The First Bancshares, Inc. Reports Results for Third Quarter Ended September 30, 2024
The First Bancshares (FBMS) reported Q3 2024 financial results with net income of $18.6 million, down 5.7% from Q2 2024's $19.7 million. Operating earnings (non-GAAP) increased 2.7% to $20.5 million. Total loans grew by $67.7 million (5.2% annualized), while deposits decreased by $65.4 million. Net interest margin improved to 3.33%, up 7 basis points from Q2. The company announced a merger agreement with Renasant , expected to close in H1 2025, where FBMS shareholders will receive 1.00 share of Renasant stock for each FBMS share. The Board declared a cash dividend of $0.25 per share.
The First Bancshares (FBMS) ha riportato i risultati finanziari del terzo trimestre 2024 con un reddito netto di 18,6 milioni di dollari, in calo del 5,7% rispetto ai 19,7 milioni di dollari del secondo trimestre 2024. Gli utili operativi (non-GAAP) sono aumentati del 2,7% raggiungendo i 20,5 milioni di dollari. I prestiti totali sono cresciuti di 67,7 milioni di dollari (5,2% annualizzato), mentre i depositi sono diminuiti di 65,4 milioni di dollari. Il margine di interesse netto è migliorato al 3,33%, con un aumento di 7 punti base rispetto al secondo trimestre. L'azienda ha annunciato un accordo di fusione con Renasant, previsto per la chiusura nella prima metà del 2025, dove gli azionisti di FBMS riceveranno 1,00 azione di Renasant per ciascuna azione FBMS. Il Consiglio ha dichiarato un dividendo in contante di 0,25 dollari per azione.
The First Bancshares (FBMS) informó los resultados financieros del tercer trimestre de 2024 con un ingreso neto de 18.6 millones de dólares, un descenso del 5.7% desde los 19.7 millones de dólares del segundo trimestre de 2024. Las ganancias operativas (no-GAAP) aumentaron un 2.7% a 20.5 millones de dólares. Los préstamos totales crecieron en 67.7 millones de dólares (5.2% anualizado), mientras que los depósitos disminuyeron en 65.4 millones de dólares. El margen de interés neto mejoró al 3.33%, un aumento de 7 puntos básicos respecto al segundo trimestre. La empresa anunció un acuerdo de fusión con Renasant, que se espera cerrar en la primera mitad de 2025, donde los accionistas de FBMS recibirán 1.00 acción de Renasant por cada acción de FBMS. La Junta declaró un dividendo en efectivo de 0.25 dólares por acción.
The First Bancshares (FBMS)는 2024년 3분기 재무 결과를 발표했으며, 순이익은 1,860만 달러로 2024년 2분기 1,970만 달러에서 5.7% 감소했습니다. 운영 수익(비 GAAP)은 2.7% 증가한 2,050만 달러에 달했습니다. 총 대출은 6,770만 달러(연율 5.2%) 증가했지만, 예금은 6,540만 달러 감소했습니다. 순이자 마진은 3.33%로 개선되어 2분기보다 7bp 상승했습니다. 회사는 2025년 상반기 완료를 목표로 하는 Renasant와의 합병 계약을 발표했으며, FBMS 주주들은 FBMS 주식 1주당 Renasant 주식 1.00주를 받게 됩니다. 이사회는 주당 0.25달러의 현금 배당금을 선언했습니다.
The First Bancshares (FBMS) a annoncé les résultats financiers du troisième trimestre 2024 avec un revenu net de 18,6 millions de dollars, en baisse de 5,7 % par rapport aux 19,7 millions de dollars du deuxième trimestre 2024. Les bénéfices d'exploitation (non-GAAP) ont augmenté de 2,7 % pour atteindre 20,5 millions de dollars. Les prêts totaux ont augmenté de 67,7 millions de dollars (5,2 % annualisé), tandis que les dépôts ont diminué de 65,4 millions de dollars. La marge d'intérêt nette s'est améliorée à 3,33 %, en hausse de 7 points de base par rapport au deuxième trimestre. L'entreprise a annoncé un accord de fusion avec Renasant, qui devrait se concrétiser au premier semestre 2025, où les actionnaires de FBMS recevront 1,00 action de Renasant pour chaque action FBMS. Le Conseil a déclaré un dividende en espèces de 0,25 dollar par action.
The First Bancshares (FBMS) berichtete über die finanziellen Ergebnisse des dritten Quartals 2024 mit einem Nettogewinn von 18,6 Millionen Dollar, was einem Rückgang von 5,7% gegenüber 19,7 Millionen Dollar im zweiten Quartal 2024 entspricht. Die operativen Erträge (non-GAAP) stiegen um 2,7% auf 20,5 Millionen Dollar. Die Gesamtdarlehen wuchsen um 67,7 Millionen Dollar (5,2% annualisiert), während die Einlagen um 65,4 Millionen Dollar zurückgingen. Die Nettozinsspanne verbesserte sich auf 3,33%, was einem Anstieg von 7 Basispunkten im Vergleich zum zweiten Quartal entspricht. Das Unternehmen gab eine Fusionsvereinbarung mit Renasant bekannt, die im ersten Halbjahr 2025 abgeschlossen werden soll, wobei die Aktionäre von FBMS für jede FBMS-Aktie 1,00 Aktie von Renasant erhalten. Der Vorstand erklärte eine Bardividende von 0,25 Dollar pro Aktie.
- Operating earnings (non-GAAP) increased 2.7% to $20.5 million QoQ
- Loan growth of $67.7 million (5.2% annualized)
- Net interest margin improved 7 basis points to 3.33%
- Low net charge-offs ratio of 0.03%
- Net income decreased 5.7% QoQ to $18.6 million
- Deposits decreased by $65.4 million (1.0%)
- Non-performing assets increased to $25.1 million from $21.1 million QoQ
- Non-interest income decreased $1.1 million QoQ
Insights
The Q3 2024 results for First Bancshares (FBMS) show mixed performance with some concerning trends. Net income decreased -5.7% to
- Loan growth was solid at an annualized
5.2% rate - Net interest margin improved modestly by
0.07% to3.33% - Asset quality showed slight deterioration with nonperforming assets increasing to
0.31% of total assets - Cost of deposits rose to
1.83% , up from1.78% in Q2
The pending merger with Renasant could create strategic value but is currently impacting expenses. The
The announced merger with Renasant represents a significant strategic shift that will create a larger southeastern banking franchise. Key market implications include:
- All-stock transaction at 1:1 exchange ratio suggests fair value alignment
- Combined entity will have enhanced scale and efficiency potential
- Deposit trends warrant monitoring with
$65.4 million quarterly decline - Non-interest bearing deposits decreased to
27.4% of total deposits, indicating potential margin pressure
The
Highlights for the Quarter:
-
Net income available to common shareholders totaled
for the quarter ended September 30, 2024, representing a decrease of$18.6 million 5.7% when compared to for the quarter ended June 30, 2024. The Company recorded$19.7 million provision for credit losses for the quarter ended September 30, 2024 and$1.0 million provision for credit losses for the quarter ended June 30, 2024.$1.7 million -
Excluding one-time items detailed in the tables located in the appendix of this release, net earnings available to common shareholders, operating (non-GAAP) increased
, or$0.5 million 2.7% to for the quarter ended September 30, 2024 as compared to$20.5 million for the quarter ended June 30, 2024.$20.0 million -
Total loans increased
during the quarter ended September 30, 2024, which represented an annualized increase of$67.7 million 5.2% , as compared to the quarter ending June 30, 2024. -
Annualized net interest margin increased 7 basis points to
3.33% for the quarter ended September 30, 2024 from3.26% for the quarter ended June 30, 2024. -
Core net interest margin (non-GAAP) increased 7 basis points during the quarter ended September 30, 2024 from
3.19% to3.26% . - Cost of deposits averaged 183 basis points and 178 basis points for the third and second quarter of 2024, respectively.
