The First Bancshares, Inc. Reports Results for Second Quarter ended June 30, 2024
The First Bancshares, Inc. (NYSE: FBMS) reported financial results for Q2 2024. Net income available to common shareholders was $19.7 million, down 4.5% from Q1 2024. Pre-tax pre-provision operating earnings increased 2.9% to $27.4 million. Total loans grew by $110.9 million, an 8.6% annualized increase. Net interest margin improved by 6 basis points to 3.26%. Credit quality remained solid with nonperforming assets at 0.26% of total assets. The company recorded a $1.7 million provision for credit losses. Diluted EPS was $0.62, compared to $0.65 in Q1 2024. FBMS voluntarily transferred its stock listing from Nasdaq to NYSE, trading under the symbol 'FBMS'. The Board declared a cash dividend of $0.25 per share, payable on August 23, 2024.
First Bancshares, Inc. (NYSE: FBMS) ha riportato i risultati finanziari per il secondo trimestre del 2024. L' disponibile per gli azionisti ordinari è stato di 19,7 milioni di dollari, in calo del 4,5% rispetto al primo trimestre del 2024. Gli utili operativi ante imposte e accantonamenti sono aumentati del 2,9% a 27,4 milioni di dollari. I prestiti totali sono cresciuti di 110,9 milioni di dollari, con un incremento annualizzato dell'8,6%. Il margine di interesse netto è migliorato di 6 punti base, portandosi al 3,26%. La qualità del credito è rimasta solida, con attivi non performanti allo 0,26% del totale degli attivi. L'azienda ha registrato un accantonamento di 1,7 milioni di dollari per perdite creditizie. L' EPS diluito è stato di 0,62 dollari, rispetto a 0,65 dollari nel primo trimestre del 2024. FBMS ha trasferito volontariamente la propria quotazione da Nasdaq a NYSE, negoziando sotto il simbolo 'FBMS'. Il Consiglio ha dichiarato un dividendo in contante di 0,25 dollari per azione, pagabile il 23 agosto 2024.
First Bancshares, Inc. (NYSE: FBMS) reportó resultados financieros para el segundo trimestre de 2024. La utilidad neta disponible para los accionistas comunes fue de 19.7 millones de dólares, una disminución del 4.5% en comparación con el primer trimestre de 2024. Las ganancias operativas antes de impuestos y provisiones aumentaron un 2.9% a 27.4 millones de dólares. El total de préstamos creció en 110.9 millones de dólares, un incremento anualizado del 8.6%. El margen de interés neto mejoró en 6 puntos básicos, alcanzando el 3.26%. La calidad crediticia se mantuvo sólida, con activos no productivos en el 0.26% del total de activos. La compañía registró una provisión de 1.7 millones de dólares para pérdidas crediticias. El EPS diluido fue de 0.62 dólares, en comparación con 0.65 dólares en el primer trimestre de 2024. FBMS transfirió voluntariamente su cotización de Nasdaq a NYSE, cotizando bajo el símbolo 'FBMS'. La Junta declaró un dividendo en efectivo de 0.25 dólares por acción, que se pagará el 23 de agosto de 2024.
First Bancshares, Inc. (NYSE: FBMS)는 2024년 2분기 재무 결과를 발표했습니다. 순이익은 보통주 주주에게 1천970만 달러로, 2024년 1분기 대비 4.5% 감소했습니다. 세전 예상 손실 전 운영 수익은 2.9% 증가한 2천740만 달러로 나타났습니다. 총 대출은 1억1천90만 달러 증가하여 연율 8.6% 증가했습니다. 순이자 마진은 6bp 개선되어 3.26%에 도달했습니다. 신용 품질은 양호하게 유지되었으며, 부실 자산은 총 자산의 0.26%에 달했습니다. 회사는 170만 달러의 신용 손실 충당금을 기록했습니다. 희석 주당순이익은 0.62달러로, 2024년 1분기의 0.65달러와 비교됩니다. FBMS는 자발적으로 나스닥에서 NYSE로 주식 상장을 이전하였으며, 'FBMS' 심볼 아래 거래되고 있습니다. 이사회는 주당 0.25달러의 현금 배당금을 선언했으며, 2024년 8월 23일에 지급될 예정입니다.
First Bancshares, Inc. (NYSE: FBMS) a annoncé les résultats financiers pour le deuxième trimestre de 2024. Le résultat net disponible pour les actionnaires ordinaires s'élevait à 19,7 millions de dollars, en baisse de 4,5 % par rapport au premier trimestre 2024. Les ressources d'exploitation avant impôts et provisions ont augmenté de 2,9 % à 27,4 millions de dollars. Les prêts totaux ont augmenté de 110,9 millions de dollars, ce qui représente une hausse annualisée de 8,6 %. La marge d'intérêt nette s'est améliorée de 6 points de base pour atteindre 3,26 %. La qualité du crédit est restée solide, avec des actifs non performants représentant 0,26 % des actifs totaux. La société a enregistré une provision de 1,7 million de dollars pour pertes de crédit. Le BPA dilué était de 0,62 dollar, contre 0,65 dollar au premier trimestre 2024. FBMS a volontairement transféré sa cotation de Nasdaq à NYSE, négociant sous le symbole 'FBMS'. Le Conseil a déclaré un dividende en espèces de 0,25 dollar par action, payable le 23 août 2024.
First Bancshares, Inc. (NYSE: FBMS) hat die Finanzergebnisse für das zweite Quartal 2024 bekannt gegeben. Der Nettoertrag, der den Stammaktionären zur Verfügung steht, betrug 19,7 Millionen Dollar, ein Rückgang von 4,5% im Vergleich zum ersten Quartal 2024. Die Operativen Erträge vor Steuern und Rückstellungen stiegen um 2,9% auf 27,4 Millionen Dollar. Die Gesamtvergabe von Krediten erhöhte sich um 110,9 Millionen Dollar, was einem annualisierten Anstieg von 8,6% entspricht. Die Nettozinsmarge verbesserte sich um 6 Basispunkte auf 3,26%. Die Kreditqualität blieb stabil, mit nicht leistungsfähigen Vermögenswerten in Höhe von 0,26% der Gesamtvermögen. Das Unternehmen verbuchte eine Rückstellung für Kreditverluste in Höhe von 1,7 Millionen Dollar. Der verwässerte EPS betrug 0,62 Dollar, verglichen mit 0,65 Dollar im ersten Quartal 2024. FBMS hat freiwillig seine Börsennotierung von der Nasdaq an die NYSE übertragen und handelt unter dem Symbol 'FBMS'. Der Vorstand hat eine Bardividende von 0,25 Dollar pro Aktie erklärt, die am 23. August 2024 zahlbar ist.
- Pre-tax pre-provision operating earnings increased 2.9% to $27.4 million
- Total loans grew by $110.9 million, an 8.6% annualized increase
- Net interest margin improved by 6 basis points to 3.26%
- Core net interest margin increased 9 basis points to 3.19%
- Credit quality remained solid with nonperforming assets at 0.26% of total assets
- Net income available to common shareholders decreased 4.5% to $19.7 million
- Diluted EPS decreased to $0.62 from $0.65 in Q1 2024
- Recorded a $1.7 million provision for credit losses compared to no provision in Q1 2024
- Total deposits decreased by $84.2 million or 1.3% compared to Q1 2024
- Past due loans increased to 0.40% of total loans from 0.26% in Q1 2024
Insights
The First Bancshares, Inc.'s Q2 2024 results present a mixed picture with some positive developments and areas of concern. Net income available to common shareholders decreased by 4.5% to
Positively, the bank showed strong loan growth of
However, there are some concerning trends in asset quality. Past due loans increased to
The bank's deposit base showed some weakness, with total deposits decreasing by
Overall, while the bank is showing resilience in a challenging environment, the declining net income and increasing credit quality concerns suggest potential headwinds. Investors should closely monitor these trends in future quarters.
The First Bancshares' Q2 2024 results offer insights into broader banking sector trends. The bank's performance reflects the challenges and opportunities facing regional banks in the current economic environment.
The increase in net interest margin to
The strong loan growth of
However, the decline in deposits by
The slight uptick in credit quality metrics, while still at manageable levels, aligns with industry-wide concerns about potential credit deterioration. As the economic cycle matures, investors across the banking sector are closely watching these indicators.
First Bancshares' decision to move its listing to the NYSE is interesting and may signal ambitions for increased visibility and liquidity. This move, combined with the bank's performance, suggests a strategy focused on growth and market expansion.
