First Farmers and Merchants Corporation Reports Improved Fourth Quarter and 2024 Results
First Farmers and Merchants (FFMH) reported strong Q4 2024 results with net income rising 36.4% to $1.20 per share. Net interest income increased 20.9% to $12.1 million, while net interest margin improved for the fourth consecutive quarter to 2.82%.
For full-year 2024, net income remained steady at $16.0 million, with earnings per share growing 2.6% to $3.90. The company saw loans decline 2.0% to $999 million, while average core deposit balances grew by $43.6 million (3.5%). Book value per share increased 14.5% to $34.06.
Notable achievements include record earnings in trust services ($4.7 million) with $6.2 billion in administered trust assets. The Board authorized a new stock repurchase program of 200,000 shares for 2025 and increased the cash dividend by 5.3% in 2024.
First Farmers and Merchants (FFMH) ha riportato risultati forti nel quarto trimestre del 2024, con un reddito netto in crescita del 36,4% a $1,20 per azione. Il reddito netto da interessi è aumentato del 20,9% a $12,1 milioni, mentre il margine d'interesse netto è migliorato per il quarto trimestre consecutivo, raggiungendo il 2,82%.
Per l'intero anno 2024, il reddito netto è rimasto stabile a $16,0 milioni, con un aumento del 2,6% negli utili per azione a $3,90. L'azienda ha registrato una diminuzione dei prestiti del 2,0%, scendendo a $999 milioni, mentre i saldi medi dei depositi core sono cresciuti di $43,6 milioni (3,5%). Il valore contabile per azione è aumentato del 14,5% a $34,06.
I risultati notevoli includono guadagni record nei servizi fiduciari ($4,7 milioni) con $6,2 miliardi in beni fiduciari amministrati. Il Consiglio ha autorizzato un nuovo programma di riacquisto di azioni di 200.000 azioni per il 2025 e ha aumentato il dividendo in contante del 5,3% nel 2024.
First Farmers and Merchants (FFMH) reportó resultados sólidos en el cuarto trimestre de 2024, con un ingreso neto que aumentó un 36.4% a $1.20 por acción. Los ingresos netos por intereses aumentaron un 20.9% a $12.1 millones, mientras que el margen neto de intereses mejoró por cuarto trimestre consecutivo, alcanzando el 2.82%.
Para todo el año 2024, el ingreso neto se mantuvo estable en $16.0 millones, con un crecimiento del 2.6% en las ganancias por acción a $3.90. La compañía observó una disminución del 2.0% en los préstamos, alcanzando los $999 millones, mientras que los saldos promedio de depósitos básicos crecieron en $43.6 millones (3.5%). El valor contable por acción aumentó un 14.5% a $34.06.
Los logros notables incluyen ganancias récord en servicios fiduciarios ($4.7 millones) con $6.2 mil millones en activos fiduciarios administrados. La Junta autorizó un nuevo programa de recompra de acciones de 200,000 acciones para 2025 y aumentó el dividendo en efectivo en un 5.3% en 2024.
First Farmers and Merchants (FFMH)는 2024년 4분기 강력한 실적을 보고하며 순이익이 36.4% 증가하여 주당 $1.20에 이르렀습니다. 순이자 수익은 20.9% 증가하여 $12.1백만에 이르렀고, 순이자 마진은 네 번째 분기 연속 개선되어 2.82%에 도달했습니다.
2024년 전체 연도의 순이익은 $16.0백만으로 안정세를 유지하였으며, 주당 이익은 2.6% 증가하여 $3.90에 도달했습니다. 회사는 대출이 2.0% 감소하여 $999백만으로 떨어졌고, 평균 핵심 예금 잔고는 $43.6백만 (3.5%) 증가했습니다. 주당 장부 가치는 14.5% 증가하여 $34.06에 달했습니다.
주목할 만한 성과로는 신탁 서비스에서의 기록적인 수익($4.7백만)과 $6.2십억의 관리 신탁 자산이 포함됩니다. 이사회는 2025년까지 200,000주에 대한 새로운 자사주 매입 프로그램을 승인하였으며, 2024년에는 현금 배당금을 5.3% 증가시켰습니다.
