STOCK TITAN

Element Solutions Inc Announces 2024 First Quarter Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Element Solutions Inc reported net sales of $575 million for the first quarter of 2024, showing a 1% increase organically. Adjusted EBITDA increased by 13%, reaching $127 million. The Company raised its full year 2024 adjusted EBITDA guidance to $515 million to $530 million. The electronics segment grew by 3%, while industrial & Specialty decreased by 4%. Reported net income increased to $56 million from $43 million last year. EPS performance improved, with GAAP diluted EPS at $0.23 and adjusted EPS at $0.34. The Company remains optimistic about the recovery in electronics markets despite economic challenges in some regions.

Element Solutions Inc ha riportato vendite nette di 575 milioni di dollari per il primo trimestre del 2024, con un incremento organico dell'1%. L'EBITDA rettificato è aumentato del 13%, raggiungendo 127 milioni di dollari. La società ha alzato le sue previsioni di EBITDA rettificato per l'intero anno 2024 a 515-530 milioni di dollari. Il segmento elettronico è cresciuto del 3%, mentre il settore industriale e specializzato è diminuito del 4%. L'utile netto riportato è aumentato a 56 milioni di dollari rispetto ai 43 milioni dell'anno precedente. Le performance degli EPS sono migliorate, con un EPS diluito GAAP di 0,23 e un EPS rettificato di 0,34. La società rimane ottimista riguardo alla ripresa dei mercati elettronici nonostante le sfide economiche in alcune regioni.
Element Solutions Inc informó ventas netas de $575 millones en el primer trimestre del 2024, mostrando un aumento orgánico del 1%. El EBITDA ajustado creció un 13%, alcanzando los $127 millones. La empresa aumentó su guía de EBITDA ajustado para todo el año 2024 a entre $515 y $530 millones. El segmento de electrónicos creció un 3%, mientras que industriales y especialidades disminuyó un 4%. El ingreso neto reportado aumentó a $56 millones desde los $43 millones del año pasado. El desempeño de los EPS mejoró, con un EPS diluido según GAAP de $0.23 y un EPS ajustado de $0.34. La compañía sigue siendo optimista sobre la recuperación de los mercados electrónicos a pesar de los desafíos económicos en algunas regiones.
Element Solutions Inc는 2024년 첫 분기에 5억 7천 5백만 달러의 순매출을 보고하며, 유기적으로 1% 증가했습니다. 조정 EBITDA는 13% 증가하여 1억 2천 7백만 달러에 도달했습니다. 회사는 2024년 전체 연도 조정 EBITDA 지침을 5억 1천 5백만 달러에서 5억 3천만 달러로 상향 조정했습니다. 전자 부문은 3% 성장했고 산업 및 특수 부문은 4% 감소했습니다. 보고된 순이익은 작년의 4천 3백만 달러에서 5천 6백만 달러로 증가했습니다. EPS 성능이 향상되었으며, GAAP 희석 EPS는 0.23달러, 조정 EPS는 0.34달러입니다. 회사는 일부 지역의 경제적 도전에도 불구하고 전자 시장의 회복에 대해 낙관적입니다.
Element Solutions Inc a rapporté des ventes nettes de 575 millions de dollars pour le premier trimestre de 2024, enregistrant une croissance organique de 1%. L'EBITDA ajusté a augmenté de 13%, atteignant 127 millions de dollars. La société a relevé ses prévisions d'EBITDA ajusté pour l'ensemble de l'année 2024 à entre 515 et 530 millions de dollars. Le segment électronique a augmenté de 3%, tandis que le secteur industriel & spécialités a diminué de 4%. Le bénéfice net déclaré a augmenté pour atteindre 56 millions de dollars contre 43 millions de dollars l'année précédente. La performance du BPA s'est améliorée, avec un BPA dilué GAAP de 0,23 $ et un BPA ajusté de 0,34 $. L'entreprise reste optimiste quant à la reprise des marchés électroniques malgré les défis économiques dans certaines régions.
Element Solutions Inc meldete einen Nettoumsatz von 575 Millionen Dollar für das erste Quartal 2024, was einem organischen Wachstum von 1% entspricht. Das bereinigte EBITDA stieg um 13% und erreichte 127 Millionen Dollar. Das Unternehmen hat seine Prognose für das bereinigte EBITDA für das gesamte Jahr 2024 auf 515 bis 530 Millionen Dollar angehoben. Der Elektronikbereich wuchs um 3%, während Industrie und Spezialbereiche um 4% zurückgingen. Der berichtete Nettogewinn stieg auf 56 Millionen Dollar gegenüber 43 Millionen Dollar im Vorjahr. Die EPS-Leistung verbesserte sich, mit einem GAAP-verwässerten EPS von 0,23 Dollar und einem bereinigten EPS von 0,34 Dollar. Das Unternehmen bleibt trotz wirtschaftlicher Herausforderungen in einigen Regionen optimistisch bezüglich der Erholung auf den Elektronikmärkten.
Positive
  • Reported net sales increased by 1% organically, reaching $575 million for the first quarter of 2024.