Highlights for the Quarter:
-
Net income available to common shareholders totaled
for the quarter ended June 30, 2024, representing a decrease of$19.7 million 4.5% when compared to for the quarter ended March 31, 2024. The Company recorded$20.6 million provision for credit losses for the quarter ended June 30, 2024 and no provision for credit losses for the quarter ended March 31, 2024.$1.7 million
-
Pre-tax pre-provision operating earnings (non-GAAP) totaled
for the quarter ended June 30, 2024, representing an increase of$27.4 million 2.9% when compared to for the quarter ended March 31, 2024.$26.6 million
-
Total loans increased
during the quarter ended June 30, 2024, which represented an annualized increase of$110.9 million 8.6% .
-
Annualized net interest margin increased 6 basis points to
3.26% for the quarter ended June 30, 2024 from3.20% for the quarter ended March 31, 2024.
-
Core net interest margin increased 9 basis points during the quarter ended June 30, 2024 from
3.10% to3.19% .
- Cost of deposits averaged 178 basis points for the second and first quarter of 2024.
-
Past due loans to total loans were
or$20.8 million 0.40% for the quarter ending June 30, 2024, compared to , or$13.4 million 0.26% for the quarter ending March 31, 2024, and , or$12.6 million 0.25% for the quarter ending June 30, 2023.
-
Annualized quarter-to-date net charge-offs to total loans were
, or$0.5 million 0.04% for the quarter ending June 30, 2024, compared to , or$0.1 million 0.01% for the quarter ending March 31, 2024 and , or$0.8 million 0.07% for the quarter ending June 30, 2023.
-
Nonperforming assets to total assets were
, or$21.1 million 0.26% for the quarter ending June 30, 2024, compared to , or$18.4 million 0.23% for the quarter ending March 31, 2024, and ,$21.6 million 0.28% for the quarter ending June 30, 2023.
-
On May 17, 2024, the Company, acting pursuant to authorization from its Board of Directors, provided written notice to The Nasdaq Stock Market LLC ("Nasdaq") of its determination to voluntarily withdraw the principal listing of the Company's voting common stock,
par value per share (the "Common Stock"), from Nasdaq and transfer the listing to the New York Stock Exchange ("NYSE"). The listing and trading of the Common Stock on Nasdaq ended at market close on May 29, 2024, and trading commenced on the NYSE at market open on May 30, 2024. The Common Stock is traded on the NYSE under the symbol "FBMS."$1.00
- For additional information, see the investor presentation filed and available under presentations and press releases included in the investor relations section of the Company's website: www.thefirstbank.com.
M. Ray “Hoppy” Cole, Jr., President and Chief Executive Officer, commented, "We are pleased with the results of the second quarter. Strong loan growth and improvement in our net interest margin combined to produce a
Quarterly Earnings
Net income available to common shareholders totaled
Excluding one-time items detailed in the tables included with this press release, net earnings available to common shareholders, operating (non-GAAP) decreased
The Company recorded
Earnings Per Share
For the second quarter of 2024, diluted earnings per share were
Diluted earnings per share, operating (non-GAAP) were
Balance Sheet
Consolidated assets increased
Total loans were
Total deposits were
Asset Quality
Nonperforming assets totaled
Nonaccrual loans totaled
The ratio of the allowance for credit losses (ACL) to total loans was
Second Quarter 2024 vs First Quarter 2024 Earnings Comparison
Net income available to common shareholders for the second quarter of 2024 decreased
Excluding one-time items detailed in the tables included with this press release, net earnings available to common shareholders, operating (non-GAAP) decreased
Net interest income for the second quarter of 2024 was
Second quarter 2024 net interest margin of
Core net interest margin increased 9 basis points to
Investment securities increased
The average yield on all earning assets (non-GAAP) increased in sequential-quarter comparison from
Cost of all deposits averaged 178 basis points for the second and first quarter of 2024.
Non-interest income increased
Non-interest expense for the second quarter of 2024 was
Second Quarter 2024 vs. Second Quarter 2023 Earnings Comparison
Net income available to common shareholders for the second quarter of 2024 totaled
Excluding one-time items detailed in the tables included with this press release, net earnings available to common shareholders, operating (non-GAAP) decreased
Net interest income for the second quarter of 2024 was
Second quarter of 2024 net interest margin was
Non-interest income increased
Second quarter 2024 non-interest expense was
Investment securities totaled
The average yield on all earning assets increased 23 basis points in prior year quarterly comparison, from
Cost of all deposits averaged 178 basis points for the second quarter of 2024 compared to 91 basis points for the second quarter of 2023.
Year-to-Date Earnings Comparison
In the year-over-year comparison, net income available to common shareholders increased
Net interest income was
Non-interest income was
Non-interest expense was
Declaration of Cash Dividend
The Company announced that its Board of Directors declared a cash dividend of
Conference Call
The Company will host a conference call for analysts and investors to discuss the Company’s financial results at 10:00 a.m. Central Time on Thursday, July 25, 2024. Investors and analysts may participate by clicking on the Participant Conference Link: https://register.vevent.com/register/BI543394697ff8411dad8a7bcdd9804108. An audio archive of the conference call along with the transcript will be available within 24-48 hours after the call and placed in the Investor Relations section of our website.
About The First Bancshares, Inc.
The First Bancshares, Inc., headquartered in
Non-GAAP Financial Measures
Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in
Forward Looking Statements
