Flowserve Corporation Reports Second Quarter 2022 Results; Affirms 2022 Adjusted EPS Guidance
Flowserve reported a strong financial performance for Q2 2022, with total bookings of $1.04 billion, an increase of 9.6% year-over-year. The company achieved a backlog of $2.32 billion, the highest since Q3 2015, indicating future growth potential. Adjusted earnings per share (EPS) were $0.30, surpassing expectations. However, despite these positive metrics, total sales declined by 1.8% to $882.2 million. Management anticipates continued demand, particularly in the energy sector, while noting that a strong dollar may impact full-year revenue guidance.
- Total bookings of $1.04 billion, up 9.6% year-over-year.
- Backlog reached $2.32 billion, highest since Q3 2015, up 15.6% versus 2021 year-end.
- Adjusted EPS of $0.30, exceeding earlier expectations.
- Sequential adjusted operating margin of 60% on 7.4% revenue growth.
- Total sales decreased by 1.8% to $882.2 million.
- Concerns that strong US dollar may lower full-year revenue guidance.
-
Strong bookings of
increased$1.04 billion 9.6% year-over-year and14.5% constant currency, marking the second consecutive quarter with bookings over$1 billion
-
Backlog of
at$2.32 billion June 30 was up15.6% versus 2021 year-end and18.8% year-over-year, reaching its highest level since Q3 2015 and positioning the Company for growth
- Diversify, Decarbonize and Digitize (“3D”) strategy accelerating bookings growth in current market conditions
-
Sequential incremental adjusted operating margin of
60% on7.4% revenue growth
-
Reported Earnings Per Share of
34 cents , includes4 cents of net benefit due primarily to below-the-line foreign exchange gain$10 million
-
Adjusted Earnings Per Share of
30 cents , exceeding prior expectations
Second Quarter 2022 Highlights (all comparisons to the 2021 second quarter, unless otherwise noted)
-
Reported Earnings Per Share (EPS) of
and Adjusted EPS1 of$0.34 $0.30 -
Reported EPS includes a
below-the-line FX benefit, partially offset by a$10.1 million discrete asset write-down and modest realignment expenses$3.0 million
-
Reported EPS includes a
-
Total bookings were
, up$1.04 billion 9.6% , or14.5% on a constant currency basis-
Original equipment bookings were
, up$518.0 million 21.1% or26.9% on a constant currency basis -
Aftermarket bookings were
, up$526.0 million 0.2% , or4.5% on a constant currency basis
-
Original equipment bookings were
-
Sales were
, down$882.2 million 1.8% , or up2.8% on a constant currency basis-
Original equipment sales were
, down$411.3 million 5.3% , or0.2% on a constant currency basis -
Aftermarket sales were
, up$470.9 million 1.6% , or up5.7% on a constant currency basis
-
Original equipment sales were
-
Reported gross and operating margins were
28.3% and6.8% , respectively-
Adjusted gross and operating margins2 were
28.4% and7.2% , respectively
-
Adjusted gross and operating margins2 were
“We delivered strong sequential earnings and margin improvement in the second quarter, supported by solid operational execution and continued efforts to mitigate ongoing supply chain and inflationary headwinds,” said
Rowe concluded, “Flowserve is well positioned to deliver further revenue and earnings growth in the second half of the year. These expectations are driven by our highest backlog since 2015 and our belief that supportive end-markets will continue, particularly for energy, chemical and power investments. Our 3D strategy to diversify, decarbonize and digitize has gained significant traction year-to-date, with strong first half bookings exceeding our targets, particularly as a result of strength in decarbonization and energy transition projects. Looking forward, we will continue to take action to mitigate external headwinds while we focus on accelerating our backlog conversion and margin expansion. We expect to build on our progress and exit 2022 with positive momentum, positioning us well to deliver substantial long-term value to our customers, shareholders and associates.”
