Express, Inc. Reports Third Quarter 2023 Results
- None.
- None.
Reiterates
Reiterates goal to deliver
"During the past three months, I have had the opportunity to assess our operating capabilities, organizational structure and processes, marketing and customer acquisition abilities, and merchandise and product strategies," said Stewart Glendinning, Chief Executive Officer. "Express has the right building blocks in place with a strong portfolio of brands, a high-potential partnership with WHP and a premier omnichannel platform. Our efforts to unlock our full potential and improve our performance are already underway."
Third Quarter 2023 Operating Results |
-
Consolidated net sales increased
5% to from$454.1 million in the third quarter of 2022$434.1 million -
Express and UpWest Brands
-
Net sales decreased
7% to from$402.0 million in the third quarter of 2022, with comparable sales down$434.1 million 6% -
Comparable retail sales, which includes both Express stores and eCommerce, were down
4% compared to the third quarter of 2022. Retail stores comparable sales decreased16% while eCommerce comparable sales increased10% -
Comparable outlet sales decreased
13% compared to the third quarter of 2022
-
Net sales decreased
-
Bonobos Brand
-
Net sales were
$52.1 million
-
Net sales were
-
Express and UpWest Brands
-
Gross margin was
24.1% of net sales compared to27.8% of net sales in last year's third quarter, a decrease of approximately 370 basis points- Merchandise margin contracted by 440 basis points primarily driven by increased promotional activity and 370 basis points of royalty expense related to the joint venture with WHP
- Buying and occupancy expenses as a percent of net sales leveraged approximately 70 basis points and was positively impacted by the Bonobos acquisition
-
Selling, general, and administrative (SG&A) expenses were
,$143.6 million 31.6% of net sales, versus ,$150.1 million 34.6% of net sales, in last year's third quarter. The leverage in the SG&A expense rate was driven by of annualized expense savings from reductions in our marketing and store labor costs, as well as a reduction in force in our corporate office that was implemented in August$30 million -
Operating loss was
and includes the impact of a$28.7 million non-cash impairment charge. This compares to operating loss of$1.1 million in the third quarter of 2022$29.5 million -
Income tax expense was
at an effective tax rate of (5.4)%, versus$1.9 million at an effective tax rate of (2.3)% during the third quarter of 2022. The Company's effective tax rate for the third quarter of 2023 reflects the impact of the Company's return-to-provision adjustment, an adjustment to a refund claim made under the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"), and the recording of an additional valuation allowance against the Company's current year losses$0.8 million -
Net loss was
, or$36.8 million per diluted share1, compared to net loss of$9.83 , or$34.4 million per diluted share, in the third quarter of 2022$10.09 -
Earnings before interest, taxes, depreciation, and amortization (EBITDA)2 was negative
, compared to negative$17.1 million in the third quarter of 2022$14.5 million
1 The Company effected a 1-for-20 reverse stock split on August 30, 2023, which decreased shares outstanding from 74.9 million to 3.7 million. As a result, net loss per share for periods prior to the second quarter of 2023 have been recast to reflect the reduction in weighted average shares outstanding.
2 EBITDA is a non-GAAP financial measure. Please see Schedule 4 – Supplemental Information and the reconciliation contained therein for additional information concerning this non-GAAP financial measure.
Balance Sheet and Cash Flow Highlights |
-
Cash and cash equivalents totaled
at the end of the third quarter of 2023 versus$34.6 million at the end of the third quarter of 2022$24.6 million -
Inventory was
, including$480.9 million of Bonobos inventory, at the end of the third quarter of 2023, up$57.7 million 14% compared to at the end of the third quarter of 2022. Excluding Bonobos, inventory was flat compared to the end of the third quarter of 2022$422.7 million -
CARES Act receivable was
$45.1 million -
Total debt was
at the end of the third quarter of 2023 compared to$274.7 million at the end of the third quarter of 2022$235.4 million -
At the end of the third quarter of 2023,
remained available for borrowing under the revolving credit facility provided by the Company's asset-based loan credit agreement and asset-based term loan agreement$21.7 million -
Net cash used in operations was
for the thirty-nine weeks ended October 28, 2023, compared to net cash used in operations of$131.4 million for the thirty-nine weeks ended October 29, 2022$95.9 million -
Capital expenditures totaled
for the thirty-nine weeks ended October 28, 2023, compared to$23.3 million for the thirty-nine weeks ended October 29, 2022$24.3 million
Expense Reduction Initiatives |
The Company is continuing to conduct a comprehensive review of its business model to identify actions that are expected to meaningfully reduce pre-tax costs and enable a more efficient and effective organization and has engaged external advisors to assist in this effort. The Company is reiterating its stated goal to deliver over
The Company is reiterating that it will realize
In addition, the Company is reiterating that
2023 Outlook |
The Company’s full year outlook has been updated and takes into consideration the currently challenging macroeconomic environment, including reduced consumer spending and increased price sensitivity in discretionary categories.
