FutureFuel Releases 2024 Results
FutureFuel Corp. (NYSE: FF) reported its 2024 financial results with notable declines across key metrics. The company posted net income of $15.5 million ($0.35 per diluted share), down from $37.4 million in 2023. Annual revenues decreased 34% to $243.3 million, while Adjusted EBITDA fell to $17.6 million from $35.0 million.
Q4 2024 showed significant decreases with revenues at $61.5 million (down 33%) and net income at $2.8 million ($0.06 per diluted share). The company faced challenges including chemical customer destocking and lower biodiesel production yields, leading to a plant shutdown extending through Q1 2025. Capital expenditures increased to $14,668 in 2024, primarily for a new custom chemical plant expected to complete mid-2025.
The company maintained its quarterly dividend of $0.06 per share and reported cash and cash equivalents of $109,541, down from $219,444 in 2023 after a special dividend payment of $2.50 per share.
FutureFuel Corp. (NYSE: FF) ha riportato i risultati finanziari per il 2024 con notevoli cali in vari indicatori chiave. L'azienda ha registrato un utile netto di 15,5 milioni di dollari (0,35 dollari per azione diluita), in calo rispetto ai 37,4 milioni di dollari del 2023. I ricavi annuali sono diminuiti del 34%, raggiungendo 243,3 milioni di dollari, mentre l'EBITDA rettificato è sceso a 17,6 milioni di dollari rispetto ai 35,0 milioni di dollari.
Il quarto trimestre del 2024 ha mostrato significativi cali, con ricavi pari a 61,5 milioni di dollari (in calo del 33%) e un utile netto di 2,8 milioni di dollari (0,06 dollari per azione diluita). L'azienda ha affrontato sfide tra cui la riduzione delle scorte da parte dei clienti chimici e rese inferiori nella produzione di biodiesel, portando a una chiusura dell'impianto che si estenderà fino al primo trimestre del 2025. Le spese in conto capitale sono aumentate a 14.668 dollari nel 2024, principalmente per un nuovo impianto chimico su misura che dovrebbe essere completato a metà del 2025.
L'azienda ha mantenuto il suo dividendo trimestrale di 0,06 dollari per azione e ha riportato disponibilità liquide e mezzi equivalenti per 109.541 dollari, in calo rispetto ai 219.444 dollari del 2023 dopo un pagamento di dividendo speciale di 2,50 dollari per azione.
FutureFuel Corp. (NYSE: FF) reportó sus resultados financieros de 2024 con notables caídas en métricas clave. La compañía reportó un ingreso neto de 15,5 millones de dólares (0,35 dólares por acción diluida), en comparación con 37,4 millones de dólares en 2023. Los ingresos anuales disminuyeron un 34%, alcanzando 243,3 millones de dólares, mientras que el EBITDA ajustado cayó a 17,6 millones de dólares desde 35,0 millones de dólares.
El cuarto trimestre de 2024 mostró disminuciones significativas, con ingresos de 61,5 millones de dólares (una caída del 33%) y un ingreso neto de 2,8 millones de dólares (0,06 dólares por acción diluida). La compañía enfrentó desafíos, incluyendo la reducción de inventarios por parte de clientes químicos y menores rendimientos en la producción de biodiésel, lo que llevó a un cierre de planta que se extenderá hasta el primer trimestre de 2025. Los gastos de capital aumentaron a 14.668 dólares en 2024, principalmente para una nueva planta química personalizada que se espera completar a mediados de 2025.
La empresa mantuvo su dividendo trimestral de 0,06 dólares por acción y reportó efectivo y equivalentes de efectivo de 109.541 dólares, en comparación con 219.444 dólares en 2023, después de un pago de dividendo especial de 2,50 dólares por acción.
FutureFuel Corp. (NYSE: FF)는 2024년 재무 결과를 발표하며 주요 지표에서 눈에 띄는 감소를 보고했습니다. 회사는 1,550만 달러의 순이익(희석주당 0.35달러)을 기록했으며, 이는 2023년의 3,740만 달러에서 감소한 수치입니다. 연간 수익은 34% 감소하여 2억 4,330만 달러에 달했으며, 조정 EBITDA는 3,500만 달러에서 1,760만 달러로 떨어졌습니다.
