ELBIT SYSTEMS REPORTS FOURTH QUARTER AND FULL YEAR 2024 RESULTS
Elbit Systems (NASDAQ: ESLT) reported strong financial results for Q4 and full year 2024, with revenues reaching $6.8 billion, up 14% from 2023. The company achieved a record backlog of $22.6 billion, with 65% from international orders.
Key financial highlights include:
- Non-GAAP net income of $392 million ($8.76 EPS)
- GAAP net income of $321 million ($7.18 EPS)
- Operating cash flow of $534.6 million
Segment performance showed significant growth:
- Aerospace revenues up 27% in Q4
- Land revenues increased 29%
- C4I and Cyber revenues rose 7%
- ISTAR and EW revenues grew 8%
Following the October 2023 conflict, Elbit received over $5 billion in contracts from the Israel Ministry of Defense (IMOD), with continued strong demand for its defense products and solutions.
Elbit Systems (NASDAQ: ESLT) ha riportato risultati finanziari solidi per il quarto trimestre e per l'intero anno 2024, con ricavi che hanno raggiunto i 6,8 miliardi di dollari, in aumento del 14% rispetto al 2023. L'azienda ha raggiunto un backlog record di 22,6 miliardi di dollari, di cui il 65% proveniente da ordini internazionali.
I principali risultati finanziari includono:
- Utile netto non-GAAP di 392 milioni di dollari (8,76 dollari per azione)
- Utile netto GAAP di 321 milioni di dollari (7,18 dollari per azione)
- Flusso di cassa operativo di 534,6 milioni di dollari
Le performance dei segmenti hanno mostrato una crescita significativa:
- Ricavi dell'aerospazio aumentati del 27% nel quarto trimestre
- Ricavi del settore terrestre aumentati del 29%
- Ricavi di C4I e Cyber aumentati del 7%
- Ricavi di ISTAR ed EW cresciuti dell'8%
In seguito al conflitto di ottobre 2023, Elbit ha ricevuto oltre 5 miliardi di dollari in contratti dal Ministero della Difesa israeliano (IMOD), con una continua forte domanda per i suoi prodotti e soluzioni di difesa.
Elbit Systems (NASDAQ: ESLT) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024, con ingresos que alcanzaron los 6.8 mil millones de dólares, un aumento del 14% en comparación con 2023. La compañía logró un backlog récord de 22.6 mil millones de dólares, con un 65% proveniente de pedidos internacionales.
Los aspectos financieros clave incluyen:
- Ingreso neto no-GAAP de 392 millones de dólares (8.76 EPS)
- Ingreso neto GAAP de 321 millones de dólares (7.18 EPS)
- Flujo de caja operativo de 534.6 millones de dólares
El desempeño por segmentos mostró un crecimiento significativo:
- Ingresos de aeroespacial aumentaron un 27% en el cuarto trimestre
- Ingresos del sector terrestre aumentaron un 29%
- Ingresos de C4I y ciber aumentaron un 7%
- Ingresos de ISTAR y EW crecieron un 8%
Tras el conflicto de octubre de 2023, Elbit recibió más de 5 mil millones de dólares en contratos del Ministerio de Defensa de Israel (IMOD), con una demanda continua y fuerte por sus productos y soluciones de defensa.
엘빗 시스템즈 (NASDAQ: ESLT)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했으며, 매출은 68억 달러에 달해 2023년 대비 14% 증가했습니다. 회사는 226억 달러의 기록적인 백로그를 달성했으며, 그 중 65%는 국제 주문에서 발생했습니다.
주요 재무 하이라이트는 다음과 같습니다:
- 비-GAAP 순이익 3억 9,200만 달러 (주당 8.76 달러)
- GAAP 순이익 3억 2,100만 달러 (주당 7.18 달러)
- 운영 현금 흐름 5억 3,460만 달러
세그먼트 성과는 상당한 성장을 보여주었습니다:
- 항공 우주 매출이 4분기에 27% 증가
- 육상 매출이 29% 증가
- C4I 및 사이버 매출이 7% 증가
- ISTAR 및 EW 매출이 8% 증가
2023년 10월 분쟁 이후, 엘빗은 이스라엘 국방부(IMOD)로부터 50억 달러 이상의 계약을 수주했으며, 방산 제품 및 솔루션에 대한 강력한 수요가 지속되고 있습니다.
