Evolus Reports Record Fourth Quarter and Full-Year 2024 Financial Results; Reaffirms 2025 Guidance
Evolus (NASDAQ: EOLS) reported strong financial results for Q4 and full-year 2024, with record global net revenue of $79.0M in Q4 (+30% YoY) and $266.3M for FY2024 (+32% YoY). The company achieved profitability ahead of schedule, posting Q4 non-GAAP operating income of $6.7M and full-year non-GAAP operating income of $0.3M.
Key highlights include:
- FDA approval of Evolysse™ in February for dynamic facial lines
- Over 15,300 total accounts with 70% reorder rate
- Evolus Rewards program grew 40% to 1.1M consumers
- Cash position of $87.0M as of December 31, 2024
For 2025, Evolus projects revenue of $345-355M (+30-33% growth), with Evolysse™ and Estyme® expected to contribute 8-10% of total revenue. The company aims to reach $700M in revenue by 2028 with non-GAAP operating margins of at least 20%.
Evolus (NASDAQ: EOLS) ha riportato risultati finanziari solidi per il quarto trimestre e per l'intero anno 2024, con un fatturato netto globale record di $79,0 milioni nel Q4 (+30% rispetto all'anno precedente) e $266,3 milioni per l'anno fiscale 2024 (+32% rispetto all'anno precedente). L'azienda ha raggiunto la redditività con anticipo, registrando un reddito operativo non-GAAP di $6,7 milioni nel Q4 e un reddito operativo non-GAAP di $0,3 milioni per l'intero anno.
Tra i punti salienti ci sono:
- Approvazione della FDA per Evolysse™ a febbraio per le linee facciali dinamiche
- Oltre 15.300 conti totali con un tasso di riordino del 70%
- Il programma Evolus Rewards è cresciuto del 40% fino a 1,1 milioni di consumatori
- Posizione di cassa di $87,0 milioni al 31 dicembre 2024
Per il 2025, Evolus prevede ricavi tra $345 e $355 milioni (+30-33% di crescita), con Evolysse™ ed Estyme® attesi a contribuire per l'8-10% del fatturato totale. L'azienda punta a raggiungere $700 milioni di fatturato entro il 2028 con margini operativi non-GAAP di almeno il 20%.
Evolus (NASDAQ: EOLS) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024, con ingresos netos globales récord de $79.0 millones en el Q4 (+30% interanual) y $266.3 millones para el año fiscal 2024 (+32% interanual). La empresa logró la rentabilidad antes de lo previsto, registrando un ingreso operativo no-GAAP de $6.7 millones en el Q4 y un ingreso operativo no-GAAP de $0.3 millones para el año completo.
Los puntos destacados incluyen:
- Aprobación de la FDA de Evolysse™ en febrero para líneas faciales dinámicas
- Más de 15,300 cuentas totales con una tasa de reorden del 70%
- El programa Evolus Rewards creció un 40% hasta alcanzar 1.1 millones de consumidores
- Posición de efectivo de $87.0 millones al 31 de diciembre de 2024
Para 2025, Evolus proyecta ingresos de $345-355 millones (+30-33% de crecimiento), con Evolysse™ y Estyme® esperando contribuir con el 8-10% de los ingresos totales. La empresa tiene como objetivo alcanzar $700 millones en ingresos para 2028 con márgenes operativos no-GAAP de al menos el 20%.
Evolus (NASDAQ: EOLS)는 2024년 4분기 및 전체 연도에 대해 강력한 재무 결과를 보고했으며, 4분기 글로벌 순수익이 7900만 달러로 기록적인 성과를 올렸습니다 (+30% 전년 대비) 그리고 2024 회계연도 전체로는 2억 6630만 달러(+32% 전년 대비)를 기록했습니다. 이 회사는 예상보다 빠르게 수익성을 달성하였으며, 4분기 비-GAAP 운영 소득이 670만 달러, 전체 연도의 비-GAAP 운영 소득이 30만 달러를 기록했습니다.