-
Past due loans to total loans were
or$22.8 million 0.43% for the quarter ending September 30, 2024, compared to , or$20.8 million 0.40% for the quarter ending June 30, 2024, and , or$15.7 million 0.31% for the quarter ending September 30, 2023. -
Annualized quarter-to-date net charge-offs to total loans were
, or$0.4 million 0.03% for the quarter ending September 30, 2024, compared to , or$0.5 million 0.04% for the quarter ending June 30, 2024 and , or$49 thousand 0.004% for the quarter ending September 30, 2023. -
Nonperforming assets to total assets were
, or$25.1 million 0.31% for the quarter ending September 30, 2024, compared to , or$21.1 million 0.26% for the quarter ending June 30, 2024, and ,$22.4 million 0.28% for the quarter ending September 30, 2023. - On July 29, 2024, the Company entered into a definitive merger agreement (the "Merger Agreement") with Renasant Corporation ("Renasant"), the holding company for Renasant Bank, whereby the Company will merge with and into Renasant, with Renasant continuing as the surviving corporation, and immediately thereafter, the Bank will merge with and into Renasant Bank (collectively, the "Merger"). Subject to the terms and conditions of the Merger Agreement, the companies will combine in an all-stock transaction in which all shareholders of the Company will receive 1.00 share of Renasant common stock for each share of Company common stock. The Merger has been approved by each company's board of directors and shareholders and is expected to close in the first half of 2025. Completion of the Merger is subject to customary closing conditions, including the receipt of required regulatory approvals.
M. Ray “Hoppy” Cole, Jr., President and Chief Executive Officer, commented, "We were excited to announce our potential merger with Renasant Bank during the quarter. Together we create a high performing southeastern franchise with a simple community bank model, focused on building relationships and growing our business.
In addition to our merger announcement, the quarter was characterized by continued strong performance in terms of profitability and growth. Loans increased by
We look forward to the opportunities that lie ahead and the value we hope to create for our shareholders through this strategic partnership with Renasant."
Quarterly Earnings
Net income available to common shareholders totaled
Excluding one-time items detailed in the tables included with this press release, net earnings available to common shareholders, operating (non-GAAP) increased
The Company recorded
Earnings Per Share
For the third quarter of 2024, diluted earnings per share were
Diluted earnings per share, operating (non-GAAP) were
Balance Sheet
Consolidated assets increased
Total loans were
Total deposits were
Asset Quality
Nonperforming assets totaled
Nonaccrual loans totaled
The ratio of the allowance for credit losses (ACL) to total loans was
Third Quarter 2024 vs. Second Quarter 2024 Earnings Comparison
Net income available to common shareholders for the third quarter of 2024 decreased
Excluding one-time items detailed in the tables included with this press release, net earnings available to common shareholders, operating (non-GAAP) increased
Net interest income for the third quarter of 2024 was
Third quarter 2024 net interest margin of
Core net interest margin (non-GAAP) increased 7 basis points to
Investment securities decreased
The average yield on all earning assets increased in sequential-quarter comparison from
Cost of all deposits averaged 183 basis points and 178 basis points for the third and second quarter of 2024, respectively.
Non-interest income decreased
Non-interest expense for the third quarter of 2024 was
Third Quarter 2024 vs. Third Quarter 2023 Earnings Comparison
Net income available to common shareholders for the third quarter of 2024 totaled
Excluding one-time items detailed in the tables included with this press release, net earnings available to common shareholders, operating (non-GAAP) decreased
Net interest income for the third quarter of 2024 was
Third quarter of 2024 net interest margin was
Non-interest income decreased
Third quarter 2024 non-interest expense was
Investment securities totaled
The average yield on all earning assets increased 37 basis points in prior year quarterly comparison, from
Cost of all deposits averaged 183 basis points for the third quarter of 2024 compared to 121 basis points for the third quarter of 2023.
Year-to-Date Earnings Comparison
In the year-over-year comparison, net income available to common shareholders decreased
Net interest income was
Non-interest income was
Non-interest expense was
Declaration of Cash Dividend
The Company announced that its Board of Directors declared a cash dividend of
About The First Bancshares, Inc.
The First Bancshares, Inc., headquartered in
Non-GAAP Financial Measures
Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in
Forward Looking Statements
This news release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential,” “positioned” and other similar words and expressions of the future or otherwise regarding the outlook for the Company’s future business and financial performance and/or the performance of the banking industry and economy in general. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risk and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: (1) competitive pressures among financial institutions increasing significantly; (2) prevailing, or changes in, economic or political conditions, either nationally or locally, particularly in areas in which the Company conducts operations, including the effects of declines in the real estate market, high unemployment rates, inflationary pressure, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; (3) interest rate risk, including the effects of elevated interest rates; (4) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (5) changes in applicable laws, rules, or regulations; (6) risks related to the Company’s recently completed acquisitions, and risks related to the Merger, including the fluctuations of the market value of the consideration to be paid to the Company's shareholders in the Merger, the risks related to combining our businesses, expenses related to the Merger and integration of the combined entity, the risks that the Merger may not occur, and the risk of litigation related to the Merger; (7) changes in management’s plans for the future; (8) credit risk associated with our lending activities; (9) changes in loan demand, real estate values, or competition; (10) changes in accounting principles, policies, or guidelines; (11) adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs related to the COVID-19 pandemic and related variants; (12) higher inflation and its impacts; (13) significant turbulence or disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; (14) potential impacts of the adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; (15) the effects of war or other conflicts including the impacts relating to or resulting from