  • Adjusted EBITDA saw a significant 13% increase, reaching $127 million.

  • Full year 2024 adjusted EBITDA guidance was raised to $515 million to $530 million.

  • Electronics segment net sales grew by 3% with an increase in organic net sales by 4%.

  • Reported net income increased to $56 million from $43 million last year.

Negative
  • Industrial & Specialty net sales decreased by 4% with a 3% decrease in organic net sales.

  • Although optimistic, the Company faces economic challenges in the Americas and Europe.

Insights

Element Solutions Inc's recent financial report indicates a stable business performance with modest organic growth. The reported net sales of $575 million align with typical industry patterns for a mature specialty chemicals sector. The slight organic increase of 1% mirrors cautious yet steady market demand. The 30% surge in net income to $56 million and the 220 basis point rise in net income margin are noteworthy, reflecting successful cost management and possibly favorable pricing actions. The increase in adjusted EBITDA by 13% surpasses industry averages, suggesting strong operational efficiency. Moreover, the guidance range update to $515 million to $530 million for the full year 2024 adjusted EBITDA, despite currency headwinds, portrays management confidence in their strategic initiatives. For investors, the growing earnings per share (EPS) from $0.18 to $0.23 is a positive signal. However, the long-term growth prospects and innovation pipeline will require further observation to validate sustained shareholder value.

The company's focus on the recovering electronics market and investment in high-value technologies within advanced packaging and semiconductor markets is strategically sound. With a reported 3% increase in net sales for the electronics segment, Element Solutions is capitalizing on the expanding demand for electronics. This aligns with broader market trends, where innovation in electronics continues to drive growth. Investors should note that the company's success hinges on consistent innovation and maintaining a competitive edge in these dynamic markets. The report hints at potential resilience despite slower economic conditions in the Americas and Europe, which could reassure investors looking for stability in uncertain economic climates.

The expansion of adjusted EBITDA margins by 260 basis points to 22.1%, particularly in the speciality chemicals domain, indicates Element Solutions' ability to enhance profitability through value-added products. This margin improvement, especially in the face of raw material price deflation, is commendable. The strategic positioning within the electronics sector, particularly in areas prone to innovation such as semiconductor markets, shows an astute recognition of growth areas. Investors should be encouraged by the company's adeptness at navigating raw material cost fluctuations while investing in areas with high potential for differentiation and margin enhancement.
  • Net sales of $575 million, approximately flat on a reported basis or a 1% increase on an organic basis from the first quarter of 2023
  • Reported net income of $56 million, compared to $43 million in the same period last year
  • Adjusted EBITDA of $127 million, an increase of 13% from the first quarter of last year on a reported basis and 17% on a constant currency basis
  • First quarter 2024 cash flows from operating activities of $58 million and free cash flow of $39 million

MIAMI--(BUSINESS WIRE)-- Element Solutions Inc (NYSE:ESI) (“Element Solutions” or the “Company”), a global and diversified specialty chemicals company, today announced its financial results for the three months ended March 31, 2024.

Executive Commentary

President and Chief Executive Officer Benjamin Gliklich commented, “Element Solutions executed well this quarter in recovering electronics markets. Our ongoing investment in high-value technologies, particularly in advanced packaging and semiconductor markets, has driven favorable mix, while the carryover of our pricing actions against deflating raw materials prices led margins higher in our industrial business. The overall impact was substantial margin expansion and 17% constant-currency adjusted EBITDA growth. Contribution from ongoing investment in innovation for leading edge electronics applications should continue to drive our value proposition and profitability higher from here over time.”

Mr. Gliklich continued, “We are optimistic for a continued recovery in electronics end markets despite a slower economic backdrop in the Americas and Europe. It remains early to make a call on the magnitude of demand acceleration in the second half of 2024; however, pockets of strength in electronics and our margin progress give us confidence to increase our full year 2024 adjusted EBITDA guidance range to $515 million to $530 million, despite an incremental FX headwind of more than $5 million. This translates to full year constant currency adjusted EBITDA growth of 10% to 14%. While the near-term growth outlook is strong, we are even more compelled by the longer-term opportunities we are pursuing. Our traction with advanced electronics innovators and pipeline of solutions to solve emerging customer pain-points have been improving consistently. This is a product of our strategy execution and our exceptional people who have once again delivered this quarter for our customers and shareholders."

