|
|
|
4,256 |
|
|
|
— |
|
|
|
4,256 |
|
Operating properties |
|
1,231 |
|
|
|
— |
|
|
|
— |
|
|
|
965 |
|
|
|
2,196 |
|
|
|
— |
|
|
|
2,196 |
|
|
|
(965 |
) |
|
|
1,231 |
|
Selling, general, and administrative |
|
2,407 |
|
|
|
1,232 |
|
|
|
3,144 |
|
|
|
1,059 |
|
|
|
7,842 |
|
|
|
8,272 |
|
|
|
16,114 |
|
|
|
(4,203 |
) |
|
|
11,911 |
|
Management fees—related party |
|
— |
|
|
|
— |
|
|
|
18,790 |
|
|
|
— |
|
|
|
18,790 |
|
|
|
— |
|
|
|
18,790 |
|
|
|
(18,790 |
) |
|
|
— |
|
Total costs and expenses |
|
3,638 |
|
|
|
1,232 |
|
|
|
34,278 |
|
|
|
2,024 |
|
|
|
41,172 |
|
|
|
8,272 |
|
|
|
49,444 |
|
|
|
(32,046 |
) |
|
|
17,398 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest income |
|
— |
|
|
|
19 |
|
|
|
1,912 |
|
|
|
73 |
|
|
|
2,004 |
|
|
|
2,576 |
|
|
|
4,580 |
|
|
|
(1,985 |
) |
|
|
2,595 |
|
Interest expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(694 |
) |
|
|
(694 |
) |
|
|
— |
|
|
|
(694 |
) |
|
|
694 |
|
|
|
— |
|
Miscellaneous |
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Total other income (expense) |
|
24 |
|
|
|
19 |
|
|
|
1,912 |
|
|
|
(621 |
) |
|
|
1,334 |
|
|
|
2,576 |
|
|
|
3,910 |
|
|
|
(1,291 |
) |
|
|
2,619 |
|
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
211 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
211 |
|
|
|
— |
|
|
|
211 |
|
|
|
11,776 |
|
|
|
11,987 |
|
SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION |
|
(2,591 |
) |
|
|
(1,042 |
) |
|
|
45,061 |
|
|
|
(301 |
) |
|
|
41,127 |
|
|
|
(5,696 |
) |
|
|
35,431 |
|
|
|
(21,210 |
) |
|
|
14,221 |
|
INCOME TAX PROVISION |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,886 |
) |
|
|
(1,886 |
) |
|
|
— |
|
|
|
(1,886 |
) |
SEGMENT (LOSS) PROFIT/NET INCOME |
$ |
(2,591 |
) |
|
$ |
(1,042 |
) |
|
$ |
45,061 |
|
|
$ |
(301 |
) |
|
$ |
41,127 |
|
|
$ |
(7,582 |
) |
|
$ |
33,545 |
|
|
$ |
(21,210 |
) |
|
$ |
12,335 |
|
(1) |
Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at |
|
(2) |
For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable. |
|
Nine Months Ended September 30, 2024 |
||||||||||||||||||||||||||||||||||
|
|
|
San Francisco |
|
Great Park |
|
Commercial |
|
Total reportable segments |
|
Corporate and unallocated |
|
Total under management |
|
Removal of unconsolidated entities(1) |
|
Total consolidated |
||||||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Land sales |
$ |
1,214 |
|
|
$ |
— |
|
|
$ |
273,747 |
|
$ |
— |
|
|
$ |
274,961 |
|
|
$ |
— |
|
|
$ |
274,961 |
|
|
$ |
(273,747 |
) |
|
$ |
1,214 |
|
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
|
19,846 |
|
|
|
— |
|
|
|
19,846 |
|
|
|
— |
|
|
|
19,846 |
|
|
|
(19,846 |
) |
|
|
— |
|
Management services—related party(2) |
|
— |
|
|
|
— |
|
|
|
74,679 |
|
|
|
356 |
|
|
|
75,035 |
|
|
|
— |
|
|
|
75,035 |
|
|
|
— |
|
|
|
75,035 |
|
Operating properties |
|
1,384 |
|
|
|
507 |
|
|
|
— |
|
|
|
7,002 |
|
|
|
8,893 |
|
|
|
— |
|
|
|
8,893 |
|
|
|
(7,002 |
) |
|
|
1,891 |
|
Total revenues |
|
2,598 |
|
|
|
507 |
|
|
|
368,272 |
|
|
|
7,358 |
|
|
|
378,735 |
|
|
|
— |
|
|
|
378,735 |
|
|
|
(300,595 |
) |
|
|
78,140 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Land sales |
|
— |
|
|
|
— |
|
|
|
67,062 |
|
|
|
— |
|
|
|
67,062 |
|
|
|
— |
|
|
|
67,062 |
|
|
|
(67,062 |
) |
|
|
— |
|
Management services(2) |
|
— |
|
|
|
— |
|
|
|
19,467 |
|
|
|
— |
|
|
|
19,467 |
|
|
|
— |
|
|
|
19,467 |
|
|
|
— |
|
|
|
19,467 |
|
Operating properties |
|
4,099 |
|
|
|
— |
|
|
|
— |
|
|
|
2,805 |
|
|
|
6,904 |
|
|
|
— |
|
|
|
6,904 |
|
|
|
(2,805 |
) |
|
|
4,099 |
|
Selling, general, and administrative |
|
8,116 |
|
|
|
3,661 |
|
|
|
8,708 |
|
|
|
3,107 |
|
|
|
23,592 |
|
|
|
25,236 |
|
|
|
48,828 |
|
|
|
(11,815 |
) |
|
|
37,013 |
|