These and other factors that could cause results to differ materially from those described in the forward-looking statements, as well as a discussion of the risks and uncertainties that may affect our business, can be found in our Annual Report on Form 10-K and in other filings we make with the SEC, which are available on the SEC’s website, http://www.sec.gov. Undue reliance should not be placed on forward-looking statements. The Company disclaims any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (Dollars in thousands except per share data) |
|||||||||||||||||||
EARNINGS DATA |
Quarter Ended 9/30/24 |
|
Quarter Ended 6/30/24 |
|
Quarter Ended 3/31/24 |
|
Quarter Ended 12/31/23 |
|
Quarter Ended 9/30/23 |
||||||||||
Total Interest Income |
$ |
93,561 |
|
|
$ |
91,027 |
|
|
$ |
91,663 |
|
|
$ |
88,720 |
|
|
$ |
85,681 |
|
Total Interest Expense |
|
34,547 |
|
|
|
33,233 |
|
|
|
34,322 |
|
|
|
31,055 |
|
|
|
24,977 |
|
Net Interest Income |
|
59,014 |
|
|
|
57,794 |
|
|
|
57,341 |
|
|
|
57,665 |
|
|
|
60,704 |
|
Net Interest Income excluding PPP Fee Income |
|
59,010 |
|
|
|
57,793 |
|
|
|
57,340 |
|
|
|
57,664 |
|
|
|
60,703 |
|
FTE net interest income* |
|
60,004 |
|
|
|
58,797 |
|
|
|
58,339 |
|
|
|
58,651 |
|
|
|
61,696 |
|
Provision for credit losses |
|
1,000 |
|
|
|
1,650 |
|
|
|
— |
|
|
|
1,250 |
|
|
|
1,000 |
|
Non-interest income |
|
12,242 |
|
|
|
13,319 |
|
|
|
12,679 |
|
|
|
2,346 |
|
|
|
19,324 |
|
Non-interest expense |
|
46,394 |
|
|
|
44,089 |
|
|
|
43,425 |
|
|
|
44,433 |
|
|
|
47,724 |
|
Earnings before income taxes |
|
23,862 |
|
|
|
25,374 |
|
|
|
26,595 |
|
|
|
14,328 |
|
|
|
31,304 |
|
Income tax expense |
|
5,291 |
|
|
|
5,677 |
|
|
|
5,967 |
|
|
|
3,281 |
|
|
|
6,944 |
|
Net income available to common shareholders |
$ |
18,571 |
|
|
$ |
19,697 |
|
|
$ |
20,628 |
|
|
$ |
11,047 |
|
|
$ |
24,360 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share |
$ |
0.59 |
|
|
$ |
0.62 |
|
|
$ |
0.66 |
|
|
$ |
0.35 |
|
|
$ |
0.78 |
|
Diluted earnings per share |
|
0.59 |
|
|
|
0.62 |
|
|
|
0.65 |
|
|
|
0.35 |
|
|
|
0.77 |
|
Diluted earnings per share, operating* |
|
0.65 |
|
|
|
0.63 |
|
|
|
0.65 |
|
|
|
0.59 |
|
|
|
0.76 |
|
Quarterly dividends per share |
|
0.25 |
|
|
|
0.25 |
|
|
|
0.25 |
|
|
|
0.24 |
|
|
|
0.23 |
|
Book value per common share at end of period |
|
32.11 |
|
|
|
30.83 |
|
|
|
30.45 |
|
|
|
30.22 |
|
|
|
28.57 |
|
Tangible book value per common share at period end* |
|
21.50 |
|
|
|
20.15 |
|
|
|
19.70 |
|
|
|
19.35 |
|
|
|
17.62 |
|
Market price at end of period |
|
32.13 |
|
|
|
25.98 |
|
|
|
25.95 |
|
|
|
29.33 |
|
|
|
26.97 |
|
Shares outstanding at period end |
|
31,511,260 |
|
|
|
31,525,232 |
|
|
|
31,528,748 |
|
|
|
31,399,803 |
|
|
|
31,404,231 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
31,516,823 |
|
|
|
31,527,592 |
|
|
|
31,475,254 |
|
|
|
31,401,612 |
|
|
|
31,405,439 |
|
Diluted |
|
31,713,385 |
|
|
|
31,679,827 |
|
|
|
31,630,745 |
|
|
|
31,587,506 |
|
|
|
31,609,564 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
AVERAGE BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
||||||||||
Total assets |
$ |
7,944,553 |
|
|
$ |
7,939,783 |
|
|
$ |
8,005,574 |
|
|
$ |
7,917,303 |
|
|
$ |
7,873,345 |
|
Loans and leases |
|
5,288,321 |
|
|
|
5,202,006 |
|
|
|
5,158,071 |
|
|
|
5,145,228 |
|
|
|
5,038,928 |
|
Total deposits |
|
6,560,761 |
|
|
|
6,625,500 |
|
|
|
6,599,287 |
|
|
|
6,440,774 |
|
|
|
6,466,141 |
|
Total common equity |
|
975,359 |
|
|
|
963,445 |
|
|
|
952,708 |
|
|
|
901,530 |
|
|
|
905,070 |
|
Total tangible common equity* |
|
639,891 |
|
|
|
625,586 |
|
|
|
612,470 |
|
|
|
558,889 |
|
|
|
560,071 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SELECTED RATIOS |
|
|
|
|
|
|
|
|
|
||||||||||
Annualized return on avg assets (ROA) |
|
0.94 |
% |
|
|
0.99 |
% |
|
|
1.03 |
% |
|
|
0.56 |
% |
|
|
1.24 |
% |
Annualized return on avg assets, operating* |
|
1.03 |
% |
|
|
1.01 |
% |
|
|
1.03 |
% |
|
|
0.95 |
% |
|
|
1.22 |
% |
Annualized pre-tax, pre-provision, operating* |
|
1.38 |
% |
|
|
1.38 |
% |
|
|
1.33 |
% |
|
|
1.31 |
% |
|
|
1.62 |
% |
Annualized return on avg common equity, operating* |
|
8.41 |
% |
|
|
8.29 |
% |
|
|
8.66 |
% |
|
|
8.32 |
% |
|
|
10.63 |
% |
Annualized return on avg tangible common equity, operating* |
|
12.82 |
% |
|
|
12.76 |
% |
|
|
13.48 |
% |
|
|
13.41 |
% |
|
|
17.17 |
% |
Average loans to average deposits |
|
80.61 |
% |
|
|
78.51 |
% |
|
|
78.16 |
% |
|
|
79.89 |
% |
|
|
77.93 |
% |
FTE Net Interest Margin* |
|
3.38 |
% |
|
|
3.32 |
% |
|
|
3.26 |
% |
|
|
3.33 |
% |
|
|
3.52 |
% |
Efficiency Ratio |
|
64.22 |
% |
|
|
61.14 |
% |
|
|
61.15 |
% |
|
|
72.84 |
% |
|
|
58.90 |
% |
Efficiency Ratio, operating* |
|
60.63 |
% |
|
|
60.65 |
% |
|
|
61.14 |
% |
|
|
62.00 |
% |
|
|
56.06 |
% |
*See reconciliation of non-GAAP financial measures |
|
|
|
|
|
|
|
|
|
||||||||||
CREDIT QUALITY |
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses (ACL) as a % of total loans |
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
Nonperforming assets to tangible equity + ACL |
|
3.42 |
% |
|
|
3.05 |
% |
|
|
2.72 |
% |
|
|
3.05 |
% |
|
|
3.69 |
% |
Nonperforming assets to total loans + OREO |
|
0.47 |
% |
|
|
0.40 |
% |
|
|
0.36 |
% |
|
|
0.39 |
% |
|
|
0.44 |
% |
Annualized QTD net charge-offs (recoveries) to total loans |