First Quarter 2024 Highlights (compared with first quarter 2023)

  • Net sales on a reported basis for the first quarter of 2024 were $575 million, relatively flat over the first quarter of 2023. Organic net sales increased 1%.
    • Electronics: Net sales increased 3% to $349 million. Organic net sales increased 4%.
    • Industrial & Specialty: Net sales decreased 4% to $226 million. Organic net sales decreased 3%.
  • First quarter of 2024 earnings per share (EPS) performance:
    • GAAP diluted EPS was $0.23, as compared to $0.18 for the same period last year.
    • Adjusted EPS was $0.34, as compared to $0.30 for the same period last year.
  • Reported net income for the first quarter of 2024 was $56 million, as compared to $43 million for the first quarter of 2023, an increase of 30%.
    • Net income margin increased by 220 basis points to 9.7%.
  • Adjusted EBITDA for the first quarter of 2024 was $127 million, as compared to $112 million for the first quarter of 2023. On a constant currency basis, adjusted EBITDA increased 17%.
    • Electronics: Adjusted EBITDA was $84 million, an increase of 15%. On a constant currency basis, adjusted EBITDA increased 20%.
    • Industrial & Specialty: Adjusted EBITDA was $43 million, an increase of 9%. On a constant currency basis, adjusted EBITDA increased 11%.
    • Adjusted EBITDA margin increased by 260 basis points to 22.1%. On a constant currency basis, adjusted EBITDA margin increased by 290 basis points.

Updated 2024 Guidance

The Company now expects full year 2024 adjusted EBITDA to be in the range of $515 million to $530 million and free cash flow to be in the range of $280 million to $300 million. The Company expects second quarter 2024 adjusted EBITDA to be approximately $125 million, or roughly flat to the first quarter on a constant currency basis.

Conference Call

Element Solutions will host a webcast/dial-in conference call to discuss its 2024 first quarter financial results at 8:30 a.m. (Eastern Time) on Tuesday, April 30, 2024. Participants on the call will include President and Chief Executive Officer Benjamin Gliklich and Chief Financial Officer Carey J. Dorman.

To listen to the call by telephone, please dial 888-510-2346 (domestic) or 646-960-0111 (international) and provide the Conference ID: 3799230. The call will be simultaneously webcast at www.elementsolutionsinc.com. A replay of the call will be available after completion of the live call at www.elementsolutionsinc.com.

About Element Solutions

Element Solutions Inc is a leading global specialty chemicals company whose businesses supply a broad range of solutions that enhance the performance of products people use every day. Developed in multi-step technological processes, these innovative solutions enable customers' manufacturing processes in several key industries, including consumer electronics, power electronics, semiconductor fabrication, communications and data storage infrastructure, automotive systems, industrial surface finishing, consumer packaging and offshore energy.

More information about the Company is available at www.elementsolutionsinc.com.

Forward-Looking Statements

This release is intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995 as it contains "forward-looking statements" within the meaning of the federal securities laws. These statements will often contain words such as "expect," "anticipate," "project," "will," "should," "believe," "intend," "plan," "assume," "estimate," "predict," "seek," "continue," "outlook," "may," "might," "aim," "can have," "likely," "potential," "target," "hope," "goal," "priority," "guidance" or "confident" and variations of such words and similar expressions. Examples of forward-looking statements include, but are not limited to, statements, beliefs, projections or expectations regarding ongoing investment in high-value technologies and innovation for electronics applications driving value proposition and profitability; continued recovery in the electronics end markets; demand acceleration in the second half of 2024, including strong demand in electronics and margin progress; non-GAAP effective tax rate; full year 2024 guidance for adjusted EBITDA, constant currency adjusted EBITDA growth and free cash flow; second quarter 2024 guidance for adjusted EBITDA; incremental FX headwind; near term growth outlook; longer-term opportunities; and improving traction with advanced electronics innovators and pipeline of solutions to solve emerging customer pain-points. These projections and statements are based on management's estimates, assumptions or expectations with respect to future events and financial performance, and are believed to be reasonable, though are inherently uncertain and difficult to predict. Such projections and statements are based on the assessment of information available as of the current date, and the Company does not undertake any obligations to provide any further updates. Actual results could differ materially from those expressed or implied in the forward-looking statements if one or more of the underlying estimates, assumptions or expectations prove to be inaccurate or are unrealized. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the war between Russia and Ukraine and the Israel-Hamas conflict and other hostilities in the Middle-East as well as actions in response thereto and their impact on market conditions and the global economy; the continuing economic impact of the coronavirus (COVID-19) and its variants on the global economy and supply chains; price volatility and cost environment; inflation and fluctuations in foreign exchange rates; outstanding debt and debt leverage ratio; shares repurchases; debt and/or equity issuance or retirement; expected returns to stockholders; and the impact of acquisitions, divestitures, restructurings, refinancings, impairments and other unusual items, including the Company's ability to integrate and obtain the anticipated benefits, results and synergies from these items or other related strategic initiatives. Additional information concerning these and other factors that could cause actual results to vary is, or will be, included in the Company's periodic and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

ELEMENT SOLUTIONS INC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

Three Months Ended March 31,

(dollars in millions, except per share amounts)

2024

 

2023

Net sales

$

575.0

 

 

$

574.4

 

Cost of sales

 

330.0

 

 

 

346.6

 

Gross profit

 

245.0

 

 

 

227.8

 

Operating expenses:

 

 

 

Selling, technical, general and administrative

 

149.1

 

 

 

148.9

 

Research and development

 

18.1

 

 

 