주요 하이라이트는 다음과 같습니다:
- 2월에 동적 얼굴 주름을 위한 Evolysse™의 FDA 승인
- 총 15,300개 계정과 70%의 재주문율
- Evolus Rewards 프로그램이 40% 성장하여 110만 소비자에 도달
- 2024년 12월 31일 기준 현금 보유액 8700만 달러
2025년을 위해 Evolus는 수익을 3억 4500만에서 3억 5500만 달러(+30-33% 성장)로 전망하며, Evolysse™와 Estyme®가 총 수익의 8-10%를 기여할 것으로 예상하고 있습니다. 이 회사는 2028년까지 7억 달러의 수익을 목표로 하며, 비-GAAP 운영 마진은 최소 20%에 이를 계획입니다.
Evolus (NASDAQ: EOLS) a annoncé de solides résultats financiers pour le quatrième trimestre et l'année entière 2024, avec un chiffre d'affaires net mondial record de 79,0 millions de dollars au Q4 (+30 % par rapport à l'année précédente) et de 266,3 millions de dollars pour l'exercice 2024 (+32 % par rapport à l'année précédente). L'entreprise a atteint la rentabilité plus tôt que prévu, affichant un revenu opérationnel non-GAAP de 6,7 millions de dollars au Q4 et un revenu opérationnel non-GAAP de 0,3 million de dollars pour l'année entière.
Les points forts incluent :
- Approbation de la FDA pour Evolysse™ en février pour les rides faciales dynamiques
- Plus de 15 300 comptes au total avec un taux de réapprovisionnement de 70 %
- Le programme Evolus Rewards a augmenté de 40 % pour atteindre 1,1 million de consommateurs
- Position de trésorerie de 87,0 millions de dollars au 31 décembre 2024
Pour 2025, Evolus prévoit des revenus de 345 à 355 millions de dollars (+30-33 % de croissance), Evolysse™ et Estyme® devant contribuer à hauteur de 8-10 % des revenus totaux. L'entreprise vise à atteindre 700 millions de dollars de revenus d'ici 2028 avec des marges opérationnelles non-GAAP d'au moins 20 %.
Evolus (NASDAQ: EOLS) hat starke Finanzergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet, mit einem weltweiten Nettoumsatz von 79,0 Millionen US-Dollar im Q4 (+30 % im Vergleich zum Vorjahr) und 266,3 Millionen US-Dollar für das Geschäftsjahr 2024 (+32 % im Vergleich zum Vorjahr). Das Unternehmen hat die Rentabilität vorzeitig erreicht und verzeichnete im Q4 ein operatives Ergebnis nach non-GAAP von 6,7 Millionen US-Dollar und ein operatives Ergebnis nach non-GAAP von 0,3 Millionen US-Dollar für das gesamte Jahr.
Wichtige Highlights sind:
- FDA-Zulassung von Evolysse™ im Februar für dynamische Gesichtslinien
- Über 15.300 Gesamtkonten mit einer Nachbestellrate von 70 %
- Das Evolus Rewards-Programm wuchs um 40 % auf 1,1 Millionen Verbraucher
- Liquide Mittel von 87,0 Millionen US-Dollar zum 31. Dezember 2024
Für 2025 erwartet Evolus einen Umsatz von 345-355 Millionen US-Dollar (+30-33 % Wachstum), wobei Evolysse™ und Estyme® voraussichtlich 8-10 % des Gesamtumsatzes beitragen werden. Das Unternehmen strebt an, bis 2028 einen Umsatz von 700 Millionen US-Dollar mit einer non-GAAP-Betriebsrendite von mindestens 20 % zu erreichen.