|
0.033 |
% |
|
|
0.036 |
% |
|
|
0.006 |
% |
|
|
0.061 |
% |
|
|
0.004 |
% |
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (in thousands) |
|||||||||||||||||||
BALANCE SHEET |
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents |
$ |
214,135 |
|
|
$ |
207,606 |
|
|
$ |
339,964 |
|
|
$ |
355,147 |
|
|
$ |
197,632 |
|
Securities available for sale |
|
1,060,014 |
|
|
|
1,124,462 |
|
|
|
1,088,568 |
|
|
|
1,042,365 |
|
|
|
1,141,971 |
|
Securities held to maturity |
|
602,328 |
|
|
|
607,502 |
|
|
|
622,574 |
|
|
|
654,539 |
|
|
|
658,524 |
|
Other investments |
|
52,386 |
|
|
|
39,293 |
|
|
|
34,094 |
|
|
|
37,754 |
|
|
|
35,872 |
|
Total investment securities |
|
1,714,728 |
|
|
|
1,771,257 |
|
|
|
1,745,236 |
|
|
|
1,734,658 |
|
|
|
1,836,367 |
|
Loans held for sale |
|
2,987 |
|
|
|
5,892 |
|
|
|
4,241 |
|
|
|
2,914 |
|
|
|
5,960 |
|
Total loans |
|
5,318,590 |
|
|
|
5,250,893 |
|
|
|
5,139,952 |
|
|
|
5,170,042 |
|
|
|
5,089,800 |
|
Allowance for credit losses |
|
(55,700 |
) |
|
|
(55,133 |
) |
|
|
(53,959 |
) |
|
|
(54,032 |
) |
|
|
(53,565 |
) |
Loans, net |
|
5,262,890 |
|
|
|
5,195,760 |
|
|
|
5,085,993 |
|
|
|
5,116,010 |
|
|
|
5,036,235 |
|
Premises and equipment |
|
177,652 |
|
|
|
179,289 |
|
|
|
181,194 |
|
|
|
182,162 |
|
|
|
183,740 |
|
Other Real Estate Owned |
|
7,314 |
|
|
|
6,356 |
|
|
|
6,743 |
|
|
|
8,320 |
|
|
|
4,920 |
|
Goodwill and other intangibles |
|
334,178 |
|
|
|
336,561 |
|
|
|
338,946 |
|
|
|
341,332 |
|
|
|
343,869 |
|
Other assets |
|
252,571 |
|
|
|
263,079 |
|
|
|
261,442 |
|
|
|
258,802 |
|
|
|
275,562 |
|
Total assets |
$ |
7,966,455 |
|
|
$ |
7,965,800 |
|
|
$ |
7,963,759 |
|
|
$ |
7,999,345 |
|
|
$ |
7,884,285 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest bearing deposits |
$ |
1,796,746 |
|
|
$ |
1,870,305 |
|
|
$ |
1,836,952 |
|
|
$ |
1,849,013 |
|
|
$ |
1,967,661 |
|
Interest-bearing deposits |
|
4,763,966 |
|
|
|
4,755,812 |
|
|
|
4,873,403 |
|
|
|
4,613,859 |
|
|
|
4,512,364 |
|
Total deposits |
|
6,560,712 |
|
|
|
6,626,117 |
|
|
|
6,710,355 |
|
|
|
6,462,872 |
|
|
|
6,480,025 |
|
Borrowings |
|
207,500 |
|
|
|
182,400 |
|
|
|
110,000 |
|
|
|
390,000 |
|
|
|
302,000 |
|
Subordinated debentures |
|
123,645 |
|
|
|
123,558 |
|
|
|
123,472 |
|
|
|
123,386 |
|
|
|
128,300 |
|
Other liabilities |
|
62,915 |
|
|
|
61,840 |
|
|
|
60,020 |
|
|
|
74,053 |
|
|
|
76,739 |
|
Total liabilities |
|
6,954,772 |
|
|
|
6,993,915 |
|
|
|
7,003,847 |
|
|
|
7,050,311 |
|
|
|
6,987,064 |
|
Total shareholders’ equity |
|
1,011,683 |
|
|
|
971,885 |
|
|
|
959,912 |
|
|
|
949,034 |
|
|
|
897,221 |
|
Total liabilities and shareholders’ equity |
$ |
7,966,455 |
|
|
$ |
7,965,800 |
|
|
$ |
7,963,759 |
|
|
$ |
7,999,345 |
|
|
$ |
7,884,285 |
|
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (in thousands except per share data) |
|||||||||||||||||||
EARNINGS STATEMENT |
Three Months Ended |
||||||||||||||||||
9/30/2024 |
|
6/30/2024 |
|
3/31/2024 |
|
12/31/2023 |
|
9/30/2023 |
|||||||||||
Interest Income: |
|
|
|
|
|
|
|
|
|
||||||||||
Loans, including fees |
$ |
80,123 |
|
|
$ |
76,269 |
|
$ |
76,172 |
|
|
$ |
74,357 |
|
|
$ |
70,349 |
|
|
Investment securities |
|
10,989 |
|
|
|
11,833 |
|
|
11,248 |
|
|
|
10,803 |
|
|
|
10,614 |
|
|
Accretion of purchase accounting adjustments |
|
2,008 |
|
|
|
2,067 |
|
|
2,627 |
|
|
|
3,235 |
|
|
|
4,277 |
|
|
Other interest income |
|
441 |
|
|
|
858 |
|
|
1,616 |
|
|
|
325 |
|
|
|
441 |
|
|
Total interest income |
|
93,561 |
|
|
|
91,027 |
|
|
91,663 |
|
|
|
88,720 |
|
|
|
85,681 |
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
29,763 |
|
|
|
29,247 |
|
|
29,182 |
|
|
|
24,489 |
|
|
|
19,314 |
|
|
Borrowings |
|
2,607 |
|
|
|
1,956 |
|
|
3,022 |
|
|
|
4,500 |
|
|
|
3,556 |
|
|
Subordinated debentures |
|
1,961 |
|
|
|
1,814 |
|
|
1,887 |
|
|
|
1,807 |
|
|
|
1,849 |
|
|
Accretion of purchase accounting adjustments |
|
216 |
|
|
|
216 |
|
|
231 |
|
|
|
259 |
|
|
|
258 |
|
|
Total interest expense |
|
34,547 |
|
|
|
33,233 |
|
|
34,322 |
|
|
|
31,055 |
|
|
|
24,977 |
|
|
Net interest income |
|
59,014 |
|
|
|
57,794 |
|
|
57,341 |
|
|
|
57,665 |
|
|
|
60,704 |
|
|
Provision for credit losses |
|
1,000 |
|
|
|
1,650 |
|
|
— |
|
|
|
1,250 |
|
|
|
1,000 |
|
|
Net interest income after provision for credit losses |
|
58,014 |
|
|
|
56,144 |
|
|
57,341 |
|
|
|
56,415 |
|
|
|
59,704 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest Income: |
|
|
|
|
|
|
|
|
|
||||||||||
Service charges on deposit accounts |
|
3,709 |
|
|
|
3,334 |
|
|
3,367 |
|
|
|
3,447 |
|
|
|
3,646 |
|
|
Mortgage Income |
|
927 |
|
|
|
972 |
|
|
704 |
|
|
|
582 |
|
|
|
878 |
|
|
Interchange Fee Income |
|
4,460 |
|
|
|
4,893 |
|
|
4,195 |
|
|
|
4,593 |
|
|
|
5,280 |
|
|
Gain (Loss) on securities, net |
|
225 |
|
|
|
14 |
|
|
(48 |
) |
|
|
(9,670 |
) |
|
|
2 |
|
|
Treasury Awards |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
6,197 |
|
|
Loss on sale of premises and equipment |
|
(344 |
) |
|
|
163 |
|
|
— |
|
|
|
(524 |
) |
|
|
(104 |
) |
|
Other charges and fees |
|
3,265 |
|
|
|
3,943 |
|
|
4,461 |
|
|
|
3,918 |
|
|
|
3,425 |
|
|
Total non-interest income |
|
12,242 |
|
|
|
13,319 |
|
|
12,679 |
|
|
|
2,346 |
|
|
|
19,324 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and employee benefits |
|
25,131 |
|
|
|
25,045 |
|
|
24,508 |
|
|
|
23,717 |
|
|
|
22,807 |
|
|
Occupancy expense |
|
5,659 |
|
|
|
5,490 |
|
|
5,714 |
|
|
|
5,688 |
|
|
|
5,343 |
|
|
FDIC/OCC premiums |
|
973 |
|
|
|
1,020 |
|
|
1,008 |
|
|
|
1,263 |
|
|
|
1,158 |
|
|
Marketing |
|
49 |
|
|
|
59 |
|
|
139 |
|
|
|
71 |
|
|
|
559 |
|
|
Amortization of core deposit intangibles |
|
2,384 |
|
|
|
2,385 |
|
|
2,385 |
|
|
|
2,385 |
|
|
|
2,385 |
|
|
Other professional services |
|
1,457 |
|
|
|
2,028 |
|
|
1,833 |
|
|
|
2,309 |
|
|
|
1,499 |
|
|
Acquisition and charter conversion charges |
|
2,592 |
|
|
|
352 |
|
|
8 |
|
|
|
593 |
|
|
|
588 |
|
|
Other non-interest expense |
|
8,149 |
|
|
|
7,710 |
|
|
7,830 |
|
|
|
8,407 |
|
|
|
13,385 |
|
|
Total non-interest expense |
|
46,394 |
|
|
|
44,089 |
|
|
43,425 |
|
|
|
44,433 |
|
|
|
47,724 |
|
|
Earnings before income taxes |
|
23,862 |
|
|
|
25,374 |
|
|
26,595 |
|
|
|
14,328 |
|