This news release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential,” “positioned” and other similar words and expressions of the future or otherwise regarding the outlook for the Company’s future business and financial performance and/or the performance of the banking industry and economy in general. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risk and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: (1) competitive pressures among financial institutions increasing significantly; (2) prevailing, or changes in, economic or political conditions, either nationally or locally, particularly in areas in which the Company conducts operations, including the effects of declines in the real estate market, high unemployment rates, inflationary pressure, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; (3) interest rate risk, including the effects of rising interest rates; (4) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (5) changes in applicable laws, rules, or regulations; (6) risks related to the Company’s recently completed acquisitions, including that the anticipated benefits from the recently completed acquisitions are not realized in the time frame anticipated or at all as a result of changes in general economic and market conditions or other unexpected factors or events; (7) changes in management’s plans for the future; (8) credit risk associated with our lending activities; (9) changes in loan demand, real estate values, or competition; (10) changes in accounting principles, policies, or guidelines; (11) adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs related to the COVID-19 pandemic and related variants; (12) higher inflation and its impacts; (13) significant turbulence or disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; (14) potential impacts of the adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; (15) the effects of war or other conflicts including the impacts relating to or resulting from
These and other factors that could cause results to differ materially from those described in the forward-looking statements, as well as a discussion of the risks and uncertainties that may affect our business, can be found in our Annual Report on Form 10-K and in other filings we make with the SEC, which are available on the SEC’s website, http://www.sec.gov. Undue reliance should not be placed on forward-looking statements. The Company disclaims any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (Dollars in thousands except per share data) |
|||||||||||||||||||
EARNINGS DATA |
Quarter Ended 6/30/24 |
|
Quarter Ended 3/31/24 |
|
Quarter Ended 12/31/23 |
|
Quarter Ended 9/30/23 |
|
Quarter Ended 6/30/23 |
||||||||||
Total Interest Income |
$ |
91,027 |
|
|
$ |
91,663 |
|
|
$ |
88,720 |
|
|
$ |
85,681 |
|
|
$ |
86,194 |
|
Total Interest Expense |
|
33,233 |
|
|
|
34,322 |
|
|
|
31,055 |
|
|
|
24,977 |
|
|
|
20,164 |
|
Net Interest Income |
|
57,794 |
|
|
|
57,341 |
|
|
|
57,665 |
|
|
|
60,704 |
|
|
|
66,030 |
|
Net Interest Income excluding PPP Fee Income |
|
57,793 |
|
|
|
57,340 |
|
|
|
57,664 |
|
|
|
60,703 |
|
|
|
66,029 |
|
FTE net interest income* |
|
58,797 |
|
|
|
58,339 |
|
|
|
58,651 |
|
|
|
61,696 |
|
|
|
67,028 |
|
Provision for credit losses |
|
1,650 |
|
|
|
— |
|
|
|
1,250 |
|
|
|
1,000 |
|
|
|
1,250 |
|
Non-interest income |
|
13,319 |
|
|
|
12,679 |
|
|
|
2,346 |
|
|
|
19,324 |
|
|
|
12,423 |
|
Non-interest expense |
|
44,089 |
|
|
|
43,425 |
|
|
|
44,433 |
|
|
|
47,724 |
|
|
|
46,899 |
|
Earnings before income taxes |
|
25,374 |
|
|
|
26,595 |
|
|
|
14,328 |
|
|
|
31,304 |
|
|
|
30,304 |
|
Income tax expense |
|
5,677 |
|
|
|
5,967 |
|
|
|
3,281 |
|
|
|
6,944 |
|
|
|
6,525 |
|
Net income available to common shareholders |
$ |
19,697 |
|
|
$ |
20,628 |
|
|
$ |
11,047 |
|
|
$ |
24,360 |
|
|
$ |
23,779 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share |
$ |
0.62 |
|
|
$ |
0.66 |
|
|
$ |
0.35 |
|
|
$ |
0.78 |
|
|
$ |
0.76 |
|
Diluted earnings per share |
|
0.62 |
|
|
|
0.65 |
|
|
|
0.35 |
|
|
|
0.77 |
|
|
|
0.75 |
|
Diluted earnings per share, operating* |
|
0.63 |
|
|
|
0.65 |
|
|
|
0.59 |
|
|
|
0.76 |
|
|
|
0.85 |
|
Quarterly dividends per share |
|
0.25 |
|
|
|
0.25 |
|
|
|
0.24 |
|
|
|
0.23 |
|
|
|
0.22 |
|
Book value per common share at end of period |
|
30.83 |
|
|
|
30.45 |
|
|
|
30.22 |
|
|
|
28.57 |
|
|
|
28.64 |
|
Tangible book value per common share at period end* |
|
20.15 |
|
|
|
19.70 |
|
|
|
19.35 |
|
|
|
17.62 |
|
|
|
17.62 |
|
Market price at end of period |
|
25.98 |
|
|
|
25.95 |
|
|
|
29.33 |
|
|
|
26.97 |
|
|
|
25.84 |
|
Shares outstanding at period end |
|
31,525,232 |
|
|
|
31,528,748 |
|
|
|
31,399,803 |
|
|
|
31,404,231 |
|
|
|
31,406,220 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
31,527,592 |
|
|
|
31,475,254 |
|
|
|
31,401,612 |
|
|
|
31,405,439 |
|
|
|
31,378,364 |
|
Diluted |
|
31,679,827 |
|
|
|
31,630,745 |
|
|
|
31,587,506 |
|
|
|
31,609,564 |
|
|
|
31,591,665 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
AVERAGE BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
||||||||||
Total assets |
$ |
7,939,783 |
|
|
$ |
8,005,574 |
|
|
$ |
7,917,303 |
|
|
$ |
7,873,345 |
|
|
$ |
7,882,130 |
|
Loans and leases |
|
5,202,006 |
|
|
|
5,158,071 |
|
|
|
5,145,228 |
|
|
|
5,038,928 |
|
|
|
4,982,368 |
|
Total deposits |
|
6,625,500 |
|
|
|
6,599,287 |
|
|
|
6,440,774 |
|
|
|
6,466,141 |
|
|
|
6,501,372 |
|
Total common equity |
|
963,445 |
|
|
|
952,708 |
|
|
|
901,530 |
|
|
|
905,070 |
|
|
|
901,499 |
|
Total tangible common equity* |
|
625,586 |
|
|
|
612,470 |
|
|
|
558,889 |
|
|
|
560,071 |
|
|
|
554,792 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SELECTED RATIOS |
|
|
|
|
|
|
|
|
|
||||||||||
Annualized return on avg assets (ROA) |
|
0.99 |
% |
|
|
1.03 |
% |
|
|
0.56 |
% |
|
|
1.24 |
% |
|
|
1.21 |
% |
Annualized return on avg assets, operating* |
|
1.01 |
% |
|
|
1.03 |
% |
|
|
0.95 |
% |
|
|
1.22 |
% |
|
|
1.36 |
% |
Annualized pre-tax, pre-provision, operating* |
|
1.38 |
% |
|
|
1.33 |
% |
|
|
1.31 |
% |
|
|
1.62 |
% |
|
|
1.81 |
% |
Annualized return on avg common equity, operating* |
|
8.29 |
% |
|
|
8.66 |
% |
|
|
8.32 |
% |
|
|
10.63 |
% |
|
|
11.91 |
% |
Annualized return on avg tangible common equity, operating* |