- Record Q4 revenue of $79.0M (+30% YoY)
- Achieved profitability one year ahead of schedule
- Strong cash position of $87.0M
- 70% customer reorder rate
- FDA approval for Evolysse™
- 40% growth in loyalty program to 1.1M consumers
- Operating expenses grew at half the rate of revenue
- GAAP operating loss of $2.3M in Q4 2024
- Full-year GAAP operating loss of $34.4M
- Significant investment needed for new product launches
- Non-GAAP operating income concentrated in Q4 2025
Insights
Evolus's Q4 and FY 2024 results mark a significant financial inflection point for the company. With
What stands out is the company's operational leverage. While revenue grew
Jeuveau's market penetration continues impressively, with 830 new accounts in Q4 alone, now exceeding
Looking forward, Evolus is maintaining its ambitious 2025 guidance of
With projections for
Evolus's transformation into a multi-product aesthetic company represents a pivotal evolution in their competitive positioning. The February FDA approval of Evolysse™ fills a critical portfolio gap, allowing them to compete in both major aesthetic injectable categories – neurotoxins and fillers – which collectively represent a
Their strategic integration of Evolysse™ into their existing loyalty program ecosystem is particularly shrewd. By allowing customers to earn co-branded media benefits on both Jeuveau® and Evolysse™, they're leveraging their established 15,300+ accounts to accelerate adoption of the new product line. This cross-selling opportunity typically drives higher account retention and spending.
The explicit targeting of GLP-1 weight loss medication users through their label claim is perfectly timed to capture a rapidly emerging patient segment. As these medications cause facial volume loss, demand for facial fillers among this population is increasing substantially. Being first-to-market with this specific indication creates a valuable differentiation point for aesthetic providers.
Their international expansion with Nuceiva® into markets like Australia and Spain further diversifies revenue streams, though the impact remains secondary to U.S. operations. The phased rollout strategy for the Evolysse™ portfolio (Form/Smooth in Q2 2025, Sculpt in 2026, Lips in 2027) indicates a methodical approach that should optimize adoption at each stage.
Evolus has effectively positioned itself as a unique performance beauty company with a highly synergistic portfolio – setting up a compelling growth trajectory as they leverage their existing commercial infrastructure across an expanded product lineup.
-
Global Net Revenue Record of
for the Fourth Quarter and$79.0 Million for the Full-Year 2024, Representing$266.3 Million 30% and32% Growth Over the Prior Year, Respectively; Results Unchanged from January Preliminary Results -
GAAP Operating Loss Improved to
for the Fourth Quarter and$2.3 Million for the Full-Year 2024; Second Quarter of Profitability1 with Positive Non-GAAP Operating Income of$34.4 Million for Q4 2024 and Achieved Full-Year Profitability1 One Year Ahead of Expectations with Positive Non-GAAP Operating Income of$6.7 Million for FY 2024; On Track to Expanding Non-GAAP Operating Income Margins and Cash Generation$0.3 Million -
Full-Year 2024 Non-GAAP Operating Expense of
, at the Low End of the Expected Guidance Range of$185.0 Million to$185 Million $190 Million -
Evolysse™ Received
U.S. Food and Drug Administration (FDA) Approval in February for Dynamic Facial Lines and Folds and is the First Hyaluronic Acid (HA) Filler to Recognize Weight Loss in the Patient Label as a Factor in Wrinkle Formation, Highlighting the Opportunity to Address GLP-1 Patients -
2025 Net Revenue Guidance of
to$345 Million , Which Represents$355 Million 30% to33% Growth from 2024 Results; Evolysse™ and Estyme® Injectable HA Gels Anticipated to Contribute 8-10% of Total Revenue for the Full-Year 2025; Expects to Achieve Non-GAAP Operating Income on a Consolidated Basis for the Full-Year 2025
“We reached a significant inflection point in 2024, achieving full-year profitability1 ahead of expectations while delivering our fifth consecutive year of revenue growth exceeding
“We are prepared to launch Evolysse™ in the second quarter and will be making significant investments in medical education and sampling to support our customers and drive adoption, with meaningful revenue contributions expected in the second half of the year,” continued Moatazedi. “At launch, Evolysse™ will be seamlessly integrated into our existing portfolio of benefits, including co-branded media and consumer rewards. This will enable customers to earn co-branded media benefits on purchases of Evolysse™ in addition to Jeuveau®. With a path toward at least
Fourth Quarter and Full Year 2024 Highlights and Recent Developments
-
The company’s key performance indicators demonstrated continued strong momentum during the fourth quarter.