2024년 4분기는 수익이 6,150만 달러(33% 감소)이고 순이익은 280만 달러(희석주당 0.06달러)로 상당한 감소를 보였습니다. 회사는 화학 고객의 재고 축소와 낮은 바이오디젤 생산 수율 등 여러 도전에 직면했으며, 이는 2025년 1분기까지 연장되는 공장 가동 중단으로 이어졌습니다. 자본 지출은 2024년에 14,668달러로 증가했으며, 이는 2025년 중반에 완료될 예정인 새로운 맞춤형 화학 공장에 주로 사용됩니다.
회사는 주당 0.06달러의 분기 배당금을 유지했으며, 현금 및 현금성 자산은 109,541달러로 2023년의 219,444달러에서 감소했습니다. 이는 주당 2.50달러의 특별 배당금 지급 이후의 결과입니다.
FutureFuel Corp. (NYSE: FF) a publié ses résultats financiers pour 2024, avec des baisses notables dans des indicateurs clés. L'entreprise a affiché un bénéfice net de 15,5 millions de dollars (0,35 dollar par action diluée), en baisse par rapport à 37,4 millions de dollars en 2023. Les revenus annuels ont diminué de 34 % pour atteindre 243,3 millions de dollars, tandis que l'EBITDA ajusté est tombé à 17,6 millions de dollars contre 35,0 millions de dollars.
Le quatrième trimestre 2024 a montré des baisses significatives, avec des revenus de 61,5 millions de dollars (en baisse de 33 %) et un bénéfice net de 2,8 millions de dollars (0,06 dollar par action diluée). L'entreprise a rencontré des défis, notamment la réduction des stocks chez les clients chimiques et des rendements plus faibles dans la production de biodiesel, entraînant une fermeture de l'usine qui se prolongera jusqu'au premier trimestre 2025. Les dépenses d'investissement ont augmenté à 14 668 dollars en 2024, principalement pour une nouvelle usine chimique sur mesure qui devrait être achevée à la mi-2025.
L'entreprise a maintenu son dividende trimestriel de 0,06 dollar par action et a déclaré avoir des liquidités et des équivalents de liquidités de 109 541 dollars, en baisse par rapport à 219 444 dollars en 2023 après un paiement de dividende spécial de 2,50 dollars par action.
FutureFuel Corp. (NYSE: FF) hat seine finanziellen Ergebnisse für 2024 veröffentlicht, die bemerkenswerte Rückgänge in wichtigen Kennzahlen zeigen. Das Unternehmen meldete einen Nettogewinn von 15,5 Millionen Dollar (0,35 Dollar pro verwässerter Aktie), ein Rückgang von 37,4 Millionen Dollar im Jahr 2023. Der Jahresumsatz sank um 34% auf 243,3 Millionen Dollar, während das bereinigte EBITDA auf 17,6 Millionen Dollar von 35,0 Millionen Dollar fiel.
Im vierten Quartal 2024 gab es erhebliche Rückgänge, mit einem Umsatz von 61,5 Millionen Dollar (ein Rückgang von 33%) und einem Nettogewinn von 2,8 Millionen Dollar (0,06 Dollar pro verwässerter Aktie). Das Unternehmen sah sich Herausforderungen gegenüber, darunter die Reduzierung der Lagerbestände bei Chemiekunden und niedrigere Erträge bei der Biodieselproduktion, was zu einer Schließung der Anlage führte, die sich bis ins erste Quartal 2025 erstreckt. Die Investitionsausgaben stiegen 2024 auf 14.668 Dollar, hauptsächlich für ein neues maßgeschneidertes Chemiewerk, das voraussichtlich Mitte 2025 fertiggestellt wird.
Das Unternehmen hielt seine vierteljährliche Dividende von 0,06 Dollar pro Aktie aufrecht und berichtete über liquide Mittel und Zahlungsmitteläquivalente von 109.541 Dollar, ein Rückgang von 219.444 Dollar im Jahr 2023 nach einer Sonderdividende von 2,50 Dollar pro Aktie.
