Elevance Health Reports Fourth Quarter and Full Year 2022 Results
Elevance Health reported strong financial results for Q4 and the full year 2022, with GAAP net income of $3.93 and $24.81 per share, respectively. Adjusted net income was $5.23 and $29.07 per share. Operating revenue increased 13.7% year-over-year to $156 billion, and operating gain grew 12.9% to $8.5 billion. Medical enrollment rose by 2.2 million members to 47.5 million. A quarterly dividend increased by 16% to $1.48 per share. For 2023, the company anticipates GAAP net income exceeding $29.80 per share. These results reflect Elevance’s progress towards becoming a trusted health partner, with strategic advances to optimize their businesses.
- Operating revenue increased by 13.7% year-over-year to $156 billion.
- GAAP net income grew to $24.81 per share for the full year 2022.
- Medical enrollment increased by 2.2 million members to 47.5 million.
- Quarterly dividend raised by 16% to $1.48 per share.
- Operating cash flow was a use of $1.5 billion in Q4, down $3.2 billion year-over-year.
- Government Business operating gain decreased by 13.9% in Q4 compared to the prior year.
-
Fourth quarter and full year GAAP net income was
and$3.93 per share$24.81 -
Fourth quarter and full year adjusted net income was
* and$5.23 * per share$29.07 -
Full year operating revenue grew
13.7% year-over-year to$156 billion -
Full year operating gain grew
12.9% year-over-year to$8.5 billion - Medical enrollment increased 2.2 million members year-over-year to 47.5 million members
-
Quarterly dividend increased by
16% to per share$1.48
“We made considerable progress in our transformation to become a lifetime, trusted health partner in 2022,” said
The Company expects GAAP net income to be greater than
*Refer to GAAP reconciliation tables.
CONSOLIDATED HIGHLIGHTS
Earnings Per Share: GAAP net income was
*Please refer to the GAAP reconciliation tables.
Membership: Medical membership totaled approximately 47.5 million as of
During the fourth quarter of 2022, medical membership increased by 248 thousand driven by organic growth in Medicaid, which we attribute primarily to the suspension of eligibility recertification, as well as the acquisition of
Operating Revenue: Operating revenue was
Benefit Expense Ratio: The benefit expense ratio was 89.4 percent in the fourth quarter of 2022, a decrease of 10 basis points year-over-year. The decrease was driven by the realignment of certain quality improvement costs to match recent regulatory clarifications. Excluding the realignment, our benefit expense ratio would have increased, driven by the non-recurrence of favorable out of period adjustment items in Medicaid in the prior year quarter, partially offset by improved medical underwriting performance in our Commercial & Specialty business. The benefit expense ratio was 87.4 percent for the full year of 2022, a decrease of 10 basis points year-over-year. The decrease was primarily driven by the realignment of certain quality improvement costs. Excluding the realignment, the full year benefit expense ratio would have increased, driven by a shift in business mix toward Medicaid, which carries a higher benefit expense ratio than our commercial and Medicare health plans.
Medical claims reserves established at
Days in Claims Payable: Days in Claims Payable was 47.7 days as of
SG&A Expense Ratio: The SG&A expense ratio was 11.5 percent in the fourth quarter of 2022, a decrease of 20 basis points from 11.7 percent in the fourth quarter of 2021. For the full year of 2022, the SG&A expense ratio was 11.4 percent, a decrease of 20 basis points from 11.6 percent in 2021. The decrease for both the quarter and the full year was primarily driven by operating expense leverage associated with growth in operating revenue and lower business optimization charges taken in 2022 as compared to 2021, partially offset by increased spend to support growth in operations and the realignment of certain quality improvement expenses previously reported in benefit expense in the prior year periods.