-
Accounts purchasing Jeuveau® increased by approximately 830 in the fourth quarter. This is approximately
20% above the year-to-date quarterly average in our seasonally highest performance quarter. -
During 2024, more than 2,900 new accounts were added, bringing the total number of accounts purchasing to date since launch to more than 15,300, surpassing
50% account penetration in theU.S. The reorder rate among customers remains at approximately70% 2. -
Enrollment in the Evolus Rewards consumer loyalty program grew over
40% in 2024 to end the year at approximately 1.1 million consumers3. This was aided by a record high of approximately 220,000 total redemptions in the fourth quarter, driven by continued demand from existing patients receiving repeat treatments, which represented approximately60% of the total treatments for the quarter, demonstrating sustained brand loyalty. -
Expanded global footprint by successfully commencing the commercial launch of Nuceiva® in major international markets, most notably
Australia andSpain .
-
Accounts purchasing Jeuveau® increased by approximately 830 in the fourth quarter. This is approximately
Fourth Quarter 2024 Financial Results
-
Total net revenues for the fourth quarter of 2024 were
, a$79.0 million 30% increase over the fourth quarter of 2023, driven primarily by higher volumes and market share gains. -
Gross profit margin and adjusted gross profit margin were
66.7% and67.5% , respectively. Adjusted gross profit margin excludes amortization of intangible assets. -
GAAP operating expenses for the fourth quarter of 2024 were
, compared to$54.9 million in the third quarter of 2024.$57.6 million -
Non-GAAP operating expenses for the fourth quarter of 2024 were
, compared to$46.6 million in the third quarter of 2024. Non-GAAP operating expenses exclude stock-based compensation expense, revaluation of the contingent royalty obligation, and depreciation and amortization.$49.6 million -
GAAP loss from operations for the fourth quarter of 2024 was
, compared to$2.3 million in the third quarter of 2024.$15.5 million -
Non-GAAP income from operations in the fourth quarter of 2024 was
compared to a$6.7 million loss from operations in the fourth quarter of 2023, representing a$3.7 million year over year improvement and continued progress toward achieving sustained profitability1. Non-GAAP income (loss) from operations excludes stock-based compensation expense, revaluation of the contingent royalty obligation, and depreciation and amortization.$10.5 million -
Cash and cash equivalents on December 31, 2024 were
compared to$87.0 million on September 30, 2024, reflecting strong sales growth, cash collections and prudent expense management.$85.0 million
Full Year 2024 Financial Results
-
Total net revenues for full-year 2024 were
, a$266.3 million 32% increase over full-year net revenues in 2023, exceeding30% growth for the fifth consecutive year, and at the top of the company’s guidance of to$260 million .$266 million -
Gross profit margin and adjusted gross profit margin were
68.5% and69.6% . Adjusted gross profit margin, which excluded amortization of intangibles, is aligned with company guidance of68% to71% . -
GAAP operating expenses were
in 2024 compared to$216.7 million in 2023. Non-GAAP operating expenses were$186.8 million in 2024 and at the low end of the company’s expected guidance range of$185.0 million to$185 million . Non-GAAP operating expenses for 2023 were$190 million . Notably, operating expenses grew at less than half the rate of revenue,$163.9 million 13% growth as compared to32% revenue growth, demonstrating continued operating leverage. Non-GAAP operating expenses exclude stock-based compensation expense, revaluation of the contingent royalty obligation, and depreciation and amortization. -
GAAP loss from operations was
for 2024 compared to$34.4 million in 2023. Non-GAAP income from operations in 2024 was$49.2 million compared to a$0.3 million loss from operations in 2023. Non-GAAP income (loss) from operations excludes stock-based compensation expense, revaluation of the contingent royalty obligation expense, and depreciation and amortization.$23.4 million
2025 Guidance and Select Milestones
-
Total net revenues for 2025 are estimated to be between
and$345 million , which represents$355 million 30% to33% growth from 2024 results. Evolysse™ and Estyme® injectable hyaluronic acid (HA) gels are anticipated to contribute 8-10% of total revenue for the full-year 2025. -
Non-GAAP operating expenses for 2025 are estimated to be between