The full year of 2023 will include a 53rd week, with the fourth quarter of 2023 consisting of 14 weeks. The 53rd week is estimated to add approximately
Fourth Quarter 2023
The Company expects the following for the fourth quarter of 2023 compared to the fourth quarter of 2022:
-
Net sales of approximately
to$565 million , including the 14th week and approximately$590 million in Bonobos net sales$60 million - Operating margin of negative mid-single digits
-
Net interest expense of
$6 million - Effective tax rate of essentially zero percent
Full Year 2023
The Company expects the following for the full year of 2023 compared to the full year of 2022:
-
Net sales of approximately
to$1.84 0 billion , including the 53rd week and approximately$1.86 5 billion in Bonobos net sales$150 million -
Net interest expense of
$20 million - Effective tax rate of approximately zero percent
-
Diluted loss per share of
to$46.00 $50.00 -
Capital expenditures of approximately
$25 million
See Schedule 5 for a discussion of projected real estate activity.
Conference Call Information |
A conference call to discuss third quarter 2023 results is scheduled for November 30, 2023 at 9:00 a.m. Eastern Time (ET). Investors and analysts interested in participating in the earnings call are invited to dial (888) 550-5723 approximately ten minutes prior to the start of the call. The conference call will also be webcast live at www.express.com/investor. A telephone replay of this call will be available beginning at 12:00 p.m. ET on November 30, 2023 until 11:59 p.m. ET on December 7, 2023, and can be accessed by dialing (800) 770-2030 and entering the replay pin number 1790468.
About Express, Inc. |
Express, Inc. is a multi-brand fashion retailer whose portfolio includes Express, Bonobos and UpWest. The Company operates an omnichannel platform as well as physical and online stores. Grounded in a belief that style, quality and value should all be found in one place, Express is a brand with a purpose - We Create Confidence. We Inspire Self-Expression. - powered by a styling community. Bonobos is a menswear brand known for exceptional fit and an innovative retail model. UpWest is an apparel, accessories and home goods brand with a purpose to Provide Comfort for People & Planet.
The Company has approximately 530 Express retail and Express factory outlet stores in
Forward-Looking Statements |
Certain statements are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and include, but are not limited to (1) guidance and expectations, including statements regarding expected operating margins, comparable sales, effective tax rates, interest income, net income, diluted earnings per share, cash tax refunds, liquidity, EBITDA, free cash flow, eCommerce demand, and capital expenditures, (2) statements regarding expected store openings, store closures, store conversions, and gross square footage, (3) statements regarding the Company's strategy, plans, and initiatives, including, but not limited to, results expected from such strategy, plans, and initiatives, (4) statements regarding the Company’s workforce reduction and other cost reduction actions, including, but not limited to, charges associated with the workforce reduction and the financial benefits (and the timing of the realization of such benefits) expected from such actions, and (5) the anticipated benefits or effects of the Bonobos acquisition, including statements regarding operating results, financial efficiencies, operational synergies, and our plans, objectives, expectations and intentions related to the acquired assets. You can identify these forward-looking statements by the use of words in the future tense and statements accompanied by words such as “outlook,” “indicator,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “scheduled,” “estimates,” “anticipates,” “opportunity,” “leads” or the negative version of these words or other comparable words. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict, and significant contingencies, many of which are beyond the Company's control. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) the duration and severity of ongoing negative macroeconomic conditions caused by the COVID-19 pandemic and their future impact on our business operations, financial condition, liquidity and cash flow; (3) geopolitical risks, including impacts from the ongoing conflict between