|
12.76 |
% |
|
|
13.48 |
% |
|
|
13.41 |
% |
|
|
17.17 |
% |
|
|
19.35 |
% |
Average loans to average deposits |
|
78.51 |
% |
|
|
78.16 |
% |
|
|
79.89 |
% |
|
|
77.93 |
% |
|
|
76.64 |
% |
FTE Net Interest Margin* |
|
3.32 |
% |
|
|
3.26 |
% |
|
|
3.33 |
% |
|
|
3.52 |
% |
|
|
3.82 |
% |
Efficiency Ratio |
|
61.14 |
% |
|
|
61.15 |
% |
|
|
72.84 |
% |
|
|
58.90 |
% |
|
|
59.02 |
% |
Efficiency Ratio, operating* |
|
60.65 |
% |
|
|
61.14 |
% |
|
|
62.00 |
% |
|
|
56.06 |
% |
|
|
53.87 |
% |
*See reconciliation of non-GAAP financial measures |
|
|
|
|
|
|
|
|
|
||||||||||
CREDIT QUALITY |
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses (ACL) as a % of total loans |
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
Nonperforming assets to tangible equity + ACL |
|
3.05 |
% |
|
|
2.72 |
% |
|
|
3.05 |
% |
|
|
3.69 |
% |
|
|
3.57 |
% |
Nonperforming assets to total loans + OREO |
|
0.40 |
% |
|
|
0.36 |
% |
|
|
0.39 |
% |
|
|
0.44 |
% |
|
|
0.43 |
% |
Annualized QTD net charge-offs (recoveries) to total loans |
|
0.036 |
% |
|
|
0.006 |
% |
|
|
0.061 |
% |
|
|
0.004 |
% |
|
|
0.070 |
% |
|
|
|
|
|
|
|
|
|
|
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (in thousands) |
|||||||||||||||||||
BALANCE SHEET |
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents |
$ |
207,606 |
|
|
$ |
339,964 |
|
|
$ |
355,147 |
|
|
$ |
197,632 |
|
|
$ |
194,050 |
|
Securities available for sale |
|
1,124,462 |
|
|
|
1,088,568 |
|
|
|
1,042,365 |
|
|
|
1,141,971 |
|
|
|
1,199,103 |
|
Securities held to maturity |
|
607,502 |
|
|
|
622,574 |
|
|
|
654,539 |
|
|
|
658,524 |
|
|
|
663,473 |
|
Other investments |
|
39,293 |
|
|
|
34,094 |
|
|
|
37,754 |
|
|
|
35,872 |
|
|
|
35,725 |
|
Total investment securities |
|
1,771,257 |
|
|
|
1,745,236 |
|
|
|
1,734,658 |
|
|
|
1,836,367 |
|
|
|
1,898,301 |
|
Loans held for sale |
|
5,892 |
|
|
|
4,241 |
|
|
|
2,914 |
|
|
|
5,960 |
|
|
|
6,602 |
|
Total loans |
|
5,250,893 |
|
|
|
5,139,952 |
|
|
|
5,170,042 |
|
|
|
5,089,800 |
|
|
|
5,010,925 |
|
Allowance for credit losses |
|
(55,133 |
) |
|
|
(53,959 |
) |
|
|
(54,032 |
) |
|
|
(53,565 |
) |
|
|
(52,614 |
) |
Loans, net |
|
5,195,760 |
|
|
|
5,085,993 |
|
|
|
5,116,010 |
|
|
|
5,036,235 |
|
|
|
4,958,311 |
|
Premises and equipment |
|
179,289 |
|
|
|
181,194 |
|
|
|
182,162 |
|
|
|
183,740 |
|
|
|
186,381 |
|
Other Real Estate Owned |
|
6,356 |
|
|
|
6,743 |
|
|
|
8,320 |
|
|
|
4,920 |
|
|
|
5,588 |
|
Goodwill and other intangibles |
|
336,561 |
|
|
|
338,946 |
|
|
|
341,332 |
|
|
|
343,869 |
|
|
|
346,104 |
|
Other assets |
|
263,079 |
|
|
|
261,442 |
|
|
|
258,802 |
|
|
|
275,562 |
|
|
|
266,771 |
|
Total assets |
$ |
7,965,800 |
|
|
$ |
7,963,759 |
|
|
$ |
7,999,345 |
|
|
$ |
7,884,285 |
|
|
$ |
7,862,108 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest bearing deposits |
$ |
1,870,305 |
|
|
$ |
1,836,952 |
|
|
$ |
1,849,013 |
|
|
$ |
1,967,661 |
|
|
$ |
2,086,666 |
|
Interest-bearing deposits |
|
4,755,812 |
|
|
|
4,873,403 |
|
|
|
4,613,859 |
|
|
|
4,512,364 |
|
|
|
4,405,601 |
|
Total deposits |
|
6,626,117 |
|
|
|
6,710,355 |
|
|
|
6,462,872 |
|
|
|
6,480,025 |
|
|
|
6,492,267 |
|
Borrowings |
|
182,400 |
|
|
|
110,000 |
|
|
|
390,000 |
|
|
|
302,000 |
|
|
|
280,000 |
|
Subordinated debentures |
|
123,558 |
|
|
|
123,472 |
|
|
|
123,386 |
|
|
|
128,300 |
|
|
|
128,214 |
|
Other liabilities |
|
61,840 |
|
|
|
60,020 |
|
|
|
74,053 |
|
|
|
76,739 |
|
|
|
62,181 |
|
Total liabilities |
|
6,993,915 |
|
|
|
7,003,847 |
|
|
|
7,050,311 |
|
|
|
6,987,064 |
|
|
|
6,962,662 |
|
Total shareholders’ equity |
|
971,885 |
|
|
|
959,912 |
|
|
|
949,034 |
|
|
|
897,221 |
|
|
|
899,446 |
|
Total liabilities and shareholders’ equity |
$ |
7,965,800 |
|
|
$ |
7,963,759 |
|
|
$ |
7,999,345 |
|
|
$ |
7,884,285 |
|
|
$ |
7,862,108 |
|
|
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (in thousands except per share data) |
||||||||||||||||||
EARNINGS STATEMENT |
Three Months Ended |
|||||||||||||||||
6/30/2024 |
|
3/31/2024 |
|
12/31/2023 |
|
9/30/2023 |
|
6/30/2023 |
||||||||||
Interest Income: |
|
|
|
|
|
|
|
|
|
|||||||||
Loans, including fees |
$ |
76,269 |
|
$ |
76,172 |
|
|
$ |
74,357 |
|
|
$ |
70,349 |
|
|
$ |
68,057 |
|
Investment securities |
|
11,833 |
|
|
11,248 |
|
|
|
10,803 |
|
|
|
10,614 |
|
|
|
10,815 |
|
Accretion of purchase accounting adjustments |
|
2,067 |
|
|
2,627 |
|
|
|
3,235 |
|
|
|
4,277 |
|
|
|
6,533 |
|
Other interest income |
|
858 |
|
|
1,616 |
|
|
|
325 |
|
|
|
441 |
|
|
|
789 |
|
Total interest income |
|
91,027 |
|
|
91,663 |
|
|
|
88,720 |
|
|
|
85,681 |
|
|
|
86,194 |
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|||||||||
Deposits |
|
29,247 |
|
|
29,182 |
|
|
|
24,489 |
|
|
|
19,314 |
|
|
|
14,613 |
|
Borrowings |
|
1,956 |
|
|
3,022 |
|
|
|
4,500 |
|
|
|
3,556 |
|
|
|
3,264 |
|
Subordinated debentures |
|
1,814 |
|
|
1,887 |
|
|
|
1,807 |
|
|
|
1,849 |
|
|
|
2,138 |
|
Accretion of purchase accounting adjustments |
|
216 |
|
|
231 |
|
|
|
259 |
|
|
|
258 |
|
|
|
149 |
|
Total interest expense |
|
33,233 |
|
|
34,322 |
|
|
|
31,055 |
|
|
|
24,977 |
|
|
|
20,164 |
|
Net interest income |
|
57,794 |
|
|
57,341 |
|
|
|
57,665 |
|
|
|
60,704 |
|
|
|
66,030 |
|
Provision for credit losses |
|
1,650 |
|
|
— |
|
|
|
1,250 |
|
|
|
1,000 |
|
|
|
1,250 |
|
Net interest income after provision for credit losses |
|
56,144 |
|
|
57,341 |
|
|
|
56,415 |
|
|
|
59,704 |
|
|
|
64,780 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-interest Income: |
|
|
|
|
|
|
|
|
|
|||||||||
Service charges on deposit accounts |
|
3,334 |
|
|
3,367 |
|
|
|
3,447 |
|
|
|
3,646 |
|
|
|
3,425 |
|
Mortgage Income |
|
972 |
|
|
704 |
|
|
|
582 |
|
|
|
878 |
|
|
|
773 |
|
Interchange Fee Income |
|
4,893 |
|
|
4,195 |
|
|
|
4,593 |
|
|
|
5,280 |
|
|
|
4,543 |
|
Gain (Loss) on securities, net |
|
14 |
|
|
(48 |
) |
|
|
(9,670 |
) |
|
|
2 |
|
|
|
(48 |
) |
Treasury Awards |
|
— |
|
|
— |
|
|
|
— |
|
|
|
6,197 |
|
|
|
— |
|
Loss on sale of premises and equipment |
|
163 |
|
|
— |
|
|
|
(524 |
) |
|
|
(104 |
) |
|
|
— |
|
Other charges and fees |
|
3,943 |
|
|
4,461 |
|
|
|
3,918 |
|
|
|
3,425 |
|
|
|
3,730 |
