Franco-Nevada Reports Q3 2023 Results
- Increased revenue and earnings from core precious metal assets
- Debt-free status and growing cash balances
- Strong ESG ratings and initiatives
- Acquisition of additional royalties on gold mines in Ontario and Chile
- Positive production updates from various mines worldwide
- None.
(in
Precious Metal Assets Performed Well
The Panamanian National Assembly approved the revised Cobre Panama concession agreement in October 2023. In response to protests that followed the approval, the Government proposed but did not proceed with a popular consultation on the revised concession contract. The Panamanian Supreme Court is, however, considering a number of lawsuits challenging the constitutionality of the law pertaining to the contract. Production at the Cobre Panama mine has not been impacted and we, along with the operator, First Quantum, are closely monitoring the unfolding situation.
Q3 2023 | YTD 2023 | |||||||||
Q3 results | vs | YTD results | vs | |||||||
Q3 2022 | YTD 2022 | |||||||||
Total GEOs1 sold (including Energy) | 160,848 GEOs | -9 % | 474,694 GEOs | -13 % | ||||||
Precious Metal GEOs1 sold | 125,337 GEOs | +4 % | 368,608 GEOs | -3 % | ||||||
Revenue | +2 % | -8 % | ||||||||
Net income | +11 % | -4 % | ||||||||
Adjusted Net Income2 | +10 % | -4 % | ||||||||
Adjusted EBITDA2 | -1 % | -10 % | ||||||||
Adjusted EBITDA Margin2 | 82.4 % | -2.4 % | 83.0 % | -2.1 % |
Strong Financial Position
- No debt and
in available capital as at September 30, 2023$2.3 billion - Generated
in operating cash flow during the quarter$236.0 million - 16 consecutive annual dividend increases. Quarterly dividend of
/share$0.34
Sector-Leading ESG
- Global 50 Top Rated and #1 gold company by Sustainalytics, AA by MSCI and Prime by ISS ESG
- Committed to the World Gold Council's Responsible Gold Mining Principles
- Partnering with our operators on community and ESG initiatives
- Goal of
40% diverse representation at the Board and top leadership levels as a group by 2025
Diverse, Long-Life Portfolio
- Most diverse royalty and streaming portfolio by asset, operator and country
- Core precious metal streams on world-class copper assets outperforming acquisition expectations
- Long-life reserves and resources
Growth and Optionality
- Mine expansions and new mines driving 5-year growth profile
- Long-term optionality in gold, copper and nickel and exposure to some of the world's great mineral endowments
- Strong pipeline of precious metal and diversified opportunities
Quarterly revenue and GEOs sold by commodity | |||||||||||
Q3 2023 | Q3 2022 | ||||||||||
GEOs Sold | Revenue | GEOs Sold | Revenue | ||||||||
# | (in millions) | # | (in millions) | ||||||||
PRECIOUS METALS | |||||||||||
Gold | 103,641 | $ | 199.5 | 96,628 | $ | 166.6 | |||||
Silver | 16,526 | 31.6 | 17,883 | 30.3 | |||||||
PGM | 5,170 | 9.7 | 6,031 | 9.8 | |||||||
125,337 | $ | 240.8 | 120,542 | $ | 206.7 | ||||||
DIVERSIFIED | |||||||||||
Iron ore | 6,619 | $ | 12.8 | 6,311 | $ | 10.8 | |||||
Other mining assets | 1,677 | 3.2 | 1,574 | 2.9 | |||||||
Oil | 20,926 | 38.2 | 20,930 | 36.6 | |||||||
Gas | 4,098 | 9.9 | 23,516 | 40.9 | |||||||
NGL | 2,191 | 4.6 | 3,535 | 6.3 | |||||||
35,511 | $ | 68.7 | 55,866 | $ | 97.5 | ||||||
160,848 | $ | 309.5 | 176,408 | $ | 304.2 |
Year-to-date revenue and GEOs sold by commodity | |||||||||||
YTD 2023 | YTD 2022 | ||||||||||
GEOs Sold | Revenue | GEOs Sold | Revenue | ||||||||
# | (in millions) | # | (in millions) | ||||||||
PRECIOUS METALS | |||||||||||
Gold | 303,179 | $ | 585.7 | 299,173 | $ | 544.9 | |||||
Silver | 49,478 | 95.5 | 58,740 | 107.2 | |||||||
PGM | 15,951 | 31.0 | 22,830 | 41.2 | |||||||