Elbit Systems (NASDAQ: ESLT) a annoncé de solides résultats financiers pour le quatrième trimestre et l'année entière 2024, avec des revenus atteignant 6,8 milliards de dollars, en hausse de 14 % par rapport à 2023. L'entreprise a atteint un carnet de commandes record de 22,6 milliards de dollars, dont 65 % proviennent de commandes internationales.
Les principaux faits financiers incluent:
- Revenu net non-GAAP de 392 millions de dollars (8,76 $ par action)
- Revenu net GAAP de 321 millions de dollars (7,18 $ par action)
- Flux de trésorerie d'exploitation de 534,6 millions de dollars
La performance des segments a montré une croissance significative:
- Les revenus aérospatiaux ont augmenté de 27 % au quatrième trimestre
- Les revenus terrestres ont augmenté de 29 %
- Les revenus de C4I et de cybersécurité ont augmenté de 7 %
- Les revenus d'ISTAR et d'EW ont augmenté de 8 %
Suite au conflit d'octobre 2023, Elbit a reçu plus de 5 milliards de dollars de contrats du ministère israélien de la Défense (IMOD), avec une demande toujours forte pour ses produits et solutions de défense.
Elbit Systems (NASDAQ: ESLT) hat für das vierte Quartal und das gesamte Jahr 2024 starke finanzielle Ergebnisse gemeldet, mit einem Umsatz von 6,8 Milliarden Dollar, was einem Anstieg von 14% im Vergleich zu 2023 entspricht. Das Unternehmen verzeichnete einen Rekordauftragsbestand von 22,6 Milliarden Dollar, wobei 65% aus internationalen Aufträgen stammen.
Wichtige finanzielle Höhepunkte sind:
- Non-GAAP Nettogewinn von 392 Millionen Dollar (8,76 USD pro Aktie)
- GAAP Nettogewinn von 321 Millionen Dollar (7,18 USD pro Aktie)
- Betrieblicher Cashflow von 534,6 Millionen Dollar
Die Segmentleistung zeigte ein signifikantes Wachstum:
- Luft- und Raumfahrtumsätze stiegen im vierten Quartal um 27%
- Landumsätze stiegen um 29%
- C4I- und Cyber-Umsätze stiegen um 7%
- ISTAR- und EW-Umsätze wuchsen um 8%
Nach dem Konflikt im Oktober 2023 erhielt Elbit über 5 Milliarden Dollar an Aufträgen vom israelischen Verteidigungsministerium (IMOD), mit einer anhaltend starken Nachfrage nach seinen Verteidigungsprodukten und -lösungen.
- Record order backlog of $22.6 billion, showing strong future revenue potential
- 14% year-over-year revenue growth to $6.8 billion
- Significant increase in operating cash flow to $534.6 million from $113.7 million
- Over $5 billion in new contracts from IMOD in 2024
- Strong segment growth with Land revenues up 29% and Aerospace up 27% in Q4
- Gross profit margin declined to 24.5% from 25.7% year-over-year
- Supply chain disruptions and operational constraints due to regional conflicts
- Increased financial expenses due to factoring costs
- ISTAR and EW operating income decreased by $38.8 million year-over-year
Insights
Elbit Systems delivered robust financial performance for Q4 and FY2024, demonstrating strong execution amid geopolitical tensions. The company achieved 14% year-over-year revenue growth to
Profitability metrics show operational improvements with non-GAAP operating margin expanding to
The ongoing Middle East conflict has generated material demand acceleration from the Israeli Ministry of Defense, with new contracts exceeding
Elbit's improved operating margins in most segments, particularly the Land segment's turnaround to
Elbit's exceptional results reflect the accelerating global defense spending environment and the company's strategic positioning across key defense technology domains. The
Segment performance reveals important shifts in defense procurement priorities. The substantial growth in Land systems (
The operational transformation of IMI is delivering tangible results, evidenced by the Land segment's
Elbit's R&D investment focus on precision-guided munitions and high-power laser technology (
While facing logistics challenges from Red Sea shipping disruptions and component shortages, Elbit's operational performance demonstrates effective supply chain management in a constrained environment. The dramatic increase in Israeli defense procurement (
Backlog of orders at
GAAP net income of
Non-GAAP net EPS of

In this release, the Company is providing US-GAAP results as well as additional non-GAAP financial data, which are intended to provide investors a more comprehensive view of the Company's business results and trends. For a description of the Company's non-GAAP definitions see page 7 below, "Non-GAAP financial data". Unless otherwise stated, all financial data presented is US-GAAP financial data.