Schedule 1 |
||||||||||||
Express, Inc. |
||||||||||||
Consolidated Balance Sheets |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
|
October 28, 2023 |
|
January 28, 2023 |
|
October 29, 2022 |
|||||||
ASSETS |
|
|
|
|
|
|||||||
Current Assets: |
|
|
|
|
|
|||||||
Cash and cash equivalents |
$ |
34,643 |
|
|
$ |
65,612 |
|
|
$ |
24,592 |
|
|
Receivables, net |
|
32,136 |
|
|
|
12,374 |
|
|
|
16,669 |
|
|
Income tax receivable |
|
2,439 |
|
|
|
1,462 |
|
|
|
1,532 |
|
|
Inventories |
|
480,867 |
|
|
|
365,649 |
|
|
|
422,666 |
|
|
Prepaid royalty |
|
18,712 |
|
|
|
59,565 |
|
|
|
— |
|
|
Prepaid rent |
|
5,083 |
|
|
|
7,744 |
|
|
|
5,964 |
|
|
Other |
|
24,999 |
|
|
|
21,998 |
|
|
|
26,100 |
|
|
Total current assets |
|
598,879 |
|
|
|
534,404 |
|
|
|
497,523 |
|
|
|
|
|
|
|
|
|||||||
Right of Use Asset, Net |
|
534,209 |
|
|
|
505,350 |
|
|
|
533,506 |
|
|
|
|
|
|
|
|
|||||||
Property and Equipment |
|
1,017,462 |
|
|
|
1,019,577 |
|
|
|
1,002,902 |
|
|
Less: accumulated depreciation |
|
(900,482 |
) |
|
|
(886,193 |
) |
|
|
(869,910 |
) |
|
Property and equipment, net |
|
116,980 |
|
|
|
133,384 |
|
|
|
132,992 |
|
|
|
|
|
|
|
|
|||||||
Non-Current Income Tax Receivable |
|
45,079 |
|
|
|
52,278 |
|
|
|
52,278 |
|
|
Equity Method Investment |
|
166,210 |
|
|
|
166,106 |
|
|
|
— |
|
|
Other Assets |
|
6,401 |
|
|
|
6,803 |
|
|
|
4,672 |
|
|
TOTAL ASSETS |
$ |
1,467,758 |
|
|
$ |
1,398,325 |
|
|
$ |
1,220,971 |
|
|
|
|
|
|
|
|
|||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|||||||
Current Liabilities: |
|
|
|
|
|
|||||||
Short-term lease liability |
$ |
189,296 |
|
|
$ |
189,006 |
|
|
$ |
190,874 |
|
|
Accounts payable |
|
263,221 |
|
|
|
191,386 |
|
|
|
229,661 |
|
|
Deferred royalty income |
|
3,832 |
|
|
|
19,852 |
|
|
|
— |
|
|
Deferred revenue |
|
39,395 |
|
|
|
35,543 |
|
|
|
31,947 |
|
|
Short-term debt |
|
4,159 |
|
|
|
— |
|
|
|
4,500 |
|
|
Accrued expenses |
|
113,165 |
|
|
|
105,803 |
|
|
|
118,984 |
|
|
Total current liabilities |
|
613,068 |
|
|
|
541,590 |
|
|
|
575,966 |
|
|
|
|
|
|
|
|
|||||||
Long-Term Lease Liability |
|
417,590 |
|
|
|
406,448 |
|
|
|
437,091 |
|
|
Long-Term Debt |
|
270,513 |
|
|
|
122,000 |
|
|
|
230,861 |
|
|
Other Long-Term Liabilities |
|
18,632 |
|
|
|
20,718 |
|
|
|
9,454 |
|
|
Total Liabilities |
|
1,319,803 |
|
|
|
1,090,756 |
|
|
|
1,253,372 |
|
|
|
|
|
|
|
|
|||||||
Commitments and Contingencies |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Total Stockholders’ Equity (Deficit) |
|
147,955 |
|
|
|
307,569 |
|
|
|
(32,401 |
) |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
1,467,758 |
|
|
$ |
1,398,325 |
|
|
$ |
1,220,971 |
|
Schedule 2 |
||||||||||||||||
Express, Inc. |
||||||||||||||||
Consolidated Statements of Income |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Thirteen Weeks Ended |
|
Thirty-Nine Weeks Ended |
|||||||||||||
|
October 28, 2023 |
|
October 29, 2022 |
|
October 28, 2023 |
|
October 29, 2022 |
|||||||||
Net Sales |
$ |
454,063 |
|
|
$ |
434,145 |
|
|
$ |
1,272,664 |
|
|
$ |
1,349,849 |
|
|
Cost of Goods Sold, Buying and Occupancy Costs |
|
344,546 |
|
|
|
313,528 |
|
|
|
998,985 |
|
|
|
944,031 |
|
|
GROSS PROFIT |
|
109,517 |
|
|
|
120,617 |
|
|
|
273,679 |
|
|
|
405,818 |
|
|
Operating Expenses (Income): |
|
|
|
|
|
|
|
|||||||||
Selling, general, and administrative expenses |
|
143,645 |