12.5

 

Total operating expenses

 

167.2

 

 

 

161.4

 

Operating profit

 

77.8

 

 

 

66.4

 

Other (expense) income:

 

 

 

Interest expense, net

 

(13.9

)

 

 

(11.7

)

Foreign exchange gains

 

7.9

 

 

 

4.9

 

Other (expense) income, net

 

(2.3

)

 

 

0.3

 

Total other expense

 

(8.3

)

 

 

(6.5

)

Income before income taxes and non-controlling interests

 

69.5

 

 

 

59.9

 

Income tax expense

 

(13.5

)

 

 

(16.9

)

Net income

 

56.0

 

 

 

43.0

 

Net income attributable to non-controlling interests

 

 

 

 

(0.1

)

Net income attributable to common stockholders

$

56.0

 

 

$

42.9

 

 

 

 

 

Earnings per share

 

 

 

Basic

$

0.23

 

 

$

0.18

 

Diluted

$

0.23

 

 

$

0.18

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

Basic

 

241.8

 

 

 

241.1

 

Diluted

 

242.5

 

 

 

241.8

 

 

ELEMENT SOLUTIONS INC

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

March 31,

 

December 31,

(dollars in millions)

2024

 

2023

Assets

 

 

 

Cash & cash equivalents

$

286.3

 

 

$

289.3

 

Accounts receivable, net of allowance for doubtful accounts of $11.8 and $12.6 at March 31, 2024 and December 31, 2023, respectively

 

459.0

 

 

 

461.8

 

Inventories

 

319.1

 

 

 

298.9

 

Prepaid expenses

 

25.1

 

 

 

32.5

 

Other current assets

 

146.3

 

 

 

115.0

 

Total current assets

 

1,235.8

 

 

 

1,197.5

 

Property, plant and equipment, net

 

295.5

 

 

 

296.9

 

Goodwill

 

2,302.3

 

 

 

2,336.7

 

Intangible assets, net

 

840.0

 

 

 

879.3

 

Deferred income tax assets

 

112.9

 

 

 

120.5

 

Other assets

 

125.7

 

 

 

143.2

 

Total assets

$

4,912.2

 

 

$

4,974.1

 

Liabilities and stockholders' equity

 

 

 

Accounts payable

$

132.9

 

 

$

140.6

 

Current installments of long-term debt

 

11.5

 

 

 

11.5

 

Accrued expenses and other current liabilities

 

196.5

 

 

 

217.3

 

Total current liabilities

 

340.9

 

 

 

369.4

 

Debt

 

1,918.9

 

 

 

1,921.0

 

Pension and post-retirement benefits

 

26.5

 

 

 

28.1

 

Deferred income tax liabilities

 

102.9

 

 

 

108.9

 

Other liabilities

 

183.7

 

 

 

202.4

 

Total liabilities

 

2,572.9

 

 

 

2,629.8

 

Stockholders' equity

 

 

 

Common stock: 400.0 shares authorized (2024: 267.0 shares issued; 2023: 266.2 shares issued)

 

2.7

 

 

 

2.7

 

Additional paid-in capital

 

4,201.4

 

 

 

4,196.9

 

Treasury stock (2024: 25.0 shares; 2023: 24.6 shares)

 

(349.4

)

 

 

(341.9

)

Accumulated deficit

 

(1,146.8

)

 

 

(1,183.3

)

Accumulated other comprehensive loss

 

(384.2

)

 

 

(345.9

)

Total stockholders' equity

 

2,323.7

 

 

 

2,328.5

 

Non-controlling interests

 

15.6

 

 

 

15.8

 

Total equity

 

2,339.3

 

 

 

2,344.3

 

Total liabilities and stockholders' equity

$

4,912.2

 

 

$

4,974.1

 

 

ELEMENT SOLUTIONS INC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

Three Months Ended

 

March 31,

(dollars in millions)

2024

 

2023

Cash flows from operating activities:

 

 

 

Net income

$

56.0

 

 

$

43.0

 

Reconciliation of net income to net cash flows provided by operating activities:

 

 

 

Depreciation and amortization

 

40.3

 

 

 

39.1

 

Deferred income taxes

 

(5.4

)

 

 

(0.4

)

Foreign exchange gains

 

(7.8

)

 

 

(7.3

)

Incentive stock compensation

 

4.1

 

 

 

4.4

 

Other, net

 

3.7

 

 

 

2.2

 

Changes in assets and liabilities, net of acquisitions:

 

 

 

Accounts receivable

 

(4.8

)

 

 

(2.6

)

Inventories

 

(23.9

)

 

 

(29.1

)

Accounts payable

 

0.7

 

 

 

18.6

 

Accrued expenses

 

(14.5

)

 

 

(22.3

)

Prepaid expenses and other current assets

 

6.7

 

 

 

2.7

 

Other assets and liabilities

 

3.1

 

 

 

5.2

 

Net cash flows provided by operating activities

 

58.2

 

 

 

53.5

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(19.0

)

 

