Fanhua Reports Second Quarter and First Half 2020 Unaudited Financial Results
Fanhua reported its financial results for Q2 and H1 2020, revealing total net revenues of RMB 881.5 million, down 1.9% year-over-year. Operating income surged 25.3% to RMB 96.9 million, while net income attributable to shareholders increased slightly by 1.3% to RMB 99.3 million. However, the company experienced a decline in first-year commissions, particularly in life insurance, which saw revenues decrease by 5.6%. Fanhua remains optimistic about future growth, attributing resilience to its business model, despite COVID-19 impacts. The company had RMB 1,655.9 million in cash as of June 30, 2020.
- Operating income increased 25.3% year-over-year to RMB 96.9 million.
- Net income attributable to shareholders rose by 1.3% to RMB 99.3 million.
- Life insurance business gross written premiums grew 19.2% year-over-year to RMB 2.3 billion.
- Claims adjusting business revenues increased 36.1% year-over-year to RMB 115.8 million.
- Total net revenues declined by 1.9% year-over-year.
- Life insurance revenues decreased by 5.6% year-over-year.
- Net income attributable to shareholders fell by 40.8% in H1 2020 compared to H1 2019.
- Investment income dropped by 67.1% year-over-year.
GUANGZHOU, China, Aug. 24, 2020 (GLOBE NEWSWIRE) -- Fanhua Inc., (Nasdaq: FANH), (the “Company” or “Fanhua”), a leading independent financial services provider in China, today announced its unaudited financial results for the second quarter and first half ended June 30, 20201.
Financial Highlights for the Second Quarter of 2020:
| (In thousands, except per ADS) | 2019Q2 (RMB) | 2020Q2 (RMB) | 2020Q2 (US$) | Change % |
| Total net revenues | 898,419 | 881,545 | 124,775 | (1.9) |
| Operating income | 77,363 | 96,942 | 13,722 | 25.3 |
| Share of income of affiliates | 28,830 | 4,487 | 635 | (84.4) |
| Net income attributable to the Company’s shareholders | 98,009 | 99,313 | 14,057 | 1.3 |
| Diluted net income per ADS | 1.78 | 1.85 | 0.26 | 3.9 |
| Cash, cash equivalents and short- term investments (As of June 30, 2019 and 2020) | 1,881,288 | 1,655,866 | 234,373 | (12.0) |
Financial Highlights for the First Half of 2020:
| (In thousands, except per ADS) | First Half 2019 (RMB) | First Half 2020 (RMB) | First Half 2020 (US$) | Change % |
| Total net revenues | 1,870,073 | 1,604,168 | 227,055 | (14.2) |
| Operating income | 203,786 | 156,986 | 22,220 | (23.0) |
| Share of income (loss) of affiliates | 54,243 | (7,852) | (1,111) | (114.5) |
| Net income attributable to the Company’s shareholders | 245,277 | 145,106 | 20,538 | (40.8) |
| Diluted net income per ADS | 4.42 | 2.70 | 0.38 | (38.9) |
“Despite the headwind from COVID-19 on China’s macro economy and the insurance market, Fanhua still delivered results that beat our previous estimates across various major metrics in the second quarter of 2020, fully demonstrating the sustainability and resilience of our business model.” Commenting on the financial results of second quarter of 2020, Mr. Chunlin Wang, chairman and chief executive officer of Fanhua, stated, “With the gradual resumption of offline business activities since early May, our life insurance business have been steadily growing month-by-month. In June 2020, new life insurance business in annualized premiums equivalent (“APE”) has exceeded RMB180 million, returning to normal levels from before the pandemic. In the second quarter of 2020, our operating income increased
“As the pandemic is getting under control in China, we have full confidence in achieving year-over-year and quarter-over-quarter positive growth in GWP, total net revenues, APE and non-GAAP operating income excluding share-based compensation expenses in the third quarter of 2020.”
Financial Results for the Second Quarter of 2020
Total net revenues were RMB881.5 million (US
- Net revenues for the life insurance business were RMB728.5 million (US
$103.1 million ) for the second quarter of 2020, representing a decrease of5.6% from RMB771.6 million for the corresponding period in 2019. The decrease was mainly due to the decline of13.9% year-over-year in first year commission from RMB584.8 million in the second quarter of 2019 to RMB503.5 million in the second quarter of 2020, offset by the growth of20.5% year-over-year in renewal commissions from RMB186.8 million in the second quarter of 2019 to RMB225.0 million in the second quarter of 2020 as a result of the accumulation of renewal business and high persistency ratio. Revenues generated from our life insurance business accounted for82.6% of our total net revenues in the second quarter of 2020. - Net revenues for the P&C insurance business were RMB37.3 million (US
$5.3 million ) for the second quarter of 2020, representing a decrease of10.8% from RMB41.8 million for the corresponding period in 2019. Revenues for the P&C insurance business mainly derived from commissions generated from Baowang (www.baoxian.com). The decrease was primarily due to the decrease in the sales of accident and travel insurance products distributed through Baowang (www.baoxian.com), offset by the growth in the sales of short term health insurance products. Revenues generated from the P&C insurance business accounted for4.2% of our total net revenues in the second quarter of 2020. - Net revenues for the claims adjusting business were RMB115.8 million (US
$16.4 million ) for the second quarter of 2020, representing an increase of36.1% from RMB85.1 million for the corresponding period in 2019. The increase was mainly due to the growth in our medical insurance-related claims adjusting business. Revenues generated from the claims adjusting business accounted for13.2% of our total net revenues in the second quarter of 2020.