First Farmers and Merchants (FFMH) a annoncé des résultats solides pour le quatrième trimestre 2024, avec un revenu net en hausse de 36,4% à 1,20 $ par action. Les revenus d'intérêts nets ont augmenté de 20,9 % pour atteindre 12,1 millions de dollars, tandis que la marge d'intérêt nette s'est améliorée pour le quatrième trimestre consécutif à 2,82 %.
Pour l'année entière 2024, le revenu net est resté stable à 16,0 millions de dollars, avec un bénéfice par action en hausse de 2,6 % à 3,90 $. La société a constaté une baisse des prêts de 2,0 % à 999 millions de dollars, tandis que les soldes moyens des dépôts de base ont augmenté de 43,6 millions de dollars (3,5 %). La valeur comptable par action a augmenté de 14,5 % à 34,06 $.
Les réalisations notables incluent des bénéfices records dans les services fiduciaires (4,7 millions de dollars) avec 6,2 milliards de dollars d'actifs fiduciaires administrés. Le conseil d'administration a autorisé un nouveau programme de rachat d'actions de 200 000 actions pour 2025 et a augmenté le dividende en espèces de 5,3 % en 2024.
First Farmers and Merchants (FFMH) berichtete über starke Ergebnisse im vierten Quartal 2024, wobei das Nettoergebnis um 36,4% auf 1,20 $ pro Aktie stieg. Die Nettozinseinnahmen erhöhten sich um 20,9% auf 12,1 Millionen $, während die Nettomarge im vierten aufeinanderfolgenden Quartal auf 2,82% verbesserte.
Für das Gesamtjahr 2024 blieb das Nettoergebnis stabil bei 16,0 Millionen $, mit einem Anstieg des Gewinns pro Aktie um 2,6% auf 3,90 $. Das Unternehmen verzeichnete einen Rückgang der Kredite um 2,0% auf 999 Millionen $, während der durchschnittliche Kontostand der Kernentwicklungen um 43,6 Millionen $ (3,5%) anstieg. Der Buchwert pro Aktie stieg um 14,5% auf 34,06 $.
Bemerkenswerte Erfolge umfassen Rekordgewinne im Treuhanddienstleistungsbereich (4,7 Millionen $) mit 6,2 Milliarden $ an verwalteten Treuhandvermögen. Der Vorstand genehmigte ein neues Aktienrückkaufprogramm über 200.000 Aktien für 2025 und erhöhte die Bardividende um 5,3% im Jahr 2024.
- Net income per share increased 36.4% to $1.20 in Q4 2024
- Net interest income grew 20.9% to $12.1 million in Q4
- Book value per share rose 14.5% to $34.06
- Core deposit balances increased by $43.6 million (3.5%)
- Trust services revenue reached record $4.7 million with $6.2 billion in administered assets
- 5.3% increase in cash dividend
- Loans declined 2.0% to $999 million
- Total deposits decreased $15 million (0.9%) year-over-year
- Adjusted net income decreased 2.0% to $15.9 million in 2024
Fourth Quarter Net Income Per Share Rises
Net Interest Income Increases
Book Value Increases
“First Farmers net income rose
“We were impacted by a slowdown in loan demand in the second half of 2024; however, we see an uptick in lending activity as we enter the first quarter of 2025. We remain positive regarding our continued growth in earnings in 2025 based on our current loan pipeline, the strong position of our balance sheet, and improved net interest margin.
“We remain focused on improving our operations to support continued growth. Our balance sheet is positioned to enhance our earnings performance as rates decline in the future. Credit quality remains very strong, and we continue to streamline our operations to enhance efficiency. Our trust services business line reported record earnings again in 2025, and we are building our mortgage banking capabilities in anticipation of future growth opportunities across our footprint. We believe these fundamentals are key to driving earnings growth and building long-term value for First Farmers’ shareholders.”