 

(9.1

)

Proceeds from disposal of property, plant and equipment

 

 

 

 

0.5

 

Acquisitions, net of cash acquired

 

(3.9

)

 

 

 

Other, net

 

 

 

 

(3.0

)

Net cash flows used in investing activities

 

(22.9

)

 

 

(11.6

)

Cash flows from financing activities:

 

 

 

Repayments of borrowings

 

(2.9

)

 

 

(2.9

)

Dividends

 

(20.0

)

 

 

(19.4

)

Payment of financing fees

 

(2.1

)

 

 

 

Other, net

 

(7.7

)

 

 

(7.2

)

Net cash flows used in financing activities

 

(32.7

)

 

 

(29.5

)

Effect of exchange rate changes on cash and cash equivalents

 

(5.6

)

 

 

1.0

 

Net (decrease) increase in cash and cash equivalents

 

(3.0

)

 

 

13.4

 

Cash and cash equivalents at beginning of period

 

289.3

 

 

 

265.6

 

Cash and cash equivalents at end of period

$

286.3

 

 

$

279.0

 

 

ELEMENT SOLUTIONS INC

ADDITIONAL FINANCIAL INFORMATION

(Unaudited)

 

I. SEGMENT RESULTS

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(dollars in millions)

2024

 

2023

 

Reported

 

Constant Currency

 

Organic

Net Sales

Electronics

$

349.2

 

$

339.6

 

3%

 

5%

 

4%

Industrial & Specialty

 

225.8

 

 

234.8

 

(4)%

 

(3)%

 

(3)%

Total

$

575.0

 

$

574.4

 

0%

 

2%

 

1%

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

 

Total

$

56.0

 

$

43.0

 

30%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

Electronics

$

83.9

 

$

72.7

 

15%

 

20%

 

 

Industrial & Specialty

 

43.1

 

 

39.6

 

9%

 

11%

 

 

Total

$

127.0

 

$

112.3

 

13%

 

17%

 

 

 

Three Months Ended March 31,

 

Constant Currency

 

2024

 

2023

 

Change

 

2024

 

Change

Net Income Margin

 

 

 

 

 

 

 

 

 

Total

9.7%

 

7.5%

 

220bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

 

 

 

 

 

 

 

Electronics

24.0%

 

21.4%

 

260bps

 

24.4%

 

300bps

Industrial & Specialty

19.1%

 

16.9%

 

220bps

 

19.3%

 

240bps

Total

22.1%

 

19.5%

 

260bps

 

22.4%

 

290bps

II. CAPITAL STRUCTURE

(dollars in millions)

 

 

Maturity

 

Interest Rate

 

March 31,

 

 

 

 

 

2024

Instrument

 

 

 

 

 

 

 

Term Loans

(1)

 

12/18/2030

 

SOFR plus 2.00%

 

$

1,147.1

Total First Lien Debt

 

 

 

 

 

 

 

1,147.1

Senior Notes due 2028

 

 

9/1/2028

 

3.875%

 

 

800.0

Total Debt

 

 

 

 

 

 

 

1,947.1

Cash Balance

 

 

 

 

 

 

 

286.3

Net Debt

 

 

 

 

 

 

$

1,660.8

Adjusted Shares Outstanding

(2)

 

 

 

 

 

 

244.5

Market Capitalization

(3)

 

 

 

 

 

$

6,107.6

Total Capitalization

 

 

 

 

 

 

$

7,768.4

(1)

Element Solutions swapped its floating term loan rate to a fixed rate for all of its outstanding term loans through the use of interest rate swaps and cross-currency swaps which mature in January 2025 or December 2028, as applicable. At March 31, 2024, 100% of the Company's debt was fixed.

(2)

See "Adjusted Common Shares Outstanding at March 31, 2024 and 2023" following the footnotes under the "Adjusted Earnings Per Share (EPS)" reconciliation table below.

(3)

Based on the closing price of the shares of Element Solutions of $24.98 at March 28, 2024, which was the last business day of the quarter.

III. SELECTED FINANCIAL DATA

 

 

 

 

Three Months Ended March 31,

(dollars in millions)

2024

 

2023

Interest expense

$

16.4

 

$

13.3

Interest paid

 

24.2

 

 

21.3

Income tax expense

 

13.5

 

 

16.9

Income taxes paid

 

14.2

 

 

12.7

Capital expenditures

 

19.0

 

 

9.1

Proceeds from disposal of property, plant and equipment

 

 

 

0.5

Non-GAAP Measures

To supplement its financial measures prepared in accordance with GAAP, Element Solutions presents in this release the following non-GAAP financial measures: EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted EPS, adjusted common shares outstanding, free cash flow, organic net sales growth, full year 2024 guidance for adjusted EBITDA, constant currency adjusted EBITDA growth and free cash flow, and second quarter 2024 guidance for adjusted EBITDA. The Company also evaluates and presents its results of operations on a constant currency basis.