Total operating costs and expenses were RMB784.6 million (US
- Commission costs were RMB599.7 million (US
$84.9 million ) for the second quarter of 2020, representing an increase of1.6% from RMB590.5 million for the corresponding period in 2019.
- Costs of the life insurance business were RMB506.8 million (US
$71.7 million ) for the second quarter of 2020, representing a decrease of1.5% from RMB514.3 million for the corresponding period in 2019. The decrease was in line with the decline in net revenues generated from our life insurance business. Costs incurred by the life insurance business accounted for84.5% of our total commission costs in the second quarter of 2020. - Costs of the P&C insurance business were RMB28.6 million (US
$4.1 million ) for the second quarter of 2020, representing an increase of4.4% from RMB27.4 million for the corresponding period in 2019. The costs of the P&C insurance business mainly represent commission costs we incurred for operating Baowang (www.baoxian.com). Costs incurred by the P&C insurance business accounted for4.8% of our total commission costs in the second quarter of 2020. - Costs of claims adjusting business were RMB64.3 million (US
$9.1 million ) for the second quarter of 2020, representing an increase of31.8% from RMB48.8 million for the corresponding period in 2019. Costs incurred by the claims adjusting business accounted for10.7% of our total commission costs in the second quarter of 2020. The increase was due to the growth in our medical insurance-related claims adjusting business.
- Costs of the life insurance business were RMB506.8 million (US
- Selling expenses were RMB70.1 million (US
$9.9 million ) for the second quarter of 2020, representing a decrease of27.7% from RMB97.0 million for the corresponding period in 2019. The decrease was mainly due to the decrease of share-based compensation expenses related to shares subscribed by sales team leaders under the Company’s 521 Plan to approximately RMB70,000 from RMB28.6 million in the corresponding period in 2019. Adjusted selling expenses which excluded share-based compensation expenses were RMB70.1 million (US$9.9 million ) in the second quarter of 2020, representing an increase of2.3% from RMB68.5 million for the corresponding period of 2019. The increase was mainly due to the combined impact of the increase in sales outlets and decreases in travel and conference expenses as a result of fewer offline sales activities affected by the pandemic.
- General and administrative expenses were RMB114.7 million (US
$16.2 million ) for the second quarter of 2020, representing a decrease of14.1% from RMB133.6 million for the corresponding period in 2019. The decrease was mainly due to reduced travel and conference expenses affected by the pandemic and the decrease of share-based compensation expenses related to shares subscribed by key managerial personnel under the Company’s 521 Plan to approximately RMB28,000 from RMB11.4 million in the corresponding period in 2019. Adjusted general and administrative expenses which excluded share-based compensation expenses were RMB114.7 million (US$16.2 million ) in the second quarter of 2020, representing a decrease of6.1% from RMB122.2 million in the corresponding period in 2019.
As a result of the preceding factors, we had an operating income of RMB96.9 million (US
Non-GAAP operating income2, which excluded share-based compensation expenses, was RMB97.0 million (US
Operating margin was
Non-GAAP operating margin3 was
Investment income was RMB5.3 million (US
Interest income was RMB5.1 million (US
Income tax expense was RMB30.0 million (US
Share of income of affiliates was RMB4.5 million (US
Net income was RMB105.2 million (US
Net income attributable to the Company’s shareholders was RMB99.3 million (US
Non-GAAP net income attributable to the Company’s shareholders4 was RMB99.4 million (US
Net margin was
Non-GAAP net margin5 was
Basic and diluted net income per ADS were RMB1.85 (US
Non-GAAP basic6 and diluted net income per ADS7 were RMB1.85 (US
As of June 30, 2020, the Company had RMB1,655.9 million (US
Financial Results for the First Half of 2020
Total net revenues were RMB1,604.2 million (US
- Net revenues for the life insurance business were RMB1,353.7 million (US
$191.6 million ) for the first half of 2020, representing a decrease of17.0% from RMB1,630.8 million for the corresponding period in 2019. The decrease was mainly due to the decline of29.2% in first year commission from RMB1,255.0 million to RMB888.7 million, offset by the growth of23.7% in renewal commissions from RMB375.8 million to RMB465.0 million as a result of the growth of our renewal business and high persistency ratio. Revenues generated from our life insurance business accounted for84.4% of our total net revenues in the first half of 2020. - Net revenues for the P&C insurance business were RMB62.3 million (US
$8.8 million ) for the first half of 2020, representing a decrease of22.0% from RMB79.9 million for the corresponding period in 2019. Revenues for the P&C insurance business are mainly derived from commissions generated from Baowang (www.baoxian.com). The decrease was primarily due to the decrease in the sales of accident and travel insurance products distributed through Baowang (www.baoxian.com), offset by the growth in the sales of short term health insurance products. Revenues generated from the P&C insurance business accounted for3.9% of our total net revenues in the first half of 2020. - Net revenues for the claims adjusting business were RMB188.3 million (US
$26.6 million ) for the first half of 2020, representing an increase of18.1% from RMB159.4 million for the corresponding period in 2019. The increase was mainly due to the growth in our medical insurance-related claims adjusting business. Revenues generated from the claims adjusting business accounted for11.7% of our total net revenues in the first half of 2020.