Key highlights of First Farmers’ results for 2024 include:
-
Net income was
in 2024, consistent with net income of$16.0 million in 2023;$16.0 million -
Net income per share grew
2.6% to for 2024, up from$3.90 in 2023;$3.80 -
Adjusted net income, which excludes special items, decreased
2.0% to , or$15.9 million per common share in 2024, compared with$3.87 , or$16.2 million per common share (see “Non-GAAP Financial Measures” section);$3.84 -
Loans declined
2.0% to from 2023;$999 million -
Average core deposit balances grew by
, or$43.6 million 3.5% from 2023; -
Wealth management and trust services revenue grew to a record
in 2024 with$4.7 million of administered trust assets;$6.2 billion -
Net interest margin improved for the fourth consecutive quarter to
2.82% ; and -
Book value per share increased
14.5% to from$34.06 from the fourth quarter of 2023.$29.74
“The Board of Directors authorized the extension of our stock repurchase program with the addition of 200,000 shares for 2025,” continued Williams. “In addition, we raised the cash dividend by
Commenting on the results, Robert E. Krimmel, Chief Financial Officer of First Farmers, said, “Our strong earnings performance for the fourth quarter was driven by the improvement in net interest income and our net interest margin. Net interest income rose
“We believe our balance sheet is positioned well to grow future earnings in this interest rate environment. Our improved efficiency ratio benefited from the growth in earnings and focus on expense controls.
“We enter 2025 with a strong capital position to continue our strategic growth initiatives. We expect to benefit from our continued investments in our digital platforms and operating software to improve our future operating efficiencies. We are also building out our mortgage operations and recently received approval to sell mortgage loans directly to Freddie Mac. We expect this will enhance our opportunities to grow non-interest income through mortgage loan sales and servicing in the future,” concluded Krimmel.
Fourth Quarter 2024 Results of Operations
Net income increased to
Net interest income after provision increased for the fifth consecutive quarter to
Net income for the fourth quarter of 2024 was up from the sequential third quarter by
For the fourth quarter of 2024, total cash and cash equivalents decreased
Outstanding loan balances decreased
For the fourth quarter of 2024, total shareholders’ equity decreased by
Twelve Months Results
Net income available to common shareholders was
The increase in net interest income was driven by higher interest and fees on loans which were up
Asset Quality
Nonperforming assets increased to
Capital Management Initiatives
During the fourth quarter of 2024, First Farmers repurchased 32,500 shares of the Company’s common stock in the open market and through privately negotiated transactions at an average price of
About First Farmers and Merchants Corporation and First Farmers and Merchants Bank
First Farmers and Merchants Corporation is the holding company for First Farmers and Merchants Bank, a community bank serving the Middle Tennessee area through 22 offices in seven Middle Tennessee counties. As of December 31, 2024, First Farmers reported total assets of approximately
Cautionary Note Regarding Forward Looking Statements
This news release may contain certain “forward-looking statements” that represent First Farmers’ expectations or beliefs concerning future events and often use words or phrases such as “opportunities,” “prospects,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions. Such forward-looking statements contained herein represent the current expectations, plans or forecast of First Farmers and are about matters that are inherently subject to risks and uncertainties. These statements are not guarantees of future results or performance and readers are cautioned not to place undue reliance on them, whether included in this news release or made elsewhere from time to time by First Farmers or on its behalf. First Farmers disclaims any obligation to update such forward-looking statements.
Non-GAAP Financial Measures
Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. First Farmers management uses non-GAAP financial measures, including: (i) adjusted net income and (ii) adjusted basic earnings per share, in its analysis of the Company’s performance. These non-GAAP financial measures exclude the following from net income: securities gains and losses, gain on redemption of bank-owned life insurance, gain on disposal of premises and equipment, and the income tax effect of adjustments. Management believes that non-GAAP financial measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company.
FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES UNAUDITED RECONCILIATION OF NON-GAAP MEASURES PRESENTED IN EARNINGS RELEASE (Dollars in thousands, except per share data) |
||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
||||||||||||
|
2024 |
|
2023 |
|
|
2024 |
|
|
2024 |
|
2023 |
|
||||||
Total non-interest income |
$ |
3,394 |
|
$ |
3,685 |
|
|
$ |
3,428 |
|
|
$ |
13,829 |
|
|
$ |
13,200 |
|
Loss on sale of securities |
|
- |
|
|
- |
|
|
|
26 |
|
|
|
26 |
|
|
|
317 |
|
Loss (gain) on equity securities |
|
36 |
|
|
31 |
|
|
|
- |
|
|
|
(55 |
) |
|
|
383 |
|
Gain on redemption of bank-owned life insurance |
|
- |
|
|
(331 |
) |
|
|
- |
|
|
|
(149 |
) |
|
|
(331 |
) |
Gain on disposal of premises and equipment |
|
- |
|
|
(1 |
) |
|
|
(51 |
) |
|
|
(2 |
) |
|
|
(8 |
) |
Adjusted non-interest income |
$ |
3,430 |
|
$ |
3,384 |
|
|
$ |
3,403 |
|
|
$ |
13,649 |
|
|
$ |
13,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total non-interest expense |
$ |
9,982 |
|
$ |
9,677 |
|
|
$ |
9,974 |
|
|
$ |
39,598 |
|
|
$ |
38,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income as reported |
$ |
4,875 |
|
$ |
3,659 |
|
|
$ |
3,951 |
|
|
$ |
16,035 |
|
|
$ |
16,049 |
|
Total adjustments, net of tax1 |
|
27 |
|
|
(309 |
) |
|
|
(18 |
) |
|
|
(134 |
) |
|
|
180 |
|
Adjusted net income |
$ |
4,902 |
|
$ |
3,350 |
|
|
$ |
3,933 |
|
|
$ |
15,901 |
|
|
$ |
16,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
$ |
1.20 |
|
$ |
0.88 |
|
|
$ |
0.97 |
|
|
$ |
3.90 |
|
|
$ |
3.80 |
|
Total adjustments, net of tax1 |
|
0.01 |
|
|
(0.07 |
) |
|
|
- |
|
|
|
(0.03 |
) |
|
|
0.04 |
|
Adjusted basic earnings per share |
$ |
1.21 |
|
$ |
0.81 |
|
|
$ |
0.97 |
|
|
$ |
3.87 |
|
|
$ |
3.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share |
$ |
1.20 |
|
$ |
0.88 |
|
|
$ |
0.96 |
|
|
$ |
3.89 |
|
|
$ |
3.79 |
|
Total adjustments, net of tax1 |
|
0.01 |
|
|
(0.07 |
) |
|
|
- |
|
|
|
(0.03 |
) |
|
|
0.04 |
|
Adjusted diluted earnings per share |
$ |
1.21 |
|
$ |
0.81 |
|
|
$ |
0.96 |
|
|
$ |
3.86 |
|
|
$ |
3.83 |
|
(1) The effective tax rate of |
FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
|||||||||
|
|
|
(unaudited) |
|
|
||||
|
December 31, |
December 31, |
|||||||
|
(dollars in thousands, except per share data) |
|
2024 |
|
|
2023(1) |
|||
ASSETS |
Cash and due from banks |
|
$ |
26,034 |
|
$ |
22,654 |
|
|
Interest-bearing deposits |
|
20,493 |
|
2,689 |
|
||||
Federal funds sold |
|
86 |
|
117 |
|
||||
Total cash and cash equivalents |
|
46,613 |
|
25,460 |
|
||||
Securities: |
|
|
|
||||||
Available-for-sale |
|
588,523 |
|
692,763 |
|
||||
Held-to-maturity (fair market value |
|
24,532 |
|
15,038 |
|
||||
|
Equity securities |
|
2,178 |
|
|
2,123 |
|
||
Loans held-for-sale |
|
- |
|
470 |
|
||||
Loans, net of deferred fees |
|
998,818 |
|
1,018,866 |
|
||||
Allowance for credit losses |
|
(7,952 |
) |
(7,666 |
) |
||||
Net loans |
|
990,866 |
|
1,011,200 |
|
||||
Bank premises and equipment, net |
|
29,094 |
|
30,208 |
|
||||
Bank-owned life insurance |
|
36,672 |
|
34,602 |
|
||||
Goodwill |
|