2022 Guidance3
Second Quarter 2022 Results Conference Call
1 See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures. |
2 Adjusted gross and operating margins are calculated by dividing adjusted gross profit and adjusted operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See reconciliation of Non-GAAP Measures table for detailed reconciliation. |
3 Adjusted 2022 EPS excludes realignment expenses, the impact from other specific discrete items and below-the-line foreign currency effects and utilizes current FX rates and approximately 131 million fully diluted shares. |
_ FX impact is calculated by comparing the difference between the actual average FX rates of 2022 and the year-end 2021 spot rates both as applied to our 2022 expectations, divided by the number of shares expected for 2022. |
About
Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: the impact of the global outbreak of COVID-19 on our business and operations; a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; if we are not able to successfully execute and realize the expected financial benefits from our strategic transformation and realignment initiatives, our business could be adversely affected; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; economic, political and other risks associated with our international operations, including military actions, trade embargoes, epidemics or pandemics or changes to tariffs or trade agreements that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with
All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.
The Company reports its financial results in accordance with
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
Three Months Ended |
|||||||
(Amounts in thousands, except per share data) |
|
2022 |
|
|
|
2021 |
|
Sales | $ |
882,222 |
|
$ |
898,178 |
|
|
Cost of sales |
|
(632,393 |
) |
|
(619,940 |
) |
|
Gross profit |
|
249,829 |
|
|
278,238 |
|
|
Selling, general and administrative expense |
|
(194,606 |
) |
|
(210,789 |
) |
|
Gain on sale of business |
|
- |
|
|
1,806 |
|
|
Net earnings from affiliates |
|
5,109 |
|
|
2,907 |
|
|
Operating income |
|
60,332 |
|
|
72,162 |
|
|
Interest expense |
|
(11,062 |
) |
|
(14,322 |
) |
|
Interest income |
|
854 |
|
|
465 |
|
|
Other income (expense), net |
|
7,589 |
|
|
(7,850 |
) |
|
Earnings before income taxes |
|
57,713 |
|
|
50,455 |
|
|
Provision for income taxes |
|
(11,618 |
) |
|
(2,711 |
) |
|
Net earnings, including noncontrolling interests |
|
46,095 |
|
|
47,744 |
|
|
Less: Net earnings attributable to noncontrolling interests |
|
(1,318 |
) |
|
(2,390 |
) |
|
Net earnings attributable to |
$ |
44,777 |
|
$ |
45,354 |
|
|
Net earnings per share attributable to |
|||||||
Basic | $ |
0.34 |
|
$ |
0.35 |
|
|
Diluted |
|
0.34 |
|
|
0.35 |
|
|
Weighted average shares - basic |
|
130,666 |
|
|
130,305 |
|
|
Weighted average shares - diluted |
|
131,245 |
|
|
130,804 |
|
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended |
||||||||||||||||||
(Amounts in thousands, except per share data) | As Reported (a) |