Total operating costs and expenses were RMB1,447.2 million (US
- Commission costs were RMB1,090.6 million (US
$154.4 million ) for the first half of 2020, representing a decrease of13.4% from RMB1,259.1 million for the corresponding period in 2019. The decrease in commission cost was mainly in line with the decrease of life insurance business.
- Costs of the life insurance business were RMB934.3 million (US
$132.2 million ) for the first half of 2020, representing a decrease of16.3% from RMB1,115.8 million for the corresponding period in 2019. The decrease was in line with the decline in net revenues generated from our life insurance business. Costs incurred by the life insurance business accounted for85.6% of our total commission costs in the first half of 2020. - Costs of the P&C insurance business were RMB45.3 million (US
$6.4 million ) for the first half of 2020, representing a decrease of12.9% from RMB52.0 million for the corresponding period in 2019. The costs of the P&C insurance business mainly represent commission costs we incurred for operating Baowang (www.baoxian.com). The decrease was in line with the decrease in net revenues generated from our P&C insurance business. Costs incurred by the P&C insurance business accounted for4.2% of our total commission costs in the first half of 2020. - Costs of claims adjusting business were RMB111.1 million (US
$15.7 million ) for the first half of 2020, representing an increase of21.6% from RMB91.4 million for the corresponding period in 2019. Costs incurred by the claims adjusting business accounted for10.2% of our total commission costs in the first half of 2020.
- Costs of the life insurance business were RMB934.3 million (US
- Selling expenses were RMB131.4 million (US
$18.6 million ) for the first half of 2020, representing a decrease of18.7% from RMB161.7 million for the corresponding period in 2019. The decrease was mainly due to the decrease of share-based compensation expenses related to shares subscribed by sales team leaders under the Company’s 521 Plan to approximately RMB140,000 from RMB30.9 million in the corresponding period in 2019. Adjusted selling expenses which excluded share-based compensation expenses were RMB131.3 million (US$18.6 million ) in the first half of 2020, representing an increase of0.4% from RMB130.8 million for the corresponding period of 2019. The increase was mainly due to the combined impact of the increase in sales outlets and the decrease in travel and conference expenses.
- General and administrative expenses were RMB225.2 million (US
$31.9 million ) for the first half of 2020, representing a decrease of8.3% from RMB245.5 million for the corresponding period in 2019. The decrease was mainly due to reduced travel and convention expense affected by the pandemic, and the decrease of share-based compensation expenses related to shares subscribed by key managerial personnel under the Company’s 521 Plan to approximately RMB56,000 from RMB12.4 million in the corresponding period in 2019. Adjusted general and administrative expenses which excluded share-based compensation expenses were RMB225.1 million (US$31.9 million ) in the first half of 2020, representing a decrease of3.4% from RMB233.1 million in the corresponding period in 2019.
As a result of the preceding factors, we had an operating income of RMB157.0 million (US
Non-GAAP operating income2, which excluded share-based compensation expenses, was RMB157.2 million (US
Operating margin was
Non-GAAP operating margin3 was
Investment income was RMB14.1 million (US
Interest income was RMB7.9 million (US
Income tax expense was RMB48.6 million (US
Share of loss of affiliates was RMB7.9 million (US
Net income was RMB148.0 million (US
Net income attributable to the Company’s shareholders was RMB145.1 million (US
Non-GAAP net income attributable to the Company’s shareholders4 was RMB145.3 million (US
Net margin was
Non-GAAP net margin5 was
Basic and diluted net income per ADS were RMB2.70 (US
Non-GAAP basic6 and diluted net income per ADS7 were RMB2.71 (US
Key Operational Metrics for Fanhua’s Online Initiatives in the Second Quarter of 2020:
- Lan Zhanggui - Our one-stop insurance service platform:
- The number of registered users of Lan Zhanggui was 1,203,577 as of June 30, 2020, representing an increase of
48.2% from 812,097 as of June 30, 2019; - The number of active users of Lan Zhanggui8 was 38,321 in the second quarter of 2020, as compared to 56,993 in the corresponding period of 2019. The number of active users of Lan Zhanggui who have sold at least one life insurance policy was 35,277 in the second quarter of 2020, as compared to 50,006 in the corresponding period of 2019;
- Insurance premiums generated through Lan Zhanggui were RMB602.7 million (US
$85.3 million ) in the second quarter of 2020, among which life insurance premiums was RMB581.2 million (US$82.3 million ) and non-life insurance premiums were RMB21.5 million (US$3.0 million ), respectively, as compared to RMB693.2 million total insurance premiums generated through Lan Zhanggui which included RMB670.0 million life insurance premiums and RMB23.2 million non-life insurance premiums in the corresponding period of 2019.