and$230 million , driven primarily by continued investments in expanding Jeuveau® in the$240 million U.S. , scaling Nuceiva® internationally, and supporting the launch for Evolysse™ Form and Evolysse™ Smooth injectable HA gels. -
Evolus expects to achieve positive non-GAAP operating income on a consolidated basis for the full-year 2025. Non-GAAP operating income is anticipated to be achieved after the launch of Evolysse™ Form and Evolysse™ Smooth injectable HA gels in the
U.S. , with investments continuing to ramp in Q1 2025 and revenue contribution weighted toward the second half of the year, resulting in our non-GAAP operating income being concentrated in Q4 2025. -
Evolus plans to launch Evolysse™ Form and Evolysse™ Smooth in the U.S. market in Q2 2025 following their
U.S. Food and Drug Administration (FDA) approval in February 2025. TheU.S. commercial launch of these first two injectable HA gels is expected to be followed by Evolysse™ Sculpt in 2026, and Evolysse™ Lips in 2027. -
Evolus is also introducing Estyme® through a limited experience program with select physician partners in
Europe , to continue to expand global experience with the product’s performance. A broader European launch remains on track for the second half of 2025. -
The company projects its total net revenue can reach at least
by 2028, a compound annual growth rate of$700 million 27% from 2024, based on the combination of its existing aesthetic neurotoxin business and anticipated launch of the Evolysse™ and Estyme® injectable HA gels beginning in 2025. -
Evolus expects to achieve non-GAAP operating income margins of at least
20% by 2028 by leveraging its highly synergistic, existing infrastructure.
About Evolus, Inc.
Evolus (NASDAQ: EOLS) is a global performance beauty company redefining the aesthetic injectable market for the next generation of beauty consumers through its unique, customer-centric business model and innovative digital platform. Our mission is to become a global leader in aesthetics anchored by our flagship products: Jeuveau® (prabotulinumtoxinA-xvfs), the first and only neurotoxin dedicated exclusively to aesthetics, and Evolysse™, a collection of unique injectable hyaluronic acid (HA) gels. Visit us at www.evolus.com, and follow us on LinkedIn, X, Instagram or Facebook.
1 |
“Profitability” is not a measure presented in accordance with GAAP. Within this press release, “profitability” is defined as achieving positive non-GAAP operating income. See “Use of Non-GAAP Financial Measures” below for more information on the company’s use and definitions of non-GAAP measures. |
|
2 |
Represents cumulative statistics from the launch of Jeuveau® in May 2019 through December 31, 2024. |
|
3 |
Represents cumulative statistics from the launch of Evolus Rewards in May 2020 through December 31, 2024. |
Use of Non-GAAP Financial Measures
Evolus’ financial results are prepared in accordance with accounting principles generally accepted in
For a reconciliation of our historical adjusted gross profit, adjusted gross profit margin, non-GAAP operating expenses, non-GAAP income (loss) from operations presented herein to gross profit, gross profit margin, GAAP operating expenses and GAAP loss from operations, the most directly comparable GAAP financial measures, please see “Reconciliation of Gross Profit Margin to Adjusted Gross Profit Margin,” “Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses” and “Reconciliation of GAAP (Loss) from Operations to Non-GAAP Income (Loss) from Operations” in the financial schedules below. In addition, this press release includes information regarding the company’s expected non-GAAP operating expenses and non-GAAP operating income for the full year 2025 and non-GAAP operating income margin by 2028. Evolus has not provided a reconciliation of such forward-looking non-GAAP operating expenses, non-GAAP operating (loss), or non-GAAP operating income margin because a reconciliation of such measures to forward-looking GAAP operating expenses, GAAP loss from operations, and non-GAAP operating income margin respectively, the most directly comparable GAAP financial measures, is not available without unreasonable efforts. This is due to the inherent difficulty of forecasting the timing or amount of various reconciling items that would impact the forward-looking outlook for these non-GAAP financial measures since they have not yet occurred and/or cannot be reasonably predicted. Such unavailable information could have a significant impact on Evolus’ GAAP financial results.