9,018 |
|
9,018 |
|
||||
|
Deferred tax asset |
|
22,795 |
|
|
24,862 |
|
||
Other assets |
|
15,020 |
|
25,859 |
|
||||
|
TOTAL ASSETS |
|
$ |
1,765,311 |
|
|
$ |
1,871,603 |
|
LIABILITIES |
Deposits: |
|
|
||||||
Non-interest-bearing |
|
$ |
482,398 |
|
$ |
463,858 |
|
||
Interest-bearing |
|
1,121,223 |
|
1,154,706 |
|
||||
Total deposits |
|
1,603,621 |
|
1,618,564 |
|
||||
|
Accounts payable and accrued liabilities |
|
24,017 |
|
|
24,798 |
|
||
|
Federal Reserve Bank BTFP borrowings |
|
- |
|
|
104,000 |
|
||
|
TOTAL LIABILITIES |
|
1,627,638 |
|
|
1,747,362 |
|
||
SHAREHOLDERS’
|
Common stock - |
40,394 |
|
|
41,741 |
|
|||
|
Additional paid-in capital |
|
85 |
|
|
- |
|
||
Retained earnings |
|
152,268 |
|
143,249 |
|
||||
Accumulated other comprehensive loss |
|
(55,169 |
) |
(60,844 |
) |
||||
Total shareholders’ equity attributable to First Farmers and Merchants Corporation |
|
137,578 |
124,146 |
|
|||||
Noncontrolling interest - preferred stock of subsidiary |
|
95 |
|
95 |
|
||||
TOTAL SHAREHOLDERS’ EQUITY |
|
137,673 |
|
124,241 |
|
||||
|
|
||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
1,765,311 |
|
|
$ |
1,871,603 |
|
|
|
|
|||||||
(1) Derived from audited financial statements as of December 31, 2023. |
|||||||||
FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
||||||||||||||||
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||
|
(dollars in thousands, except per share data) |
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
INTEREST AND |
Interest and fees on loans |
$ |
13,900 |
|
|
$ |
13,354 |
|
|
$ |
56,417 |
|
|
$ |
49,180 |
|
DIVIDEND |
Income on investment securities |
|
|
|
|
|||||||||||
INCOME |
Taxable interest |
2,027 |
|
|
2,222 |
|
|
8,401 |
|
|
9,329 |
|
||||
Exempt from federal income tax |
431 |
|
|
433 |
|
|
1,762 |
|
|
1,786 |
|
|||||
Interest from federal funds sold and other |
467 |
|
|
82 |
|
|
1,551 |
|
|
457 |
|
|||||
|
Total interest income |
16,825 |
|
|
16,091 |
|
|
68,131 |
|
|
60,752 |
|
||||
INTEREST |
Interest on deposits |
4,411 |
|
|
5,054 |
|
|
17,037 |
|
|
14,362 |
|
||||
EXPENSE |
Interest on borrowings |
271 |
|
|
994 |
|
|
6,033 |
|
|
2,035 |
|
||||
Total interest expense |
4,682 |
|
|
6,048 |
|
|
23,070 |
|
|
16,397 |
|
|||||
Net interest income |
12,143 |
|
|
10,043 |
|
|
45,061 |
|
|
44,355 |
|
|||||
Provision credit for credit losses |
(285 |
) |
|
(230 |
) |
|
(160 |
) |
|
(490 |
) |
|||||
|
Net interest income after provision |
12,428 |
|
|
10,273 |
|
|
45,221 |
|
|
44,845 |
|
||||
NON-INTEREST |
Mortgage banking activities |
45 |
|
|
26 |
|
|
167 |
|
|
127 |
|
||||
INCOME |
Wealth management and trust services fees |
1,203 |
|
|
1,064 |
|
|
4,707 |
|
|
4,331 |
|
||||
|
Service fees on deposit accounts |
1,711 |
|
|
1,781 |
|
|
6,881 |
|
|
7,170 |
|
||||
Investment services fee income |
100 |
|
|
87 |
|
|
393 |
|
|
366 |
|
|||||
Earnings on bank-owned life insurance (BOLI) |
181 |
|
|
156 |
|
|
670 |
|
|
558 |
|
|||||
Loss on sale of available-for-sale securities |
- |
|
|
- |
|
|
(26 |
) |
|
(317 |
) |
|||||
|
