FutureFuel Releases 2021 Results: Reports Net Income of $26.3 Million or $0.60 per Diluted Share, and Adjusted EBITDA of $33.8 Million
FutureFuel Corp. announced its financial results for Q4 and the full year 2021. Q4 revenues surged to $107.1 million, a 115% increase from 2020, with net income rising to $22.3 million or $0.51 per diluted share. For the full year, revenues grew by 57% to $321.4 million, although net income fell to $26.3 million, down 44% compared to 2020. Key drivers included price increases in biofuels and a recovery from disruptions caused by Winter Storm Uri. FutureFuel declared a quarterly dividend of $0.06 per share for Q1 2022.
- Q4 revenues increased 115% YoY to $107.1 million.
- Net income for Q4 rose to $22.3 million, up 308% YoY.
- Adjusted EBITDA increased by 141% in Q4 to $25.7 million.
- Full-year revenues grew by 57% to $321.4 million.
- Annual net income decreased by 44% to $26.3 million.
- Operating income for the year fell 42% to $12.9 million.
- Gross profit decreased by $7.8 million due to high natural gas prices from Winter Storm Uri.
CLAYTON, Mo., March 15, 2022 (GLOBE NEWSWIRE) -- FutureFuel Corp. (NYSE: FF) (“FutureFuel”), a manufacturer of custom and performance chemicals and biofuels, today announced financial results for the fourth quarter and year ended December 31, 2021.
Fourth Quarter 2021 Financial Highlights (all comparisons are with the fourth quarter of 2020)
- Revenues were
$107.1 million , up115% from$49.9 million - Adjusted EBITDA was
$25.7 million , up141% from$10.8 million - Net income increased to
$22.3 million , or$0.51 per diluted share, from$5.5 million , or$0.13 per diluted share.
2021 Financial Highlights (all comparisons are with the year ended December 31, 2020)
- Revenues were
$321.4 million , up57% from$204.5 million - Adjusted EBITDA was
$33.8 million , up16.1% from$29.2 million - Net income decreased to
$26.3 million , or$0.60 per diluted share, from$46.6 million , or$1.06 per diluted share.
“We ended the year with a strong fourth quarter that capped our recovery from a tumultuous beginning to 2021, when in February 2021, Winter Storm Uri brought severe disruption to the operation of our Batesville, AR manufacturing site. Its impact reduced our revenue by approximately
Our chemicals business has stabilized, and we are now witnessing signs of increased demand as the economy adjusts to the impacts of COVID-19. We have recruited fresh talent to our Commercial and Technology teams, and we are executing plans to grow this segment in the year ahead.” said Tom McKinlay, Chief Operating Officer for FutureFuel Corp.
2022 Regular Cash Dividends
FutureFuel declared a regular quarterly cash dividend in the amount of
Financial Overview and Key Operating Metrics
Financial and operating metrics, which include non-GAAP financial measures, include dollars in thousands, except per share amounts:
FutureFuel Corp. Certain Financial and Operating Metrics (Unaudited) | ||||||||||||||||
Three months ended December 31: | ||||||||||||||||
Dollar | % | |||||||||||||||
2021 | 2020 | Change | Change | |||||||||||||
Revenues | $ | 107,070 | $ | 49,863 | $ | 57,207 | 115 | % | ||||||||
Income from operations | $ | 21,817 | $ | 5,695 | $ | 16,122 | 283 | % | ||||||||
Net income | $ | 22,345 | $ | 5,472 | $ | 16,873 | 308 | % | ||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 0.51 | $ | 0.13 | $ | 0.38 | 292 | % | ||||||||
Diluted | $ | 0.51 | $ | 0.13 | $ | 0.38 | 292 | % | ||||||||
Adjusted EBITDA | $ | 25,861 | $ | 10,753 | $ | 15,108 | 141 | % |
Twelve months ended December 31: | ||||||||||||||||
Dollar | % | |||||||||||||||
2021 | 2020 | Change | Change | |||||||||||||
Revenues | $ | 321,386 | $ | 204,505 | $ | 116,881 | 57 | % | ||||||||
Income from operations | $ | 12,898 | $ | 22,339 | $ | (9,441 | ) | (42 | %) | |||||||
Net income | $ | 26,255 | $ | 46,564 | $ | (20,309 | ) | (44 | %) | |||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 0.60 | $ | 1.06 | $ | (0.46 | ) | (43 | %) | |||||||
Diluted | $ | 0.60 | $ | 1.06 | $ | (0.46 | ) | (43 | %) | |||||||
Adjusted EBITDA | $ | 33,848 | $ | 29,157 | $ | 4,691 | 16 | % | ||||||||
Consolidated Financial Results Q4 2021 versus Q4 2020
Fourth quarter revenue and gross profit increased primarily from higher average selling prices of biodiesel in the biofuel segment inclusive of RIN sales. Chemical revenue increased from the prior year quarter primarily from increased sales volumes on chemicals used in the energy market.