|
|
Realignment (1) |
|
|
Other Items |
|
|
As Adjusted |
||||||||
Sales | $ |
882,222 |
|
$ |
- |
|
$ |
- |
|
$ |
882,222 |
|
||||||
Gross profit |
|
249,829 |
|
|
(467 |
) |
|
- |
|
|
250,296 |
|
||||||
Gross margin |
|
28.3 |
% |
|
- |
|
|
- |
|
|
28.4 |
% |
||||||
Selling, general and administrative expense |
|
(194,606 |
) |
|
(62 |
) |
|
(3,036 |
) |
(3) |
|
(191,508 |
) |
|||||
Net earnings from affiliates |
|
5,109 |
|
|
- |
|
|
- |
|
|
5,109 |
|
||||||
Operating income |
|
60,332 |
|
|
(529 |
) |
|
(3,036 |
) |
|
63,897 |
|
||||||
Operating income as a percentage of sales |
|
6.8 |
% |
|
- |
|
|
- |
|
|
7.2 |
% |
||||||
Interest and other expense, net |
|
(2,619 |
) |
|
- |
|
|
10,112 |
|
(4) |
|
(12,731 |
) |
|||||
Earnings before income taxes |
|
57,713 |
|
|
(529 |
) |
|
7,076 |
|
|
51,166 |
|
||||||
Provision for income taxes |
|
(11,618 |
) |
|
101 |
|
(2) |
|
(1,335 |
) |
(5) |
|
(10,384 |
) |
||||
Tax Rate |
|
20.1 |
% |
|
19.1 |
% |
|
18.9 |
% |
|
20.3 |
% |
||||||
Net earnings attributable to |
$ |
44,777 |
|
$ |
(428 |
) |
$ |
5,741 |
|
$ |
39,464 |
|
||||||
Net earnings per share attributable to |
||||||||||||||||||
Basic | $ |
0.34 |
|
$ |
- |
|
$ |
0.04 |
|
$ |
0.30 |
|
||||||
Diluted |
|
0.34 |
|
|
- |
|
|
0.04 |
|
|
0.30 |
|
||||||
Basic number of shares used for calculation |
|
130,666 |
|
|
130,666 |
|
|
130,666 |
|
|
130,666 |
|
||||||
Diluted number of shares used for calculation |
|
131,245 |
|
|
131,245 |
|
|
131,245 |
|
|
131,245 |
|
||||||
(a) Reported in conformity with |
Notes: | |||||||
(1) Represents realignment adjustments incurred as a result of realignment programs | |||||||
(2) Includes tax impact of items above | |||||||
(3) Represents discrete asset write-down | |||||||
(4) Represents below-the-line foreign exchange impacts | |||||||
(5) Includes tax impact of items above |
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended |
||||||||||||||||||
(Amounts in thousands, except per share data) | As Reported (a) |
|
|
Realignment (1) |
|
|
Other Items |
|
|
As Adjusted |
||||||||
Sales | $ |
898,178 |
|
$ |
- |
|
$ |
- |
|
$ |
898,178 |
|
||||||
Gross profit |
|
278,238 |
|
|
(3,825 |
) |
|
- |
|
|
282,063 |
|
||||||
Gross margin |
|
31.0 |
% |
|
- |
|
|
- |
|
|
31.4 |
% |
||||||
Selling, general and administrative expense |
|
(210,789 |
) |
|
(1,790 |
) |
|
- |
|
|
(208,999 |
) |
||||||
Gain on sale of business |
|
1,806 |
|
|
- |
|
|
1,806 |
|
(3) |
|
- |
|
|||||
Net earnings from affiliates |
|
2,907 |
|
|
- |
|
|
- |
|
|
2,907 |
|
||||||
Operating income |
|
72,162 |
|
|
(5,615 |
) |
|
1,806 |
|
|
75,971 |
|
||||||
Operating income as a percentage of sales |
|
8.0 |
% |
|
- |
|
|
- |
|
|
8.5 |
% |
||||||
Interest and other expense, net |
|
(21,707 |
) |
|
- |
|
|
(4,197 |
) |
(4) |
|
(17,510 |
) |
|||||
Earnings before income taxes |
|
50,455 |
|
|
(5,615 |
) |
|
(2,391 |
) |
|
58,461 |
|
||||||
Provision for income taxes |
|
(2,711 |
) |
|
4,486 |
|
(2) |
|
959 |
|
(5) |
|
(8,156 |
) |
||||
Tax Rate |
|
5.4 |
% |
|
79.9 |
% |
|