- Maintaining quarterly dividend of $0.06 per share
- Robust chemical segment customer and product pipeline
- New chemical production capacity planned for 2025
- Strong cash position of $109.5M as of December 2024
- 34% decrease in annual revenue to $243.3M
- 58.6% decline in annual net income to $15.5M
- 49.7% reduction in Adjusted EBITDA to $17.6M
- Production disruptions due to equipment reliability issues
- Uncertainty around new biofuel tax credit program
Insights
FutureFuel's 2024 results reveal significant deterioration across key financial metrics. Revenue plummeted 34% to
The biofuels segment faced severe challenges, with substantial volume and price declines driving most of the revenue decrease. Operational difficulties included production equipment downtime, supplier delays, and plant reliability issues necessitating a prolonged turnaround extending through Q1 2025. Regulatory uncertainty compounds these issues, as the blenders tax credit expiration and transition to the undefined IRA Section 45Z mechanisms create a challenging operating environment.
While the chemicals segment showed some resilience (including
The company's financial position remains solid with
Reports Net Income of
CLAYTON, Mo., March 28, 2025 (GLOBE NEWSWIRE) -- FutureFuel Corp. (NYSE: FF) (“FutureFuel”), a manufacturer of custom and performance chemicals and biofuels, today announced financial results for the fourth quarter and year ended December 31, 2024.
Fourth quarter 2024 Financial Highlights (all comparisons are with the fourth quarter of 2023)
- Revenues were
$61.5 million , a decrease of33% or$30.5 million compared to$92.0 million . - Net income was
$2.8 million , or$0.06 per diluted share, down from a net income of$23.4 million , or$0.53 per diluted share. - Adjusted EBITDA(1) was
$4.6 million , down from$16.8 million .
2024 Financial Highlights (all comparisons are with the year ended December 31, 2023)
- Revenues were
$243.3 million , a decrease of34% or$124.9 million compared to$368.3 million . - Net income was
$15.5 million , or$0.35 per diluted share, down from$37.4 million , or$0.85 per diluted share. - Adjusted EBITDA(1) was
$17.6 million , down from$35.0 million .
(1) A non-GAAP financial measure. See “Non-GAAP Financial Measures” for a description of the measure and a reconciliation to the applicable GAAP measure.
“In the fourth quarter, we experienced a notable volume decline, partly due to some destocking among our chemical customers and partly due to lower-than-expected yields from our biodiesel production. To enhance the reliability of our biodiesel production, we temporarily shut down our plant for a turnaround in late December. This turnaround extended through the majority of the first quarter for biodiesel and, to a certain extent, reduced chemicals production. We expect the turnaround work completed will help circumvent planned turnarounds normally scheduled later in the year for both segments.
Our new customer and product pipeline remains robust within our chemical segment. To support these products, we expect to bring new production capacity online in 2025.
In the Biofuels segment, the blenders tax credit expired December 31, 2024, and was replaced by the Inflation Reduction Act, Section 45Z. Although this new program was effective January 1, 2025, the details surrounding credits and support levels remain mostly undefined by the Department of the Treasury. We are collaborating with industry groups and our local House and Senate representatives to advocate for near-term clarity and definition on this matter,” said Roeland Polet, Chief Executive Officer for FutureFuel Corp.