368,608 | $ | 712.2 | 380,743 | $ | 693.3 | ||||||
DIVERSIFIED | |||||||||||
Iron ore | 18,801 | $ | 36.0 | 24,573 | $ | 44.7 | |||||
Other mining assets | 5,435 | 10.3 | 3,459 | 6.4 | |||||||
Oil | 54,847 | 102.2 | 66,448 | 121.8 | |||||||
Gas | 19,800 | 41.0 | 59,597 | 108.3 | |||||||
NGL | 7,203 | 14.0 | 11,254 | 20.8 | |||||||
106,086 | $ | 203.5 | 165,331 | $ | 302.0 | ||||||
474,694 | $ | 915.7 | 546,074 | $ | 995.3 |
In Q3 2023, we earned
Precious Metal revenue accounted for
Environmental, Social and Governance (ESG) Updates
We continue to rank highly with leading ESG rating agencies. During the quarter, we expanded the Franco-Nevada Diversity Scholarship program by awarding five new diversity scholarships to mining engineering students at Queens, University of Toronto, UBC, and École Polytechnique. We also supported industry initiatives with a strategic partnership level funding to the Canadian Institute of Mining, Metallurgy and Petroleum (CIM).
Revised Concession Contract for the Cobre Panama Mine
As previously disclosed, on October 29, 2023, President Laurentino Cortizo announced the Panamanian government's intention to hold a popular consultation regarding Law 406 on December 17, 2023. Law 406, which approved the revised mining concession contract for the Cobre Panama mine, was enacted into law in
During the week commencing October 30, 2023, the National Assembly of
Production at the Cobre Panama mine remains uninterrupted at this time, however, protests, including blockades of key roads, have caused disruptions on site as well as shortages in certain supplies.
Portfolio Additions
- Acquisition of Additional Royalty on Magino Gold Mine –
Ontario, Canada : Subsequent to quarter-end, on November 2, 2023, we agreed to acquire an additional1.0% NSR on Argonaut's Magino gold mine inOntario and a portfolio comprised of Argonaut's existing royalty holdings inCanada andMexico , for an aggregate purchase price of approximately , with closing of such transactions subject to satisfaction of closing conditions. Inclusive of our initial$29.5 million 2.0% NSR, we will hold an aggregate3.0% NSR on Magino. - Acquisition of Royalty on Wawa Gold Project –
Ontario, Canada : On August 29, 2023, we acquired a1.5% NSR on Red Pine Exploration Inc.'sWawa gold project, located inOntario, Canada , for a purchase price of ($5.0 million C ). The agreement provides Franco-Nevada the option to acquire an additional$6.8 million 0.5% NSR based on pre-determined conditions. - Acquisition of Royalties on Pascua-Lama Project –
Chile : As previously announced, on August 8, 2023, we agreed to acquire a sliding-scale gold royalty and fixed-rate copper royalty from private individuals pertaining to the Chilean portion of Barrick's Pascua-Lama project for a purchase price of . At gold prices exceeding$75.0 million /ounce, we will hold a$800 2.70% NSR (gold) and0.54% NSR (copper) on the property. - Acquisition of Royalty on Volcan Gold Project –
Chile : As previously announced, on July 6, 2023, we agreed to acquire a1.5% NSR on the Volcan gold project located inChile for a purchase price of . The project is owned by Tiernan Gold Corporation, a company privately held by Hochschild Mining plc. The NSR covers the entire land package comprising the Volcan project, as well as a surrounding area of interest extending 1.5 kilometers. We already hold an existing$15.0 million 1.5% NSR on the peripheralOjo de Agua area, which is owned by Tiernan and forms part of the Volcan project.
Q3 2023 Portfolio Updates
Precious Metal assets: GEOs sold from our Precious Metal assets were 125,337, compared to 120,542 GEOs in Q3 2022, driven by strong contributions from Cobre Panama, Guadalupe-Palmarejo and MWS.