- The number of registered users of Lan Zhanggui was 1,203,577 as of June 30, 2020, representing an increase of
- eHuzhu - Our online mutual aid platform:
- The number of paying members was 3.2 million as of June 30, 2020, as compared to 3.7 million as of June 30, 2019.
- The number of paying members was 3.2 million as of June 30, 2020, as compared to 3.7 million as of June 30, 2019.
- Baowang (www.baoxian.com) - Our direct-to-consumer (“DTC”) online insurance platform for Accident & Short Term Health insurance(“A&H”), travel and homeowner insurance:
- The number of registered customer accounts was 2.9 million as of June 30, 2020, representing an increase of
16.0% from approximately 2.5 million as of June 30, 2019; - The number of active customer accounts9 was 78,570 in the second quarter of 2020, representing a decrease of
31.8% from 115,251 in the corresponding period of 2019; - Insurance premiums generated on Baoxian.com was RMB91.6 million (US
$13.0 million ) in the second quarter of 2020 as compared to RMB93.4 million in the corresponding period of 2019.
- The number of registered customer accounts was 2.9 million as of June 30, 2020, representing an increase of
Recent Developments
- As of June 30, 2020, Fanhua had 629,773 sales agents and 1,620 professional claims adjusters, compared with 812,097 sales agents and 1,199 claims adjusters as of June 30, 2019. The decrease in the number of sales agents was mainly due to our efforts to streamline sales force and focus more on better performing sales agents. The number of performing agents10 was 96,614, and the number of performing agents for selling life insurance products was approximately 35,539 in the second quarter of 2020. As of June 30, 2020, Fanhua’s distribution network consisted of 775 sales outlets in 21 provinces and 118 services outlets in 31 provinces, compared with 733 sales outlets in 21 provinces and 144 service outlets in 31 provinces as of June 30, 2019.
- In July 2020, Fanhua ranked 20th among the “Top 20 Global Insurance Brokers” ranking in 2019, according to Best’s Review, a monthly magazine published by A. M. Best, one of the most prestigious insurance rating agencies in the world. Fanhua first made the list in 2009 and is the only Asian insurance broker on the list. The ranking was based on total revenues in 2019.
Business Outlook
Fanhua expects its operating income to be no less than RMB110 million for the third quarter of 2020. This forecast is based on the current market conditions and reflects Fanhua’s preliminary estimate, which is subject to change caused by various uncertainties, including those related to the ongoing COVID-19 pandemic.
Conference Call
The Company will host a conference call to discuss its second quarter 2020 financial results as per the following details.
Time: 9:00 PM Eastern Daylight Time on August 24, 2020
or 9:00 AM Beijing/Hong Kong Time on August 25, 2020
Conference ID: 2618618
Due to the outbreak of COVID-19, operator-assisted conference calls are not available at the moment. Please pre-register online in advance to join the conference call by navigating to the link provided below and dial-in 10 minutes before the call is scheduled to begin. Conference call details will be provided upon registration.
Conference Call Preregistration: http://apac.directeventreg.com/registration/event/2618618
Additionally, a live and archived webcast of the conference call will be available at Fanhua’s investor relations website https://edge.media-server.com/mmc/p/oy68sqcs
About Fanhua Inc.
Fanhua Inc. is a leading independent financial services provider. Through our online platforms and offline sales and service network, we offer a wide variety of financial products and services to individuals, including life and property and casualty insurance products. We also provide insurance claims adjusting services, such as damage assessments, surveys, authentications and loss estimations, as well as value-added services, such as emergency vehicle roadside assistance.
Our online platforms include: (1) Lan Zhanggui, an all-in-one platform which allows our agents to access and purchase a wide variety of insurance products, including life insurance, auto insurance, accident insurance, travel insurance and standard health insurance products from multiple insurance companies on their mobile devices; (2) Baowang (www.baoxian.com), an online entry portal for comparing and purchasing short term health, accident, travel and homeowner insurance products and (3) eHuzhu (www.ehuzhu.com), a non-profit online mutual aid platform in China.
As of June 30, 2020, our distribution and service network is consisted of 775 sales outlets covering 21 provinces and 118 service outlets covering 31 provinces.
For more information about Fanhua Inc., please visit http://ir.fanhuaholdings.com/.
Forward-looking Statements
This press release contains statements of a forward-looking nature. These statements, including the statements relating to the Company’s future financial and operating results, are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as “will,” “expects,” “believes,” “anticipates,” “intends,” “estimates” and similar statements. Among other things, management's quotations and the Business Outlook section contain forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about Fanhua and the industry. Potential risks and uncertainties include, but are not limited to, those relating to its ability to attract and retain productive agents, especially entrepreneurial agents, its ability to maintain existing and develop new business relationships with insurance companies, its ability to execute its growth strategy, its ability to adapt to the evolving regulatory environment in the Chinese insurance industry, its ability to compete effectively against its competitors, quarterly variations in its operating results caused by factors beyond its control and macroeconomic conditions in China, future development of COVID-19 outbreak and their potential impact on the sales of insurance products. All information provided in this press release is as of the date hereof, and Fanhua undertakes no obligation to update any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although Fanhua believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results. Further information regarding risks and uncertainties faced by Fanhua is included in Fanhua's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F.