Forward-Looking Statements
This press release contains forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties, including statements about future or anticipated events, our business, financial condition, results of operations and prospects, our industry and the regulatory environment in which we operate. Any statements contained herein that are not statements of historical or current facts are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or the negative of those terms, or other comparable terms intended to identify statements about the future. The company’s forward-looking statements include, but are not limited to, statements related to anticipated product launches; market conditions, market growth and consumer demand; timing of regulatory submissions and approvals; the company’s financial outlook for 2025 and beyond; and the company’s expectations and timing for achieving continued profitability.
The forward-looking statements included herein are based on our current expectations, assumptions, estimates and projections, which we believe to be reasonable, and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by the forward-looking statements. These risks and uncertainties, all of which are difficult or impossible to predict accurately and many of which are beyond our control, include, but are not limited to uncertainties associated with our ability to comply with the terms and conditions in the Medytox Settlement Agreements, our ability to fund our future operations or obtain financing to fund our operations, unfavorable global economic conditions and the impact on consumer discretionary spending, uncertainties related to customer and consumer adoption of Jeuveau® and Evolysse™, the efficiency and operability of our digital platform, competition and market dynamics, our ability to successfully launch and commercialize our products in new markets, including the Evolysse™ Hyaluronic Acid (HA) gels in the
Jeuveau® and Nuceiva®, are registered trademarks and Evolysse™ is a trademark of Evolus, Inc.
Hi-Pure™ is a trademark of Daewoong Pharmaceutical Co, Ltd.
Estyme® is a trademark of Symatese Aesthetics S.A.S.
Evolus, Inc.
|
|||||||||||||||
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Product revenue, net |
$ |
78,956 |
|
|
$ |
60,671 |
|
|
$ |
264,306 |
|
|
$ |
199,721 |
|
Service revenue |
|
(9 |
) |
|
|
328 |
|
|
|
1,968 |
|
|
|
2,364 |
|
Total net revenues |
|
78,947 |
|
|
|
60,999 |
|
|
|
266,274 |
|
|
|
202,085 |
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
26,312 |
|
|
|
20,009 |
|
|
|
83,970 |
|
|
|
64,514 |
|
Total cost of revenue |
|
26,312 |
|
|
|
20,009 |
|
|
|
83,970 |
|
|
|
64,514 |
|
Gross profit |
|
52,635 |
|
|
|
40,990 |
|
|
|
182,304 |
|
|
|
137,571 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative |
|
50,244 |
|
|
|
43,058 |
|
|
|
198,025 |
|
|
|
164,944 |
|
Research and development |
|
2,430 |
|
|
|
2,380 |
|
|
|
9,172 |
|
|
|
6,556 |
|
In-process research and development |
|
— |
|
|
|
4,428 |
|
|
|
— |
|
|
|
8,869 |
|