Operating expenses increased
Other income decreased
Net income was
Consolidated Financial Results 2021 versus 2020
Consolidated sales revenue increased
Gross profit decreased
Operating expenses increased
Other income decreased
FutureFuel reported net income of
Capital Expenditures
Capital expenditures were
Cash and Cash Equivalents and Marketable Securities
Cash and cash equivalents and marketable securities totaled
About FutureFuel
FutureFuel is a leading manufacturer of diversified chemical products and biofuels. FutureFuel’s chemicals segment manufactures specialty chemicals for specific customers (“custom chemicals”) as well as multi-customer specialty chemicals (“performance chemicals”). FutureFuel’s custom manufacturing product portfolio includes proprietary agrochemicals, adhesion promoters, a biocide intermediate, and an antioxidant precursor. FutureFuel’s performance chemicals products include a portfolio of proprietary nylon and polyester polymer modifiers and several small-volume specialty chemicals and solvents for diverse applications. FutureFuel’s biofuels segment primarily produces and sells biodiesel to its customers. Please visit www.futurefuelcorporation.com for more information.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements deal with FutureFuel’s current plans, intentions, beliefs, and expectations, and statements of future economic performance. Statements containing such terms as “believe,” “do not believe,” “plan,” “expect,” “intend,” “estimate,” “anticipate,” and other phrases of similar meaning are considered to contain uncertainty and are forward-looking statements. In addition, from time to time FutureFuel or its representatives have made or will make forward-looking statements orally or in writing. Furthermore, such forward-looking statements may be included in various filings that the company makes with United States Securities and Exchange Commission (the “SEC”), in press releases, or in oral statements made by or with the approval of one of FutureFuel’s authorized executive officers.
These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause actual results to differ include, but are not limited to, those set forth under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in FutureFuel’s Form 10-K Annual Report for the year ended December 31, 2020 and in its future filings made with the SEC. An investor should not place undue reliance on any forward-looking statements contained in this document, which reflect FutureFuel management’s opinions only as of their respective dates. Except as required by law, the company undertakes no obligation to revise or publicly release the results of any revisions to forward-looking statements. The risks and uncertainties described in this document and in current and future filings with the SEC are not the only ones faced by FutureFuel. New factors emerge from time to time, and it is not possible for the company to predict which will arise. There may be additional risks not presently known to the company or that the company currently believes are immaterial to its business. In addition, FutureFuel cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. If any such risks occur, FutureFuel’s business, operating results, liquidity, and financial condition could be materially affected in an adverse manner. An investor should consult any additional disclosures FutureFuel has made or will make in its reports to the SEC on Forms 10-K, 10-Q, and 8-K, and any amendments thereto. All subsequent written and oral forward-looking statements attributable to FutureFuel or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this document.
Non-GAAP Financial Measures
In this press release, FutureFuel used adjusted EBITDA as a key operating metric to measure both performance and liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities (each as determined in accordance with GAAP), as a measure of performance or liquidity. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. FutureFuel defines adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization expenses, excluding, when applicable, non-cash share-based compensation expense, public offering expenses, acquisition-related transaction costs, purchase accounting adjustments, loss on disposal of property and equipment, gains or losses on derivative instruments, other non-operating income or expense. Information relating to adjusted EBITDA is provided so that investors have the same data that management employs in assessing the overall operation and liquidity of FutureFuel’s business. FutureFuel’s calculation of adjusted EBITDA may be different from similarly titled measures used by other companies; therefore, the results of its calculation are not necessarily comparable to the results of other companies.
Adjusted EBITDA allows FutureFuel’s chief operating decision makers to assess the performance and liquidity of FutureFuel’s business on a consolidated basis to assess the ability of its operating segments to produce operating cash flow to fund working capital needs, to fund capital expenditures, and to pay dividends. In particular, FutureFuel management believes that adjusted EBITDA permits a comparative assessment of FutureFuel’s operating performance and liquidity, relative to a performance and liquidity based on GAAP results, while isolating the effects of depreciation and amortization, which may vary among its operating segments without any correlation to their underlying operating performance, and of non-cash stock-based compensation expense, which is a non-cash expense that varies widely among similar companies, and gains and losses on derivative instruments, whose immediate recognition can cause net income to be volatile from quarter to quarter due to the timing of the valuation change in the derivative instruments relative to the sale of biofuel.