- Antapaccay (gold and silver stream) – GEOs delivered and sold were slightly higher in Q3 2023 compared to Q3 2022. Production at Antapaccay during the period benefited from higher copper grades and recoveries based on mine sequencing.
Candelaria (gold and silver stream) – GEOs delivered and sold in the quarter were relatively consistent with Q3 2022. Lundin Mining announced that its environmental impact assessment for the extension of operations and mine life from 2030 to 2040 was approved by the regional Chilean authorities. This would also allow for the potential development of the Candelaria Underground Expansion Project.- Antamina (
22.5% silver stream) – GEOs delivered and sold were lower in Q3 2023 compared to Q3 2022, reflecting an anticipated decrease in average silver grades based on the life of mine plan. Production at the mine was also impacted by Cyclone Yaku which constrained logistics in March and April 2023. This was reflected in the deliveries we received in Q3 2023. - Tocantinzinho (gold stream) – G Mining Ventures reported the physical construction of the Tocantinzinho project was
52% complete as of the end of September 2023 and remains on track for commercial production in H2 2024. In Q3 2023, we disbursed an additional under our stream agreement and have now fully funded our$66.2 million stream deposit.$250.0 million - Salares Norte (1
-2% royalty) – Gold Fields reported that total project completion was96% as of the end of August 2023. While first production is anticipated in December 2023, we do not expect meaningful royalty payments to Franco-Nevada until 2024.
- Cobre Panama (gold and silver stream) – GEOs delivered and sold in the quarter were significantly higher than in Q3 2022, driven by higher average copper grades and the continued ramp-up of the CP100 Expansion project. First Quantum reported that a new quarterly record for copper production at Cobre Panama was achieved in Q3 2023.
- Guadalupe-Palmarejo (
50% gold stream) – GEOs sold from Guadalupe-Palmarejo increased in Q3 2023 compared to the same quarter in 2022. Production at the Palmarejo mine benefited from higher average grades.
Stillwater (5% royalty) – Production of PGMs at the mine increased compared to Q3 2022, but continued to be impacted by a shortage of critical skills and geotechnical challenges. Sibanye-Stillwater reported that operations resumed planned mine production run rate in October 2023, driving improved outlook for production for Q4 2023. The decrease in GEOs also reflects a lower PGM to gold GEO conversion ratio.- Goldstrike (2
-6% royalties) – GEOs from our Goldstrike royalties decreased in Q3 2023 compared to Q3 2022 as a lesser proportion of the ore processed at Goldstrike was sourced from our royalty ground. - Marigold (0.5
-5% royalties) – Production at Marigold was higher in Q3 2023 compared to Q3 2022 as a result of mine sequencing. In addition, our GEOs earned were higher than in the prior year period primarily due to mining occurring on ground with a higher royalty rate. - Copper World Project (
2.085% royalty) – Hudbay provided an updated pre-feasibility study for the Copper World project. The study outlined an extended 20-year mine life for Phase I, where only state and local permits are required, lower initial capital expenditures, and a higher mill feed grade than was previously contemplated.