|
|
|
150,090 |
|
|
|
429,084 |
|
|
|
434,461 |
|
|
Royalty income |
|
(5,387 |
) |
|
|
— |
|
|
|
(16,020 |
) |
|
|
— |
|
|
Other operating expense (income), net |
|
1 |
|
|
|
36 |
|
|
|
(957 |
) |
|
|
(443 |
) |
|
TOTAL OPERATING EXPENSES |
|
138,259 |
|
|
|
150,126 |
|
|
|
412,107 |
|
|
|
434,018 |
|
|
|
|
|
|
|
|
|
|
|||||||||
OPERATING LOSS |
|
(28,742 |
) |
|
|
(29,509 |
) |
|
|
(138,428 |
) |
|
|
(28,200 |
) |
|
Interest Expense, Net |
|
6,170 |
|
|
|
4,668 |
|
|
|
12,987 |
|
|
|
11,962 |
|
|
Other Income, Net |
|
— |
|
|
|
(509 |
) |
|
|
— |
|
|
|
(1,385 |
) |
|
LOSS BEFORE INCOME TAXES |
|
(34,912 |
) |
|
|
(33,668 |
) |
|
|
(151,415 |
) |
|
|
(38,777 |
) |
|
Income Tax Expense |
|
1,899 |
|
|
|
780 |
|
|
|
2,879 |
|
|
|
549 |
|
|
NET LOSS |
$ |
(36,811 |
) |
|
$ |
(34,448 |
) |
|
$ |
(154,294 |
) |
|
$ |
(39,326 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|||||||||
Basic(1) |
$ |
(9.83 |
) |
|
$ |
(10.09 |
) |
|
$ |
(41.42 |
) |
|
$ |
(11.59 |
) |
|
Diluted(1) |
$ |
(9.83 |
) |
|
$ |
(10.09 |
) |
|
$ |
(41.42 |
) |
|
$ |
(11.59 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|||||||||
Basic(1) |
|
3,746 |
|
|
|
3,414 |
|
|
|
3,725 |
|
|
|
3,394 |
|
|
Diluted(1) |
|
3,746 |
|
|
|
3,414 |
|
|
|
3,725 |
|
|
|
3,394 |
|
1. | All share and per share amounts have been retrospectively adjusted to reflect the Company’s 1-for-20 reverse stock split which was effected after the close of market on August 30, 2023. |
Schedule 3 |
||||||||
Express, Inc. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
Thirty-Nine Weeks Ended |
|||||||
|
October 28, 2023 |
|
October 29, 2022 |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|||||
Net loss |
$ |
(154,294 |
) |
|
$ |
(39,326 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
40,529 |
|
|
|
45,076 |
|
|
Loss on disposal of property and equipment |
|
42 |
|
|
|
57 |
|
|
Impairment of property, equipment and lease assets |
|
2,112 |
|
|
|
— |
|
|
Share-based compensation |
|
(4,951 |
) |
|
|
7,617 |
|
|
Landlord allowance amortization |
|
(230 |
) |
|
|
(310 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Receivables, net |
|
(17,690 |
) |
|
|
(4,925 |
) |
|
Income tax receivable |
|
6,222 |
|
|
|
(145 |
) |
|
Prepaid royalty |
|
40,853 |
|
|
|
— |
|
|
Inventories |
|
(63,925 |
) |
|
|
(63,871 |
) |
|
Deferred royalty income |
|
(16,020 |
) |
|
|
— |
|
|
Accounts payable, deferred revenue, and accrued expenses |
|
51,336 |
|
|
|
(4,865 |
) |
|
Other assets and liabilities |
|
(15,351 |
) |
|
|
(35,177 |
) |
|
NET CASH USED IN OPERATING ACTIVITIES |
|
(131,367 |
) |
|
|
(95,869 |
) |
|
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|||||
Capital expenditures |
|
(23,288 |
) |
|
|
(24,340 |
) |
|
Acquisition, net of cash acquired |
|
(28,300 |
) |
|
|
— |
|
|
Costs related to WHP transaction |
|
(104 |
) |
|
|
— |
|
|
NET CASH USED IN INVESTING ACTIVITIES |
|
(51,692 |
) |
|
|
(24,340 |
) |
|
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|||||
Proceeds from borrowings under the revolving credit facility |
|
286,250 |
|
|
|
252,000 |
|
|
Repayment of borrowings under the revolving credit facility |
|
(195,606 |
) |
|
|
(143,000 |
) |
|
Proceeds from borrowings under the term loan facility |
|
65,000 |
|
|
|
— |
|
|
Repayment of borrowings under the term loan facility |
|
— |
|
|
|
(3,375 |
) |
|
Costs incurred in connection with debt arrangements |
|
(3,185 |
) |
|
|
— |
|
|
Repurchase of common stock for tax withholding obligations |
|
(369 |
) |
|
|
(2,000 |
) |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
152,090 |
|
|
|
103,625 |
|
|
|
|
|
|
|||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(30,969 |
) |
|
|
(16,584 |
) |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
65,612 |
|
|
|
41,176 |
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
34,643 |
|
|
$ |
24,592 |
|
Schedule 4
Express, Inc.