Management Comment:
Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, commented:
"Elbit Systems reports a solid set of annual and quarterly results today with a fourth consecutive quarter of double-digit growth in revenues and backlog year-over-year. In addition to these strong metrics Elbit Systems generated
I would like to thank Elbit Systems' employees and managers who are dedicated and committed to the Company's customers and business partners, and constantly striving to create significant added value in view of global security challenges."
Fourth quarter 2024 results:
Revenues in the fourth quarter of 2024 were
Aerospace revenues increased by
For distribution of revenues by segments and geographic regions see the tables on page 14.
* see page 7
Non-GAAP(*) gross profit amounted to
Research and development expenses, net were
Marketing and selling expenses, net were
General and administrative expenses, net were
Non-GAAP(*) operating income was
Financial expenses, net were
Other expenses, net were
Taxes on income in the fourth quarter of 2024 were tax expenses of
Equity in net earnings of affiliated companies was
* see page 7
Non-GAAP(*) net income attributable to the Company's shareholders in the fourth quarter of 2024 was
Non-GAAP(*) diluted net earnings per share attributable to the Company's shareholders were
Full year 2024 results:
Revenues for the year ended December 31, 2024 increased by
Aerospace revenues increased by
For distribution of revenues by segments and by geographic regions see the tables on page 14.
Cost of revenues for the year ended December 31, 2024 was
Non-GAAP(*) gross profit for the year ended December 31, 2024 was
Research and development expenses, net for the year ended December 31, 2024 were
Marketing and selling expenses, net for the year ended December 31, 2024 were
* see page 7
General and administrative expenses, net for the year ended December 31, 2024 were
Non-GAAP(*) operating income for the year ended December 31, 2024 was
Aerospace operating income in 2024 was
C4I and Cyber operating income in 2024 was
ISTAR and EW operating income in 2024 was
Land operating income in 2024 was
ESA operating income in 2024 was
For distribution of operating income by segments see the tables on page 15.
Financial expenses, net for the year ended December 31, 2024 were
Other income, net in 2024 was
Taxes on income for the year ended December 31, 2024 were
Equity in net earnings of affiliated companies for the year ended December 31, 2024 were
* see page 7
Non-GAAP(*) net income attributable to the Company's shareholders for the year ended December 31, 2024 was
Non-GAAP(*) diluted net earnings per share attributable to the Company's shareholders for the year ended December 31, 2024 were
Backlog of orders for the year ended December 31, 2024 totaled
Net cash provided by operating activities in the year ended December 31, 2024 was
* see page 7
Impact of the "Swords of Iron" War on the Company:
On October 7, 2023, Hamas terrorists infiltrated
Since the commencement of the war, Elbit Systems has experienced a material increased demand for its products and solutions from the Israel Ministry of Defense (IMOD) compared to the demand levels prior to the war. The Company has also increased its support to the IMOD, mainly through deliveries of its various systems and the dedicated efforts of its employees. At the same time, the Company and its subsidiaries around the world continued to conduct their business in international markets. During 2024, the Company was awarded contracts by the IMOD totaling over
While the vast majority of the Company's facilities in
Elbit Systems has taken a number of steps to protect the safety and security of its employees in
The extent of the effects of the war on the Company's performance will depend on future developments that are difficult to predict at this time, including its duration and scope. We continue to monitor the situation closely.