|
Total non-interest income |
|
13,319 |
|
|
12,679 |
|
|
|
2,346 |
|
|
|
19,324 |
|
|
|
12,423 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|||||||||
Salaries and employee benefits |
|
25,045 |
|
|
24,508 |
|
|
|
23,717 |
|
|
|
22,807 |
|
|
|
23,315 |
|
Occupancy expense |
|
5,490 |
|
|
5,714 |
|
|
|
5,688 |
|
|
|
5,343 |
|
|
|
5,041 |
|
FDIC/OCC premiums |
|
1,020 |
|
|
1,008 |
|
|
|
1,263 |
|
|
|
1,158 |
|
|
|
758 |
|
Marketing |
|
59 |
|
|
139 |
|
|
|
71 |
|
|
|
559 |
|
|
|
45 |
|
Amortization of core deposit intangibles |
|
2,385 |
|
|
2,385 |
|
|
|
2,385 |
|
|
|
2,385 |
|
|
|
2,391 |
|
Other professional services |
|
2,028 |
|
|
1,833 |
|
|
|
2,309 |
|
|
|
1,499 |
|
|
|
1,570 |
|
Acquisition and charter conversion charges |
|
352 |
|
|
8 |
|
|
|
593 |
|
|
|
588 |
|
|
|
4,101 |
|
Other non-interest expense |
|
7,710 |
|
|
7,830 |
|
|
|
8,407 |
|
|
|
13,385 |
|
|
|
9,678 |
|
Total non-interest expense |
|
44,089 |
|
|
43,425 |
|
|
|
44,433 |
|
|
|
47,724 |
|
|
|
46,899 |
|
Earnings before income taxes |
|
25,374 |
|
|
26,595 |
|
|
|
14,328 |
|
|
|
31,304 |
|
|
|
30,304 |
|
Income tax expense |
|
5,677 |
|
|
5,967 |
|
|
|
3,281 |
|
|
|
6,944 |
|
|
|
6,525 |
|
Net income available to common shareholders |
$ |
19,697 |
|
$ |
20,628 |
|
|
$ |
11,047 |
|
|
$ |
24,360 |
|
|
$ |
23,779 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share |
$ |
0.62 |
|
$ |
0.65 |
|
|
$ |
0.35 |
|
|
$ |
0.77 |
|
|
$ |
0.75 |
|
Diluted earnings per common share, operating* |
$ |
0.63 |
|
$ |
0.65 |
|
|
$ |
0.59 |
|
|
$ |
0.76 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
*See reconciliation of non-GAAP financial measures |
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (in thousands except per share data) |
|||||||
EARNINGS STATEMENT |
Year to Date |
||||||
|
2024 |
|
|
|
2023 |
|
|
Interest Income: |
|
|
|
||||
Loans, including fees |
$ |
152,440 |
|
|
$ |
132,113 |
|
PPP loan fee income |
|
1 |
|
|
|
209 |
|
Investment securities |
|
23,081 |
|
|
|
22,522 |
|
Accretion of purchase accounting adjustments |
|
4,694 |
|
|
|
10,002 |
|
Other interest income |
|
2,474 |
|
|
|
1,686 |
|
Total interest income |
|
182,690 |
|
|
|
166,532 |
|
Interest Expense: |
|
|
|
||||
Deposits |
|
58,429 |
|
|
|
26,796 |
|
Borrowings |
|
4,978 |
|
|
|
4,223 |
|
Subordinated debentures |
|
3,701 |
|
|
|
4,314 |
|
Amortization of purchase accounting adjustments |
|
447 |
|
|
|
243 |
|
Total interest expense |
|
67,555 |
|
|
|
35,576 |
|
Net interest income |
|
115,135 |
|
|
|
130,956 |
|
Provision for credit losses |
|
1,650 |
|
|
|
12,250 |
|
Net interest income after provision for credit losses |
|
113,485 |
|
|
|
118,706 |
|
|
|
|
|
||||
Non-interest Income: |
|
|
|
||||
Service charges on deposit accounts |
|
6,701 |
|
|
|
7,082 |
|
Mortgage Income |
|
1,676 |
|
|
|
1,406 |
|
Interchange Fee Income |
|
9,088 |
|
|
|
9,041 |
|
Gain (loss) on securities, net |
|
(34 |
) |
|
|
(48 |
) |
Bargain Purchase Gain and gain on sale of premises and equipment |
|
163 |
|
|
|
— |
|
Other charges and fees |
|
8,404 |
|
|
|
7,554 |
|
Total non-interest income |
|
25,998 |
|
|
|
25,035 |
|
|
|
|
|
||||
Non-interest expense: |
|
|
|
||||
Salaries and employee benefits |
|
49,553 |
|
|
|
46,888 |
|
Occupancy expense |
|
11,204 |
|
|
|
10,337 |
|
FDIC/OCC premiums |
|
2,028 |
|
|
|
1,428 |
|
Marketing |
|
198 |
|
|
|
203 |
|
Amortization of core deposit intangibles |
|
4,770 |
|
|
|
4,793 |
|
Other professional services |
|
3,861 |
|
|
|
2,638 |
|
Acquisition & charter conversion charges |
|
360 |
|
|
|
7,894 |
|
Other non-interest expense |
|
15,540 |
|
|
|
18,388 |
|
Total non-interest expense |
|
87,514 |
|
|
|
92,569 |
|
Earnings before income taxes |
|
51,969 |
|
|
|
51,172 |
|
Income tax expense |
|
11,644 |
|
|
|
11,122 |
|
Net income available to common shareholders |
|
40,325 |
|
|
|
40,050 |
|
|
|
|
|
||||
Diluted earnings per common share |
$ |
1.27 |
|
|
$ |
1.27 |
|
Diluted earnings per common share, operating* |
$ |
1.28 |
|
|
$ |
1.71 |
|
*See reconciliation of non-GAAP financial measures |
|||||||
|
|
|
|
THE FIRST BANCSHARES, INC and SUBSIDIARIES Condensed Consolidated Financial Information (unaudited) (Dollars in thousands) |
||||||||||||||||||||||||||
COMPOSITION OF LOANS |
|
June 30,
|
|
Percent of Total |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
Percent of Total |
||||||||||||
Commercial, financial and agricultural |
|
$ |
710,808 |
|
|
13.5 |
% |
|
$ |
737,511 |
|
|
$ |
765,422 |
|
|
$ |
753,120 |
|
|
$ |
753,415 |
|
|
15.0 |
% |
Real estate – construction |
|
|
639,931 |
|
|
12.2 |
% |
|
|
633,804 |
|
|
|
629,660 |
|
|
|
633,682 |
|
|
|
634,120 |
|
|
12.6 |
% |
Real estate – commercial |
|
|
2,435,853 |
|
|
46.4 |
% |
|
|
2,356,552 |
|
|
|
2,377,864 |
|
|
|
2,317,666 |
|
|
|
2,251,710 |
|
|
44.9 |
% |
Real estate – residential |
|
|
1,387,102 |
|
|
26.4 |
% |
|
|
1,330,589 |
|
|
|
1,311,395 |
|
|
|
1,298,980 |
|
|
|
1,286,343 |
|
|
25.6 |
% |
Lease Financing Receivable |
|
|
1,749 |
|
|
— |
% |
|
|
1,794 |
|
|
|
1,292 |
|
|
|
1,548 |
|
|
|
1,187 |
|
|
— |
% |
Obligations of States & subdivisions |
|
|
27,286 |
|
|
0.5 |
% |
|
|
28,541 |
|
|
|
29,316 |
|
|
|
29,650 |
|
|
|
31,137 |
|
|
0.6 |
% |
Consumer |
|
|
48,164 |
|
|
0.9 |
% |
|
|
51,161 |
|
|
|
55,094 |
|
|
|
55,154 |
|
|
|
53,013 |
|
|
1.1 |
% |
Loans held for sale |
|
|
5,892 |
|
|
0.1 |
% |
|
|
4,241 |
|
|
|
2,914 |
|
|
|
5,960 |
|
|
|
6,602 |
|
|
0.1 |
% |
Total loans |
|
$ |
5,256,785 |
|
|
100 |
% |
|
$ |
5,144,193 |
|
|
$ |
5,172,957 |
|
|
$ |
5,095,760 |
|
|
$ |
5,017,527 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COMPOSITION OF DEPOSITS |
|
June 30,
|
|
Percent of Total |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
Percent of Total |
||||||||||||
Non-interest bearing |
|
$ |
1,870,305 |
|
|
28.2 |
% |
|
$ |
1,836,952 |
|
|
$ |
1,849,013 |
|
|
$ |
1,967,661 |
|
|
$ |
2,086,666 |
|
|
32.1 |
% |
NOW and other |
|
|
2,075,566 |
|
|
31.4 |
% |
|
|
2,135,343 |
|
|
|
1,914,792 |
|
|
|
1,962,383 |
|
|
|
2,014,420 |
|
|
31.0 |
% |
Money Market/Savings |
|
|
1,573,194 |
|
|
23.7 |
% |
|
|
1,656,688 |
|
|
|
1,623,311 |
|
|
|
1,532,822 |
|
|
|