Management internally reviews these non-GAAP measures to evaluate performance and liquidity on a comparative period-to-period basis in terms of absolute performance, trends and expected future performance with respect to the Company’s business and believes that these non-GAAP measures provide investors with an additional perspective on trends and underlying operating results on a period-to-period comparable basis. The Company also believes that investors find this information helpful in understanding the ongoing performance of its operations as well as their ability to generate cash separate from items that may have a disproportionate positive or negative impact on its financial results in any particular period or that are considered to be associated with its capital structure. These non-GAAP financial measures, however, have limitations as analytical tools, and should not be considered in isolation from, a substitute for, or superior to, the related financial information that Element Solutions reports in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements and may not be completely comparable to similarly titled measures of other companies due to potential differences in calculation methods. In addition, these measures are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded or included in determining these non-GAAP financial measures. Investors are encouraged to review the definitions and reconciliations of these non-GAAP financial measures to their most comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate the Company's businesses.

The Company provides full year 2024 guidance for adjusted EBITDA and constant currency adjusted EBITDA growth and second quarter 2024 guidance for adjusted EBITDA only on a non-GAAP basis. Reconciliations of such forward-looking non-GAAP measures to GAAP are excluded in reliance upon the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K due to the inherent difficulty in forecasting and quantifying, without unreasonable efforts, certain amounts that are necessary for such reconciliations, including adjustments that could be made for restructurings, refinancings, impairments, divestitures, integration and acquisition-related expenses, share-based compensation amounts, non-recurring, unusual or unanticipated charges, expenses or gains, adjustments to inventory and other charges reflected in reconciliations of historic numbers, the amount of which, based on historical experience, could be significant.

Constant Currency:

The Company discloses net sales and adjusted EBITDA on a constant currency basis by adjusting results to exclude the impact of changes due to the translation of foreign currencies of its international locations into U.S. dollar. Management believes this non-GAAP financial information facilitates period-to-period comparison in the analysis of trends in business performance, thereby providing valuable supplemental information regarding its results of operations, consistent with how the Company internally evaluates its financial results.

The impact of foreign currency translation is calculated by converting the Company's current-period local currency financial results into U.S. dollar using the prior period's exchange rates and comparing these adjusted amounts to its prior period reported results. The difference between actual growth rates and constant currency growth rates represents the estimated impact of foreign currency translation.

Organic Net Sales Growth:

Organic net sales growth is defined as net sales excluding the impact of foreign currency translation, changes due to the pass-through pricing of certain metals and acquisitions and/or divestitures, as applicable. Management believes this non-GAAP financial measure provides investors with a more complete understanding of the underlying net sales trends by providing comparable net sales over differing periods on a consistent basis.

The following table reconciles GAAP net sales growth to organic net sales growth for the three months ended March 31, 2024:

 

 

Three Months Ended March 31, 2024

 

 

Reported Net Sales Growth

 

Impact of Currency

 

Constant Currency

 

Change in Pass-Through Metals Pricing

 

Acquisitions

 

Organic Net Sales Growth

Electronics

 

3%

 

2%

 

5%

 

0%

 

(1)%

 

4%

Industrial & Specialty

 

(4)%

 

1%

 

(3)%

 

—%

 

0%

 

(3)%

Total

 

0%

 

2%

 

2%

 

0%

 

(1)%

 

1%

NOTE: Totals may not sum due to rounding.

For the three months ended March 31, 2024, Electronics' consolidated results were positively impacted by $0.5 million of pass-through metals pricing and $4.8 million of acquisitions and Industrial & Specialty's consolidated results were positively impacted by $0.5 million of acquisitions.

Adjusted Earnings Per Share (EPS):

Adjusted EPS is a key metric used by management to measure operating performance and trends as management believes the exclusion of certain expenses in calculating adjusted EPS facilitates operating performance comparisons on a period-to-period basis. Adjusted EPS is defined as net income adjusted to reflect adjustments consistent with the Company's definition of adjusted EBITDA. Additionally, the Company eliminates amortization expense associated with intangible assets, incremental depreciation associated with the step-up of fixed assets and incremental cost of sales associated with the step-up of inventories, as applicable, recognized in purchase accounting for acquisitions.

Further, the Company adjusts its effective tax rate to 20%, as described in footnote (7) under the reconciliation table below. This effective tax rate, which reflects the Company’s estimated long-term expectations for taxes to be paid on its adjusted non-GAAP earnings, is consistent with how management evaluates the Company’s financial performance. The Company also believes that providing a fixed rate facilitates comparisons of business performance from period to period. This non-GAAP effective tax rate is lower than the average of the statutory tax rates applicable to the Company’s jurisdictional mix of earnings, primarily because it reflects tax benefits derived from U.S. tax attribute carryforwards, which consist of operating losses and tax credits.

The resulting adjusted net income is then divided by the Company's adjusted common shares outstanding. Adjusted common shares outstanding represent the shares outstanding as of the balance sheet date for the quarter-to-date period and an average of each quarter for the year-to-date period plus shares issuable upon exercise or vesting of all outstanding equity awards (assuming a performance achievement target level for equity awards with targets considered probable).