* Non-GAAP financial data:
The following non-GAAP financial data, including adjusted gross profit, adjusted operating income, adjusted net income, and adjusted diluted earnings per share, is presented to enable investors to have additional information on our business performance as well as a further basis for periodical comparisons and trends relating to our financial results. We believe such data provides useful information to investors and analysts by facilitating more meaningful comparisons of our financial results over time. The non-GAAP adjustments exclude amortization expenses of intangible assets related to acquisitions that occurred mainly in prior periods, capital gains related primarily to the sale of investments, restructuring activities, uncompensated costs related to "Swords of Iron" war, non-cash stock based compensation expenses, revaluations of investments in affiliated companies, non-operating foreign exchange gains or losses, one-time tax expenses, and the effect of tax on each of these items. We present these non-GAAP financial measures because management believes they supplement and/or enhance management's, analysts' and investors' overall understanding of the Company's underlying financial performance and trends and facilitate comparisons among current, past, and future periods.
Specifically, management uses adjusted gross profit, adjusted operating income, and adjusted net income attributable to the Company's shareholders to measure the ongoing gross profit, operating profit and net income performance of the Company because the measure adjusts for more significant non-recurring items, amortization expenses of intangible assets relating to prior acquisitions, and non-cash expense which can fluctuate year to year.
We believe adjusted gross profit, adjusted operating income, and adjusted net income attributable to the Company's shareholders are useful to existing shareholders, potential shareholders and other users of our financial information because they provide measures of the Company's ongoing performance that enable these users to perform trend analysis using comparable data.
Management uses adjusted diluted earnings per share to evaluate further adjusted net income attributable to the Company's shareholders while considering changes in the number of diluted shares over comparable periods.
We believe adjusted diluted earnings per share is useful to existing shareholders, potential shareholders and other users of our financial information because it also enables these users to evaluate adjusted net income attributable to Company's shareholders on a per-share basis.
The non-GAAP measures used by the Company are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.
Investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies. They should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.
Reconciliation of GAAP to Non-GAAP (Unaudited) Supplemental Financial Data: | |||||||
(US Dollars in millions, except for per share amounts) | |||||||
Three months | Three months | Year ended | Year ended | ||||
GAAP gross profit | $ 465.2 | $ 382.1 | $ 1,641.8 | $ 1,483.0 | |||
Adjustments: | |||||||
Amortization of purchased intangible assets(*) | 4.1 | 7.1 | 18.9 | 27.3 | |||
Restructuring of a subsidiary's activities | — | 17.5 | — | 17.5 | |||
Stock-based compensation | 0.9 | 0.4 | 2.4 | 1.8 | |||
Uncompensated labor costs related to "Swords of Iron" war | 1.9 | 4.3 | 7.9 | 4.3 | |||
Non-GAAP gross profit | $ 472.1 | $ 411.4 | $ 1,671.0 | $ 1,533.9 | |||
Percent of revenues | 24.5 % | 25.3 % | 24.5 % | 25.7 % | |||
GAAP operating income | $ 141.4 | $ 67.6 | $ 489.1 | $ 369.1 | |||
Adjustments: | |||||||
Amortization of purchased intangible assets(*) | 7.7 | 11.2 | 34.2 | 43.9 | |||
Restructuring of a subsidiary's activities | — | 17.5 | — | 17.5 | |||
Stock-based compensation | 5.7 | 2.4 | 15.8 | 12.1 | |||
Uncompensated labor costs related to "Swords of Iron" war | 2.7 | 6.1 | 11.3 | 6.1 | |||
Non-GAAP operating income | $ 157.5 | $ 104.8 | $ 550.4 | $ 448.7 | |||
Percent of revenues | 8.2 % | 6.4 % | 8.1 % | 7.5 % | |||
GAAP net income attributable to Elbit Systems' | $ 90.0 | $ 30.0 | $ 321.1 | $ 215.1 | |||
Adjustments: | |||||||
Amortization of purchased intangible assets(*) | 7.7 | 11.2 | 34.2 | 43.9 | |||
Restructuring of a subsidiary's activities | — | 17.5 | — | 17.5 | |||