1,565,212 |
|
|
24.1 |
% |
Time Deposits of less than |
|
|
825,460 |
|
|
12.5 |
% |
|
|
816,153 |
|
|
|
813,877 |
|
|
|
766,553 |
|
|
|
627,782 |
|
|
9.7 |
% |
Time Deposits of |
|
|
281,591 |
|
|
4.2 |
% |
|
|
265,219 |
|
|
|
261,879 |
|
|
|
250,606 |
|
|
|
198,187 |
|
|
3.1 |
% |
Total Deposits |
|
$ |
6,626,116 |
|
|
100 |
% |
|
$ |
6,710,355 |
|
|
$ |
6,462,872 |
|
|
$ |
6,480,025 |
|
|
$ |
6,492,267 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
ASSET QUALITY DATA |
|
June 30,
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
|
||||||||||||
Nonaccrual loans |
|
$ |
13,553 |
|
|
|
|
$ |
10,961 |
|
|
$ |
10,691 |
|
|
$ |
17,423 |
|
|
$ |
16,037 |
|
|
|
||
Loans past due 90 days and over |
|
|
1,174 |
|
|
|
|
|
687 |
|
|
|
1,163 |
|
|
|
53 |
|
|
|
— |
|
|
|
||
Total nonperforming loans |
|
|
14,727 |
|
|
|
|
|
11,648 |
|
|
|
11,854 |
|
|
|
17,476 |
|
|
|
16,037 |
|
|
|
||
Other real estate owned |
|
|
6,356 |
|
|
|
|
|
6,743 |
|
|
|
8,320 |
|
|
|
4,920 |
|
|
|
5,588 |
|
|
|
||
Total nonperforming assets |
|
$ |
21,083 |
|
|
|
|
$ |
18,391 |
|
|
$ |
20,174 |
|
|
$ |
22,396 |
|
|
$ |
21,625 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonperforming assets to total assets |
|
|
0.26 |
% |
|
|
|
|
0.23 |
% |
|
|
0.25 |
% |
|
|
0.28 |
% |
|
|
0.28 |
% |
|
|
||
Nonperforming assets to total loans + OREO |
|
|
0.40 |
% |
|
|
|
|
0.36 |
% |
|
|
0.39 |
% |
|
|
0.44 |
% |
|
|
0.43 |
% |
|
|
||
ACL to nonperforming loans |
|
|
374.37 |
% |
|
|
|
|
463.25 |
% |
|
|
455.81 |
% |
|
|
306.51 |
% |
|
|
328.08 |
% |
|
|
||
ACL to total loans |
|
|
1.05 |
% |
|
|
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Qtr-to-date net charge-offs (recoveries) |
|
$ |
476 |
|
|
|
|
$ |
73 |
|
|
$ |
783 |
|
|
$ |
49 |
|
|
$ |
837 |
|
|
|
||
Annualized QTD net chg-offs (recs) to loans |
|
|
0.036 |
% |
|
|
|
|
0.006 |
% |
|
|
0.061 |
% |
|
|
0.004 |
% |
|
|
0.070 |
% |
|
|
||
|
THE FIRST BANCSHARES, INC and SUBSIDIARIES |
||||||||||||||||||||||||||||||||||
Condensed Consolidated Financial Information (unaudited) |
||||||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Yield |
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|||||||||||||||||||||||||
Analysis |
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|||||||||||||||||||||||||
|
|
Tax |
|
|
|
Tax |
|
|
|
Tax |
|
|
|
Tax |
|
|
|
Tax |
|
|||||||||||||||
|
Avg |
Equivalent |
Yield/ |
|
Avg |
Equivalent |
Yield/ |
|
Avg |
Equivalent |
Yield/ |
|
Avg |
Equivalent |
Yield/ |
|
Avg |
Equivalent |
Yield/ |
|||||||||||||||
|
Balance |
interest |
Rate |
|
Balance |
interest |
Rate |
|
Balance |
interest |
Rate |
|
Balance |
interest |
Rate |
|
Balance |
interest |
Rate |
|||||||||||||||
Taxable securities |
$ |
1,328,780 |
$ |
8,868 |
2.67 |
% |
|
$ |
1,342,644 |
$ |
8,303 |
2.47 |
% |
|
$ |
1,375,695 |
$ |
7,892 |
2.29 |
% |
|
$ |
1,419,343 |
$ |
7,685 |
2.17 |
% |
|
$ |
1,473,166 |
$ |
7,867 |
2.14 |
% |
Tax-exempt securities |
|
458,752 |
|
3,968 |
3.46 |
% |
|
|
468,432 |
|
3,944 |
3.37 |
% |
|
|
446,348 |
|
3,897 |
3.49 |
% |
|
|
463,329 |
|
3,921 |
3.39 |
% |
|
|
470,742 |
|
3,946 |
3.35 |
% |
Total investment securities |
|
1,787,532 |
|
12,836 |
2.87 |
% |
|
|
1,811,076 |
|
12,247 |
2.70 |
% |
|
|
1,822,043 |
|
11,789 |
2.59 |
% |
|
|
1,882,672 |
|
11,606 |
2.47 |
% |
|
|
1,943,908 |
|
11,813 |
2.43 |
% |
Int bearing dep in other banks |
|
99,290 |
|
858 |
3.46 |
% |
|
|
189,785 |
|
1,616 |
3.41 |
% |
|
|
70,193 |
|
325 |
1.85 |
% |
|
|
79,448 |
|
441 |
2.22 |
% |
|
|
93,464 |
|
789 |
3.38 |
% |
Loans |
|
5,202,006 |
|
78,336 |
6.02 |
% |
|
|
5,158,071 |
|
78,798 |
6.11 |
% |
|
|
5,145,228 |
|
77,592 |
6.03 |
% |
|
|
5,038,928 |
|
74,626 |
5.92 |
% |
|
|
4,982,368 |
|
74,590 |
5.99 |
% |
Total interest earning assets |
|
7,088,828 |
|
92,030 |
5.19 |
% |
|
|
7,158,932 |
|
92,661 |
5.18 |
% |
|
|
7,037,464 |
|
89,706 |
5.10 |
% |
|
|
7,001,048 |
|
86,673 |
4.95 |
% |
|
|
7,019,740 |
|
87,192 |
4.97 |
% |
Other assets |
|
850,955 |
|
|
|
|
846,642 |
|
|
|
|
879,839 |
|
|
|
|
872,297 |
|
|
|
|
862,390 |
|
|
||||||||||
Total assets |
$ |
7,939,783 |
|
|
|
$ |
8,005,574 |
|
|
|
$ |
7,917,303 |
|
|
|
$ |
7,873,345 |
|
|
|
$ |
7,882,130 |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits |
$ |
4,795,120 |
$ |
29,463 |
2.46 |
% |
|
$ |
4,803,277 |
$ |
29,412 |
2.45 |
% |
|
$ |
4,533,386 |
$ |
24,748 |
2.18 |
% |
|
$ |
4,459,869 |
$ |
19,572 |
1.76 |
% |
|
$ |
4,465,800 |
$ |
14,762 |
1.32 |
% |
Borrowed Funds |
|
157,045 |
|
1,956 |
4.98 |
% |
|
|
254,505 |
|
3,023 |
4.75 |
% |
|
|
361,445 |
|
4,500 |
4.98 |
% |
|
|
296,963 |
|
3,556 |
4.79 |
% |
|
|
277,531 |
|
3,264 |
4.70 |
% |
Subordinated debentures |
|
123,510 |
|
1,814 |
5.87 |
% |
|
|
123,424 |
|
1,887 |
6.12 |
% |
|
|
126,925 |
|
1,807 |
5.69 |
% |
|
|
128,251 |
|
1,849 |
5.77 |
% |
|
|
145,418 |
|
2,138 |
5.88 |
% |
Total interest bearing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
liabilities |
|
5,075,675 |
|
33,233 |
2.62 |
% |
|
|
5,181,206 |
|
34,322 |
2.65 |
% |
|
|
5,021,756 |
|
31,055 |
2.47 |
% |
|
|
4,885,083 |
|
24,977 |
2.05 |
% |
|
|
4,888,749 |
|
20,164 |
1.65 |
% |
Other liabilities |
|
1,900,663 |
|
|
|
|
1,871,660 |
|
|
|
|
1,994,017 |
|
|
|
|
2,083,192 |
|
|
|
|
2,091,882 |
|
|
||||||||||
Shareholders' equity |
|
963,445 |
|
|
|
|
952,708 |
|
|
|
|
901,530 |
|
|
|
|
905,070 |
|
|
|
|
901,499 |
|
|
||||||||||
Total liabilities and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
shareholders' equity |
$ |
7,939,783 |
|
|
|
$ |
8,005,574 |
|
|
|
$ |
7,917,303 |
|
|
|
$ |
7,873,345 |
|
|
|
$ |
7,882,130 |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
income (FTE)* |
|
$ |
58,797 |
2.57 |
% |
|
|
$ |
58,339 |
2.53 |
% |
|
|
$ |
58,651 |
2.63 |
% |
|
|
$ |
61,696 |
2.91 |
% |
|
|
$ |
67,028 |
3.32 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest margin (FTE)* |
|
|
3.32 |
% |
|
|
|
3.26 |
% |
|
|
|
3.33 |
% |
|
|
|
3.52 |
% |
|
|
|
3.82 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Core net interest margin* |
|
|
3.19 |
% |
|
|
|
3.10 |
% |
|
|
|
3.14 |
% |
|
|
|
3.27 |
% |
|
|
|
3.43 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