About Non- GAAP Financial Measures
In addition to the Company’s consolidated financial results under GAAP, the Company also provides adjusted selling expenses, adjusted general and administrative expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to the Company’s shareholders, non-GAAP net margin and non-GAAP basic and diluted net income per ADS, all of which are non-GAAP financial measures. Adjusted selling expenses are defined as selling expense before share-based compensation expenses related to shares owned by sales team leaders under the Company’s 521 Plan. Adjusted general and administrative expenses are defined as general and administrative expense before share-based compensation expenses related to shares owned by employees under the Company’s 521 Plan. Non-GAAP operating income is defined as operating income before share-based compensation expenses associated with the Company’s 521 Plan. Non-GAAP operating margin is defined as Non-GAAP operating income as a percentage of net revenue. Non-GAAP net income attributable to the Company’s shareholders is defined as net income attributable to the Company’s shareholders before share-based compensation expenses associated with the Company’s 521 Plan. Non-GAAP net margin is a non-GAAP measure that is defined as Non-GAAP net income attributable to the Company's shareholders as a percentage of net revenue. Non-GAAP basic net income per ADS is a non-GAAP measure and is defined as net income attributable to the Company’s shareholders before share-based compensation expenses associated with the Company’s 521 Plan divided by total weighted average number of ADS outstanding of the Company during the period. Non-GAAP diluted net income per ADS is a non-GAAP measure and is defined as net income attributable to the Company’s shareholders before share-based compensation expenses associated with the Company’s 521 Plan divided by total weighted average number of diluted ADS outstanding of the Company during the period. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance and when planning and forecasting future periods. One limitation of using these non-GAAP financial measures is that such measures exclude items that were significant in the second quarter and first half of 2019.
In light of these limitations, the presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. We encourage investors and other interested persons to review our financial information in its entirety and not rely on a single financial measure. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of GAAP Financial Measures to Non-GAAP Financial Measures” set forth at the end of this release.
FANHUA INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
| As of December 31, | As of June 30, | As of June 30, | |||
| 2019 11 | 2020 | 2020 | |||
| RMB | RMB | US$ | |||
| ASSETS: | |||||
| Current assets: | |||||
| Cash and cash equivalents | 169,653 | 670,900 | 94,960 | ||
| Restricted cash | 95,952 | 100,594 | 14,238 | ||
| Short term investments | 1,612,351 | 984,966 | 139,413 | ||
| Accounts receivable, net | 682,171 | 633,126 | 89,613 | ||
| Insurance premium receivables | 5,067 | 571 | 81 | ||
| Other receivables | 61,570 | 148,590 | 21,031 | ||
| Other current assets | 54,987 | 57,377 | 8,121 | ||
| Total current assets | 2,681,751 | 2,596,124 | 367,457 | ||
| Non-current assets: | |||||
| Restricted bank deposit - non current | — | 15,243 | 2,158 | ||
| Property, plant, and equipment, net | 40,806 | 37,381 | 5,291 | ||
| Goodwill and intangible assets, net | 110,191 | 109,951 | 15,562 | ||
| Deferred tax assets | 7,327 | 9,477 | 1,341 | ||
| Investment in affiliates | 363,414 | 356,420 | 50,448 | ||
| Other non-current assets | 46,917 | 46,462 | 6,576 | ||
| Right of use assets | 190,437 | 202,209 | 28,621 | ||
| Total non-current assets | 759,092 | 777,143 | 109,997 | ||
| Total assets | 3,440,843 | 3,373,267 | 477,454 |
| Current liabilities: | |||||||||
| Accounts payable | 382,882 | 349,968 | 49,535 | ||||||
| Insurance premium payables | 7,901 | 37,434 | 5,298 | ||||||
| Other payables and accrued expenses | 220,290 | 210,555 | 29,802 | ||||||
| Accrued payroll | 101,664 | 84,615 | 11,976 | ||||||
| Income tax payable | 155,251 | 151,741 | 21,478 | ||||||
| Current operating lease liability | 79,986 | 84,416 | 11,948 | ||||||
| Total current liabilities | 947,974 | 918,729 | 130,037 | ||||||
| Non-current liabilities: | |||||||||
| Refundable share rights deposits | 266,901 | 270,862 | 38,338 | ||||||
| Other tax liabilities | 70,350 | 67,219 | 9,514 | ||||||
| Deferred tax liabilities | 7,898 | 17,398 | 2,463 | ||||||
| Non-current operating lease liability | 103,252 | 106,275 | 15,042 | ||||||
| Total non-current liabilities | 448,401 | 461,754 | 65,357 | ||||||
| Total liabilities | 1,396,375 | 1,380,483 | 195,394 | ||||||
| Ordinary shares | 9,235 | 9,235 | 1,307 | ||||||
| Treasury stock | (1,146) | (1,146) | (162) | ||||||
| Additional paid-in capital | 393 | 590 | 84 | ||||||
| Statutory reserves | 508,739 | 508,739 | 72,007 | ||||||
| Retained earnings | 1,479,494 | 1,408,247 | 199,324 | ||||||
| Accumulated other comprehensive loss | (65,429) | (48,928) | (6,925) | ||||||
| Total shareholders’ equity | 1,931,286 | 1,876,737 | 265,635 | ||||||
| Non-controlling interests | 113,182 | 116,047 | 16,425 | ||||||
| Total equity | 2,044,468 | 1,992,784 | 282,060 | ||||||
| Total liabilities and equity | 3,440,843 | 3,373,267 | 477,454 | ||||||
FANHUA INC.