40.1 |
% |
|
14.0 |
% |
||||||
Net earnings attributable to |
$ |
45,354 |
|
$ |
(1,129 |
) |
$ |
(1,432 |
) |
$ |
47,915 |
|
||||||
Net earnings per share attributable to |
||||||||||||||||||
Basic | $ |
0.35 |
|
$ |
(0.01 |
) |
$ |
(0.01 |
) |
$ |
0.37 |
|
||||||
Diluted |
|
0.35 |
|
|
(0.01 |
) |
|
(0.01 |
) |
|
0.37 |
|
||||||
Basic number of shares used for calculation |
|
130,305 |
|
|
130,305 |
|
|
130,305 |
|
|
130,305 |
|
||||||
Diluted number of shares used for calculation |
|
130,804 |
|
|
130,804 |
|
|
130,804 |
|
|
130,804 |
|
||||||
(a) Reported in conformity with |
Notes: | |||||||
(1) Represents realignment expense incurred as a result of realignment programs | |||||||
(2) Includes tax impact of items above and realignment related tax release | |||||||
(3) Represents final settlement gain on sale of business in 2018 | |||||||
(4) Represents below-the-line foreign exchange impacts | |||||||
(5) Includes tax impact of items above |
SEGMENT INFORMATION | |||||||
(Unaudited) | |||||||
FLOWSERVE PUMP DIVISION |
Three Months Ended |
||||||
(Amounts in millions, except percentages) |
|
2022 |
|
|
|
2021 |
|
Bookings | $ |
717.8 |
|
$ |
668.8 |
|
|
Sales |
|
614.9 |
|
|
617.5 |
|
|
Gross profit |
|
184.0 |
|
|
196.4 |
|
|
Gross profit margin |
|
29.9 |
% |
|
31.8 |
% |
|
SG&A |
|
131.7 |
|
|
133.6 |
|
|
Gain on sale of business |
|
- |
|
|
1.8 |
|
|
Segment operating income |
|
57.3 |
|
|
67.8 |
|
|
Segment operating income as a percentage of sales |
|
9.3 |
% |
|
11.0 |
% |
|
FLOW CONTROL DIVISION |
Three Months Ended |
||||||
(Amounts in millions, except percentages) |
|
2022 |
|
|
|
2021 |
|
Bookings | $ |
329.9 |
|
$ |
289.1 |
|
|
Sales |
|
268.4 |
|
|
281.2 |
|
|
Gross profit |
|
80.3 |
|
|
84.8 |
|
|
Gross profit margin |
|
29.9 |
% |
|
30.2 |
% |
|
SG&A |
|
50.0 |
|
|
48.0 |
|
|
Segment operating income |
|
30.4 |
|
|
37.2 |
|
|
Segment operating income as a percentage of sales |
|
11.3 |
% |
|
13.2 |
% |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
Six Months Ended |
|||||||
(Amounts in thousands, except per share data) |
|
2022 |
|
|
|
2021 |
|
Sales | $ |
1,703,280 |
|
$ |
1,755,486 |
|
|
Cost of sales |
|
(1,243,803 |
) |
|
(1,226,348 |
) |
|
Gross profit |
|
459,477 |
|
|
529,138 |
|
|
Selling, general and administrative expense |
|
(400,816 |
) |
|
(409,104 |
) |
|
Gain on sale of business |
|
- |
|
|
1,806 |
|
|
Net earnings from affiliates |
|
9,039 |
|
|
6,425 |
|
|
Operating income |
|
67,700 |
|
|
128,265 |
|
|
Interest expense |
|
(21,755 |
) |
|
(31,101 |
) |
|
Loss on extinguishment of debt |
|
- |
|
|
(7,610 |
) |
|
Interest income |
|
1,797 |
|
|
1,067 |
|
|
Other income (expense), net |
|
(524 |
) |
|
(19,213 |
) |
|
Earnings before income taxes |
|
47,218 |
|
|
71,408 |
|
|
Provision for income taxes |
|
(14,800 |
) |
|
(6,503 |
) |
|
Net earnings, including noncontrolling interests |
|
32,418 |
|
|
64,905 |
|
|
Less: Net earnings attributable to noncontrolling interests |
|
(3,458 |
) |
|
(5,471 |
) |
|
Net earnings attributable to |
$ |
28,960 |
|