- Detour Lake (
2% royalty) – Agnico Eagle reported that production during the quarter was impacted by unscheduled mill downtime in August 2023 due to a temporary transformer issue powering the SAG mill. The mill returned to normal operating levels in September 2023. Mill optimization initiatives continued through the quarter with the objective of continuing to increase throughput to 28.0 million tonnes per annum by 2025 and is targeting production of 1 million ounces per year. Kirkland Lake (1.5-5.5% royalty &20% NPI) – Agnico Eagle reported that the Macassa mill is expected to reach full capacity of 1,650 tonnes per day by mid-2024, driven by the Shaft # 4 commissioning and increased productivity from the Macassa deep mine. Exploration drilling during the quarter targeted the Lower/West South Mine Complex ("SMC"), SMC East and Main Break. Production from the AK deposit is also expected to begin in H2 2024.- Canadian
Malartic (1.5% royalty) – Agnico Eagle reported that production via the ramp at the Odyssey South deposit increased through the quarter, with underground development and surface activities at the Odyssey project progressing well and shaft pre-sinking activities advancing. Drilling activities were focused on infilling the internal zones at the Odyssey South deposit and mineral resource expansion of the East Gouldie deposit to the east and west. - Magino (
2% royalty) – Magino poured first gold in June 2023 and achieved commercial production on November 1, 2023, with the plant largely operating at nameplate capacity despite 20 days of unplanned downtime in September 2023. Franco-Nevada earned 230 GEOs from its royalty in Q3 2023. - Island Gold (
0.62% royalty) – Alamos Gold reported that the Phase 3+ Expansion is progressing well with construction of the headframe largely complete and shaft sinking on track to begin by the end of the year. The Phase 3+ Expansion is expected to more than double gold production to an average of 287,000 ounces per year starting in 2026. - Greenstone (
3% royalty) – Equinox Gold reported that construction of the project is on schedule and budget, with construction92% complete as of the end of September 2023 and first gold pour expected in H1 2024. - Valentine Gold (
3% royalty) – Marathon reported that overall project completion was50% as at the end of September 2023 and that the project remains on schedule for first gold production in Q1 2025. Marathon also reported that the Berry Expansion was released from the provincial environmental assessment process and that it did not require a new federal impact assessment. Marathon now anticipates the Berry deposit being fully permitted earlier than had previously been anticipated. Wawa (1.5% royalty) – Red Pine continues to report success expanding mineralization within, and in the footwall of, the Jubilee shear zone at itsWawa project. Highlights of the assay results include 8.01 g/t gold over 32.95 meters at the intersection of the Minto B/Jubilee Shears.
Rest of World:
- Tasiast (
2% royalty) – In October 2023,Kinross indicated that its Tasiast 24k expansion project was progressing as planned, with mill modifications complete and throughput of 24,000 tonnes per day being achieved for sustained periods of time.Kinross also indicated it was evaluating underground potential to supplement low-grade stockpile ore with high-grade underground ore once open-pit mining ceases. - Subika (Ahafo) (
2% royalty) – Newmont reported that mill throughput at Ahafo has been reduced to approximately 80 percent of its full capacity since October 2023 in order to replace a mill girth gear. Processing rates are expected to return to full levels in Q2 2024 once the gear has been replaced. - Séguéla (
1.2% royalty) – Séguéla poured first gold in May 2023. Fortuna Silver Mines reported that throughput exceeded nameplate capacity in Q3 2023 and production for H2 2023 was expected to be between 60,000 to 75,000 gold ounces. Fortuna Silver Mines also indicated that the Sunbird deposit will be incorporated into an updated Mineral Resource and Mineral Reserve estimate to be released in Q4 2023. The Sunbird deposit has an Indicated Mineral Resource of 279,000 gold ounces (3.3 million tonnes grading at 2.66 g/t) and an Inferred Mineral Resource of 506,000 gold ounces (4.2 million tonnes grading at 3.73 g/t). - Yandal (Bronzewing) (
2% royalty) – Northern Star Resources reported the Thunderbox mill continued to ramp-up towards its 6 million tonnes per annum nameplate capacity, achieving 501,000 tonnes milled in August 2023. Mining continued at the Orelia open pit mine, where the ore will be used as feed for the expanded Thunderbox mill.
Diversified assets: Our Diversified assets, primarily comprising our Iron Ore and Energy interests, generated
Iron Ore & Other Mining:
- Vale Royalty (iron ore royalty) – Revenue from the Vale royalty increased compared to Q3 2022, reflecting higher estimated iron ore prices than in the prior year quarter.
- LIORC – Revenue from our attributable interest in LIORC was relatively consistent with Q3 2022. Rio Tinto reported that operations at Iron Ore Company of
Canada were impacted by extended plant downtime and a conveyor belt failure in Q3 2023, while also recovering from wildfires which took place inNorthern Quebec in Q2 2023. - Caserones (
0.57% effective NSR) – Lundin Mining, which now owns a51% majority interest in the mine, reported that it had launched one of the largest exploration programs at the mine since it began operation in 2013. The initial phase of the drilling program is expected to be over 10,000 meters and results are expected in H1 2024. - Crawford Nickel (
2% royalty) – Canada Nickel Company announced a feasibility study for its Crawford Nickel Sulphide project. The feasibility study outlined 3.8 million tonnes of contained nickel (1.7 billion tonnes of ore grading0.22% nickel) in Proven & Probable Mineral Reserves.