Unaudited Condensed Consolidated Statements of Income and Comprehensive Income
(In thousands, except for shares and per share data)
| For the Three Months Ended | For the Six Months Ended | ||||||||||
| June 30, | June 30, | ||||||||||
| 2019 | 2020 | 2020 | 2019 | 2020 | 2020 | ||||||
| RMB | RMB | USD | RMB | RMB | US$ | ||||||
| Net revenues: | |||||||||||
| Agency | 813,360 | 765,707 | 108,379 | 1,710,664 | 1,415,918 | 200,410 | |||||
| Life insurance business | 771,593 | 728,455 | 103,106 | 1,630,778 | 1,353,660 | 191,598 | |||||
| P&C insurance business | 41,767 | 37,252 | 5,273 | 79,886 | 62,258 | 8,812 | |||||
| Claims adjusting | 85,059 | 115,838 | 16,396 | 159,409 | 188,250 | 26,645 | |||||
| Total net revenues | 898,419 | 881,545 | 124,775 | 1,870,073 | 1,604,168 | 227,055 | |||||
| Operating costs and expenses: | |||||||||||
| Agency | (541,691) | (535,468) | (75,790) | (1,167,788) | (979,565) | (138,648) | |||||
| Life insurance Business | (514,313) | (506,845) | (71,739) | (1,115,795) | (934,264) | (132,236) | |||||
| P&C insurance Business | (27,378) | (28,623) | (4,051) | (51,993) | (45,301) | (6,412) | |||||
| Claims adjusting | (48,762) | (64,250) | (9,094) | (91,359) | (111,066) | (15,720) | |||||
| Total operating costs | (590,453) | (599,718) | (84,884) | (1,259,147) | (1,090,631) | (154,368) | |||||
| Selling expenses | (97,037) | (70,144) | (9,928) | (161,679) | (131,399) | (18,598) | |||||
| General and administrative expenses | (133,566) | (114,741) | (16,241) | (245,461) | (225,152) | (31,869) | |||||
| Total operating costs and expenses | (821,056) | (784,603) | (111,053) | (1,666,287) | (1,447,182) | (204,835) | |||||
| Income from operations | 77,363 | 96,942 | 13,722 | 203,786 | 156,986 | 22,220 | |||||
| Other income, net: | |||||||||||
| Investment income | 16,099 | 5,269 | 746 | 52,924 | 14,129 | 2,000 | |||||
| Interest income | 1,550 | 5,050 | 715 | 1,969 | 7,944 | 1,124 | |||||
| Others, net | 10,445 | 23,373 | 3,308 | 11,894 | 25,388 | 3,593 | |||||
| Income from operations before income taxes and share income of affiliates | 105,457 | 130,634 | 18,491 | 270,573 | 204,447 | 28,937 | |||||
| Income tax expense | (36,865) | (29,967) | (4,242) | (79,728) | (48,624) | (6,882) | |||||
| Share of income (loss) of affiliates | 28,830 | 4,487 | 635 | 54,243 | (7,852) | (1,111) | |||||
| Net income | 97,422 | 105,154 | 14,884 | 245,088 | 147,971 | 20,944 | |||||
| Less: net income (loss) attributable to noncontrolling interests | (587) | 5,841 | 827 | (189) | 2,865 | 406 | |||||
| Net income attributable to the Company’s shareholders | 98,009 | 99,313 | 14,057 | 245,277 | 145,106 | 20,538 | |||||
FANHUA INC.
Unaudited Condensed Consolidated Statements of Income and Comprehensive Income-(Continued)
(In thousands, except for shares and per share data)
| For The Three Months Ended | For The Six Months Ended | ||||||||||
| June 30, | June 30, | ||||||||||
| 2019 | 2020 | 2020 | 2019 | 2020 | 2020 | ||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| Net income per share: | |||||||||||
| Basic | 0.09 | 0.09 | 0.01 | 0.22 | 0.14 | 0.02 | |||||
| Diluted | 0.09 | 0.09 | 0.01 | 0.22 | 0.14 | 0.02 | |||||
| Net income per ADS: | |||||||||||
| Basic | 1.79 | 1.85 | 0.26 | 4.42 | 2.70 | 0.38 | |||||
| Diluted | 1.78 | 1.85 | 0.26 | 4.42 | 2.70 | 0.38 | |||||
| Shares used in calculating net income per share: Basic | 1,097,540,729 | 1,073,891,784 | 1,073,891,784 | 1,109,847,348 | 1,073,891,784 | 1,073,891,784 | |||||
| Diluted | 1,098,214,541 | 1,074,291,378 | 1,074,291,378 | 1,110,703,833 | 1,074,291,402 | 1,074,291,402 | |||||
Net income | 97,422 | 105,154 | 14,884 | 245,088 | 147,971 | 20,944 | |||||
| Other comprehensive income, net of tax: Foreign currency translation adjustments | 8,137 | 137 | 19 | 3,390 | 3,857 | 546 | |||||
| Share of other comprehensive gain of affiliates | 1,401 | 9 | 1 | 123 | 859 | 122 | |||||
| Unrealized net gains on available-for-sale investments | — | 9,224 | 1,306 | — | 11,785 | 1,668 | |||||
| Comprehensive income | 106,960 | 114,524 | 16,210 | 248,601 | 164,472 | 23,280 | |||||
| Less: Comprehensive (loss) income attributable to the noncontrolling interests | (587) | 5,841 | 827 | (189) | 2,865 | 406 | |||||
| Comprehensive income attributable to the Company’s shareholders | 107,547 | 108,683 | 15,383 | 248,790 | 161,607 | 22,874 | |||||
FANHUA INC.