$ |
59,434 |
|
|
Net earnings per share attributable to |
|||||||
Basic | $ |
0.22 |
|
$ |
0.46 |
|
|
Diluted |
|
0.22 |
|
|
0.45 |
|
|
Weighted average shares - basic |
|
130,554 |
|
|
130,366 |
|
|
Weighted average shares - diluted |
|
131,148 |
|
|
130,905 |
|
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Six Months Ended |
||||||||||||||||||
(Amounts in thousands, except per share data) | As Reported (a) |
|
|
Realignment (1) |
|
|
Other Items |
|
|
As Adjusted |
||||||||
Sales | $ |
1,703,280 |
|
$ |
- |
|
$ |
- |
|
$ |
1,703,280 |
|
||||||
Gross profit |
|
459,477 |
|
|
(269 |
) |
|
(10,053 |
) |
(3) |
|
469,799 |
|
|||||
Gross margin |
|
27.0 |
% |
|
- |
|
|
- |
|
|
27.6 |
% |
||||||
Selling, general and administrative expense |
|
(400,744 |
) |
|
139 |
|
|
(13,229 |
) |
(3) |
|
(387,654 |
) |
|||||
Net earnings from affiliates |
|
8,967 |
|
|
- |
|
|
- |
|
|
8,967 |
|
||||||
Operating income |
|
67,700 |
|
|
(130 |
) |
|
(23,282 |
) |
|
91,112 |
|
||||||
Operating income as a percentage of sales |
|
4.0 |
% |
|
- |
|
|
- |
|
|
5.3 |
% |
||||||
Interest and other expense, net |
|
(20,482 |
) |
|
- |
|
|
4,418 |
|
(4) |
|
(24,900 |
) |
|||||
Earnings before income taxes |
|
47,218 |
|
|
(130 |
) |
|
(18,864 |
) |
|
66,212 |
|
||||||
Provision for income taxes |
|
(14,800 |
) |
|
27 |
|
(2) |
|
(1,101 |
) |
(5) |
|
(13,726 |
) |
||||
Tax Rate |
|
31.3 |
% |
|
20.8 |
% |
|
-5.8 |
% |
|
20.7 |
% |
||||||
Net earnings attributable to |
$ |
28,960 |
|
$ |
(103 |
) |
$ |
(19,965 |
) |
$ |
49,028 |
|
||||||
Net earnings per share attributable to |
||||||||||||||||||
Basic | $ |
0.22 |
|
$ |
- |
|
$ |
(0.14 |
) |
$ |
0.38 |
|
||||||
Diluted |
|
0.22 |
|
|
- |
|
|
(0.15 |
) |
|
0.37 |
|
||||||
Basic number of shares used for calculation |
|
130,554 |
|
|
130,554 |
|
|
130,554 |
|
|
130,554 |
|
||||||
Diluted number of shares used for calculation |
|
131,148 |
|
|
131,148 |
|
|
131,148 |
|
|
131,148 |
|
||||||
(a) Reported in conformity with |
Notes: | |||||||
(1) Represents realignment adjustments incurred as a result of realignment programs | |||||||
(2) Includes tax impact of items above | |||||||
(3) Represents the reserve of |
|||||||
(4) Represents below-the-line foreign exchange impacts | |||||||
(5) Includes tax impact of items above |
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Six Months Ended |
||||||||||||||||||
(Amounts in thousands, except per share data) | As Reported (a) |
|
|
Realignment (1) |
|
|
Other Items |
|
|
As Adjusted |
||||||||
Sales | $ |
1,755,486 |
|
$ |
- |
|
$ |
- |
|
$ |
1,755,486 |
|
||||||
Gross profit |
|
529,138 |
|
|
(13,231 |
) |
|
- |
|
|
542,369 |
|
||||||
Gross margin |
|
30.1 |
% |
|
- |
|
|
- |
|
|
30.9 |
% |
||||||
Selling, general and administrative expense |
|
(409,104 |
) |
|
(6,086 |
) |
|
- |
|
|
(403,018 |
) |
||||||
Gain on sale of business |
|
1,806 |
|
|
- |
|
|
1,806 |
|
(3) |
|
- |
|
|||||
Net earnings from affiliates |
|
6,425 |
|
|
- |
|
|
- |
|
|
6,425 |
|
||||||
Operating income |
|
128,265 |
|
|
(19,317 |
) |
|
1,806 |