Energy:
U.S. (various royalty rates) – Revenue from our U.S. Energy interests decreased compared to Q3 2022, largely due to lower realized oil and gas prices. Partly offsetting the impact of lower prices, we received approximately in lease bonus revenue in relation to our Haynesville interests. We also benefited from higher production at our Permian assets due to the completion of new wells.$1.3 million Canada (various royalty rates) – Revenue from our Canadian Energy interests was relatively consistent with Q3 2022. For our Weyburn NRI, the impact of lower prices was partly offset by lower operating and capital expenditures incurred at the Weyburn Unit.
Dividend Declaration
Franco-Nevada is pleased to announce that its Board of Directors has declared a quarterly dividend of
The Company has a Dividend Reinvestment Plan (the "DRIP") which allows shareholders of Franco-Nevada to reinvest dividends to purchase additional common shares at the Average Market Price, as defined in the DRIP, subject to a discount from the Average Market Price in the case of treasury acquisitions. Pursuant to the terms of the DRIP, the Company has changed the discount applicable to the Average Market Price from
This press release is not an offer to sell or a solicitation of an offer for securities. A registration statement relating to the DRIP has been filed with the
Shareholder Information
The complete unaudited Condensed Consolidated Interim Financial Statements and Management's Discussion and Analysis can be found on our website at www.franco-nevada.com, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.
We will host a conference call to review our Q3 2023 results. Interested investors are invited to participate as follows:
Conference Call and Webcast: | November 9th 8:00 am ET |
Dial‑in Numbers: | Toll‑Free: 1‑888‑390‑0546 International: 416‑764‑8688 |
Conference Call URL (This allows participants to join the conference call by phone without operator assistance. Participants will receive an automated call back after entering their name and phone number): | https://bit.ly/3Y3uYt8 |
Webcast: | |
Replay (available until November 16th): | Toll‑Free: 1‑888‑390‑0541 International: 416‑764‑8677 Passcode: 208501 # |
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and streaming company with the largest and most diversified portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while limiting exposure to cost inflation. Franco-Nevada is debt-free and uses its free cash flow to expand its portfolio and pay dividends. It trades under the symbol FNV on both the
Forward-Looking Statements
This press release contains "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with respect to future events or future performance, management's expectations regarding Franco-Nevada's growth, results of operations, estimated future revenues, performance guidance, carrying value of assets, future dividends and requirements for additional capital, mineral resource and mineral reserve estimates, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business prospects and opportunities, the performance and plans of third party operators, audits being conducted by the CRA, the expected exposure for current and future assessments and available remedies, statements with respect to Law 406, the law that approved the revised concession contract for the Cobre Panama mine, including, but not limited to constitutional challenges, popular consultations or any Government of
For additional information with respect to risks, uncertainties and assumptions, please refer to Franco-Nevada's most recent Annual Information Form filed with the Canadian securities regulatory authorities on www.sedarplus.com and Franco-Nevada's most recent Annual Report filed on Form 40-F filed with the SEC on www.sec.gov. The forward-looking statements herein are made as of the date of this press release only and Franco-Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law.
ENDNOTES:
1 GEOs: GEOs include Franco-Nevada's attributable share of production from our Mining and Energy assets after applicable recovery and payability factors. GEOs are estimated on a gross basis for NSRs and, in the case of stream ounces, before the payment of the per ounce contractual price paid by the Company. For NPI royalties, GEOs are calculated taking into account the NPI economics. Silver, platinum, palladium, iron ore, oil, gas and other commodities are converted to GEOs by dividing associated revenue, which includes settlement adjustments, by the relevant gold price. The price used in the computation of GEOs earned from a particular asset varies depending on the royalty or stream agreement, which may make reference to the market price realized by the operator, or the average price for the month, quarter, or year in which the commodity was produced or sold. For Q3 2023, the average commodity prices were as follows:
2 NON-GAAP FINANCIAL MEASURES: Adjusted Net Income and Adjusted Net Income per share, Adjusted EBITDA and Adjusted EBITDA per share, and Adjusted EBITDA Margin are non-GAAP financial measures with no standardized meaning under International Financial Reporting Standards ("IFRS") and might not be comparable to similar financial measures disclosed by other issuers. For a quantitative reconciliation of each non-GAAP financial measure to the most directly comparable IFRS financial measure, refer to the following tables. Further information relating to these Non-GAAP financial measures is incorporated by reference from the "Non-GAAP Financial Measures" section of Franco-Nevada's MD&A for the three and nine months ended September 30, 2023 dated November 8, 2023 filed with the Canadian securities regulatory authorities on SEDAR+ available at www.sedarplus.com and with the
- Adjusted Net Income and Adjusted Net Income per share are non-GAAP financial measures, which exclude the following from net income and earnings per share ("EPS"): impairment charges and reversal related to royalty, stream and working interests and investments; gains/losses on the sale of royalty, stream and working interests and investments; foreign exchange gains/losses and other income/expenses; unusual non-recurring items; and the impact of income taxes on these items.