Revaluation of contingent royalty obligation payable to Evolus Founders |
|
1,565 |
|
|
|
(875 |
) |
|
|
7,176 |
|
|
|
4,257 |
|
Depreciation and amortization |
|
710 |
|
|
|
634 |
|
|
|
2,342 |
|
|
|
2,178 |
|
Total operating expenses |
|
54,949 |
|
|
|
49,625 |
|
|
|
216,715 |
|
|
|
186,804 |
|
Loss from operations |
|
(2,314 |
) |
|
|
(8,635 |
) |
|
|
(34,411 |
) |
|
|
(49,233 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
789 |
|
|
|
291 |
|
|
|
3,263 |
|
|
|
860 |
|
Interest expense |
|
(4,573 |
) |
|
|
(4,075 |
) |
|
|
(18,735 |
) |
|
|
(13,832 |
) |
Other income (expense), net |
|
(253 |
) |
|
|
694 |
|
|
|
127 |
|
|
|
696 |
|
Loss before income taxes: |
|
(6,351 |
) |
|
|
(11,725 |
) |
|
|
(49,756 |
) |
|
|
(61,509 |
) |
Income tax expense |
|
440 |
|
|
|
106 |
|
|
|
664 |
|
|
|
176 |
|
Net loss |
$ |
(6,791 |
) |
|
$ |
(11,831 |
) |
|
$ |
(50,420 |
) |
|
$ |
(61,685 |
) |
Other comprehensive loss: |
|
|
|
|
|
|
|
||||||||
Unrealized loss, net of tax |
|
(216 |
) |
|
|
179 |
|
|
|
(478 |
) |
|
|
(90 |
) |
Comprehensive loss |
$ |
(7,007 |
) |
|
$ |
(11,652 |
) |
|
$ |
(50,898 |
) |
|
$ |
(61,775 |
) |
Net loss per share, basic and diluted |
$ |
(0.11 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.81 |
) |
|
$ |
(1.08 |
) |
Weighted-average shares outstanding used to compute basic and diluted net (loss) per share |
|
63,369 |
|
|
|
57,023 |
|
|
|
62,017 |
|
|
|
56,919 |
|
Evolus, Inc.
|
||||||
|
December 31,
|
|
December 31,
|
|||
Cash and cash equivalents |
$ |
86,952 |
|
$ |
62,838 |
|
Accounts receivable, net |
|
47,682 |
|
|
30,529 |
|
Inventories |
|
12,158 |
|
|
10,998 |
|
Prepaid expenses and other current assets |
|
4,550 |
|
|
8,056 |
|
Total current assets |
|
151,342 |
|
|
112,421 |
|
Noncurrent assets |
|
81,227 |
|
|
76,577 |
|
Total assets |
$ |
232,569 |
|
$ |
188,998 |
|
Accounts payable and accrued expenses |
$ |
50,027 |
|
$ |
38,084 |
|
Other current liabilities |
|
12,933 |
|
|
10,207 |
|
Total current liabilities |
|
62,960 |
|
|
48,291 |
|
Term loan, net of discount and issuance costs |
|
121,506 |
|
|
120,359 |
|
Other noncurrent liabilities |
|
42,581 |
|
|
41,037 |
|
Total liabilities |
$ |
227,047 |
|
$ |
209,687 |
|
Total stockholders’ equity (deficit) |
$ |
5,522 |
|
$ |
(20,689 |
) |
Evolus, Inc. Summary of Consolidated Cash Flows (in thousands) |
|||||||||||
|
Year Ended
|
|
Three Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
||||||
Net cash (used in) provided by: |
|
|
|
|
|
||||||
Operating activities |
$ |
(17,999 |
) |
|
$ |
(34,008 |
) |
|
$ |
4,808 |
|
Investing activities |
|
(4,823 |
) |
|
|
(1,627 |
) |
|
|
(1,362 |
) |
Financing activities |
|
47,414 |
|
|
|
44,641 |
|
|
|
(1,313 |
) |
Effect of exchange rates on cash and cash equivalents |
|
(478 |
) |
|
|
(90 |
) |
|
|
(216 |
) |
Change in cash and cash equivalents |
|
24,114 |
|
|
|
8,916 |
|
|
|
1,917 |
|
Cash and cash equivalents, beginning of period |
|
62,838 |
|
|
|
53,922 |
|
|
|
85,035 |
|
Cash and cash equivalents, end of period |
$ |
86,952 |
|
|
$ |
62,838 |
|
|
$ |
86,952 |
|
Evolus, Inc.