A table included in this earnings release reconciles adjusted EBITDA with net income, the most directly comparable GAAP performance financial measure, and a table reconciles adjusted EBITDA with cash flows from operations, the most directly comparable GAAP liquidity financial measure.
FutureFuel Corp. Condensed Consolidated Balance Sheets (Dollars in thousands) (Unaudited) | ||||||||
December 31, 2021 | December 31, 2020 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 137,521 | $ | 198,122 | ||||
Accounts receivable, inclusive of the blenders' tax credit of | 29,374 | 22,813 | ||||||
Inventory | 26,920 | 33,889 | ||||||
Marketable securities | 47,190 | 64,404 | ||||||
Other current assets | 14,828 | 23,377 | ||||||
Total current assets | 255,833 | 342,605 | ||||||
Property, plant and equipment, net | 82,901 | 91,544 | ||||||
Other assets | 5,596 | 7,155 | ||||||
Total noncurrent assets | 88,497 | 98,699 | ||||||
Total Assets | $ | 344,330 | $ | 441,304 | ||||
Liabilities and Stockholders’Equity | ||||||||
Accounts payable, inclusive of the blenders' tax credit rebates due customers of | $ | 22,823 | $ | 13,437 | ||||
Dividends payable | - | 10,498 | ||||||
Other current liabilities | 12,233 | 9,053 | ||||||
Total current liabilities | 35,056 | 32,988 | ||||||
Deferred revenue – long-term | 16,755 | 21,861 | ||||||
Other noncurrent liabilities | 3,591 | 14,572 | ||||||
Total noncurrent liabilities | 20,346 | 36,433 | ||||||
Total liabilities | 55,402 | 69,421 | ||||||
Commitments and contingencies: | ||||||||
Preferred stock, | - | - | ||||||
Common stock, | 4 | 4 | ||||||
Accumulated other comprehensive income | 178 | 208 | ||||||
Additional paid in capital | 282,443 | 282,215 | ||||||
Retained earnings | 6,303 | 89,456 | ||||||
Total Stockholders’Equity | 288,928 | 371,883 | ||||||
Total Liabilities and Stockholders’Equity | $ | 344,330 | $ | 441,304 |
FutureFuel Corp. Condensed Consolidated Statements of Income and Comprehensive Income (Dollars in thousands, except per share amounts) (Unaudited) | ||||||||
Three months ended December 31: | ||||||||
2021 | 2020 | |||||||
Revenue | $ | 107,070 | $ | 49,863 | ||||
Cost of goods sold and distribution | 80,946 | 42,312 | ||||||
Gross profit | 26,124 | 7,551 | ||||||
Selling, general, and administrative expenses | 1,894 | 1,262 | ||||||
Research and development expenses | 1,098 | 594 | ||||||
2,992 | 1,856 | |||||||
Income from operations | 23,132 | 5,695 | ||||||
Other income, net | 925 | 3,922 | ||||||
Income before income taxes | 24,057 | 9,617 | ||||||
Income tax provision | 1,712 | 4,145 | ||||||
Net income | $ | 22,345 | $ | 5,472 | ||||
Earnings per common share | ||||||||
Basic | $ | 0.51 | $ | 0.13 | ||||
Diluted | $ | 0.51 | $ | 0.13 | ||||
Weighted average shares outstanding | ||||||||
Basic | 43,763,243 | 43,743,243 | ||||||
Diluted | 43,763,243 | 43,744,278 | ||||||
Comprehensive income | ||||||||
Net income | $ | 22,345 | $ | 5,472 | ||||
Other comprehensive income from unrealized net gains on available-for-sale securities | 29 | 104 | ||||||
Income tax effect | (6 | ) | (22 | ) | ||||
Total unrealized gains, net of tax | 23 | 82 | ||||||
Comprehensive income | $ | 22,368 | $ | 5,554 |
FutureFuel Corp. Condensed Consolidated Statements of Income and Comprehensive Income (Dollars in thousands, except per share amounts) (Unaudited) | ||||||||
Twelve months ended December 31: | ||||||||
2021 | 2020 | |||||||
Revenue | $ | 321,386 | $ | 204,505 | ||||
Cost of goods sold and distribution | 297,849 | 173,198 | ||||||
Gross profit | 23,537 | 31,307 | ||||||
Selling, general, and administrative expenses | 7,155 | 5,980 | ||||||
Research and development expenses | 3,484 | 2,988 | ||||||