Gain on disposal of premises and equipment |
- |
|
|
1 |
|
|
149 |
|
|
8 |
|
||||
|
(Loss) gain on equity securities |
(36 |
) |
|
(31 |
) |
|
55 |
|
|
(383 |
) |
||||
|
Gain on redemption of BOLI |
- |
|
|
331 |
|
|
2 |
|
|
331 |
|
||||
Other non-interest income |
190 |
|
|
270 |
|
|
831 |
|
|
1,009 |
|
|||||
|
Total non-interest income |
3,394 |
|
|
3,685 |
|
|
13,829 |
|
|
13,200 |
|
||||
NON-INTEREST |
Salaries and employee benefits |
5,400 |
|
|
5,336 |
|
|
22,312 |
|
|
21,581 |
|
||||
EXPENSE |
Net occupancy expense |
559 |
|
|
627 |
|
|
2,318 |
|
|
2,570 |
|
||||
Depreciation expense |
409 |
|
|
441 |
|
|
1,630 |
|
|
1,670 |
|
|||||
Data processing expense |
581 |
|
|
531 |
|
|
2,308 |
|
|
2,066 |
|
|||||
|
Software support and other computer expense |
1,219 |
|
|
1,119 |
|
|
4,598 |
|
|
4,275 |
|
||||
Legal and professional fees |
274 |
|
|
231 |
|
|
862 |
|
|
874 |
|
|||||
Audits and exams expense |
174 |
|
|
181 |
|
|
706 |
|
|
706 |
|
|||||
Advertising and promotions |
324 |
|
|
252 |
|
|
946 |
|
|
1,001 |
|
|||||
FDIC insurance premium expense |
204 |
|
|
239 |
|
|
899 |
|
|
920 |
|
|||||
Other non-interest expense |
830 |
|
|
712 |
|
|
3,003 |
|
|
2,915 |
|
|||||
Total non-interest expense |
9,974 |
|
|
9,669 |
|
|
39,582 |
|
|
38,578 |
|
|||||
Income before provision for income taxes |
5,848 |
|
|
4,289 |
|
|
19,468 |
|
|
19,467 |
|
|||||
|
Provision for income taxes |
965 |
|
|
622 |
|
|
3,417 |
|
|
3,402 |
|
||||
Net income |
4,883 |
|
|
3,667 |
|
|
16,051 |
|
|
16,065 |
|
|||||
Noncontrolling interest - dividends on preferred stock subsidiary |
8 |
|
|
8 |
|
|
16 |
|
|
16 |
|
|||||
|
Net income available to common shareholders |
$ |
4,875 |
|
|
$ |
3,659 |
|
|
$ |
16,035 |
|
|
$ |
16,049 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding - basic |
4,055,843 |
|
|
4,174,283 |
|
|
4,109,510 |
|
|
4,228,232 |
|
|||||
|
Weighted average shares outstanding - diluted |
4,068,164 |
|
|
4,175,998 |
|
|
4,121,831 |
|
|
4,229,947 |
|
||||
|
Earnings per share |
$ |
1.20 |
|
|
$ |
0.88 |
|
|
$ |
3.90 |
|
|
$ |
3.80 |
|
|
Diluted earnings per share |
$ |
1.20 |
|
|
$ |
0.88 |
|
|
$ |
3.89 |
|
|
$ |
3.79 |
FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited) |
|||||||||||||||||||
For the Three Months Ended |
|||||||||||||||||||
(dollars in thousands, except per share data) |
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||||||
Results of Operations: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
$ |
16,825 |
|
|
$ |
17,550 |
|
|
$ |
16,975 |
|
|
$ |
16,781 |
|
|
$ |
16,091 |
|
Interest expense |
4,682 |
|
|
6,195 |
|
|
6,024 |
|
|
6,169 |
|
|
6,048 |
|
|||||
Net interest income |
12,143 |
|
|
11,355 |
|
|
10,951 |
|
|
10,612 |
|
|
10,043 |
|
|||||
Provision (credit) for credit losses |
(285 |
) |
|
- |
|
|
60 |
|
|
65 |
|
|
(230 |
) |
|||||
Non-interest income |
3,394 |
|
|
3,428 |
|
|
3,523 |
|
|
3,483 |
|
|
3,685 |
|
|||||
Non-interest expense and non-controlling interest – preferred stock of subsidiary |
9,982 |
|
|
9,974 |
|
|
9,788 |
|
|
9,853 |
|
|
9,677 |
|
|||||
Income before income taxes |
5,840 |