Supplemental Information - Consolidated Statements of Income
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
The Company supplements the reporting of its financial information determined under
Adjusted Operating Income (Loss), Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share |
Adjusted operating income (loss), adjusted net income (loss), and adjusted diluted earnings per share exclude the impact of certain items that the Company does not believe are directly related to its underlying operations.
How These Measures Are Useful
The Company believes that these non-GAAP measures provide additional useful information to assist stockholders in understanding its financial results and assessing its prospects for future performance. Management believes adjusted operating income (loss), adjusted net income (loss), and adjusted diluted earnings per share are important indicators of the Company's business performance because they exclude items that may not be indicative of, or are unrelated to, the Company's underlying operating results, and may provide a better baseline for analyzing trends in the business.
Limitations of the Usefulness of These Measures
Because non-GAAP financial measures are not standardized, adjusted operating income (loss), adjusted net income (loss), and adjusted diluted earnings per share may differ from similarly titled measures used by other companies due to different methods of calculation. These adjusted financial measures should not be considered in isolation or as a substitute for reported operating income (loss), net income (loss), or diluted earnings per share. These non-GAAP financial measures reflect an additional way of viewing the Company's operations that, when viewed together with the GAAP results, provide a more complete understanding of the Company's business. A reconciliation of adjusted operating income (loss), adjusted net income (loss) and adjusted diluted earnings per share to the most directly comparable GAAP measure is set forth below:
|
Thirty-Nine Weeks Ended October 28, 2023 |
|||||||||||||||
(in thousands, except per share amounts) |
Operating
|
|
Income Tax
|
|
Net Loss |
|
Diluted
|
Weighted
|
||||||||
Reported GAAP Measure |
$ |
(138,428 |
) |
|
|
|
$ |
(154,294 |
) |
|
$ |
(41.42 |
) |
3,725 |
||
Impact of restructuring(b) |
|
4,658 |
|
|
— |
|
|
4,658 |
|
|
|
1.25 |
|
|
||
Acquisition-related and integration costs(c) |
|
4,595 |
|
|
— |
|
|
4,595 |
|
|
|
1.23 |
|
|
||
Impairment of property, equipment and lease assets(d) |
|
996 |
|
|
— |
|
|
996 |
|
|
|
0.27 |
|
|
||
Adjusted Non-GAAP Measure |
$ |
(128,179 |
) |
|
|
|
$ |
(144,045 |
) |
|
$ |
(38.67 |
) |
|
a. |
Items tax effected at the applicable deferred or statutory rate offset by the recording of a non-cash valuation allowance. |
|
b. |
Represents restructuring charges primarily related to employee severance and benefits of which |
|
c. |
Represents acquisition-related and integration costs incurred in connection with the acquisition of Bonobos, which were recorded in selling, general and administrative expenses in the unaudited Consolidated Statements of Income and Comprehensive Income. |
|
d. |
Represents a non-cash impairment charge taken against certain long-lived store related assets and right of use assets, which was recorded in cost of goods sold, buying and occupancy costs in the unaudited Consolidated Statements of Income and Comprehensive Income. |
|
e. |
Share amount reflects the Company’s 1-for-20 reverse stock split which was effected after the close of market on August 30, 2023. |
EBITDA |
EBITDA is defined as net income (loss) before interest expense (net of interest income), income tax expense and depreciation and amortization expense.