|
|
31,304 |
|
|
Income tax expense |
|
5,291 |
|
|
|
5,677 |
|
|
5,967 |
|
|
|
3,281 |
|
|
|
6,944 |
|
|
Net income available to common shareholders |
$ |
18,571 |
|
|
$ |
19,697 |
|
$ |
20,628 |
|
|
$ |
11,047 |
|
|
$ |
24,360 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per common share |
$ |
0.59 |
|
|
$ |
0.62 |
|
$ |
0.65 |
|
|
$ |
0.35 |
|
|
$ |
0.77 |
|
|
Diluted earnings per common share, operating* |
$ |
0.65 |
|
|
$ |
0.63 |
|
$ |
0.65 |
|
|
$ |
0.59 |
|
|
$ |
0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
*See reconciliation of non-GAAP financial measures |
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (in thousands except per share data) |
|||||||
EARNINGS STATEMENT |
Year to Date |
||||||
|
2024 |
|
|
|
2023 |
|
|
Interest Income: |
|
|
|
||||
Loans, including fees |
$ |
232,559 |
|
|
$ |
202,460 |
|
PPP loan fee income |
|
5 |
|
|
|
210 |
|
Investment securities |
|
34,070 |
|
|
|
33,136 |
|
Accretion of purchase accounting adjustments |
|
6,702 |
|
|
|
14,279 |
|
Other interest income |
|
2,915 |
|
|
|
2,128 |
|
Total interest income |
|
276,251 |
|
|
|
252,213 |
|
Interest Expense: |
|
|
|
||||
Deposits |
|
88,192 |
|
|
|
46,110 |
|
Borrowings |
|
7,585 |
|
|
|
7,779 |
|
Subordinated debentures |
|
5,662 |
|
|
|
6,163 |
|
Amortization of purchase accounting adjustments |
|
663 |
|
|
|
501 |
|
Total interest expense |
|
102,102 |
|
|
|
60,553 |
|
Net interest income |
|
174,149 |
|
|
|
191,660 |
|
Provision for credit losses |
|
2,650 |
|
|
|
13,250 |
|
Net interest income after provision for credit losses |
|
171,499 |
|
|
|
178,410 |
|
|
|
|
|
||||
Non-interest Income: |
|
|
|
||||
Service charges on deposit accounts |
|
10,410 |
|
|
|
10,728 |
|
Mortgage Income |
|
2,603 |
|
|
|
2,284 |
|
Interchange Fee Income |
|
13,548 |
|
|
|
14,321 |
|
Gain (loss) on securities, net |
|
191 |
|
|
|
(46 |
) |
Treasury Awards |
|
— |
|
|
|
6,197 |
|
(Loss) gain on sale of premises and equipment |
|
(181 |
) |
|
|
559 |
|
Other charges and fees |
|
11,669 |
|
|
|
10,316 |
|
Total non-interest income |
|
38,240 |
|
|
|
44,359 |
|
|
|
|
|
||||
Non-interest expense: |
|
|
|
||||
Salaries and employee benefits |
|
74,684 |
|
|
|
69,695 |
|
Occupancy expense |
|
16,863 |
|
|
|
15,680 |
|
FDIC/OCC premiums |
|
3,001 |
|
|
|
2,586 |
|
Marketing |
|
247 |
|
|
|
762 |
|
Amortization of core deposit intangibles |
|
7,154 |
|
|
|
7,178 |
|
Other professional services |
|
5,318 |
|
|
|
4,137 |
|
Acquisition & charter conversion charges |
|
2,952 |
|
|
|
8,482 |
|
Other non-interest expense |
|
23,689 |
|
|
|
31,773 |
|
Total non-interest expense |
|
133,908 |
|
|
|
140,293 |
|
Earnings before income taxes |
|
75,831 |
|
|
|
82,476 |
|
Income tax expense |
|
16,935 |
|
|
|
18,066 |
|
Net income available to common shareholders |
|
58,896 |
|
|
|
64,410 |
|
|
|
|
|
||||
Diluted earnings per common share |
$ |
1.86 |
|
|
$ |
2.04 |
|
Diluted earnings per common share, operating* |
$ |
1.93 |
|
|
$ |
2.47 |
|
*See reconciliation of non-GAAP financial measures |
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (Dollars in thousands) |
||||||||||||||||||||||||||
COMPOSITION OF LOANS |
|
September 30, 2024 |
|
Percent of Total |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|
Percent of Total |
||||||||||||
Commercial, financial and agricultural |
|
$ |
716,391 |
|
|
13.5 |
% |
|
$ |
710,808 |
|
|
$ |
737,511 |
|
|
$ |
765,422 |
|
|
$ |
753,120 |
|
|
14.8 |
% |
Real estate – construction |
|
|
625,521 |
|
|
11.8 |
% |
|
|
639,931 |
|
|
|
633,804 |
|
|
|
629,660 |
|
|
|
633,682 |
|
|
12.4 |
% |
Real estate – commercial |
|
|
2,472,332 |
|
|
46.4 |
% |
|
|
2,435,853 |
|
|
|
2,356,552 |
|
|
|
2,377,864 |
|
|
|
2,317,666 |
|
|
45.5 |
% |
Real estate – residential |
|
|
1,431,342 |
|
|
26.9 |
% |
|
|
1,387,102 |
|
|
|
1,330,589 |
|
|
|
1,311,395 |
|
|
|
1,298,980 |
|
|
25.5 |
% |
Lease Financing Receivable |
|
|
1,915 |
|
|
— |
% |
|
|
1,749 |
|
|
|
1,794 |
|
|
|
1,292 |
|
|
|
1,548 |
|
|
— |
% |
Obligations of States & subdivisions |
|
|
25,905 |
|
|
0.5 |
% |
|
|
27,286 |
|
|
|
28,541 |
|
|
|
29,316 |
|
|
|
29,650 |
|
|
0.6 |
% |
Consumer |
|
|
45,184 |
|
|
0.8 |
% |
|
|
48,164 |
|
|
|
51,161 |
|
|
|
55,094 |
|
|
|
55,154 |
|
|
1.1 |
% |
Loans held for sale |
|
|
2,987 |
|
|
0.1 |
% |
|
|
5,892 |
|
|
|
4,241 |
|
|
|
2,914 |
|
|
|
5,960 |
|
|
0.1 |
% |
Total loans |
|
$ |
5,321,577 |
|
|
100 |
% |
|
$ |
5,256,785 |
|
|
$ |
5,144,193 |
|
|
$ |
5,172,957 |
|
|
$ |
5,095,760 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COMPOSITION OF DEPOSITS |
|
September 30, 2024 |
|
Percent of Total |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|
Percent of Total |
||||||||||||
Non-interest bearing |
|
$ |
1,796,746 |
|
|
27.4 |
% |
|
$ |
1,870,305 |
|
|
$ |
1,836,952 |
|
|
$ |
1,849,013 |
|
|
$ |
1,967,661 |
|
|
30.4 |
% |
NOW and other |
|
|
2,002,693 |
|
|
30.5 |
% |
|
|
2,075,566 |
|
|
|
2,135,343 |
|
|
|
1,914,792 |
|
|
|
1,962,383 |
|
|
30.3 |
% |
Money Market/Savings |
|
|
1,566,648 |
|
|
23.9 |
% |
|
|
1,573,194 |
|
|
|
1,656,688 |
|
|
|
1,623,311 |
|
|
|
1,532,822 |
|
|
23.7 |
% |
Time Deposits of less than |
|
|
921,056 |
|
|
14.0 |
% |
|
|
825,460 |
|
|
|
816,153 |
|
|
|
813,877 |
|
|
|
766,553 |
|
|
11.8 |
% |
Time Deposits of |
|
|
273,569 |
|
|
4.2 |
% |
|
|
281,591 |
|
|
|
265,219 |
|
|
|
261,879 |
|
|
|
250,606 |
|
|
3.8 |
% |
Total Deposits |
|
$ |
6,560,712 |
|
|
100 |
% |
|
$ |
6,626,116 |
|
|
$ |
6,710,355 |
|
|
$ |
6,462,872 |
|
|
$ |
6,480,025 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
ASSET QUALITY DATA |
|
September 30, 2024 |
|
|
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|
|
||||||||||||
Nonaccrual loans |
|
$ |
16,284 |
|
|
|
|
$ |
13,553 |
|
|
$ |
10,961 |
|
|
$ |
10,691 |
|
|
$ |
17,423 |
|
|
|
||
Loans past due 90 days and over |
|
|
1,455 |
|
|
|
|
|
1,174 |
|
|
|
687 |
|
|
|
1,163 |
|
|
|
53 |
|
|
|
||
Total nonperforming loans |
|
|
17,739 |
|
|
|
|
|
14,727 |
|
|
|
11,648 |
|
|
|
11,854 |
|
|
|
17,476 |
|
|
|
||
Other real estate owned |
|
|
7,314 |
|
|
|
|
|
6,356 |
|
|
|
6,743 |
|
|
|
8,320 |
|
|
|
4,920 |
|
|
|
||
Total nonperforming assets |
|
$ |
25,053 |
|
|
|
|
$ |
21,083 |
|
|
$ |
18,391 |
|
|
$ |