Stock-based compensation | 5.7 | 2.4 | 15.8 | 12.1 | |||
Capital gain | — | — | (2.0) | — | |||
Revaluation of investments measured under fair value method | 12.0 | 3.0 | 19.4 | 3.0 | |||
Non-operating foreign exchange (gains) losses | 3.6 | 6.2 | (0.6) | 12.0 | |||
Uncompensated labor costs related to "Swords of Iron" war | 2.7 | 6.1 | 11.3 | 6.1 | |||
Tax effect and other tax items, net | (2.4) | (6.7) | (7.7) | (10.9) | |||
Non-GAAP net income attributable to Elbit Systems' | $ 119.3 | $ 69.7 | $ 391.5 | $ 298.8 | |||
Percent of revenues | 6.2 % | 4.3 % | 5.7 % | 5.0 % | |||
GAAP diluted net EPS | $ 2.00 | $ 0.67 | $ 7.18 | $ 4.82 | |||
Adjustments, net | 0.66 | 0.89 | 1.58 | 1.88 | |||
Non-GAAP diluted net EPS | $ 2.66 | $ 1.56 | $ 8.76 | $ 6.70 | |||
(*) While amortization of acquired intangible assets is excluded from the measures, the revenue of the acquired companies |
Dividend:
The Board of Directors declared a dividend of
Conference Call:
The Company will be hosting a conference call today, Tuesday, March 18, 2025, at 10:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.
To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.
US Dial-in Number: 1-866-744-5399
Canada Dial-in Number: 1-866-485-2399
Israel Dial-in Number: 03-918- 0644
International Dial-in Number: 972-3- 918- 0644
at 10:00am Eastern Time; 7:00am Pacific Time; 4:00pm Israel Time
The conference call will also be broadcast live on Elbit Systems' website at https://www.elbitsystems.com. An online replay will be available from 24 hours after the call ends.
Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are: 1-888-782-4291 (US and
Investor conference
Starting at 10:00 am
Investors that wish to ask questions related to topics discussed at the investor conference are welcome to present their questions during the Q&A part of the financial results conference call.
Annual Report
The Company's Annual Report on Form 20-F (including its financial statements for the fiscal year ended December 31, 2024) will be filed on March 20, 2025.
About Elbit Systems
Elbit Systems is a leading global defense technology company, delivering advanced solutions for a secure and safer world. Elbit Systems develops, manufactures, integrates and sustains a range of next-generation solutions across multiple domains.
Driven by its agile, collaborative culture, and leveraging
Elbit Systems employs approximately 20,000 people in dozens of countries across five continents. As of December 31, 2024, the Company reported
For additional information, visit: https://elbitsystems.com/, follow us on Twitter or visit our official Facebook, Youtube and LinkedIn channels.
Attachments:
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flows
Consolidated revenue distribution by geographical regions and by segments
Consolidated operating income by segments
Company Contact:
Dr. Yaacov (Kobi) Kagan, EVP & Chief Financial Officer Tel: +972-77-2946663 kobi.kagan@elbitsystems.com
Daniella Finn, VP, Investor Relations Tel: +972-77-2948984 daniella.finn@elbitsystems.com
Dalia Bodinger, VP, Communications & Brand Tel: +972-77-2947602 dalia.bodinger@elbitsystems.com |
This press release may contain forward–looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the Israeli Securities Law, 1968) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current facts. Forward-looking statements are based on management's current expectations, estimates, projections and assumptions about future events. Forward–looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions about the Company, which are difficult to predict, including projections of the Company's future financial results, its anticipated growth strategies and anticipated trends in its business. Therefore, actual future results, performance and trends may differ materially from these forward–looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including
Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company does not undertake to update its forward-looking statements.
Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this Press Release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies. All other brand, product, service and process names appearing are the trademarks of their respective holders. Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.