|
|
4,809 |
|
|
4,626 |
|
|
4,177 |
|
|
4,281 |
|
|||||
Income taxes |
965 |
|
|
858 |
|
|
836 |
|
|
758 |
|
|
622 |
|
|||||
Net income for common shareholders |
$ |
4,875 |
|
|
$ |
3,951 |
|
|
$ |
3,790 |
|
|
$ |
3,419 |
|
|
$ |
3,659 |
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share |
$ |
1.20 |
|
|
$ |
0.97 |
|
|
$ |
0.92 |
|
|
$ |
0.82 |
|
|
$ |
0.88 |
|
Diluted earnings per share |
$ |
1.20 |
|
|
$ |
0.96 |
|
|
$ |
0.92 |
|
|
$ |
0.82 |
|
|
$ |
0.88 |
|
Book value per share |
$ |
34.06 |
|
|
$ |
35.56 |
|
|
$ |
30.68 |
|
|
$ |
29.92 |
|
|
$ |
29.74 |
|
Weighted average shares outstanding per quarter - basic |
4,055,843 |
|
|
4,087,043 |
|
|
4,127,442 |
|
|
4,166,834 |
|
|
4,174,283 |
|
|||||
Weighted average shares outstanding per quarter - diluted |
4,068,164 |
|
|
4,099,707 |
|
|
4,140,106 |
|
|
4,177,909 |
|
|
4,175,998 |
|
|||||
Financial Condition Data and Ratios: |
|
|
|
|
|
|
|
|
|
||||||||||
Total securities |
$ |
615,233 |
|
|
$ |
651,808 |
|
|
$ |
662,834 |
|
|
$ |
686,795 |
|
|
$ |
709,924 |
|
Available-for-sale securities, fair market value |
$ |
588,523 |
|
|
$ |
633,734 |
|
|
$ |
644,451 |
|
|
$ |
669,552 |
|
|
$ |
692,763 |
|
Available-for-sale securities, amortized cost |
$ |
663,980 |
|
|
$ |
695,808 |
|
|
$ |
729,602 |
|
|
$ |
755,162 |
|
|
$ |
776,078 |
|
Loans, net of deferred fees |
$ |
998,818 |
|
|
$ |
1,031,098 |
|
|
$ |
1,053,814 |
|
|
$ |
1,017,677 |
|
|
$ |
1,018,866 |
|
Allowance for credit losses |
$ |
(7,952 |
) |
|
$ |
(8,049 |
) |
|
$ |
(8,064 |
) |
|
$ |
(7,803 |
) |
|
$ |
(7,666 |
) |
Total assets |
$ |
1,765,311 |
|
|
$ |
1,854,791 |
|
|
$ |
1,854,337 |
|
|
$ |
1,884,126 |
|
|
$ |
1,871,603 |
|
Total deposits |
$ |
1,603,621 |
|
|
$ |
1,603,672 |
|
|
$ |
1,524,077 |
|
|
$ |
1,567,083 |
|
|
$ |
1,618,564 |
|
Net interest income, on a fully taxable-equivalent basis |
$ |
12,370 |
|
|
$ |
11,612 |
|
|
$ |
11,188 |
|
|
$ |
10,834 |
|
|
$ |
10,268 |
|
Net interest margin |
2.82 |
% |
|
2.55 |
% |
|
2.48 |
% |
|
2.39 |
% |
|
2.21 |
% |
|||||
Efficiency |
61.20 |
% |
|
66.36 |
% |
|
67.37 |
% |
|
69.72 |
% |
|
67.56 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Data and Ratios: |
|
|
|
|
|
|
|
|
|
||||||||||
Total nonperforming assets |
$ |
1,344 |
|
|
$ |
852 |
|
|
$ |
863 |
|
|
$ |
945 |
|
|
$ |
1,407 |
|
Nonperforming assets to total assets |
0.08 |
% |
|
0.05 |
% |
|
0.05 |
% |
|
0.05 |
% |
|
0.08 |
% |
|||||
Allowance for credit losses to total loans |
0.80 |
% |
|
0.78 |
% |
|
0.77 |
% |
|
0.77 |
% |
|
0.75 |
% |
|||||
Net (recoveries) charge-offs to average loans (annualized) |
(0.01 |
)% |
|
0.01 |
% |
|
0.00 |
% |
|
0.00 |
% |
|
0.00 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250127011689/en/
For additional information contact
Robert E. Krimmel
Chief Financial Officer
(931) 380-8257
Source: First Farmers and Merchants Corporation
FAQ
What was FFMH's Q4 2024 earnings per share?
How much did FFMH's book value per share increase in 2024?
What is the size of FFMH's new stock repurchase program for 2025?
How did FFMH's loan portfolio perform in 2024?