10,639 | 8,968 | |||||||
Income from operations | 12,898 | 22,339 | ||||||
Other income, net | 3,032 | 9,439 | ||||||
Income before income taxes | 15,930 | 31,778 | ||||||
Income tax benefit | (10,325 | ) | (14,786 | ) | ||||
Net income | $ | 26,255 | $ | 46,564 | ||||
Earnings per common share | ||||||||
Basic | $ | 0.60 | $ | 1.06 | ||||
Diluted | $ | 0.60 | $ | 1.06 | ||||
Weighted average shares outstanding | ||||||||
Basic | 43,756,065 | 43,743,243 | ||||||
Diluted | 43,756,113 | 43,744,150 | ||||||
Comprehensive income | ||||||||
Net income | $ | 26,255 | $ | 46,564 | ||||
Other comprehensive loss from unrealized net losses on available-for-sale securities | (38 | ) | (111 | ) | ||||
Income tax effect | 8 | 23 | ||||||
Total unrealized losses, net of tax | (30 | ) | (88 | ) | ||||
Comprehensive income | $ | 26,225 | $ | 46,476 |
FutureFuel Corp. Consolidated Statements of Cash Flows For the Years Ended December 31, 2021 and 2020 (Dollars in thousands) (Unaudited) | ||||||||
2021 | 2020 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 26,255 | $ | 46,564 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 10,452 | 11,150 | ||||||
Amortization of deferred financing costs | 95 | 108 | ||||||
Benefit for deferred income taxes | (10,454 | ) | (610 | ) | ||||
Change in fair value of equity securities | 904 | 246 | ||||||
Change in fair value of derivative instruments | 609 | (390 | ) | |||||
Loss (gain) on the sale of investments | (834 | ) | 4,129 | |||||
Stock based compensation | - | 49 | ||||||
Loss on disposal of property and equipment | 11 | 31 | ||||||
Impairment of intangible asset | 1,315 | - | ||||||
Noncash interest expense | 32 | 43 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (7,929 | ) | 88,865 | |||||
Accounts receivable – related parties | 1,368 | 3,176 | ||||||
Inventory | 6,969 | 3,684 | ||||||
Income tax receivable | 7,908 | (9,606 | ) | |||||
Prepaid expenses | 379 | (2,035 | ) | |||||
Prepaid expenses – related party | (4 | ) | 12 | |||||
Other assets | 732 | 658 | ||||||
Accounts payable | 2,095 | (48,639 | ) | |||||
Accounts payable – related parties | 6,927 | (271 | ) | |||||
Accrued expenses and other current liabilities | 870 | 456 | ||||||
Accrued expenses and other current liabilities – related parties | 1 | (64 | ) | |||||
Deferred revenue | (2,931 | ) | (691 | ) | ||||
Other noncurrent liabilities | (686 | ) | (462 | ) | ||||
Net cash provided by operating activities | 44,084 | 96,403 | ||||||
Cash flows from investing activities | ||||||||
Collateralization of derivative instruments | (750 | ) | 158 | |||||
Purchase of marketable securities | (23,546 | ) | (5,073 | ) | ||||
Proceeds from the sale of marketable securities | 40,652 | 9,803 | ||||||
Proceeds from the sale of property and equipment | - | 50 | ||||||
Proceeds from the sale of intangible asset | 93 | 1 | ||||||
Capital expenditures | (1,456 | ) | (4,464 | ) | ||||
Net cash provided by investing activities | 14,993 | 474 | ||||||
Cash flows from financing activities | ||||||||
Loan proceeds | - | 8,180 | ||||||
Payment on loan | - | (8,180 | ) | |||||
Proceeds from the issuance of stock | 231 | - | ||||||
Minimum tax withholding on stock options exercised | (3 | ) | - | |||||
Deferred financing costs | - | (477 | ) | |||||
Equipment financing proceeds | - | 119 | ||||||
Payment of dividends | (119,906 | ) | (141,728 | ) | ||||
Net cash used in financing activities | 119,678 | (142,086 | ) | |||||
Net change in cash and cash equivalents | (60,601 | ) | (45,209 | ) | ||||
Cash and cash equivalents at beginning of period | 198,122 | 243,331 | ||||||
Cash and cash equivalents at end of period | $ | 137,521 | $ | 198,122 | ||||
Cash paid for interest | $ | 47 | $ | 2 | ||||