(FINANCIAL TABLES TO FOLLOW)
ELBIT SYSTEMS LTD. | |||
CONSOLIDATED BALANCE SHEETS | |||
(In thousands of US Dollar) | |||
As of | As of | ||
Assets | |||
Cash and cash equivalents | $ 265,351 | $ 197,429 | |
Short-term bank deposits | 1,330 | 10,518 | |
Trade and unbilled receivables and contract assets, net | 2,942,886 | 2,716,762 | |
Other receivables and prepaid expenses | 371,918 | 285,352 | |
Inventories, net | 2,773,696 | 2,298,019 | |
Total current assets | 6,355,181 | 5,508,080 | |
Investments in affiliated and other companies | 126,007 | 145,350 | |
Long-term trade and unbilled receivables and contract assets | 516,299 | 364,719 | |
Long-term bank deposits and other receivables | 67,510 | 87,648 | |
Deferred income taxes, net | 34,064 | 23,423 | |
Severance pay fund | 223,167 | 206,943 | |
Total | 967,047 | 828,083 | |
Operating lease right of use assets | 527,075 | 425,884 | |
Property, plant and equipment, net | 1,276,948 | 1,087,950 | |
Goodwill and other intangible assets, net | 1,845,345 | 1,889,585 | |
Total assets | $ 10,971,596 | $ 9,739,582 | |
Liabilities and Equity | |||
Short-term credit and loans | $ 450,856 | $ 576,594 | |
Current maturities of long-term loans and Series B, C and D Notes | 74,561 | 75,286 | |
Operating lease liabilities | 84,912 | 67,390 | |
Trade payables | 1,343,816 | 1,254,126 | |
Other payables and accrued expenses | 1,207,717 | 1,194,347 | |
Contract liabilities | 2,149,306 | 1,656,103 | |
Total | 5,311,168 | 4,823,846 | |
Long-term loans, net of current maturities | 27,395 | 41,227 | |
Series B, C and D Notes, net of current maturities | 278,529 | 342,847 | |
Employee benefit liabilities | 454,334 | 510,416 | |
Deferred income taxes and tax liabilities, net | 73,916 | 55,240 | |
Contract liabilities | 816,796 | 354,319 | |
Operating lease liabilities | 454,057 | 363,100 | |
Other long-term liabilities | 274,421 | 298,296 | |
Total | 2,379,448 | 1,965,445 | |
Elbit Systems Ltd.'s equity | 3,277,540 | 2,947,503 | |
Non-controlling interests | 3,440 | 2,788 | |
Total equity | 3,280,980 | 2,950,291 | |
Total liabilities and equity | $ 10,971,596 | $ 9,739,582 |
ELBIT SYSTEMS LTD. | |||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
(In thousands of US Dollars, except per share data) | |||||||||||
Year ended | Year ended | Three months | Three months | ||||||||
Revenues | $ 6,827,871 | $ 5,974,744 | $ 1,930,216 | $ 1,625,794 | |||||||
Cost of revenues | 5,186,051 | 4,491,790 | 1,465,015 | 1,243,685 | |||||||
Gross profit | 1,641,820 | 1,482,954 | 465,201 | 382,109 | |||||||
Operating expenses: | |||||||||||
Research and development, net | 466,402 | 424,420 | 131,192 | 117,355 | |||||||
Marketing and selling, net | 375,358 | 359,141 | 107,214 | 91,296 | |||||||
General and administrative, net | 311,007 | 330,285 | 85,399 | 105,879 | |||||||
Total operating expenses | 1,152,767 | 1,113,846 | 323,805 | 314,530 | |||||||
Operating income | 489,053 | 369,108 | 141,396 | 67,579 | |||||||
Financial expenses, net | (151,125) | (137,827) | (45,906) | (45,836) | |||||||
Other income (expense), net | 3,818 | (4,787) | (6,452) | 588 | |||||||
Income before income taxes | 341,746 | 226,494 | 89,038 | 22,331 | |||||||
Taxes on income | (39,058) | (22,913) | (3,368) | 5,045 | |||||||