The following table reconciles GAAP "Net income" to "Adjusted net income" and presents the number of adjusted common shares outstanding used in calculating adjusted EPS for each period presented below:

 

 

Three Months Ended

 

 

March 31,

(dollars in millions, except per share amounts)

 

2024

 

2023

Net income

 

$

56.0

 

 

$

43.0

 

Net income attributable to non-controlling interests

 

 

 

 

 

(0.1

)

Reversal of amortization expense

(1)

 

30.2

 

 

 

29.6

 

Adjustment to reverse incremental depreciation expense from acquisitions

(1)

 

0.3

 

 

 

0.4

 

Restructuring expense

(2)

 

2.3

 

 

 

2.3

 

Acquisition and integration expense

(3)

 

1.7

 

 

 

3.9

 

Foreign exchange gains on intercompany loans

(4)

 

(6.8

)

 

 

(5.6

)

Kuprion Acquisition research and development charge

(5)

 

3.9

 

 

 

 

Other, net

(6)

 

2.2

 

 

 

1.0

 

Tax effect of pre-tax non-GAAP adjustments

(7)

 

(6.8

)

 

 

(6.3

)

Adjustment to estimated effective tax rate

(7)

 

(0.4

)

 

 

4.9

 

Adjusted net income

 

$

82.6

 

 

$

73.1

 

 

 

 

 

 

Adjusted earnings per share

(8)

$

0.34

 

 

$

0.30

 

 

 

 

 

 

Adjusted common shares outstanding

(8)

 

244.5

 

 

 

243.9

 

(1)

The Company eliminates the amortization expense associated with intangible assets and incremental depreciation associated with the step-up of fixed assets recognized in purchase accounting for acquisitions. The Company believes these adjustments provide insight with respect to the cash flows necessary to maintain and enhance its product portfolio.

(2)

The Company adjusts for costs of restructuring its operations, including those related to its acquired businesses. The Company adjusts these costs because it believes they are not reflective of ongoing operations.

(3)

The Company adjusts for costs associated with acquisition and integration activity, including costs of obtaining related financing, legal and accounting fees and transfer taxes. The Company adjusts these costs because it believes they are not reflective of ongoing operations.

(4)

The Company adjusts for foreign exchange gains and losses on intercompany loans because it expects the period-to-period movement of the applicable currencies to offset on a long-term basis and because these gains and losses are not fully realized due to their long-term nature. The Company does not exclude foreign exchange gains and losses on short-term intercompany and third-party payables and receivables.

(5)

The Company adjusts for research and development costs associated with contingent consideration related to the acquisition of Kuprion, Inc. The Company adjusts these costs because it believes they are not reflective of ongoing operations.

(6)

The Company's adjustments consist primarily of highly inflationary accounting losses for its operations in Turkey of $1.8 million and $0.5 million, certain professional consulting fees and unrealized gains/losses on metals derivative contracts for the three months ended March 31, 2024 and 2023, respectively. The Company adjusts for highly inflationary accounting impacts for its operations in Turkey and unrealized gains/losses on metals derivative contracts as it believes it provides a more meaningful comparison of its performance between periods. The Company adjusts for certain professional consulting fees because it believes they are not reflective of ongoing operations.

(7)

The Company uses a non-GAAP effective tax rate of 20%. This rate, which reflects the Company's estimated long-term expectations for taxes to be paid on its adjusted non-GAAP earnings, is consistent with how management evaluates the Company's financial performance. The Company also believes that providing a fixed rate facilitates comparisons of business performance from period to period. This non-GAAP effective tax rate is lower than the average of the statutory tax rates applicable to the Company's jurisdictional mix of earnings, primarily because it reflects tax benefits derived from U.S. tax attribute carryforwards, which consist of operating losses and tax credits. These economic benefits are expected to recur through 2028. Without taking into account these benefits derived from its U.S. tax attribute carryforwards and other similar adjustments, the Company projects its non-GAAP effective tax rate would be 24.2% based on its estimated results for the full year 2024. This rate would have resulted in a $0.02 reduction in Adjusted EPS for the three months ended March 31, 2024.

(8)

The Company defines "Adjusted common shares outstanding" as the number of shares of its common stock outstanding as of the balance sheet date for the quarter-to-date period and an average of each quarter for the year-to-date period, plus the shares issuable upon exercise or vesting of all outstanding equity awards (assuming a performance achievement target level for equity awards with targets considered probable). The Company adjusts the number of its outstanding common shares for this calculation as it believes it provides a better understanding of its results of operations on a per share basis. See the table below for further information.