2025 Cash Dividends
For 2025, FutureFuel declared a regular quarterly cash dividend in the amount of
Financial Overview and Key Operating Metrics
Financial and operating metrics, which include non-GAAP financial measures (see “Non-GAAP Financial Measures” for additional information), include all dollar amounts in thousands, except per share amounts:
FutureFuel Corp. Certain Financial and Operating Metrics (Unaudited) | |||||||||||||||
Three Months Ended December 31, | |||||||||||||||
Dollar | % | ||||||||||||||
2024 | 2023 | Change | Change | ||||||||||||
Revenue | $ | 61,509 | $ | 92,009 | $ | (30,500 | ) | (33 | )% | ||||||
Income from operations | $ | 1,611 | $ | 20,403 | $ | (18,792 | ) | (92 | )% | ||||||
Net income | $ | 2,797 | $ | 23,384 | $ | (20,587 | ) | (88 | )% | ||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.06 | $ | 0.53 | $ | (0.47 | ) | (89 | )% | ||||||
Diluted | $ | 0.06 | $ | 0.53 | $ | (0.47 | ) | (89 | )% | ||||||
Adjusted EBITDA | $ | 4,552 | $ | 16,753 | $ | (12,201 | ) | (73 | )% |
Year Ended December 31, | |||||||||||||||
Dollar | % | ||||||||||||||
2024 | 2023 | Change | Change | ||||||||||||
Revenue | $ | 243,339 | $ | 368,250 | $ | (124,911 | ) | (34 | )% | ||||||
Income from operations | $ | 6,372 | $ | 27,368 | $ | (20,996 | ) | (77 | )% | ||||||
Net income | $ | 15,503 | $ | 37,382 | $ | (21,879 | ) | (59 | )% | ||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.35 | $ | 0.85 | $ | (0.50 | ) | (59 | )% | ||||||
Diluted | $ | 0.35 | $ | 0.85 | $ | (0.50 | ) | (59 | )% | ||||||
Adjusted EBITDA | $ | 17,594 | $ | 34,983 | $ | (17,389 | ) | (50 | )% |
Financial Results Q4 2024 versus Q4 2023
Consolidated sales revenue in the three months ended December 31, 2024 decreased
Income from operations in the three months ended December 31, 2024 decreased
Financial Results 2024 versus 2023
Consolidated sales revenue decreased
Income from operations decreased
Capital Expenditures
Capital expenditures were
Cash and Cash Equivalents
Cash and cash equivalents totaled
About FutureFuel
FutureFuel is a leading manufacturer of diversified chemical products and biofuels. FutureFuel’s chemicals segment manufactures specialty chemicals for specific customers (“custom chemicals”) as well as multi-customer specialty chemicals (“performance chemicals”). FutureFuel’s custom manufacturing product portfolio includes proprietary agrochemicals, adhesion promoters, a biocide intermediate, and an antioxidant precursor. FutureFuel’s performance chemicals products include a portfolio of proprietary nylon and polyester polymer modifiers and several small-volume specialty chemicals and solvents for diverse applications. FutureFuel’s biofuels segment primarily produces and sells biodiesel to its customers. Please visit www.futurefuelcorporation.com for more information.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements deal with FutureFuel’s current plans, intentions, beliefs, and expectations, and statements of future economic performance. Statements containing such terms as “believe,” “do not believe,” “plan,” “expect,” “intend,” “estimate,” “anticipate,” and other phrases of similar meaning are considered to contain uncertainty and are forward-looking statements. In addition, from time-to-time FutureFuel or its representatives have made or will make forward-looking statements orally or in writing. Furthermore, such forward-looking statements may be included in various filings that the company makes with United States Securities and Exchange Commission (the “SEC”), in press releases, or in oral statements made by or with the approval of one of FutureFuel’s authorized executive officers.
These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause actual results to differ include, but are not limited to, those set forth under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in FutureFuel’s Form 10-K Annual Report for the year ended December 31, 2024, and in its future filings made with the SEC. An investor should not place undue reliance on any forward-looking statements contained in this document, which reflect FutureFuel management’s opinions only as of their respective dates. Except as required by law, the company undertakes no obligation to revise or publicly release the results of any revisions to forward-looking statements. The risks and uncertainties described in this document and in current and future filings with the SEC are not the only ones faced by FutureFuel. New factors emerge from time to time, and it is not possible for the company to predict which will arise. There may be additional risks not presently known to the company or that the company currently believes are immaterial to its business. In addition, FutureFuel cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. If any such risks occur, FutureFuel’s business, operating results, liquidity, and financial condition could be materially affected in an adverse manner. An investor should consult any additional disclosures FutureFuel has made or will make in its reports to the SEC on Forms 10-K, 10-Q, and 8-K, and any amendments thereto. All subsequent written and oral forward-looking statements attributable to FutureFuel or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this document.