Income after taxes on income | 302,688 | 203,581 | 85,670 | 27,376 | |||||||
Equity in net earnings of affiliated companies | 19,176 | 12,275 | 4,551 | 3,028 | |||||||
Net income | $ 321,864 | $ 215,856 | $ 90,221 | $ 30,404 | |||||||
Less: net income attributable to non-controlling interests | (726) | (725) | (228) | (394) | |||||||
Net income attributable to Elbit Systems Ltd.'s | $ 321,138 | $ 215,131 | $ 89,993 | $ 30,010 | |||||||
Earnings per share attributable to Elbit Systems Ltd.'s shareholders: | |||||||||||
Basic net earnings per share | $ 7.22 | $ 4.85 | $ 2.02 | $ 0.68 | |||||||
Diluted net earnings per share | $ 7.18 | $ 4.82 | $ 2.00 | $ 0.67 | |||||||
Weighted average number of shares used in computation of: | |||||||||||
Basic earnings per share | 44,480 | 44,375 | 44,505 | 44,445 | |||||||
Diluted earnings per share | 44,709 | 44,592 | 44,937 | 44,630 |
ELBIT SYSTEMS LTD. | |||||
CONSOLIDATED STATEMENTS OF CASH FLOW | |||||
(In thousands of US Dollars) | |||||
Year ended | Year ended | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||
Net income | $ 321,864 | $ 215,856 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 158,391 | 164,799 | |||
Stock-based compensation | 15,760 | 12,141 | |||
Amortization of Series B, C and D related issuance costs, net | 493 | 579 | |||
Deferred income taxes and reserve, net | 1,649 | (13,165) | |||
Gain on sale of property, plant and equipment | (596) | (651) | |||
Loss on sale of investments and revaluation of investments held under fair value | 18,136 | 4,990 | |||
Equity in net earnings of affiliated companies, net of dividend received (*) | (8,213) | 10,046 | |||
Changes in operating assets and liabilities, net of amounts acquired: | |||||
Increase in short and long-term trade receivables and contract assets and prepaid expenses | (473,926) | (96,594) | |||
Increase in inventories, net | (480,309) | (351,594) | |||
Increase in trade payables, other payables and accrued expenses | 65,663 | 175,446 | |||
Severance, pension and termination indemnities, net | (40,159) | (24,331) | |||
Increase in contract liabilities | 955,857 | 16,187 | |||
Net cash provided by operating activities | 534,610 | 113,709 | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||
Purchase of property, plant and equipment and other assets, net of investment grants | (215,051) | (187,037) | |||
Acquisitions of subsidiaries and business operations, net of cash assumed | — | (10,380) | |||
Proceeds from sale of a subsidiary | 7,376 | — | |||
Investments in affiliated companies and other companies, net | (3,603) | (5,416) | |||
Proceeds from sale of property, plant and equipment | 4,107 | 1,466 | |||
Proceeds from sale of investments | 18,594 | 151 | |||
Proceeds from sale of (investment in) long-term deposits, net | (180) | 83 | |||
Proceeds from (investment in) short-term deposits, net | 9,923 | (9,467) | |||
Net cash used in investing activities | (178,834) | (210,600) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||
Issuance of shares | 26 | 30 | |||
Issuance of commercial paper, net | 36,380 | 313,620 | |||
Repayment of long-term loans | (11,320) | (246,231) | |||
Proceeds from long-term bank loans | — | 20,000 | |||
Repayment of Series B, C and D Notes | (61,862) | (62,434) | |||
Dividends paid (**) | (88,958) | (89,248) | |||