Unaudited Condensed Consolidated Statements of Cash Flow
(In thousands, except for shares and per share data)
| For the Three Months Ended | For the Six Months Ended | ||||||||||
| June 30, | June 30, | ||||||||||
| 2019 | 2020 | 2020 | 2019 | 2020 | 2020 | ||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| OPERATING ACTIVITIES | |||||||||||
| Net income | 97,422 | 105,154 | 14,884 | 245,088 | 147,971 | 20,944 | |||||
| Adjustments to reconcile net income to net cash generated from operating activities: | |||||||||||
| Investment income | (12,458) | — | — | (45,357) | (5,102) | (722) | |||||
| Share of income of affiliates | (28,830) | (4,487) | (635) | (54,243) | 7,852 | 1,111 | |||||
| Other non-cash adjustments | 72,235 | 37,873 | 5,360 | 97,087 | 70,937 | 10,041 | |||||
| Changes in operating assets and liabilities: | (249,683) | (98,533) | (13,945) | (317,077) | (47,090) | (6,665) | |||||
| Net cash (used in) generated from operating activities | (121,314) | 40,007 | 5,664 | (74,502) | 174,568 | 24,709 | |||||
| Purchase of short term investments | (1,563,780) | (1,827,390) | (258,650) | (3,168,680) | (4,608,122) | (652,237) | |||||
| Proceeds from disposal of short term investments | 1,678,095 | 2,190,382 | 310,028 | 3,502,317 | 5,251,214 | 743,261 | |||||
| Cash paid for loan receivables to a third party | — | (30,000) | (4,246) | — | (90,000) | (12,739) | |||||
| Others | (4,158) | (3,554) | (503) | (8,562) | (5,743) | (813) | |||||
| Net cash generated from investing activities | 110,157 | 329,438 | 46,629 | 325,075 | 547,349 | 77,472 | |||||
| Proceeds of employee and grantee subscriptions | — | — | — | 111,305 | — | — | |||||
| Dividends paid | (206,742) | (208,830) | (29,558) | (206,742) | (208,830) | (29,558) | |||||
| Repurchase of shares from open market | (247,310) | — | — | (329,691) | — | — | |||||
| Proceeds of cash consideration related to disposal of subsidiaries | 14,463 | — | — | 19,463 | — | — | |||||
| Others | 4 | — | — | 4 | — | — | |||||
| Net cash used in financing activities | (439,585) | (208,830) | (29,558) | (405,661) | (208,830) | (29,558) | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (450,742) | 160,615 | 22,735 | (155,088) | 513,087 | 72,623 | |||||
| Cash, cash equivalents and restricted cash at beginning of period | 1,139,296 | 626,359 | 88,655 | 848,166 | 265,605 | 37,594 | |||||
| Effect of exchange rate changes on cash and cash equivalents | 13,510 | (237) | (34) | 8,986 | 8,045 | 1,139 | |||||
| Cash, cash equivalents and restricted cash at end of period | 702,064 | 786,737 | 111,356 | 702,064 | 786,737 | 111,356 | |||||
FANHUA INC.