Non-GAAP Financial Measures
In this press release, FutureFuel used adjusted EBITDA as a key operating metric to measure both performance and liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities (each as determined in accordance with GAAP), as a measure of performance or liquidity. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. FutureFuel defines adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization expenses, excluding, when applicable, non-cash share-based compensation expense, public offering expenses, acquisition-related transaction costs, purchase accounting adjustments, loss on disposal of property and equipment, non-cash gains or losses on derivative instruments, and other non-operating income or expense. Information relating to adjusted EBITDA is provided so that investors have the same data that management employs in assessing the overall operation and liquidity of FutureFuel’s business. FutureFuel’s calculation of adjusted EBITDA may be different from similarly titled measures used by other companies; therefore, the results of its calculation are not necessarily comparable to the results of other companies.
Adjusted EBITDA allows FutureFuel’s chief operating decision makers to assess the performance and liquidity of FutureFuel’s business on a consolidated basis to assess the ability of its operating segments to produce operating cash flow to fund working capital needs, to fund capital expenditures, and to pay dividends. In particular, FutureFuel management believes that adjusted EBITDA permits a comparative assessment of FutureFuel’s operating performance and liquidity, relative to a performance and liquidity based on GAAP results, while isolating the effects of depreciation and amortization, which may vary among its operating segments without any correlation to their underlying operating performance, and of non-cash stock-based compensation expense, which is a non-cash expense that varies widely among similar companies, and non-cash gains and losses on derivative instruments, whose immediate recognition can cause net income to be volatile from quarter to quarter due to the timing of the valuation change in the derivative instruments relative to the sale of biofuel.
A table included in this earnings release reconciles adjusted EBITDA with net income, the most directly comparable GAAP performance financial measure, and a table reconciles adjusted EBITDA with cash flows from operations, the most directly comparable GAAP liquidity financial measure.
FutureFuel Corp. Condensed Consolidated Balance Sheets (Dollars in thousands) (Unaudited) | |||||||
December 31, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 109,541 | $ | 219,444 | |||
Accounts receivable, inclusive of the blenders' tax credit of | 21,896 | 28,407 | |||||
Inventory, net | 20,643 | 25,383 | |||||
Other current assets | 12,706 | 17,312 | |||||
Total current assets | 164,786 | 290,546 | |||||
Property, plant and equipment, net | 78,538 | 72,711 | |||||
Other assets | 4,367 | 3,824 | |||||
Total noncurrent assets | 82,905 | 76,535 | |||||
Total Assets | $ | 247,691 | $ | 367,081 | |||
Liabilities and Stockholders’ Equity | |||||||
Accounts payable, inclusive of the blenders' tax credit rebates due customers of | $ | 10,622 | $ | 22,220 | |||
Dividends payable | 10,699 | 10,503 | |||||
Other current liabilities | 11,986 | 8,621 | |||||
Total current liabilities | 33,307 | 41,344 | |||||
Deferred revenue – long-term | 6,324 | 12,570 | |||||
Other noncurrent liabilities | 2,239 | 3,287 | |||||
Total noncurrent liabilities | 8,563 | 15,857 | |||||
Total liabilities | 41,870 | 57,201 | |||||