Change in short-term bank credit and loans, net | (162,120) | 147,475 | |||
Net cash provided by (used in) financing activities | (287,854) | 83,212 | |||
Net increase (decrease) in cash and cash equivalents | 67,922 | (13,679) | |||
Cash and cash equivalents at the beginning of the period | $ 197,429 | $ 211,108 | |||
Cash and cash equivalents at the end of the period | $ 265,351 | $ 197,429 | |||
(*) Dividend received from affiliated companies | $ 10,963 | $ 22,321 | |||
(**) Dividends paid during 2023 included approximately |
ELBIT SYSTEMS LTD. | |||||||||||||||
DISTRIBUTION OF REVENUES | |||||||||||||||
(In millions of US Dollars) | |||||||||||||||
Consolidated Revenues by Geographical Regions: | |||||||||||||||
Year ended | % | Year ended | % | Three months | % | Three months | % | ||||||||
$ 1,988.0 | 29.1 | $ 1,167.2 | 19.5 | $ 592.9 | 30.7 | $ 437.2 | 26.9 | ||||||||
1,520.3 | 22.3 | 1,417.7 | 23.7 | 438.0 | 22.7 | 368.1 | 22.6 | ||||||||
1,820.9 | 26.7 | 1,776.4 | 29.7 | 533.7 | 27.6 | 446.7 | 27.5 | ||||||||
1,132.7 | 16.6 | 1,263.8 | 21.2 | 274.3 | 14.2 | 295.6 | 18.2 | ||||||||
150.0 | 2.2 | 120.7 | 2.0 | 38.2 | 2.0 | 35.6 | 2.2 | ||||||||
Other countries | 216.0 | 3.1 | 228.9 | 3.9 | 53.1 | 2.8 | 42.6 | 2.6 | |||||||
Total revenues | $ 6,827.9 | 100.0 | $ 5,974.7 | 100.0 | $ 1,930.2 | 100.0 | $ 1,625.8 | 100.0 |
Consolidated Revenues by Segments: | |||||||
Year ended | Year ended | Three months | Three months | ||||
Aerospace | |||||||
External customers | $ 1,780.5 | $ 1,613.2 | $ 564.3 | $ 425.0 | |||
Intersegment revenue | 255.8 | 260.1 | 76.7 | 78.4 | |||
Total | 2,036.3 | 1,873.3 | 641.0 | 503.4 | |||
C4I and Cyber | |||||||
External customers | 750.6 | 668.4 | 192.2 | 177.7 | |||
Intersegment revenue | 49.2 | 52.7 | 9.5 | 10.9 | |||
Total | 799.8 | 721.1 | 201.7 | 188.6 | |||
ISTAR and EW | |||||||
External customers | 1,118.6 | 996.9 | 285.8 | 261.3 | |||
Intersegment revenue | 199.4 | 182.5 | 43.4 | 43.6 | |||
Total | 1,318.0 | 1,179.4 | 329.2 | 304.9 | |||
Land | |||||||
External customers | 1,605.1 | 1,241.0 | 461.1 | 356.3 | |||
Intersegment revenue | 74.3 | 65.2 | 13.7 | 13.1 | |||
Total | 1,679.4 | 1,306.2 | 474.8 | 369.4 | |||
ESA | |||||||
External customers | 1,573.1 | 1,455.2 | 426.8 | 405.5 | |||
Intersegment revenue | 12.6 | 9.7 | 5.3 | 4.0 | |||
Total | 1,585.7 | 1,464.9 | 432.1 | 409.5 | |||
Revenues | |||||||
Total revenues (external customers and | 7,419.2 | 6,544.9 | 2,078.8 | 1,775.8 | |||
Less - intersegment revenue | (591.3) | (570.2) | (148.6) | (150.0) | |||
Total revenues | $ 6,827.9 | $ 5,974.7 | $ 1,930.2 | $ 1,625.8 |
ELBIT SYSTEMS LTD. | |||
DISTRIBUTION OF REVENUES (CONT.) | |||
(In millions of US Dollars) | |||
Operating Income by Segments: | |||
Year ended | Year ended | ||
Aerospace | $ 149.1 | $ 125.4 | |
C4I and Cyber | 62.0 | 50.7 | |
ISTAR and EW | 96.1 | 134.9 | |
Land | 150.7 | 80.6 | |
ESA | 56.2 | (4.7) | |
Segment operating income | 514.1 | 386.9 | |
Unallocated corporate expense, net | (25.0) | (17.8) | |
Operating income | $ 489.1 | $ 369.1 |
Logo: https://mma.prnewswire.com/media/2017806/Elbit_Systems_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/elbit-systems-reports-fourth-quarter-and-full-year-2024-results-302404315.html
SOURCE Elbit Systems Ltd.