|
|
145,776 |
|
||||||
Operating income as a percentage of sales |
|
7.3 |
% |
|
- |
|
|
- |
|
|
8.3 |
% |
||||||
Interest and other expense, net |
|
(56,857 |
) |
|
- |
|
|
(21,313 |
) |
(4) |
|
(35,544 |
) |
|||||
Earnings before income taxes |
|
71,408 |
|
|
(19,317 |
) |
|
(19,507 |
) |
|
110,232 |
|
||||||
Provision for income taxes |
|
(6,503 |
) |
|
7,842 |
|
(2) |
|
5,799 |
|
(5) |
|
(20,144 |
) |
||||
Tax Rate |
|
9.1 |
% |
|
40.6 |
% |
|
29.7 |
% |
|
18.3 |
% |
||||||
Net earnings attributable to |
$ |
59,434 |
|
$ |
(11,475 |
) |
$ |
(13,708 |
) |
$ |
84,617 |
|
||||||
Net earnings per share attributable to |
||||||||||||||||||
Basic | $ |
0.46 |
|
$ |
(0.09 |
) |
$ |
(0.11 |
) |
$ |
0.65 |
|
||||||
Diluted |
|
0.45 |
|
|
(0.09 |
) |
|
(0.10 |
) |
|
0.65 |
|
||||||
Basic number of shares used for calculation |
|
130,366 |
|
|
130,366 |
|
|
130,366 |
|
|
130,366 |
|
||||||
Diluted number of shares used for calculation |
|
130,905 |
|
|
130,905 |
|
|
130,905 |
|
|
130,905 |
|
||||||
(a) Reported in conformity with |
Notes: | |||||||
(1) Represents realignment expense incurred as a result of realignment programs | |||||||
(2) Includes tax impact of items above and realignment related tax release | |||||||
(3) Represents final settlement gain on sale of business in 2018 | |||||||
(4) Represents below-the-line foreign exchange impacts and |
|||||||
(5) Includes tax impact of items above and |
SEGMENT INFORMATION | |||||||
(Unaudited) | |||||||
FLOWSERVE PUMP DIVISION |
Six Months Ended |
||||||
(Amounts in millions, except percentages) |
|
2022 |
|
|
|
2021 |
|
Bookings | $ |
1,513.0 |
|
$ |
1,322.2 |
|
|
Sales |
|
1,190.5 |
|
|
1,220.1 |
|
|
Gross profit |
|
340.9 |
|
|
379.2 |
|
|
Gross profit margin |
|
28.6 |
% |
|
31.1 |
% |
|
SG&A |
|
271.5 |
|
|
266.2 |
|
|
Gain on sale of business |
|
- |
|
|
1.8 |
|
|
Segment operating income |
|
78.3 |
|
|
121.6 |
|
|
Segment operating income as a percentage of sales |
|
6.6 |
% |
|
10.0 |
% |
|
FLOW CONTROL DIVISION |
Six Months Ended |
||||||
(Amounts in millions, except percentages) |
|
2022 |
|
|
|
2021 |
|
Bookings | $ |
624.2 |
|
$ |
582.6 |
|
|
Sales |
|
516.3 |
|
|
537.0 |
|
|
Gross profit |
|
139.8 |
|
|
159.4 |
|
|
Gross profit margin |
|
27.1 |
% |
|
29.7 |
% |
|
SG&A |
|
94.2 |
|
|
97.8 |
|
|
Segment operating income |
|
45.6 |
|
|
61.9 |
|
|
Segment operating income as a percentage of sales |
|
8.8 |
% |
|
11.5 |
% |
Second Quarter and Year-to-Date 2022 - Segment Results |
||||||||||||
(dollars in millions, comparison vs. 2021 second quarter and year-to-date, unaudited) |
||||||||||||
FPD |
FCD |
|||||||||||
Bookings | $ |
717.8 |
$ |
1,513.0 |
$ |
329.9 |
$ |
624.2 |
||||
- vs. prior year |
|
|
|
|
|
|
|
|
||||
- on constant currency |
|
|
|
|
|
|
|
|
||||
Sales | $ |
614.9 |
$ |
1,190.5 |
$ |
268.4 |
$ |
516.3 |
||||
- vs. prior year |
|
- |
|
- |
|
- |
|
- |
||||
- on constant currency |
|
|
|
|
|
- |
|
- |
||||
Gross Profit | $ |
184.0 |
$ |
340.9 |
$ |
80.3 |
$ |
139.8 |
||||
- vs. prior year |
|
- |
|
- |
|
- |
|
- |
||||