Commitments and contingencies | |||||||
Preferred stock, | - | - | |||||
Common stock, | 4 | 4 | |||||
Additional paid in capital | 205,434 | 282,489 | |||||
Retained earnings | 383 | 27,387 | |||||
Total Stockholders’ Equity | 205,821 | 309,880 | |||||
Total Liabilities and Stockholders’ Equity | $ | 247,691 | $ | 367,081 |
FutureFuel Corp. Condensed Consolidated Statements of Income and Comprehensive Income (Dollars in thousands, except per share amounts) (Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | $ | 61,509 | $ | 92,009 | $ | 243,339 | $ | 368,250 | |||||||
Cost of goods sold and distribution | 55,912 | 67,931 | 223,695 | 327,271 | |||||||||||
Gross profit | 5,597 | 24,078 | 19,644 | 40,979 | |||||||||||
Selling, general, and administrative expenses | 2,796 | 2,519 | 9,279 | 9,213 | |||||||||||
Research and development expenses | 1,190 | 1,156 | 3,993 | 4,398 | |||||||||||
Total operating expenses | 3,986 | 3,675 | 13,272 | 13,611 | |||||||||||
Income from operations | 1,611 | 20,403 | 6,372 | 27,368 | |||||||||||
Interest and dividend income | 1,505 | 2,982 | 7,656 | 9,577 | |||||||||||
Gain on marketable securities | - | - | - | 575 | |||||||||||
Other (expense) income, net | (162 | ) | (34 | ) | 2,267 | (137 | ) | ||||||||
Other income, net | 1,343 | 2,948 | 9,923 | 10,015 | |||||||||||
Income before income taxes | 2,954 | 23,351 | 16,295 | 37,383 | |||||||||||
Income tax provision (benefit) | 157 | (33 | ) | 792 | 1 | ||||||||||
Net income | $ | 2,797 | $ | 23,384 | $ | 15,503 | $ | 37,382 | |||||||
Earnings per common share | |||||||||||||||
Basic | $ | 0.06 | $ | 0.53 | $ | 0.35 | $ | 0.85 | |||||||
Diluted | $ | 0.06 | $ | 0.53 | $ | 0.35 | $ | 0.85 | |||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 43,773,243 | 43,763,243 | 43,765,757 | 43,763,243 | |||||||||||
Diluted | 43,773,243 | 43,765,709 | 43,765,757 | 43,765,163 | |||||||||||
Comprehensive income | |||||||||||||||
Net income | $ | 2,797 | $ | 23,384 | $ | 15,503 | $ | 37,382 | |||||||
Other comprehensive income from unrealized net gains on available-for-sale securities | - | - | - | 2 | |||||||||||
Income tax effect | - | - | - | (1 | ) | ||||||||||
Total other comprehensive income, net of tax | - | - | - | 1 | |||||||||||
Comprehensive income | $ | 2,797 | $ | 23,384 | $ | 15,503 | $ | 37,383 |
FutureFuel Corp. Consolidated Statements of Cash Flows (Dollars in thousands) (Unaudited) | |||||||
Year Ended December 31, | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 15,503 | $ | 37,382 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 9,208 | 10,348 | |||||
Amortization of deferred financing costs | 103 | 101 | |||||
Provision for deferred income taxes | 773 | - | |||||
Change in fair value of equity securities | - | (3,117 | ) | ||||
Change in fair value of derivative instruments | 1,971 | (1,878 | ) | ||||
Loss on the sale of investments | - | 2,543 | |||||
Stock based compensation | 359 | - | |||||
Loss on disposal of property, plant, and equipment | 30 | 29 | |||||
Noncash interest expense | 35 | 34 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 6,510 | (2,208 | ) | ||||
Accounts receivable – related parties | 1 | 5 | |||||
Inventory | 4,740 | (4,445 | ) | ||||
Income tax receivable | 1,887 | 19 | |||||
Prepaid expenses | 368 | (652 | ) | ||||
Prepaid expenses – related parties | 12 | - | |||||
Other assets | (146 | ) | (935 | ) | |||
Accounts payable | (12,098 | ) | (6,493 | ) | |||
Accounts payable – related parties | 97 | (7,757 | ) | ||||
Dividends payable | 186 | - | |||||
Accrued expenses and other current liabilities | 6,324 | (719 | ) | ||||
Accrued expenses and other current liabilities – related parties | - | (1 | ) | ||||