20,174 |
|
|
$ |
22,396 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonperforming assets to total assets |
|
|
0.31 |
% |
|
|
|
|
0.26 |
% |
|
|
0.23 |
% |
|
|
0.25 |
% |
|
|
0.28 |
% |
|
|
||
Nonperforming assets to total loans + OREO |
|
|
0.47 |
% |
|
|
|
|
0.40 |
% |
|
|
0.36 |
% |
|
|
0.39 |
% |
|
|
0.44 |
% |
|
|
||
ACL to nonperforming loans |
|
|
314.00 |
% |
|
|
|
|
374.37 |
% |
|
|
463.25 |
% |
|
|
455.81 |
% |
|
|
306.51 |
% |
|
|
||
ACL to total loans |
|
|
1.05 |
% |
|
|
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Qtr-to-date net charge-offs (recoveries) |
|
$ |
433 |
|
|
|
|
$ |
476 |
|
|
$ |
73 |
|
|
$ |
783 |
|
|
$ |
49 |
|
|
|
||
Annualized QTD net chg-offs (recs) to loans |
|
|
0.033 |
% |
|
|
|
|
0.036 |
% |
|
|
0.006 |
% |
|
|
0.061 |
% |
|
|
0.004 |
% |
|
|
THE FIRST BANCSHARES, INC and SUBSIDIARIES |
|||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Financial Information (unaudited) |
|||||||||||||||||||||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Yield |
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||||||||||||
Analysis |
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
||||||||||||||||||||||||||||||
|
|
Tax |
|
|
|
Tax |
|
|
|
Tax |
|
|
|
Tax |
|
|
|
Tax |
|
||||||||||||||||||||
|
Avg |
Equivalent |
Yield/ |
|
Avg |
Equivalent |
Yield/ |
|
Avg |
Equivalent |
Yield/ |
|
Avg |
Equivalent |
Yield/ |
|
Avg |
Equivalent |
Yield/ |
||||||||||||||||||||
|
Balance |
interest |
Rate |
|
Balance |
interest |
Rate |
|
Balance |
interest |
Rate |
|
Balance |
interest |
Rate |
|
Balance |
interest |
Rate |
||||||||||||||||||||
Taxable securities |
$ |
1,269,082 |
$ |
8,064 |
2.54 |
% |
|
$ |
1,328,780 |
$ |
8,868 |
2.67 |
% |
|
$ |
1,342,644 |
$ |
8,303 |
2.47 |
% |
|
$ |
1,375,695 |
$ |
7,892 |
2.29 |
% |
|
$ |
1,419,343 |
$ |
7,685 |
2.17 |
% |
|||||
Tax-exempt securities |
|
445,376 |
|
3,915 |
3.52 |
% |
|
|
458,752 |
|
3,968 |
3.46 |
% |
|
|
468,432 |
|
3,944 |
3.37 |
% |
|
|
446,348 |
|
3,897 |
3.49 |
% |
|
|
463,329 |
|
3,921 |
3.39 |
% |
|||||
Total investment securities |
|
1,714,458 |
|
11,979 |
2.79 |
% |
|
|
1,787,532 |
|
12,836 |
2.87 |
% |
|
|
1,811,076 |
|
12,247 |
2.70 |
% |
|
|
1,822,043 |
|
11,789 |
2.59 |
% |
|
|
1,882,672 |
|
11,606 |
2.47 |
% |
|||||
Int bearing dep in other banks |
|
92,122 |
|
441 |
1.92 |
% |
|
|
99,290 |
|
858 |
3.46 |
% |
|
|
189,785 |
|
1,616 |
3.41 |
% |
|
|
70,193 |
|
325 |
1.85 |
% |
|
|
79,448 |
|
441 |
2.22 |
% |
|||||
Loans |
|
5,288,321 |
|
82,131 |
6.21 |
% |
|
|
5,202,006 |
|
78,336 |
6.02 |
% |
|
|
5,158,071 |
|
78,798 |
6.11 |
% |
|
|
5,145,228 |
|
77,592 |
6.03 |
% |
|
|
5,038,928 |
|
74,626 |
5.92 |
% |
|||||
Total interest earning assets |
|
7,094,901 |
|
94,551 |
5.33 |
% |
|
|
7,088,828 |
|
92,030 |
5.19 |
% |
|
|
7,158,932 |
|
92,661 |
5.18 |
% |
|
|
7,037,464 |
|
89,706 |
5.10 |
% |
|
|
7,001,048 |
|
86,673 |
4.95 |
% |
|||||
Other assets |
|
849,652 |
|
|
|
|
850,955 |
|
|
|
|
846,642 |
|
|
|
|
879,839 |
|
|
|
|
872,297 |
|
|
|||||||||||||||
Total assets |
$ |
7,944,553 |
|
|
|
$ |
7,939,783 |
|
|
|
$ |
8,005,574 |
|
|
|
$ |
7,917,303 |
|
|
|
$ |
7,873,345 |
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Deposits |
$ |
4,740,726 |
$ |
29,979 |
2.53 |
% |
|
$ |
4,795,120 |
$ |
29,463 |
2.46 |
% |
|
$ |
4,803,277 |
$ |
29,412 |
2.45 |
% |
|
$ |
4,533,386 |
$ |
24,748 |
2.18 |
% |
|
$ |
4,459,869 |
$ |
19,572 |
1.76 |
% |
|||||
Borrowed Funds |
|
214,192 |
|
2,607 |
4.87 |
% |
|
|
157,045 |
|
1,956 |
4.98 |
% |
|
|
254,505 |
|
3,023 |
4.75 |
% |
|
|
361,445 |
|
4,500 |
4.98 |
% |
|
|
296,963 |
|
3,556 |
4.79 |
% |
|||||
Subordinated debentures |
|
123,596 |
|
1,961 |
6.35 |
% |
|
|
123,510 |
|
1,814 |
5.87 |
% |
|
|
123,424 |
|
1,887 |
6.12 |
% |
|
|
126,925 |
|
1,807 |
5.69 |
% |
|
|
128,251 |
|
1,849 |
5.77 |
% |
|||||
Total interest bearing liabilities |
|
5,078,514 |
|
34,547 |
2.72 |
% |
|
|
5,075,675 |
|
33,233 |
2.62 |
% |
|
|
5,181,206 |
|
34,322 |
2.65 |
% |
|
|
5,021,756 |
|
31,055 |
2.47 |
% |
|
|
4,885,083 |
|
24,977 |
2.05 |
% |
|||||
Other liabilities |
|
1,890,680 |
|
|
|
|
1,900,663 |
|
|
|
|
1,871,660 |
|
|
|
|
1,994,017 |
|
|
|
|
2,083,192 |
|
|
|||||||||||||||
Shareholders' equity |
|
975,359 |
|
|
|
|
963,445 |
|
|
|
|
952,708 |
|
|
|
|
901,530 |
|
|
|
|
905,070 |
|
|
|||||||||||||||
Total liabilities and shareholders' equity |
$ |
7,944,553 |
|
|
|
$ |
7,939,783 |
|
|
|
$ |
8,005,574 |
|
|
|
$ |
7,917,303 |
|
|
|
$ |
7,873,345 |
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net interest income (FTE)* |
|
$ |
60,004 |
2.61 |
% |
|
|
$ |
58,797 |
2.57 |
% |
|
|
$ |
58,339 |
2.53 |
% |
|
|
$ |
58,651 |
2.63 |
% |
|
|
$ |
61,696 |
2.91 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net interest margin (FTE)* |
|
|
3.38 |
% |
|
|
|
3.32 |
% |
|
|
|
3.26 |
% |
|
|
|
3.33 |
% |
|
|
|
3.52 |
% |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Core net interest margin* |
|
|
3.26 |
% |
|
|
|
3.19 |
% |
|
|
|
3.10 |
% |
|
|
|
3.14 |
% |
|
|
|
3.27 |
% |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
*See reconciliation for non-GAAP financial measures |
THE FIRST BANCSHARES, INC and SUBSIDIARIES Reconciliation of Non-GAAP Financial Measures (unaudited) (in thousands except per share data) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
Per Common Share Data |
Sept 30, 2024 |
|
June 30, 2024 |
|
Mar 31, 2024 |
|
Dec 31, 2023 |
|
Sept 30, 2023 |
||||||||||
Book value per common share |
$ |
32.11 |
|
|
$ |
30.83 |
|
|
$ |
30.45 |
|
$ |
30.22 |
|
|
$ |
28.57 |
|
|
Effect of intangible assets per share |
|
10.61 |
|
|
|
10.68 |
|
|
|
10.75 |
|
|
10.87 |
|
|
|
10.95 |
|
|
Tangible book value per common share |
$ |
21.50 |
|
|
$ |
20.15 |
|
|
$ |
19.70 |
|
$ |
19.35 |
|
|
$ |
17.62 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share |
$ |
0.59 |
|
|
$ |
0.62 |
|
|
$ |
0.65 |
|
$ |
0.35 |
|
|
$ |
0.77 |
|
|
Effect of acquisition and charter conversion charges |
|
0.08 |
|
|
|
0.01 |
|
|
|
— |
|
|
0.02 |
|
|
|
0.02 |
|
|
Tax on acquisition and charter conversion charges |
|
(0.02 |
) |
|
|
— |
|
|
|
— |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
Effect of Treasury awards |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(0.20 |