- Adjusted EBITDA and Adjusted EBITDA per share are non-GAAP financial measures, which exclude the following from net income and EPS: income tax expense/recovery; finance expenses and finance income; depletion and depreciation; non-cash costs of sales; impairment charges and reversals related to royalty, stream and working interests and investments; gains/losses on the sale of royalty, stream and working interests and investments; foreign exchange gains/losses and other income/expenses; and unusual non-recurring items.
- Adjusted EBITDA Margin is a non-GAAP financial measure which is defined by the Company as Adjusted EBITDA divided by revenue.
Reconciliation of Non-GAAP Financial Measures:
For the three months ended | For the nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(expressed in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income | $ | 175.1 | $ | 157.1 | $ | 516.1 | $ | 535.6 | ||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | ||||||||||||
Foreign exchange loss (gain) and other (income) expenses | 1.8 | 2.3 | (2.1) | (3.5) | ||||||||||||
Finance income related to repayment of Noront Loan | — | — | — | (2.2) | ||||||||||||
Tax effect of adjustments | (1.8) | 0.3 | (0.1) | 2.8 | ||||||||||||
Adjusted Net Income | $ | 175.1 | $ | 159.7 | $ | 510.2 | $ | 532.7 | ||||||||
Basic weighted average shares outstanding | 192.1 | 191.6 | 192.0 | 191.5 | ||||||||||||
Adjusted Net Income per share | $ | 0.91 | $ | 0.83 | $ | 2.66 | $ | 2.78 |
For the three months ended | For the nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(expressed in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income | $ | 175.1 | $ | 157.1 | $ | 516.1 | $ | 535.6 | ||||||||
Income tax expense | 24.9 | 30.4 | 79.5 | 103.1 | ||||||||||||
Finance expenses | 0.7 | 0.8 | 2.1 | 2.5 | ||||||||||||
Finance income | (15.5) | (2.4) | (36.0) | (5.9) | ||||||||||||
Depletion and depreciation | 68.1 | 68.5 | 204.2 | 212.7 | ||||||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | ||||||||||||
Foreign exchange loss (gain) and other (income) expenses | 1.8 | 2.3 | (2.1) | (3.5) | ||||||||||||
Adjusted EBITDA | $ | 255.1 | $ | 256.7 | $ | 760.1 | $ | 844.5 | ||||||||
Basic weighted average shares outstanding | 192.1 | 191.6 | 192.0 | 191.5 | ||||||||||||
Adjusted EBITDA per share | $ | 1.33 | $ | 1.34 | $ | 3.96 | $ | 4.41 |
For the three months ended | For the nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(expressed in millions, except Adjusted EBITDA Margin) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Adjusted EBITDA | $ | 255.1 | $ | 256.7 | $ | 760.1 | $ | 844.5 | ||||||||
Revenue | 309.5 | 304.2 | 915.7 | 995.3 | ||||||||||||
Adjusted EBITDA Margin | 82.4 | % | 84.4 | % | 83.0 | % | 84.8 | % |
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in millions of
At September 30, | At December 31, | |||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
Cash and Cash equivalents | $ | 1,297.1 | $ | 1,196.5 | ||||
Receivables | 134.8 | 135.7 | ||||||
Gold bullion, prepaid expenses and other current assets | 84.6 | 50.9 | ||||||
Current assets | $ | 1,516.5 | $ | 1,383.1 | ||||
Royalty, stream and working interests, net | $ | 5,156.9 | $ | 4,927.5 | ||||
Investments | 239.7 | 227.2 | ||||||
Deferred income tax assets | 37.9 | 39.9 | ||||||
Other assets | 34.9 | 49.1 | ||||||