Deferred revenue | (9,205 | ) | (2,418 | ) | |||
Other noncurrent liabilities | (1,856 | ) | 1,461 | ||||
Net cash provided by operating activities | 24,802 | 21,299 | |||||
Cash flows from investing activities | |||||||
Collateralization of derivative instruments | (132 | ) | 1,343 | ||||
Proceeds from the sale of marketable securities | - | 37,701 | |||||
Proceeds from the sale of property and equipment | 6 | - | |||||
Capital expenditures | (14,668 | ) | (6,022 | ) | |||
Net cash (used in) provided by investing activities | (14,794 | ) | 33,022 | ||||
Cash flows from financing activities | |||||||
Payment of dividends | (119,911 | ) | (10,503 | ) | |||
Deferred financing costs | - | (14 | ) | ||||
Net cash used in financing activities | (119,911 | ) | (10,517 | ) | |||
Net change in cash and cash equivalents | (109,903 | ) | 43,804 | ||||
Cash and cash equivalents at beginning of period | 219,444 | 175,640 | |||||
Cash and cash equivalents at end of period | $ | 109,541 | $ | 219,444 | |||
Cash paid for income taxes | $ | 457 | $ | 20 | |||
Noncash capital expenditures | 403 | 333 |
FutureFuel Corp. Reconciliation of Non-GAAP Financial Measure to Financial Measure (Dollars in thousands) (Unaudited) | |||||||||||||||
Reconciliation of Adjusted EBITDA to Net Income | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net income | $ | 2,797 | $ | 23,384 | $ | 15,503 | $ | 37,382 | |||||||
Depreciation | 2,285 | 2,612 | 9,208 | 10,348 | |||||||||||
Non-cash stock-based compensation | 246 | - | 359 | - | |||||||||||
Interest and dividend income | (1,505 | ) | (2,982 | ) | (7,656 | ) | (9,577 | ) | |||||||
Non-cash interest expense and amortization of deferred financing costs | 35 | 34 | 138 | 135 | |||||||||||
Loss on disposal of property and equipment | 6 | 21 | 30 | 29 | |||||||||||
Unrealized loss (gain) on derivative instruments | 531 | (5,401 | ) | 1,971 | (1,878 | ) | |||||||||
Gain on marketable securities | - | - | - | (575 | ) | ||||||||||
Other income | - | (882 | ) | (2,751 | ) | (882 | ) | ||||||||
Income tax provision (benefit) | 157 | (33 | ) | 792 | 1 | ||||||||||
Adjusted EBITDA | $ | 4,552 | $ | 16,753 | $ | 17,594 | $ | 34,983 |
Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities | |||||||
Year Ended | |||||||
December 31, | |||||||
2024 | 2023 | ||||||
Net cash provided by operating activities | $ | 24,802 | $ | 21,299 | |||
Deferred income taxes, net | (773 | ) | - | ||||
Interest and dividend income | (7,656 | ) | (9,577 | ) | |||
Income tax provision | 792 | 1 | |||||
Changes in operating assets and liabilities, net | 3,180 | 24,143 | |||||
Other income | (2,751 | ) | (883 | ) | |||
Adjusted EBITDA | $ | 17,594 | $ | 34,983 |
FutureFuel Corp. Condensed Consolidated Segment Income (Dollars in thousands) (Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | |||||||||||||||
Custom chemicals | $ | 23,140 | $ | 17,636 | $ | 69,473 | $ | 64,286 | |||||||
Performance chemicals | 1,644 | 3,213 | 10,534 | 15,047 | |||||||||||
Chemical revenue | 24,784 | 20,849 | 80,007 | 79,333 | |||||||||||
Biofuel revenue | 36,725 | 71,160 | 163,332 | 288,917 | |||||||||||
Total Revenue | $ | 61,509 | $ | 92,009 | $ | 243,339 | $ | 368,250 | |||||||
Segment gross profit (loss) | |||||||||||||||
Chemical | $ | 10,527 | $ | 8,019 | $ | 22,632 | $ | 29,936 | |||||||
Biofuel | (4,930 | ) | 16,059 | (2,988 | ) | 11,043 | |||||||||
Total gross profit | $ | 5,597 | $ | 24,078 | $ | 19,644 | $ | 40,979 |
As of December 31, 2024, FutureFuel held 3.1 million RINs with a fair market value of
COMPANY CONTACT
FutureFuel Corp.
Roeland Polet
(314) 854-8352
www.futurefuelcorporation.com