) |
|
Tax on Treasury awards |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
0.05 |
|
|
Effect on contributions/consulting/advertising related to Treasury awards |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
0.17 |
|
|
Tax on contributions/consulting/advertising related to Treasury awards |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(0.04 |
) |
|
Loss on securities repositioning |
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.31 |
|
|
|
— |
|
|
Tax loss on securities repositioning |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(0.08 |
) |
|
|
— |
|
|
Diluted earnings per share, operating |
$ |
0.65 |
|
|
$ |
0.63 |
|
|
$ |
0.65 |
|
$ |
0.59 |
|
|
$ |
0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year to Date |
|
|
||||||||||||||
|
|
|
|
2024 |
|
|
|
|
|
2023 |
|
|
|
||||||
Diluted earnings per share |
|
|
$ |
1.86 |
|
|
|
|
$ |
2.04 |
|
|
|
||||||
Effect of acquisition and charter conversion charges |
|
|
|
0.09 |
|
|
|
|
|
0.27 |
|
|
|
||||||
Tax on acquisition and charter conversion charges |
|
|
|
(0.02 |
) |
|
|
|
|
(0.07 |
) |
|
|
||||||
Effect of Treasury awards |
|
|
|
— |
|
|
|
|
|
(0.20 |
) |
|
|
||||||
Tax on Treasury awards |
|
|
|
— |
|
|
|
|
|
0.05 |
|
|
|
||||||
Effect on contributions/consulting/advertising related to Treasury awards |
|
|
|
— |
|
|
|
|
|
0.17 |
|
|
|
||||||
Tax on contributions/consulting/advertising related to Treasury awards |
|
|
|
— |
|
|
|
|
|
(0.04 |
) |
|
|
||||||
Initial provision for acquired loans |
|
|
|
— |
|
|
|
|
|
0.34 |
|
|
|
||||||
Tax on initial provision for acquired loans |
|
|
|
— |
|
|
|
|
|
(0.09 |
) |
|
|
||||||
Diluted earnings per share, operating |
|
|
$ |
1.93 |
|
|
|
|
$ |
2.47 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year to Date |
|
|
||||||||||||||
|
|
|
|
2024 |
|
|
|
|
|
2023 |
|
|
|
||||||
Net income available to common shareholders |
|
|
$ |
58,896 |
|
|
|
|
$ |
64,410 |
|
|
|
||||||
Acquisition and charter conversion charges |
|
|
|
2,952 |
|
|
|
|
|
8,482 |
|
|
|
||||||
Tax on acquisition and charter conversion charges |
|
|
|
(747 |
) |
|
|
|
|
(2,146 |
) |
|
|
||||||
Treasury awards |
|
|
|
— |
|
|
|
|
|
(6,197 |
) |
|
|
||||||
Tax on Treasury awards |
|
|
|
— |
|
|
|
|
|
1,568 |
|
|
|
||||||
Contributions/consulting/advertising related to Treasury awards |
|
|
|
— |
|
|
|
|
|
5,190 |
|
|
|
||||||
Tax on contributions/consulting/advertising related to Treasury awards |
|
|
|
— |
|
|
|
|
|
(1,313 |
) |
|
|
||||||
Initial provision for acquired loans |
|
|
|
— |
|
|
|
|
|
10,727 |
|
|
|
||||||
Tax on initial provision for acquired loans |
|
|
|
— |
|
|
|
|
|
(2,714 |
) |
|
|
||||||
Net earnings available to common shareholders, operating |
|
|
$ |
61,101 |
|
|
|
|
$ |
78,007 |
|
|
|
|
|
Three Months Ended |
||||||||||||||||||
Average Balance Sheet Data |
|
Sept 30, 2024 |
|
June 30, 2024 |
|
Mar 31, 2024 |
|
Dec 31, 2023 |
|
Sept 30, 2023 |
||||||||||
Total average assets |
A |
$ |
7,944,553 |
|
$ |
7,939,783 |
|
$ |
8,005,574 |
|
$ |
7,917,303 |
|
$ |
7,873,345 |
|
||||
Total average earning assets |
B |
$ |
7,094,901 |
|
$ |
7,088,828 |
|
$ |
7,158,932 |
|
$ |
7,037,464 |
|
$ |
7,001,048 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Common Equity |
C |
$ |
975,359 |
|
$ |
963,445 |
|
$ |
952,708 |
|
$ |
901,530 |
|
$ |
905,070 |
|
||||
Less intangible assets |
|
|
335,468 |
|
|
337,859 |
|
|
340,238 |
|
|
342,641 |
|
|
344,999 |
|
||||
Total Tangible common equity |
D |
$ |
639,891 |
|
$ |
625,586 |
|
$ |
612,470 |
|
$ |
558,889 |
|
$ |
560,071 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||
Net Interest Income Fully Tax Equivalent |
|
Sept 30, 2024 |
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
||||||||||||||
Net interest income |
E |
$ |
59,014 |
|
$ |
57,794 |
|
$ |
57,341 |
|
$ |
57,665 |
|
$ |
60,704 |
|
||||
Tax-exempt investment income |
|
|
(2,925 |
) |
|
(2,965 |
) |
|
(2,946 |
) |
|
(2,911 |
) |
|
(2,929 |
) |
||||
Taxable investment income |
|
|
3,915 |
|
|
3,968 |
|
|
3,944 |
|
|
3,897 |
|
|
3,921 |
|
||||
Net Interest Income Fully Tax Equivalent |
F |
$ |
60,004 |
|
$ |
58,797 |
|
$ |
58,339 |
|
$ |
58,651 |
|
$ |
61,696 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Annualized Net Interest Margin |
E/B |
|
3.33 |
% |
|
3.26 |
% |
|
3.20 |
% |
|
3.28 |
% |
|
3.47 |
% |
||||
Annualized Net Interest Margin, Fully Tax Equivalent |
F/B |
|
3.38 |
% |
|
3.32 |
% |
|
3.26 |
% |
|
3.33 |
% |
|
3.52 |
% |
||||
|
|
|
|
|
|
|
||||||||||||||
Total Interest Income, Fully Tax Equivalent |
|
|
|
|
|
|
||||||||||||||
Total Interest Income |
R |
$ |
93,561 |
|
$ |
91,027 |
|
$ |
91,663 |
|
$ |
88,720 |
|
$ |
85,681 |
|
||||
Tax-exempt investment income |
|
|
(2,925 |
) |
|
(2,965 |
) |
|
(2,946 |
) |
|
(2,911 |
) |
|
(2,929 |
) |
||||
Taxable investment income |
|
|
3,915 |
|
|
3,968 |
|
|
3,944 |
|
|
3,897 |
|
|
3,921 |
|
||||
Total Interest Income, Fully Tax Equivalent |
G |
$ |
94,551 |
|
$ |
92,030 |
|
$ |
92,661 |
|
$ |
89,706 |
|
$ |
86,673 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Yield on Average Earning Assets |
R/B |
|
5.27 |
% |
|
5.14 |
% |
|
5.12 |
% |
|
5.04 |
% |
|
4.90 |
% |
||||
Yield on Average Earning Assets, Fully Tax Equivalent |
G/B |
|
5.33 |
% |
|
5.19 |
% |
|
5.18 |
% |
|
5.10 |
% |
|
4.95 |
% |
||||
|
|
|
|
|
|
|
||||||||||||||
Interest Income Investment Securities, Fully Tax Equivalent |
|
|
|
|
|
|
||||||||||||||
Interest Income Investment Securities |
S |
$ |
10,989 |
|
$ |
11,833 |
|
$ |
11,248 |
|
$ |
10,803 |
|
$ |
10,614 |
|
||||
Tax-exempt investment income |
|
|
(2,925 |
) |
|
(2,965 |
) |
|
(2,946 |
) |
|
(2,911 |
) |
|
(2,929 |
) |
||||
Taxable investment Income |
|
|
3,915 |
|
|
3,968 |
|
|
3,944 |
|
|
3,897 |
|
|
3,921 |
|
||||
Interest Income Investment Securities, Fully Tax Equivalent |
H |
$ |
11,979 |
|
$ |
12,836 |
|
$ |
12,246 |
|
$ |
11,789 |
|
$ |
11,606 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Average Investment Securities |
I |
$ |
1,714,458 |
|
$ |
1,787,532 |
|
$ |
1,811,076 |
|
$ |
1,822,043 |
|
$ |
1,882,672 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Yield on Investment Securities |
S/I |
|
2.56 |
% |
|