Total assets | $ | 6,985.9 | $ | 6,626.8 | ||||
LIABILITIES | ||||||||
Accounts payable and accrued liabilities | $ | 35.0 | $ | 43.1 | ||||
Current income tax liabilities | 5.2 | 7.1 | ||||||
Current liabilities | $ | 40.2 | $ | 50.2 | ||||
Deferred income tax liabilities | $ | 168.7 | $ | 153.0 | ||||
Other liabilities | 5.7 | 6.0 | ||||||
Total liabilities | $ | 214.6 | $ | 209.2 | ||||
SHAREHOLDERS' EQUITY | ||||||||
Share capital | $ | 5,722.1 | $ | 5,695.3 | ||||
Contributed surplus | 19.9 | 15.6 | ||||||
Retained earnings | 1,260.7 | 940.4 | ||||||
Accumulated other comprehensive loss | (231.4) | (233.7) | ||||||
Total shareholders' equity | $ | 6,771.3 | $ | 6,417.6 | ||||
Total liabilities and shareholders' equity | $ | 6,985.9 | $ | 6,626.8 | ||||
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2023 Quarterly Report available on our website
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in millions of
For the three months ended | For the nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Revenue | $ | 309.5 | $ | 304.2 | $ | 915.7 | $ | 995.3 | |||||||
Costs of sales | |||||||||||||||
Costs of sales | $ | 48.9 | $ | 42.0 | $ | 134.2 | $ | 131.1 | |||||||
Depletion and depreciation | 68.1 | 68.5 | 204.2 | 212.7 | |||||||||||
Total costs of sales | $ | 117.0 | $ | 110.5 | $ | 338.4 | $ | 343.8 | |||||||
Gross profit | $ | 192.5 | $ | 193.7 | $ | 577.3 | $ | 651.5 | |||||||
Other operating expenses (income) | |||||||||||||||
General and administrative expenses | $ | 5.0 | $ | 4.7 | $ | 17.4 | $ | 16.1 | |||||||
Share-based compensation expenses | 0.7 | 0.4 | 6.3 | 4.7 | |||||||||||
Gain on sale of royalty interest | — | — | (3.7) | — | |||||||||||
(Gain) loss on sale of gold bullion | (0.2) | 0.4 | (2.3) | (1.1) | |||||||||||
Total other operating expenses | $ | 5.5 | $ | 5.5 | $ | 17.7 | $ | 19.7 | |||||||
Operating income | $ | 187.0 | $ | 188.2 | $ | 559.6 | $ | 631.8 | |||||||
Foreign exchange (loss) gain and other income (expenses) | $ | (1.8) | $ | (2.3) | $ | 2.1 | $ | 3.5 | |||||||
Income before finance items and income taxes | $ | 185.2 | $ | 185.9 | $ | 561.7 | $ | 635.3 | |||||||
Finance items | |||||||||||||||
Finance income | $ | 15.5 | $ | 2.4 | $ | 36.0 | $ | 5.9 | |||||||
Finance expenses | (0.7) | (0.8) | (2.1) | (2.5) | |||||||||||
Net income before income taxes | $ | 200.0 | $ | 187.5 | $ | 595.6 | $ | 638.7 | |||||||
Income tax expense | 24.9 | 30.4 | 79.5 | 103.1 | |||||||||||
Net income | $ | 175.1 | $ | 157.1 | $ | 516.1 | $ | 535.6 | |||||||
Other comprehensive (loss) income, net of taxes | |||||||||||||||
Items that may be reclassified subsequently to profit and loss: | |||||||||||||||
Currency translation adjustment | $ | (31.7) | $ | (83.4) | $ | (1.8) | $ | (110.4) | |||||||
Items that will not be reclassified subsequently to profit and loss: | |||||||||||||||
Gain (loss) on changes in the fair value of equity investments | |||||||||||||||
at fair value through other comprehensive income ("FVTOCI"), | |||||||||||||||
net of income tax | 3.5 | (2.5) | 4.5 | (59.6) | |||||||||||
Other comprehensive (loss) income, net of taxes | $ | (28.2) | $ | (85.9) | $ | 2.7 | $ | (170.0) | |||||||
Comprehensive income | $ | 146.9 | $ | 71.2 | $ | 518.8 | $ | 365.6 | |||||||
Earnings per share | |||||||||||||||
Basic | $ | 0.91 | $ | 0.82 | $ | 2.69 | $ | 2.80 | |||||||