*See reconciliation for non-GAAP financial measures |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE FIRST BANCSHARES, INC and SUBSIDIARIES Reconciliation of Non-GAAP Financial Measures (unaudited) (in thousands except per share data) |
||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||
Per Common Share Data |
June 30, 2024 |
|
Mar 31, 2024 |
|
Dec 31, 2023 |
|
Sept 30, 2023 |
|
June 30, 2023 |
|||||||||
Book value per common share |
$ |
30.83 |
|
$ |
30.45 |
|
|
$ |
30.22 |
|
|
$ |
28.57 |
|
|
$ |
28.64 |
|
Effect of intangible assets per share |
|
10.68 |
|
|
10.75 |
|
|
|
10.87 |
|
|
|
10.95 |
|
|
|
11.02 |
|
Tangible book value per common share |
$ |
20.15 |
|
$ |
19.70 |
|
|
$ |
19.35 |
|
|
$ |
17.62 |
|
|
$ |
17.62 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ |
0.62 |
|
$ |
0.65 |
|
|
$ |
0.35 |
|
|
$ |
0.77 |
|
|
$ |
0.75 |
|
Effect of acquisition and charter conversion charges |
|
0.01 |
|
|
— |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.13 |
|
Tax on acquisition and charter conversion charges |
|
— |
|
|
— |
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
Effect of Treasury awards |
|
— |
|
|
— |
|
|
|
— |
|
|
|
(0.20 |
) |
|
|
— |
|
Tax on Treasury awards |
|
— |
|
|
— |
|
|
|
— |
|
|
|
0.05 |
|
|
|
— |
|
Effect on contributions/consulting/advertising related to Treasury awards |
|
— |
|
|
— |
|
|
|
— |
|
|
|
0.17 |
|
|
|
— |
|
Tax on contributions/consulting/advertising related to Treasury awards |
|
— |
|
|
— |
|
|
|
— |
|
|
|
(0.04 |
) |
|
|
— |
|
Loss on securities repositioning |
|
— |
|
|
— |
|
|
|
0.31 |
|
|
|
— |
|
|
|
— |
|
Tax loss on securities repositioning |
|
— |
|
|
— |
|
|
|
(0.08 |
) |
|
|
— |
|
|
|
— |
|
Diluted earnings per share, operating |
$ |
0.63 |
|
$ |
0.65 |
|
|
$ |
0.59 |
|
|
$ |
0.76 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Year to Date |
|
|
|||||||||||||
|
|
|
|
2024 |
|
|
|
|
|
2023 |
|
|
|
|||||
Diluted earnings per share |
|
|
$ |
1.27 |
|
|
|
|
$ |
1.27 |
|
|
|
|||||
Effect of acquisition and charter conversion charges |
|
|
|
0.01 |
|
|
|
|
|
0.25 |
|
|
|
|||||
Tax on acquisition and charter conversion charges |
|
|
|
— |
|
|
|
|
|
(0.06 |
) |
|
|
|||||
Initial provision for acquired loans |
|
|
|
— |
|
|
|
|
|
0.34 |
|
|
|
|||||
Tax on initial provision for acquired loans |
|
|
|
— |
|
|
|
|
|
(0.09 |
) |
|
|
|||||
Diluted earnings per share, operating |
|
|
$ |
1.28 |
|
|
|
|
$ |
1.71 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Year to Date |
|
|
|||||||||||||
|
|
|
|
2024 |
|
|
|
|
|
2023 |
|
|
|
|||||
Net income available to common shareholders |
|
|
$ |
40,325 |
|
|
|
|
$ |
40,050 |
|
|
|
|||||
Acquisition and charter conversion charges |
|
|
|
360 |
|
|
|
|
|
7,894 |
|
|
|
|||||
Tax on acquisition and charter conversion charges |
|
|
|
(91 |
) |
|
|
|
|
(1,997 |
) |
|
|
|||||
Initial provision for acquired loans |
|
|
|
— |
|
|
|
|
|
10,727 |
|
|
|
|||||
Tax on initial provision for acquired loans |
|
|
|
— |
|
|
|
|
|
(2,714 |
) |
|
|
|||||
Net earnings available to common shareholders, operating |
|
|
$ |
40,594 |
|
|
|
|
$ |
53,960 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||||||
Average Balance Sheet Data |
|
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
June 30, 2023 |
||||||||||
Total average assets |
A |
$ |
7,939,783 |
|
$ |
8,005,574 |
|
$ |
7,917,303 |
|
$ |
7,873,345 |
|
$ |
7,882,130 |
|
Total average earning assets |
B |
$ |
7,088,828 |
|
$ |
7,158,932 |
|
$ |
7,037,464 |
|
$ |
7,001,048 |
|
$ |
7,019,740 |
|
|
|
|
|
|
|
|
||||||||||
Common Equity |
C |
$ |
963,445 |
|
$ |
952,708 |
|
$ |
901,530 |
|
$ |
905,070 |
|
$ |
901,499 |
|
Less intangible assets |
|
|
337,859 |
|
|
340,238 |
|
|
342,641 |
|
|
344,999 |
|
|
346,707 |
|
Total Tangible common equity |
D |
$ |
625,586 |
|
$ |
612,470 |
|
$ |
558,889 |
|
$ |
560,071 |
|
$ |
554,792 |
|
|
|
|
|
|
|
|
||||||||||
|
|
|
||||||||||||||
|
|
Three Months Ended |
||||||||||||||
Net Interest Income Fully Tax Equivalent |
|
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
June 30, 2023 |
||||||||||
Net interest income |
E |
$ |
57,794 |
|
$ |
57,341 |
|
$ |
57,665 |
|
$ |
60,704 |
|
$ |
66,030 |
|
Tax-exempt investment income |
|
|
(2,965 |
) |
|
(2,946 |
) |
|
(2,911 |
) |
|
(2,929 |
) |
|
(2,948 |
) |
Taxable investment income |
|
|
3,968 |
|
|
3,944 |
|
|
3,897 |
|
|
3,921 |
|
|
3,946 |
|
Net Interest Income Fully Tax Equivalent |
F |
$ |
58,797 |
|
$ |
58,339 |
|
$ |
58,651 |
|
$ |
61,696 |
|
$ |
67,028 |
|
|
|
|
|
|
|
|
||||||||||
Annualized Net Interest Margin |
E/B |
|
3.26 |
% |
|
3.20 |
% |
|
3.28 |
% |
|
3.47 |
% |
|
3.76 |
% |
Annualized Net Interest Margin, Fully Tax Equivalent |
F/B |
|
3.32 |
% |
|
3.26 |
% |
|
3.33 |
% |
|
3.52 |
% |
|
3.82 |
% |
|
|
|
|
|
|
|
||||||||||
Total Interest Income, Fully Tax Equivalent |
|
|
|
|
|
|
||||||||||
Total Interest Income |
R |
$ |
91,027 |
|
$ |
91,663 |
|
$ |
88,720 |
|
$ |
85,681 |
|
$ |
86,194 |
|
Tax-exempt investment income |
|
|
(2,965 |
) |
|
(2,946 |
) |
|
(2,911 |
) |
|
(2,929 |
) |
|
(2,948 |
) |
Taxable investment income |
|
|
3,968 |
|
|
3,944 |
|
|
3,897 |
|
|
3,921 |
|
|
3,946 |
|
Total Interest Income, Fully Tax Equivalent |
G |
$ |
92,030 |
|
$ |
92,661 |
|
$ |
89,706 |
|
$ |
86,673 |
|
$ |
87,192 |
|
|
|
|
|
|
|
|
||||||||||
Yield on Average Earning Assets |
R/B |
|
5.14 |
% |
|
5.12 |
% |
|
5.04 |
% |
|
4.90 |
% |
|
4.91 |
% |
Yield on Average Earning Assets, Fully Tax Equivalent |
G/B |
|
5.19 |
% |
|
5.18 |
% |
|
5.10 |
% |
|
4.95 |
% |
|
4.97 |
% |
|
|
|
|
|
|
|
||||||||||
Interest Income Investment Securities, Fully Tax Equivalent |
|
|
|
|
|
|
||||||||||
Interest Income Investment Securities |
S |
$ |
11,833 |
|
$ |
11,248 |
|
$ |
10,803 |
|
$ |
10,614 |
|
$ |
10,815 |
|
Tax-exempt investment income |
|
|
(2,965 |
) |
|
(2,946 |
) |
|
(2,911 |
) |
|
(2,929 |
) |
|
(2,948 |
) |
Taxable investment Income |
|
|
3,968 |
|
|
3,944 |
|
|
3,897 |
|
|
3,921 |
|
|
3,946 |
|
Interest Income Investment Securities, Fully Tax Equivalent |
H |
$ |
12,836 |
|
$ |
12,246 |
|
$ |
11,789 |
|
$ |
11,606 |
|
$ |
11,813 |
|
|
|
|
|
|
|
|
||||||||||
Average Investment Securities |
I |
$ |