Adjusted Common Shares Outstanding at March 31, 2024 and 2023

The following table shows the Company's adjusted common shares outstanding at each period presented:

 

March 31,

 

(amounts in millions)

2024

 

2023

Basic common shares outstanding

242.1

 

241.4

Number of shares issuable upon vesting of granted Equity Awards

2.4

 

2.5

Adjusted common shares outstanding

244.5

 

243.9

EBITDA and Adjusted EBITDA:

EBITDA represents earnings before interest, provision for income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA, excluding the impact of additional items included in GAAP earnings which the Company believes are not representative or indicative of its ongoing business or are considered to be associated with its capital structure, as described in the footnotes located under the "Adjusted Earnings Per Share (EPS)" reconciliation table above. Adjusted EBITDA for each segment also includes an allocation of corporate costs, such as compensation expense and professional fees. Management believes adjusted EBITDA and adjusted EBITDA margin provide investors with a more complete understanding of the long-term profitability trends of the Company's business and facilitate comparisons of its profitability to prior and future periods.

The following table reconciles GAAP "Net income" to "Adjusted EBITDA" for each of the periods presented:

 

 

Three Months Ended

 

 

March 31,

(dollars in millions)

 

2024

 

2023

Net income

 

$

56.0

 

 

$

43.0

 

Add (subtract):

 

 

 

 

Income tax expense

 

 

13.5

 

 

 

16.9

 

Interest expense, net

 

 

13.9

 

 

 

11.7

 

Depreciation expense

 

 

10.1

 

 

 

9.5

 

Amortization expense

 

 

30.2

 

 

 

29.6

 

EBITDA

 

 

123.7

 

 

 

110.7

 

Adjustments to reconcile to Adjusted EBITDA:

 

 

 

 

Restructuring expense

(2)

 

2.3

 

 

 

2.3

 

Acquisition and integration expense

(3)

 

1.7

 

 

 

3.9

 

Foreign exchange gains on intercompany loans

(4)

 

(6.8

)

 

 

(5.6

)

Kuprion Acquisition research and development charge

(5)

 

3.9

 

 

 

 

Other, net

(6)

 

2.2

 

 

 

1.0

 

Adjusted EBITDA

 

$

127.0

 

 

$

112.3

 

NOTE: For the footnote descriptions, please refer to the footnotes located under the "Adjusted Earnings Per Share (EPS)" reconciliation table above.

Free Cash Flow:

Free cash flow is defined as net cash flows from operating activities less net capital expenditures. Net capital expenditures include capital expenditures less proceeds from the disposal of property, plant and equipment. Management believes that free cash flow, which measures the Company’s ability to generate cash from its business operations, is an important financial measure for evaluating the Company's liquidity. Free cash flow should be considered as an additional measure of liquidity to, rather than as a substitute for, net cash provided by operating activities.

The following table reconciles "Cash flows from operating activities" to "Free cash flow" for the periods presented and the Company's free cash flow outlook for the full year 2024:

 

Three Months Ended

 

 

 

 

March 31, 2024

 

 

Outlook

(dollars in millions)

2024

 

2023

 

 

2024

Cash flows from operating activities

$

58.2

 

 

$

53.5

 

 

 

~$330-$360

Capital expenditures

 

(19.0

)

 

 

(9.1

)

 

 

~(50)-(60)

Proceeds from disposal of property, plant and equipment

 

 

 

 

0.5

 

 

 

~0

Free cash flow

$

39.2

 

 

$

44.9

 

 

 

~$280-$300

 

Investor Relations Contact:

Varun Gokarn

Senior Director, Strategy and Finance

Element Solutions Inc

1-203-952-0369

IR@elementsolutionsinc.com

Media Contact:

Scott Bisang / Ed Hammond / Tali Epstein

Collected Strategies

1-212-379-2072

esi@collectedstrategies.com

Source: Element Solutions Inc

FAQ

What were Element Solutions Inc's net sales for the first quarter of 2024?

Element Solutions Inc reported net sales of $575 million for the first quarter of 2024.

What was the increase in adjusted EBITDA for Element Solutions Inc in the first quarter of 2024?

Adjusted EBITDA for Element Solutions Inc increased by 13% in the first quarter of 2024, reaching $127 million.

What was the performance of Element Solutions Inc's EPS in the first quarter of 2024?

Element Solutions Inc's GAAP diluted EPS was $0.23, as compared to $0.18 for the same period last year. Adjusted EPS was $0.34, as compared to $0.30 for the same period last year.

What was the increase in reported net income for Element Solutions Inc in the first quarter of 2024?

Reported net income for Element Solutions Inc increased to $56 million from $43 million in the first quarter of 2023.

What was the Company's full year 2024 adjusted EBITDA guidance range?

The Company raised its full year 2024 adjusted EBITDA guidance range to $515 million to $530 million.

What were the sales trends in the electronics and industrial & specialty segments for Element Solutions Inc in the first quarter of 2024?

The electronics segment net sales grew by 3%, while industrial & Specialty net sales decreased by 4%.

Element Solutions Inc.

NYSE:ESI

ESI Rankings

ESI Latest News

ESI Stock Data

6.09B
223.30M
7.79%
93.49%
0.66%
Specialty Chemicals
Miscellaneous Chemical Products
Link
United States of America
FORT LAUDERDALE