Gross Margin (% of sales) |
|
|
|
|
|
|
|
|
||||
- vs. prior year (in basis points) | (190) bps |
|
(250) bps |
|
(30) bps |
|
(260) bps |
|||||
Operating Income | $ |
57.3 |
$ |
78.3 |
$ |
30.4 |
$ |
45.6 |
||||
- vs. prior year |
|
- |
|
- |
|
- |
|
- |
||||
- on constant currency |
|
- |
|
- |
|
- |
|
- |
||||
Operating Margin (% of sales) |
|
|
|
|
|
|
|
|
||||
- vs. prior year (in basis points) | (170) bps |
|
(340) bps |
|
(190) bps |
|
(270) bps |
|||||
Adjusted Operating Income * | $ |
57.7 |
$ |
96.7 |
$ |
33.5 |
$ |
50.9 |
||||
- vs. prior year |
|
- |
|
- |
|
- |
|
- |
||||
- on constant currency |
|
- |
|
- |
|
- |
|
- |
||||
Adj. Oper. Margin (% of sales)* |
|
|
|
|
|
|
|
|
||||
- vs. prior year (in basis points) | (200) bps |
|
(280) bps |
|
(80) bps |
|
(200) bps |
|||||
Backlog | $ |
1,619.8 |
$ |
701.9 |
||||||||
* Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges and other specific discrete items |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|||||
(Amounts in thousands, except par value) |
|
2022 |
|
|
|
2021 |
|
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
458,345 |
|
$ |
658,452 |
|
|
Accounts receivable, net of allowance for expected credit losses of |
|
735,895 |
|
|
739,210 |
|
|
Contract assets, net of allowance for expected credit losses of |
|
197,128 |
|
|
195,598 |
|
|
Inventories, net |
|
748,920 |
|
|
678,287 |
|
|
Prepaid expenses and other |
|
140,639 |
|
|
117,130 |
|
|
Total current assets |
|
2,280,927 |
|
|
2,388,677 |
|
|
Property, plant and equipment, net of accumulated depreciation of |
|
487,299 |
|
|
515,927 |
|
|
Operating lease right-of-use assets, net |
|
178,974 |
|
|
193,863 |
|
|
|
1,162,514 |
|
|
1,196,479 |
|
||
Deferred taxes |
|
34,582 |
|
|
44,049 |
|
|
Other intangible assets, net |
|
139,786 |
|
|
152,463 |
|
|
Other assets, net of allowance for expected credit losses of |
|
298,650 |
|
|
258,310 |
|
|
Total assets | $ |
4,582,732 |
|
$ |
4,749,768 |
|
|
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ |
433,508 |
|
$ |
410,062 |
|
|
Accrued liabilities |
|
374,575 |
|
|
445,092 |
|
|
Contract liabilities |
|
205,175 |
|
|
202,965 |
|
|
Debt due within one year |
|
46,306 |
|
|
41,058 |
|
|
Operating lease liabilities |
|
32,153 |
|
|
32,628 |
|
|
Total current liabilities |
|
1,091,717 |
|
|
1,131,805 |
|
|
Long-term debt due after one year |
|
1,241,636 |
|
|
1,261,770 |
|
|
Operating lease liabilities |
|
153,580 |
|
|
166,786 |
|
|
Retirement obligations and other liabilities |
|
341,906 |
|
|
352,062 |
|
|
Shareholders’ equity: | |||||||
Common shares, |
|
220,991 |
|
|
220,991 |
|
|
Shares authorized – 305,000 | |||||||
Shares issued – 176,793 | |||||||
Capital in excess of par value |
|
500,013 |
|
|
506,386 |
|
|
Retained earnings |
|
3,666,935 |
|
|
3,691,023 |
|
|
|
(2,037,839 |
) |
|
(2,057,706 |
) |
||
Deferred compensation obligation |
|
6,921 |
|
|
7,214 |
|
|
Accumulated other comprehensive loss |
|
(635,618 |
) |
|
(563,589 |
) |
|
|
1,721,403 |
|
|
1,804,319 |
|
||
Noncontrolling interests |