Reconciliations of GAAP Financial Measures to Non-GAAP Financial Measures
(In RMB in thousands, except shares and per share data)
| For The Three Months Ended June 30 | |||||||||||||
| 2019 | 2020 | ||||||||||||
| GAAP | Share-based compensation expenses | Non-GAAP | GAAP | Share-based compensation expenses | Non-GAAP | Change% | |||||||
| Net revenues | 898,419 | — | 898,419 | 881,545 | — | 881,545 | (1.9) | ||||||
| Selling expenses | (97,037) | (28,571) | (68,466) | (70,144) | (70) | (70,074) | 2.3 | ||||||
| General and administrative expenses | (133,566) | (11,429) | (122,137) | (114,741) | (28) | (114,713) | (6.1) | ||||||
| Income from operations | 77,363 | (40,000) | 117,363 | 96,942 | (98) | 97,040 | (17.3) | ||||||
| Operating margin | — | — | (16.0) | ||||||||||
| Net income (loss) attributable to the Company’s shareholders | 98,009 | (40,000) | 138,009 | 99,313 | (98 ) | 99,411 | (28.0) | ||||||
| Net margin | — | — | (26.6) | ||||||||||
| Net income per share: | |||||||||||||
| Basic | 0.09 | — | 0.13 | 0.09 | — | 0.09 | (30.8) | ||||||
| Diluted | 0.09 | — | 0.13 | 0.09 | — | 0.09 | (30.8) | ||||||
| Net income per ADS: | |||||||||||||
| Basic | 1.79 | — | 2.51 | 1.85 | — | 1.85 | (26.3) | ||||||
| Diluted | 1.78 | — | 2.51 | 1.85 | — | 1.85 | (26.3) | ||||||
| Shares used in calculating net income per share: | |||||||||||||
| Basic | 1,097,540,729 | — | 1,097,540,729 | 1,073,891,784 | — | 1,073,891,784 | — | ||||||
| Diluted | 1,098,214,541 | — | 1,098,214,541 | 1,074,291,378 | — | 1,074,291,378 | — | ||||||
| For The Six Months Ended June 30 | |||||||||||||
| 2019 | 2020 | ||||||||||||
| GAAP | Share-based compensation expenses | Non-GAAP | GAAP | Share-based compensation expenses | Non-GAAP | Change% | |||||||
| Net revenues | 1,870,073 | 1,870,073 | 1,604,168 | — | 1,604,168 | (14.2) | |||||||
| Selling expenses | (161,679) | (30,931) | (130,748) | (131,399) | (140) | (131,259) | 0.4 | ||||||
| General and administrative expenses | (245,461) | (12,373) | (233,088) | (225,152) | (56) | (225,096) | (3.4) | ||||||
| Income from operations | 203,786 | (43,304) | 247,090 | 156,986 | (196) | 157,182 | (36.4) | ||||||
| Operating margin | (25.8) | ||||||||||||
| Net income (loss) attributable to the Company’s shareholders | 245,277 | (43,304) | 288,581 | 145,106 | (196) | 145,302 | (49.6) | ||||||
| Net margin | — | — | (40.9) | ||||||||||
| Net income per share: | |||||||||||||
| Basic | 0.22 | — | 0.26 | 0.14 | — | 0.14 | (46.2) | ||||||
| Diluted | 0.22 | — | 0.26 | 0.14 | — | 0.14 | (46.2) | ||||||
| Net income per ADS: | |||||||||||||
| Basic | 4.42 | — | 5.20 | 2.70 | — | 2.71 | (47.9) | ||||||
| Diluted | 4.42 | — | 5.20 | 2.70 | — | 2.71 | (47.9) | ||||||
| Shares used in calculating net income per share: | |||||||||||||
| Basic | 1,109,847,348 | — | 1,109,847,348 | 1,073,891,784 | — | 1,073,891,784 | — | ||||||
| Diluted | 1,110,703,833 | — | 1,110,703,833 | 1,074,291,378 | — | 1,074,291,378 | — | ||||||
Source: Fanhua Inc.
1 This announcement contains currency conversions of certain Renminbi (RMB) amounts into U.S. dollars (US$) at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0651 to US
2 Non-GAAP operating income is defined as operating income before share-based compensation expenses.
3 Non-GAAP operating margin is defined as Non-GAAP operating income as a percentage of net revenue.
4 Non-GAAP net income attributable to shareholders is defined as net income attributable shareholders before share-based compensation expenses.
5 Non-GAAP net margin is defined as non-GAAP net income attributable to shareholders as a percentage of net revenue.
6 Non-GAAP basic net income per ADS is defined as non-GAAP net income attributable to the Company’s shareholders divided by total weighted average number of ADS outstanding of the Company during the period.
7 Non-GAAP diluted net income per ADS is defined as non-GAAP net income attributable to the Company’s shareholders divided by total diluted weighted average number of ADS outstanding of the Company during the period.
8 Active users of Lan Zhanggui included users who sold at least one insurance policy through Lan Zhanggui (through either its mobile application or WeChat public account) during the specific period.
9 Active customer accounts are defined as customer accounts that made at least one purchase directly throughwww.baoxian.com, its mobile application, or WeChat public account during the specified period.
10 Performing agents are defined as agents who have sold at least one insurance policy during the specified period.
11 In June 2016, FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This standard requires entities to measure all expected credit losses of financial assets held at a reporting date based on historical experience, current conditions, and reasonable and supportable forecasts in order to record credit losses in a timelier manner. ASU 2016-13 also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 adds to U.S. GAAP an impairment model (known as the current expected credit loss (CECL) model) that is based on expected losses rather than incurred losses. The Company adopted the ASU No. 2016-13 on a modified-retrospective basis, the cumulative-effect adjustment reduce opening retained earnings balance by approximately RMB7.4 million in the statement of financial position as of January 1, 2020.
For more information, please contact: Investor Relations Tel: +86 (20) 8388-3191 Email:
FAQ
What were Fanhua's Q2 2020 financial results?
How did COVID-19 impact Fanhua's business?
What is Fanhua's stock symbol?
What is the outlook for Fanhua following Q2 results?
How did Fanhua's net income change in H1 2020?