|
|||||||||||||||
|
Year Ended
|
|
Three Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Total net revenues |
$ |
266,274 |
|
|
$ |
202,085 |
|
|
$ |
78,947 |
|
|
$ |
60,999 |
|
Cost of goods sold |
|
83,970 |
|
|
|
64,514 |
|
|
|
26,312 |
|
|
|
20,009 |
|
Gross profit |
|
182,304 |
|
|
|
137,571 |
|
|
|
52,635 |
|
|
|
40,990 |
|
Gross profit margin |
|
68.5 |
% |
|
|
68.1 |
% |
|
|
66.7 |
% |
|
|
67.2 |
% |
Add: Amortization of distribution right intangible asset |
|
2,955 |
|
|
|
2,955 |
|
|
|
665 |
|
|
|
739 |
|
Adjusted gross profit |
$ |
185,259 |
|
|
$ |
140,526 |
|
|
$ |
53,300 |
|
|
$ |
41,729 |
|
Adjusted gross profit margin |
|
69.6 |
% |
|
|
69.5 |
% |
|
|
67.5 |
% |
|
|
68.4 |
% |
Evolus, Inc.
|
|||||||||||||||
|
Year Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||||
GAAP operating expense |
$ |
216,715 |
|
$ |
186,804 |
|
$ |
54,949 |
|
$ |
49,625 |
|
|
$ |
57,572 |
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||
Revaluation of contingent royalty obligation |
|
7,176 |
|
|
4,257 |
|
|
1,565 |
|
|
(875 |
) |
|
|
2,428 |
Stock-based compensation: |
|
|
|
|
|
|
|
|
|
||||||
Included in selling, general and administrative |
|
21,172 |
|
|
15,564 |
|
|
5,802 |
|
|
4,119 |
|
|
|
4,955 |
Included in research and development |
|
1,016 |
|
|
894 |
|
|
303 |
|
|
278 |
|
|
|
265 |
Depreciation and amortization |
|
2,342 |
|
|
2,178 |
|
|
710 |
|
|
634 |
|
|
|
324 |
Non-GAAP operating expense |
$ |
185,009 |
|
$ |
163,911 |
|
$ |
46,569 |
|
$ |
45,469 |
|
|
$ |
49,600 |
Evolus, Inc.
|
|||||||||||||||||||
|
Year Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||||||||
GAAP (loss) from operations |
$ |
(34,411 |
) |
|
$ |
(49,233 |
) |
|
$ |
(2,314 |
) |
|
$ |
(8,635 |
) |
|
$ |
(15,473 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Revaluation of contingent royalty obligation |
|
7,176 |
|
|
|
4,257 |
|
|
|
1,565 |
|
|
|
(875 |
) |
|
|
2,428 |
|
Stock-based compensation: |
|
|
|
|
|
|
|
|
|
||||||||||
Included in selling, general and administrative |
|
21,172 |
|
|
|
15,564 |
|
|
|
5,802 |
|
|
|
4,119 |
|
|
|
4,955 |
|
Included in research and development |
|
1,016 |
|
|
|
894 |
|
|
|
303 |
|
|
|
278 |
|
|
|
265 |
|
Depreciation and amortization* |
|
5,297 |
|
|
|
5,133 |
|
|
|
1,375 |
|
|
|
1,373 |
|
|
|
1,087 |
|
Non-GAAP income (loss) from operations |
$ |
250 |
|
|
$ |
(23,385 |
) |
|
$ |
6,731 |
|
|
$ |
(3,740 |
) |
|
$ |
(6,738 |
) |
* |
Includes the amortization of distribution right intangible assets related to Jeuveau® |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250304832594/en/
Evolus Contacts:
Investors:
Nareg Sagherian
Vice President, Head of Global Investor Relations and Corporate Communications
Tel: 248-202-9267
Email: ir@evolus.com
Media:
Email: media@evolus.com
Source: Evolus
FAQ
What was Evolus (EOLS) revenue growth in Q4 2024?
When will Evolus (EOLS) launch Evolysse™ in the US market?
What is Evolus (EOLS) revenue guidance for 2025?
How many accounts does Evolus (EOLS) have for Jeuveau®?