1,787,532 |
|
$ |
1,811,076 |
|
$ |
1,822,043 |
|
$ |
1,882,672 |
|
$ |
1,943,908 |
|
|
|
|
|
|
|
|
||||||||||
Yield on Investment Securities |
S/I |
|
2.65 |
% |
|
2.48 |
% |
|
2.37 |
% |
|
2.26 |
% |
|
2.23 |
% |
Yield on Investment Securities, Fully Tax Equivalent |
H/I |
|
2.87 |
% |
|
2.70 |
% |
|
2.59 |
% |
|
2.47 |
% |
|
2.43 |
% |
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||||||
Core Net Interest Margin |
|
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
June 30, 2023 |
||||||||||
Net interest income (FTE) |
|
$ |
58,797 |
|
$ |
58,339 |
|
$ |
58,651 |
|
$ |
61,696 |
|
$ |
67,028 |
|
Less purchase accounting adjustments |
|
|
2,067 |
|
|
2,627 |
|
|
3,235 |
|
|
4,276 |
|
|
6,533 |
|
Net interest income, net of purchase accounting adj |
J |
$ |
56,730 |
|
$ |
55,712 |
|
$ |
55,416 |
|
$ |
57,420 |
|
$ |
60,495 |
|
|
|
|
|
|
|
|
||||||||||
Total average earning assets |
|
$ |
7,088,828 |
|
$ |
7,158,932 |
|
$ |
7,037,464 |
|
$ |
7,001,048 |
|
$ |
7,019,740 |
|
Add average balance of loan valuation discount |
|
|
22,341 |
|
|
24,675 |
|
|
27,573 |
|
|
31,269 |
|
|
38,306 |
|
Avg earning assets, excluding loan valuation discount |
K |
$ |
7,111,169 |
|
$ |
7,183,607 |
|
$ |
7,065,037 |
|
$ |
7,032,317 |
|
$ |
7,058,046 |
|
|
|
|
|
|
|
|
||||||||||
Core net interest margin |
J/K |
|
3.19 |
% |
|
3.10 |
% |
|
3.14 |
% |
|
3.27 |
% |
|
3.43 |
% |
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||||||
Efficiency Ratio |
|
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
June 30, 2023 |
||||||||||
Operating Expense |
|
|
|
|
|
|
||||||||||
Total non-interest expense |
|
$ |
44,089 |
|
$ |
43,425 |
|
$ |
44,433 |
|
$ |
47,724 |
|
$ |
46,899 |
|
Pre-tax non-operating expenses |
|
|
(352 |
) |
|
(8 |
) |
|
(594 |
) |
|
(5,777 |
) |
|
(4,101 |
) |
Adjusted Operating Expense |
L |
$ |
43,737 |
|
$ |
43,417 |
|
$ |
43,839 |
|
$ |
41,947 |
|
$ |
42,798 |
|
|
|
|
|
|
|
|
||||||||||
Operating Revenue |
|
|
|
|
|
|
||||||||||
Net interest income, FTE |
|
$ |
58,797 |
|
$ |
58,339 |
|
$ |
58,651 |
|
$ |
61,696 |
|
$ |
67,028 |
|
Total non-interest income |
|
|
13,319 |
|
|
12,679 |
|
|
2,346 |
|
|
19,324 |
|
|
12,423 |
|
Pre-tax non-operating items |
|
|
— |
|
|
— |
|
|
9,708 |
|
|
(6,197 |
) |
|
— |
|
Adjusted Operating Revenue |
M |
$ |
72,116 |
|
$ |
71,018 |
|
$ |
70,705 |
|
$ |
74,823 |
|
$ |
79,451 |
|
|
|
|
|
|
|
|
||||||||||
Efficiency Ratio, operating |
L/M |
|
60.65 |
% |
|
61.14 |
% |
|
62.00 |
% |
|
56.06 |
% |
|
53.87 |
% |
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||||||
Return Ratios |
|
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
June 30, 2023 |
||||||||||
Net income available to common shareholders |
N |
$ |
19,697 |
|
$ |
20,628 |
|
$ |
11,047 |
|
$ |
24,360 |
|
$ |
23,779 |
|
Acquisition and charter conversion charges |
|
|
352 |
|
|
8 |
|
|
593 |
|
|
588 |
|
|
4,101 |
|
Tax on acquisition and charter conversion charges |
|
|
(89 |
) |
|
(2 |
) |
|
(150 |
) |
|
(149 |
) |
|
(1,037 |
) |
Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,197 |
) |
|
— |
|
Tax on Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
1,568 |
|
|
— |
|
Contributions/consulting/advertising related to Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
5,190 |
|
|
— |
|
Tax on contributions/consulting/advertising related to Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,313 |
) |
|
— |
|
Loss on securities repositioning |
|
|
— |
|
|
— |
|
|
9,708 |
|
|
— |
|
|
— |
|
Tax loss on securities repositioning |
|
|
— |
|
|
— |
|
|
(2,457 |
) |
|
— |
|
|
— |
|
Net earnings available to common shareholders, operating |
O |
$ |
19,960 |
|
$ |
20,634 |
|
$ |
18,741 |
|
$ |
24,047 |
|
$ |
26,843 |
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||||||
Pre-Tax Pre-Provision Operating Earnings |
|
June 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
June 30, 2023 |
||||||||||
Earnings before income taxes |
P |
$ |
25,374 |
|
$ |
26,595 |
|
$ |
14,328 |
|
$ |
31,304 |
|
$ |
30,304 |
|
Acquisition and charter conversion charges |
|
|
352 |
|
|
8 |
|
|
593 |
|
|
588 |
|
|
4,101 |
|
Provision for credit losses |
|
|
1,650 |
|
|
— |
|
|
1,250 |
|
|
1,000 |
|
|
1,250 |
|
Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,197 |
) |
|
— |
|
Contributions/consulting/advertising related to Treasury awards |
|
|
— |
|
|
— |
|
|
— |
|
|
5,190 |
|
|
— |
|
Loss on securities repositioning |
|
|
— |
|
|
— |
|
|
9,708 |
|
|
— |
|
|
— |
|
Pre-Tax, Pre-Provision Operating Earnings |
Q |
$ |
27,376 |
|
$ |
26,603 |
|
$ |
25,879 |
|
$ |
31,885 |
|
$ |
35,655 |
|
|
|
|
|
|
|
|
||||||||||
Annualized return on avg assets |
N/A |
|
0.99 |
% |
|
1.03 |
% |
|
0.56 |
% |
|
1.24 |
% |
|
1.21 |
% |
Annualized return on avg assets, oper |
O/A |
|
1.01 |
% |
|
1.03 |
% |
|
0.95 |
% |
|
1.22 |
% |
|
1.36 |
% |
Annualized pre-tax, pre-provision, oper |
Q/A |
|
1.38 |
% |
|
1.33 |
% |
|
1.31 |
% |
|
1.62 |
% |
|
1.81 |
% |
Annualized return on avg common equity, oper |
O/C |
|
8.29 |
% |
|
8.66 |
% |
|
8.32 |
% |
|
10.63 |
% |
|
11.91 |
% |
Annualized return on avg tangible common equity, operating |
O/D |
|
12.76 |
% |
|
13.48 |
% |
|
13.41 |
% |
|
17.17 |
% |
|
19.35 |
% |
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||||||
Capital Ratios |
|
June 30, 2024* |
Mar 31, 2024 |
Dec 31, 2023 |
Sept 30, 2023 |
June 30, 2023 |
||||||||||
Common equity tier 1 (CET1) ratio |
|
|
12.4 |
% |
|
12.2 |
% |
|
12.1 |
% |
|
12.0 |
% |
|
11.5 |
% |
Leverage (Tier 1) ratio |
|
|
10.0 |
% |
|
9.7 |
% |
|
9.7 |
% |
|
9.6 |
% |
|
9.1 |
% |
Total risk based capital ratio |
|
|
15.3 |
% |
|
15.2 |
% |
|
15.0 |
% |
|
15.1 |
% |
|
14.5 |
% |
Tangible common equity ratio |
|
|
8.3 |
% |
|
8.1 |
% |
|
7.9 |
% |
|
7.3 |
% |
|
7.4 |
% |
*estimated |
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240723507823/en/
M. Ray “Hoppy” Cole
Chief Executive Officer
Dee Dee Lowery
Chief Financial Officer
(601) 268-8998
Source: The First Bancshares, Inc.
FAQ
What was FBMS's net income for Q2 2024?
How much did FBMS's total loans increase in Q2 2024?
What was FBMS's diluted earnings per share for Q2 2024?
Did FBMS declare a dividend for Q2 2024?