2.65 |
% |
|
2.48 |
% |
|
2.37 |
% |
|
2.26 |
% |
||||
Yield on Investment Securities, Fully Tax Equivalent |
H/I |
|
2.79 |
% |
|
2.87 |
% |
|
2.70 |
% |
|
2.59 |
% |
|
2.47 |
% |
|
|
Three Months Ended |
||||||||||||||||||
Core Net Interest Margin |
|
Sept 30, 2024 |
|
June 30, 2024 |
|
Mar 31, 2024 |
|
Dec 31, 2023 |
|
Sept 30, 2023 |
||||||||||
Net interest income (FTE) |
|
$ |
60,004 |
|
$ |
58,797 |
|
$ |
58,339 |
|
$ |
58,651 |
|
$ |
61,696 |
|
||||
Less purchase accounting adjustments |
|
|
2,008 |
|
|
2,067 |
|
|
2,627 |
|
|
3,235 |
|
|
4,276 |
|
||||
Net interest income, net of purchase accounting adj |
J |
$ |
57,996 |
|
$ |
56,730 |
|
$ |
55,712 |
|
$ |
55,416 |
|
$ |
57,420 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Total average earning assets |
|
$ |
7,094,901 |
|
$ |
7,088,828 |
|
$ |
7,158,932 |
|
$ |
7,037,464 |
|
$ |
7,001,048 |
|
||||
Add average balance of loan valuation discount |
|
|
20,306 |
|
|
22,341 |
|
|
24,675 |
|
|
27,573 |
|
|
31,269 |
|
||||
Avg earning assets, excluding loan valuation discount |
K |
$ |
7,115,207 |
|
$ |
7,111,169 |
|
$ |
7,183,607 |
|
$ |
7,065,037 |
|
$ |
7,032,317 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Core net interest margin |
J/K |
|
3.26 |
% |
|
3.19 |
% |
|
3.10 |
% |
|
3.14 |
% |
|
3.27 |
% |
||||
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||
Efficiency Ratio |
|
Sept 30, 2024 |
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
||||||||||||||
Operating Expense |
|
|
|
|
|
|
||||||||||||||
Total non-interest expense |
|
$ |
46,394 |
|
$ |
44,089 |
|
$ |
43,425 |
|
$ |
44,433 |
|
$ |
47,724 |
|
||||
Pre-tax non-operating expenses |
|
|
(2,592 |
) |
|
(352 |
) |
|
(8 |
) |
|
(594 |
) |
|
(5,777 |
) |
||||
Adjusted Operating Expense |
L |
$ |
43,802 |
|
$ |
43,737 |
|
$ |
43,417 |
|
$ |
43,839 |
|
$ |
41,947 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Operating Revenue |
|
|
|
|
|
|
||||||||||||||
Net interest income, FTE |
|
$ |
60,004 |
|
$ |
58,797 |
|
$ |
58,339 |
|
$ |
58,651 |
|
$ |
61,696 |
|
||||
Total non-interest income |
|
|
12,242 |
|
|
13,319 |
|
|
12,679 |
|
|
2,346 |
|
|
19,324 |
|
||||
Pre-tax non-operating items |
|
|
— |
|
|
— |
|
|
— |
|
|
9,708 |
|
|
(6,197 |
) |
||||
Adjusted Operating Revenue |
M |
$ |
72,246 |
|
$ |
72,116 |
|
$ |
71,018 |
|
$ |
70,705 |
|
$ |
74,823 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Efficiency Ratio, operating |
L/M |
|
60.63 |
% |
|
60.65 |
% |
|
61.14 |
% |
|
62.00 |
% |
|
56.06 |
% |
||||
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||
Return Ratios |
|
Sept 30, 2024 |
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
||||||||||||||
Net income available to common shareholders |
N |
$ |
18,571 |
|
$ |
19,697 |
|
$ |
20,628 |
|
$ |
11,047 |
|
$ |
24,360 |
|
||||
Acquisition and charter conversion charges |
|
|
2,592 |
|
|
352 |
|
|
8 |
|
|
593 |
|
|
588 |
|
||||
Tax on acquisition and charter conversion charges |
|
|
(656 |
) |
|
(89 |
) |
|
(2 |
) |
|
(150 |
) |
|
(149 |
) |
||||
Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,197 |
) |
||||
Tax on Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,568 |
|
||||
Contributions/consulting/advertising related to Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,190 |
|
||||
Tax on contributions/consulting/advertising related to Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,313 |
) |
||||
Loss on securities repositioning |
|
|
— |
|
|
— |
|
|
— |
|
|
9,708 |
|
|
— |
|
||||
Tax loss on securities repositioning |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,457 |
) |
|
— |
|
||||
Net earnings available to common shareholders, operating |
O |
$ |
20,507 |
|
$ |
19,960 |
|
$ |
20,634 |
|
$ |
18,741 |
|
$ |
24,047 |
|
|
|
Three Months Ended |
||||||||||||||||||
Pre-Tax Pre-Provision Operating Earnings |
|
Sept 30, 2024 |
|
June 30, 2024 |
|
Mar 31, 2024 |
|
Dec 31, 2023 |
|
Sept 30, 2023 |
||||||||||
Earnings before income taxes |
P |
$ |
23,862 |
|
$ |
25,374 |
|
$ |
26,595 |
|
$ |
14,328 |
|
$ |
31,304 |
|
||||
Acquisition and charter conversion charges |
|
|
2,592 |
|
|
352 |
|
|
8 |
|
|
593 |
|
|
588 |
|
||||
Provision for credit losses |
|
|
1,000 |
|
|
1,650 |
|
|
— |
|
|
1,250 |
|
|
1,000 |
|
||||
Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,197 |
) |
||||
Contributions/consulting/advertising related to Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,190 |
|
||||
Loss on securities repositioning |
|
|
— |
|
|
— |
|
|
— |
|
|
9,708 |
|
|
— |
|
||||
Pre-Tax, Pre-Provision Operating Earnings |
Q |
$ |
27,454 |
|
$ |
27,376 |
|
$ |
26,603 |
|
$ |
25,879 |
|
$ |
31,885 |
|
||||
|
|
|
|
|
|
|
||||||||||||||
Annualized return on avg assets |
N/A |
|
0.94 |
% |
|
0.99 |
% |
|
1.03 |
% |
|
0.56 |
% |
|
1.24 |
% |
||||
Annualized return on avg assets, oper |
O/A |
|
1.03 |
% |
|
1.01 |
% |
|
1.03 |
% |
|
0.95 |
% |
|
1.22 |
% |
||||
Annualized pre-tax, pre-provision, oper |
Q/A |
|
1.38 |
% |
|
1.38 |
% |
|
1.33 |
% |
|
1.31 |
% |
|
1.62 |
% |
||||
Annualized return on avg common equity, oper |
O/C |
|
8.41 |
% |
|
8.29 |
% |
|
8.66 |
% |
|
8.32 |
% |
|
10.63 |
% |
||||
Annualized return on avg tangible common equity, operating |
O/D |
|
12.82 |
% |
|
12.76 |
% |
|
13.48 |
% |
|
13.41 |
% |
|
17.17 |
% |
||||
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||
Capital Ratios |
|
Sept 30, 2024* |
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
||||||||||||||
Common equity tier 1 (CET1) ratio |
|
|
12.5 |
% |
|
12.4 |
% |
|
12.2 |
% |
|
12.1 |
% |
|
12.0 |
% |
||||
Leverage (Tier 1) ratio |
|
|
10.3 |
% |
|
10.0 |
% |
|
9.7 |
% |
|
9.7 |
% |
|
9.6 |
% |
||||
Total risk based capital ratio |
|
|
15.4 |
% |
|
15.3 |
% |
|
15.2 |
% |
|
15.0 |
% |
|
15.1 |
% |
||||
Tangible common equity ratio |
|
|
8.9 |
% |
|
8.3 |
% |
|
8.1 |
% |
|
7.9 |
% |
|
7.3 |
% |
||||
*estimated |
|
|
|
|
|
|
||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20241023387041/en/
M. Ray “Hoppy” Cole
Chief Executive Officer
Dee Dee Lowery
Chief Financial Officer
(601) 268-8998
Source: The First Bancshares, Inc.
FAQ
What was FBMS's net income for Q3 2024?
What are the terms of FBMS's merger with Renasant ?
What was FBMS's loan growth in Q3 2024?