Cash paid for income taxes | $ | 83 | $ | 661 | ||||
Noncash investing and financing activities: | ||||||||
Noncash capital expenditures | $ | 364 | $ | - | ||||
Noncash operating leases | $ | 269 | $ | 442 | ||||
Noncash items incurred for dividends | $ | - | $ | 10,498 |
FutureFuel Corp. Reconciliation of Non-GAAP Financial Measure to Financial Measure (Dollars in thousands) (Unaudited) | ||||||||||||||||
Reconciliation of Adjusted EBITDA to Net Income | ||||||||||||||||
Three months ended December 31: | Twelve months ended December 31: | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net income | $ | 22,345 | $ | 5,472 | $ | 26,255 | $ | 46,564 | ||||||||
Depreciation | 2,565 | 2,596 | 10,452 | 11,150 | ||||||||||||
Non-cash stock-based compensation | - | - | - | 49 | ||||||||||||
Interest and dividend income | (670 | ) | (1,086 | ) | (3,119 | ) | (5,648 | ) | ||||||||
Non-cash interest expense and amortization of deferred financing costs | 31 | 32 | 127 | 151 | ||||||||||||
Loss on disposal of property and equipment | - | 82 | 11 | 31 | ||||||||||||
Loss (gain) on derivative instruments | - | 2,410 | 10,377 | (4,379 | ) | |||||||||||
(Gain) loss on marketable securities | (122 | ) | (2,898 | ) | 70 | 4,375 | ||||||||||
Other non-operating income | - | - | - | (8,350 | ) | |||||||||||
Income tax provision (benefit) | 1,712 | 4,145 | (10,325 | ) | (14,786 | ) | ||||||||||
Adjusted EBITDA | $ | 25,861 | $ | 10,753 | $ | 33,848 | $ | 29,157 |
Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities | ||||||||
Twelve months ended December 31: | ||||||||
2021 | 2020 | |||||||
Net cash provided by operating activities | $ | 44,084 | $ | 96,403 | ||||
Benefit for deferred income taxes | 10,454 | 610 | ||||||
Interest and dividend income | (3,119 | ) | (5,648 | ) | ||||
Income tax provision | (10,325 | ) | (14,786 | ) | ||||
Loss (gain) on derivative instruments | 10,377 | (4,379 | ) | |||||
Change in fair value of derivative instruments | (609 | ) | 390 | |||||
Changes in operating assets and liabilities, net | (15,699 | ) | (35,083 | ) | ||||
Other non-operating income | - | (8,350 | ) | |||||
Impairment of intangible asset | (1,315 | ) | - | |||||
Adjusted EBITDA | $ | 33,848 | $ | 29,157 |
FutureFuel Corp. Condensed Consolidated Segment Income (Dollars in thousands) (Unaudited) | ||||||||||||||||
Three months ended December 31: | Twelve months ended December 31: | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Revenue | ||||||||||||||||
Custom chemicals | $ | 15,020 | $ | 11,765 | $ | 50,675 | $ | 63,894 | ||||||||
Performance chemicals | 4,174 | 4,145 | 16,867 | 15,284 | ||||||||||||
Chemicals revenue | $ | 19,194 | $ | 15,910 | $ | 67,542 | $ | 79,178 | ||||||||
Biofuels revenue | 87,876 | 33,953 | 253,844 | 125,327 | ||||||||||||
Total Revenue | $ | 107,070 | $ | 49,863 | $ | 321,386 | $ | 204,505 | ||||||||
Segment gross profit | ||||||||||||||||
Chemicals | $ | 5,881 | $ | 5,173 | $ | 13,970 | $ | 25,518 | ||||||||
Biofuels | 20,243 | 2,378 | 9,567 | 5,789 | ||||||||||||
Total gross profit | $ | 26,124 | $ | 7,551 | $ | 23,537 | $ | 31,307 | ||||||||
Depreciation is allocated to segment cost of goods sold based on plant usage. The total assets and capital expenditures of FutureFuel have not been allocated to individual segments as large portions of these assets are shared to varying degrees by each segment, causing such an allocation to be of little value.
COMPANY CONTACT
FutureFuel Corp.
Tom McKinlay
(314) 854-8352
www.futurefuelcorporation.com
FAQ
What were FutureFuel's Q4 2021 financial highlights?
What were the full-year financial results for FutureFuel in 2021?
What factors influenced FutureFuel's revenue growth in Q4 2021?