Management fees—related party |
|
— |
|
|
|
— |
|
|
|
91,422 |
|
|
|
— |
|
|
|
91,422 |
|
|
|
— |
|
|
|
91,422 |
|
|
|
(91,422 |
) |
|
|
— |
|
Total costs and expenses |
|
12,215 |
|
|
|
3,661 |
|
|
|
186,659 |
|
|
|
5,912 |
|
|
|
208,447 |
|
|
|
25,236 |
|
|
|
233,683 |
|
|
|
(173,104 |
) |
|
|
60,579 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest income |
|
— |
|
|
|
51 |
|
|
|
5,062 |
|
|
|
166 |
|
|
|
5,279 |
|
|
|
8,524 |
|
|
|
13,803 |
|
|
|
(5,228 |
) |
|
|
8,575 |
|
Interest expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,078 |
) |
|
|
(2,078 |
) |
|
|
— |
|
|
|
(2,078 |
) |
|
|
2,078 |
|
|
|
— |
|
Miscellaneous |
|
71 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
71 |
|
|
|
(5,928 |
) |
|
|
(5,857 |
) |
|
|
— |
|
|
|
(5,857 |
) |
Total other income (expense) |
|
71 |
|
|
|
51 |
|
|
|
5,062 |
|
|
|
(1,912 |
) |
|
|
3,272 |
|
|
|
2,596 |
|
|
|
5,868 |
|
|
|
(3,150 |
) |
|
|
2,718 |
|
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
470 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
470 |
|
|
|
— |
|
|
|
470 |
|
|
|
44,601 |
|
|
|
45,071 |
|
SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION |
|
(9,076 |
) |
|
|
(3,103 |
) |
|
|
186,675 |
|
|
|
(466 |
) |
|
|
174,030 |
|
|
|
(22,640 |
) |
|
|
151,390 |
|
|
|
(86,040 |
) |
|
|
65,350 |
|
INCOME TAX PROVISION |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,705 |
) |
|
|
(8,705 |
) |
|
|
— |
|
|
|
(8,705 |
) |
SEGMENT (LOSS) PROFIT/NET INCOME |
$ |
(9,076 |
) |
|
$ |
(3,103 |
) |
|
$ |
186,675 |
|
|
$ |
(466 |
) |
|
$ |
174,030 |
|
|
$ |
(31,345 |
) |
|
$ |
142,685 |
|
|
$ |
(86,040 |
) |
|
$ |
56,645 |
|
(1) |
Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at |
|
(2) |
For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable. |
The table below reconciles the Great Park segment results to the equity in earnings from our investment in the Great Park Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2024 (in thousands): |
|||||||
|
Three Months Ended September 30, 2024 |
|
Nine Months Ended September 30, 2024 |
||||
Segment profit from operations |
$ |
45,061 |
|
|
$ |
186,675 |
|
Less net income of management company attributed to the Great Park segment |
|
11,659 |
|
|
|
55,212 |
|
Net income of the Great Park Venture |
|
33,402 |
|
|
|
131,463 |
|
The Company’s share of net income of the Great Park Venture |
|
12,526 |
|
|
|
49,299 |
|
Basis difference amortization, net |
|
(438 |
) |
|
|
(4,081 |
) |
Equity in earnings from the Great Park Venture |
$ |
12,088 |
|
|
$ |
45,218 |
|
The table below reconciles the Commercial segment results to the equity in loss from our investment in the Gateway Commercial Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2024 (in thousands): |
|||||||
|
Three Months Ended September 30, 2024 |
|
Nine Months Ended September 30, 2024 |
||||
Segment loss from operations |
$ |
(301 |
) |
|
$ |
(466 |
) |
Less net income of management company attributed to the Commercial segment |
|
115 |
|
|
|
356 |
|
Net loss of the Gateway Commercial Venture |
|
(416 |
) |
|
|
(822 |
) |
Equity in loss from the Gateway Commercial Venture |
$ |
(312 |
) |
|
$ |
(617 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241017633901/en/
Investor Relations:
Kim Tobler, 949-425-5211
Kim.Tobler@fivepoint.com
or
Media:
Eric Morgan, 949-349-1088
Eric.Morgan@fivepoint.com
Source: Five Point Holdings, LLC
FAQ
What was Five Point Holdings' (FPH) net income for Q3 2024?
How many homes were sold by builders in Five Point's (FPH) communities during Q3 2024?
What was Five Point Holdings' (FPH) cash position as of September 30, 2024?
How much did Five Point (FPH) receive in distributions from Great Park Venture in Q3 2024?