|
32,490 |
|
|
33,026 |
|
|
Total equity |
|
1,753,893 |
|
|
1,837,345 |
|
|
Total liabilities and equity | $ |
4,582,732 |
|
$ |
4,749,768 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
Six Months Ended |
|||||||
(Amounts in thousands) |
|
2022 |
|
|
|
2021 |
|
Cash flows – Operating activities: | |||||||
Net earnings, including noncontrolling interests | $ |
32,418 |
|
$ |
64,905 |
|
|
Adjustments to reconcile net earnings to net cash provided (used) by operating activities: | |||||||
Depreciation |
|
40,034 |
|
|
44,491 |
|
|
Amortization of intangible and other assets |
|
6,748 |
|
|
7,433 |
|
|
Loss on extinguishment of debt |
|
- |
|
|
7,610 |
|
|
Stock-based compensation |
|
16,896 |
|
|
16,472 |
|
|
Foreign currency, asset write downs and other non-cash adjustments |
|
(3,982 |
) |
|
12,460 |
|
|
Change in assets and liabilities: | |||||||
Accounts receivable, net |
|
(21,638 |
) |
|
14,285 |
|
|
Inventories, net |
|
(96,737 |
) |
|
(30,784 |
) |
|
Contract assets, net |
|
(7,705 |
) |
|
12,232 |
|
|
Prepaid expenses and other assets, net |
|
(19,769 |
) |
|
(16,187 |
) |
|
Accounts payable |
|
33,550 |
|
|
(41,146 |
) |
|
Contract liabilities |
|
9,642 |
|
|
17,026 |
|
|
Accrued liabilities and income taxes payable |
|
(65,773 |
) |
|
(37,123 |
) |
|
Retirement obligations and other |
|
10,028 |
|
|
(2,761 |
) |
|
Net deferred taxes |
|
(5,079 |
) |
|
(7,607 |
) |
|
Net cash flows provided (used) by operating activities |
|
(71,367 |
) |
|
61,306 |
|
|
Cash flows – Investing activities: | |||||||
Capital expenditures |
|
(31,012 |
) |
|
(22,541 |
) |
|
Proceeds from disposal of assets and other |
|
2,015 |
|
|
(1,299 |
) |
|
Net cash flows provided (used) by investing activities |
|
(28,997 |
) |
|
(23,840 |
) |
|
Cash flows – Financing activities: | |||||||
Payments on senior notes |
|
- |
|
|
(407,473 |
) |
|
Payments on term loan |
|
(15,921 |
) |
|
- |
|
|
Proceeds under other financing arrangements |
|
1,029 |
|
|
1,386 |
|
|
Payments under other financing arrangements |
|
(720 |
) |
|
(3,256 |
) |
|
Repurchases of common shares |
|
- |
|
|
(17,531 |
) |
|
Payments related to tax withholding for stock-based compensation |
|
(4,497 |
) |
|
(5,777 |
) |
|
Payments of dividends |
|
(52,267 |
) |
|
(52,168 |
) |
|
Other |
|
(5,334 |
) |
|
(6,275 |
) |
|
Net cash flows provided (used) by financing activities |
|
(77,710 |
) |
|
(491,094 |
) |
|
Effect of exchange rate changes on cash |
|
(22,033 |
) |
|
(11,249 |
) |
|
Net change in cash and cash equivalents |
|
(200,107 |
) |
|
(464,877 |
) |
|
Cash and cash equivalents at beginning of period |
|
658,452 |
|
|
1,095,274 |
|
|
Cash and cash equivalents at end of period | $ |
458,345 |
|
$ |
630,397 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220727005661/en/
Flowserve Contacts
Investor Contacts:
Media Contact:
Source:
FAQ
What were Flowserve's Q2 2022 total bookings?
How did Flowserve's backlog change in Q2 2022?
What was Flowserve's adjusted EPS for Q2 2022?
What challenges might affect Flowserve's revenue outlook?