How This Measure Is Useful
When used in conjunction with GAAP financial measures, EBITDA is a supplemental measure of operating performance that the Company believes is a useful measure to facilitate comparisons to historical performance. EBITDA is used as a performance measure in the Company's long-term executive compensation program for purposes of determining the number of equity awards that are ultimately earned and is also a metric used in our short-term cash incentive compensation plan.
Limitations of the Usefulness of This Measure
Because non-GAAP financial measures are not standardized, EBITDA may differ from similarly titled measures used by other companies due to different methods of calculation. Presentation of EBITDA is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Therefore, this measure may not provide a complete understanding of the Company's performance and should be reviewed in conjunction with the GAAP financial measures. A reconciliation of EBITDA to the most directly comparable GAAP measures, is set forth below:
|
Thirteen Weeks Ended |
|
Thirty-Nine Weeks Ended |
|||||||||||||
(in thousands) |
October 28, 2023 |
|
October 29, 2022 |
|
October 28, 2023 |
|
October 29, 2022 |
|||||||||
Net loss |
$ |
(36,811 |
) |
|
$ |
(34,448 |
) |
|
$ |
(154,294 |
) |
|
$ |
(39,326 |
) |
|
Interest expense, net |
|
6,170 |
|
|
|
4,668 |
|
|
|
12,987 |
|
|
|
11,962 |
|
|
Income tax expense |
|
1,899 |
|
|
|
780 |
|
|
|
2,879 |
|
|
|
549 |
|
|
Depreciation and amortization |
|
11,679 |
|
|
|
14,550 |
|
|
|
40,800 |
|
|
|
43,763 |
|
|
EBITDA (Non-GAAP Measure) |
$ |
(17,063 |
) |
|
$ |
(14,450 |
) |
|
$ |
(97,628 |
) |
|
$ |
16,948 |
|
Schedule 5 |
|||||||||
Express, Inc. |
|||||||||
Real Estate Activity |
|||||||||
(Unaudited) |
|||||||||
|
|
|
|
||||||
Third Quarter 2023 - Actual |
|
October 28, 2023 - Actual |
|||||||
Company-Operated Stores |
Opened |
Closed |
|
Store Count |
Gross Square Footage |
||||
Retail Stores |
— |
(1 |
) |
|
324 |
|
|||
Outlet Stores |
1 |
(1 |
) |
|
194 |
|
|||
Express Edit Stores |
— |
— |
|
|
11 |
|
|||
UpWest Stores |
1 |
— |
|
|
12 |
|
|||
Bonobos Guideshops |
— |
(1 |
) |
|
59 |
|
|||
TOTAL |
2 |
(3 |
) |
|
600 |
4.5 million |
|||
|
|
|
|
|
|
||||
Fourth Quarter 2023 - Projected |
|
February 3, 2024 - Projected |
|||||||
Company-Operated Stores |
Opened |
Closed |
|
Store Count |
Gross Square Footage |
||||
Retail Stores |
— |
(3 |
) |
|
321 |
|
|||
Outlet Stores |
— |
— |
|
|
194 |
|
|||
Express Edit Stores |
— |
— |
|
|
11 |
|
|||
UpWest Stores |
1 |
(2 |
) |
|
11 |
|
|||
Bonobos Guideshops |
— |
— |
|
|
59 |
|
|||
TOTAL |
1 |
(5 |
) |
|
596 |
4.5 million |
|||
|
|
|
|
|
|
||||
Full Year 2023 - Projected |
|
February 3, 2024 - Projected |
|||||||
Company-Operated Stores |
Opened |
Closed |
|
Store Count |
Gross Square Footage |
||||
Retail Stores |
— |
(11 |
) |
|
321 |
|
|||
Outlet Stores |
1 |
(5 |
) |
|
194 |
|
|||
Express Edit Stores |
1 |
— |
|
|
11 |
|
|||
UpWest Stores |
3 |
(5 |
) |
|
11 |
|
|||
Bonobos Guideshops |
— |
(1 |
) |
|
59 |
|
|||
TOTAL |
5 |
(22 |
) |
|
596 |
4.5 million |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231129821961/en/
INVESTOR CONTACT
Greg Johnson
VP, Investor Relations
gjohnson@express.com
(614) 474-4890
Source: Express, Inc.
FAQ
What are the financial results of Express, Inc. (NYSE: EXPR) for the third quarter of 2023?
What is the goal of Express, Inc. (NYSE: EXPR) for annualized savings by 2025?
What is the full-year outlook of Express, Inc. (NYSE: EXPR) for 2023?