Diluted | $ | 0.91 | $ | 0.82 | $ | 2.68 | $ | 2.79 | |||||||
Weighted average number of shares outstanding | |||||||||||||||
Basic | 192.1 | 191.6 | 192.0 | 191.5 | |||||||||||
Diluted | 192.4 | 191.9 | 192.3 | 191.9 | |||||||||||
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2023 Quarterly Report available on our website
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of
For the nine months ended | ||||||||
September 30, | ||||||||
2023 | 2022 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 516.1 | $ | 535.6 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depletion and depreciation | 204.2 | 212.7 | ||||||
Share-based compensation expenses | 4.7 | 4.6 | ||||||
Gain on sale of royalty interest | (3.7) | — | ||||||
Unrealized foreign exchange (gain) loss | (1.7) | 1.4 | ||||||
Deferred income tax expense | 16.6 | 22.2 | ||||||
Other non-cash items | (2.2) | (4.4) | ||||||
Acquisition of gold bullion | (41.1) | (34.7) | ||||||
Proceeds from sale of gold bullion | 20.5 | 36.1 | ||||||
Changes in other assets | 13.9 | (26.7) | ||||||
Operating cash flows before changes in non-cash working capital | $ | 727.3 | $ | 746.8 | ||||
Changes in non-cash working capital: | ||||||||
Decrease (increase) in receivables | $ | 0.9 | $ | (30.2) | ||||
Increase in prepaid expenses and other | (10.5) | (3.7) | ||||||
(Decrease) increase in current liabilities | (10.0) | 7.3 | ||||||
Net cash provided by operating activities | $ | 707.7 | $ | 720.2 | ||||
Cash flows used in investing activities | ||||||||
Acquisition of royalty, stream and working interests | $ | (435.8) | $ | (15.3) | ||||
Proceeds from sale of royalty interest | 7.0 | — | ||||||
Proceeds from sale of investments | 2.0 | 1.7 | ||||||
Acquisition of investments | (8.9) | (75.2) | ||||||
Acquisition of energy well equipment | (1.2) | (1.2) | ||||||
Proceeds from settlement of loan receivable from Noront Resources Ltd. | — | 42.7 | ||||||
Net cash used in investing activities | $ | (436.9) | $ | (47.3) | ||||
Cash flows used in financing activities | ||||||||
Payment of dividends | $ | (173.2) | $ | (149.6) | ||||
Credit facility amendment costs | — | (0.9) | ||||||
Proceeds from exercise of stock options | 2.9 | 5.2 | ||||||
Net cash used in financing activities | $ | (170.3) | $ | (145.3) | ||||
Effect of exchange rate changes on cash and cash equivalents | $ | 0.1 | $ | (9.5) | ||||
Net change in cash and cash equivalents | $ | 100.6 | $ | 518.1 | ||||
Cash and cash equivalents at beginning of period | $ | 1,196.5 | $ | 539.3 | ||||
Cash and cash equivalents at end of period | $ | 1,297.1 | $ | 1,057.4 | ||||
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 67.0 | $ | 80.3 | ||||
Dividend income received | $ | 8.7 | $ | 15.1 | ||||
Interest and standby fees paid | $ | 1.8 | $ | 1.8 |
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2023 Quarterly Report available on our website
View original content:https://www.prnewswire.com/news-releases/franco-nevada-reports-q3-2023-results-301982412.html
SOURCE Franco-Nevada Corporation
FAQ
What were the Q3 2023 results for Franco-Nevada (FNV)?
What are the key points from the PR?
What is the current financial position of Franco-Nevada (FNV)?
What are the recent portfolio additions by Franco-Nevada (FNV)?
What are the production updates from various mines worldwide?