Operating Cash Flow: Operating cash flow was a use of
Share Repurchase Program: During the fourth quarter of 2022, the Company repurchased 1.1 million shares of its common stock for
On
Cash Dividend: During the fourth quarter of 2022, the Company paid a quarterly dividend of
On
Investment Portfolio & Capital Position: During the fourth quarter of 2022, the Company recorded net losses of
As of
REPORTABLE SEGMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
||||||||||||||||||||||
|
Reportable Segment Highlights |
|
||||||||||||||||||||||
|
(Unaudited) |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(In millions) |
Three Months Ended |
|
Twelve Months Ended |
|
|||||||||||||||||||
|
|
2022 |
|
2021 |
|
Change |
|
2022 |
|
2021 |
|
Change |
|
|||||||||||
|
Operating Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial & Specialty Business |
$ |
10,350 |
|
|
$ |
9,905 |
|
|
4.5 |
% |
|
$ |
41,674 |
|
|
$ |
38,809 |
|
|
7.4 |
% |
|
|
|
Government Business |
|
24,646 |
|
|
|
21,912 |
|
|
12.5 |
% |
|
|
96,810 |
|
|
|
82,919 |
|
|
16.8 |
% |
|
|
|
CarelonRx |
|
7,523 |
|
|
|
6,801 |
|
|
10.6 |
% |
|
|
28,526 |
|
|
|
25,431 |
|
|
12.2 |
% |
|
|
|
Other |
|
3,410 |
|
|
|
2,693 |
|
|
26.6 |
% |
|
|
13,294 |
|
|
|
10,250 |
|
|
29.7 |
% |
|
|
|
Eliminations |
|
(6,262 |
) |
|
|
(5,293 |
) |
|
18.3 |
% |
|
|
(24,644 |
) |
|
|
(20,466 |
) |
|
20.4 |
% |
|
|
|
Total Operating Revenue1 |
$ |
39,667 |
|
|
$ |
36,018 |
|
|
10.1 |
% |
|
$ |
155,660 |
|
|
$ |
136,943 |
|
|
13.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating Gain (Loss)2 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial & Specialty Business |
$ |
260 |
|
|
$ |
74 |
|
|
251.4 |
% |
|
$ |
2,933 |
|
|
$ |
2,753 |
|
|
6.5 |
% |
|
|
|
Government Business |
|
644 |
|
|
|
748 |
|
|
(13.9 |
)% |
|
|
3,297 |
|
|
|
3,061 |
|
|
7.7 |
% |
|
|
|
CarelonRx |
|
475 |
|
|
|
427 |
|
|
11.2 |
% |
|
|
1,868 |
|
|
|
1,684 |
|
|
10.9 |
% |
|
|
|
Other |
|
(11 |
) |
|
|
(61 |
) |
|
NM |
|
|
|
354 |
|
|
|
(9 |
) |
|
NM |
|
|
|
|
Total Operating Gain1 |
$ |
1,368 |
|
|
$ |
1,188 |
|
|
15.2 |
% |
|
$ |
8,452 |
|
|
$ |
7,489 |
|
|
12.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial & Specialty Business |
|
2.5 |
% |
|
|
0.7 |
% |
|
180 bp |
|
|
7.0 |
% |
|
|
7.1 |
% |
|
(10) bp |
|
|||
|
Government Business |
|
2.6 |
% |
|
|
3.4 |
% |
|
(80) bp |
|
|
3.4 |
% |
|
|
3.7 |
% |
|
(30) bp |
|
|||
|
CarelonRx |
|
6.3 |
% |
|
|
6.3 |
% |
|
— bp |
|
|
6.5 |
% |
|
|
6.6 |
% |
|
(10) bp |
|
|||
|
Total Operating Margin1 |
|
3.4 |
% |
|
|
3.3 |
% |
|
10 bp |
|
|
5.4 |
% |
|
|
5.5 |
% |
|
(10) bp |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
See “Basis of Presentation.” |
2. |
Operating gain for the three and twelve months ended |
Commercial & Specialty Business: Operating gain in the Commercial & Specialty Business segment totaled
Government Business: Operating gain in the Government Business segment was
CarelonRx: Operating gain was
Other: The Company reported an operating loss of
Basis of Presentation
- Operating revenue and operating gain/loss are the key measures used by management to evaluate performance in each of its reporting segments, allocate resources, set incentive compensation targets and to forecast future operating performance. Operating gain/loss is calculated as total operating revenue less benefit expense, cost of products sold and selling, general and administrative expense. It does not include net investment income, net gains/losses on financial instruments, interest expense, amortization of other intangible assets, gains/losses on extinguishment of debt or income taxes, as these items are managed in a corporate shared service environment and are not the responsibility of operating segment management. Refer to the GAAP reconciliation tables.
-
Operating margin is defined as operating gain divided by operating revenue.
Conference Call and Webcast
Management will host a conference call and webcast today at
888-947-9963 (Domestic) |
800-396-1242 (Domestic Replay) |
|
312-470-0178 (International) |
203-369-3272 (International Replay) |
The access code for today's conference call is 3972058. There is no access code for the replay. The replay will be available from
About
|
||||||||||||
Membership Summary |
||||||||||||
(Unaudited and in Thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Change from |
|||||
Medical Membership |
|
|
|
|
|
|
|
|
|
|||
Commercial & Specialty Business |
|
|
|
|
|
|
|
|
|
|||
Individual |
789 |
|
759 |
|
800 |
|
4.0 |
% |
|
(1.4 |
)% |
|
Group Risk-Based |
3,988 |
|
4,006 |
|
3,988 |
|
(0.4 |
)% |
|
— |
% |
|
Commercial Risk-Based |
4,777 |
|
4,765 |
|
4,788 |
|
0.3 |
% |
|
(0.2 |
)% |
|
BlueCard® |
6,462 |
|
6,178 |
|
6,453 |
|
4.6 |
% |
|
0.1 |
% |
|
Group Fee-Based |
20,174 |
|
19,395 |
|
20,184 |
|
4.0 |
% |
|
— |
% |
|
Commercial Fee-Based |
26,636 |
|
25,573 |
|
26,637 |
|
4.2 |
% |
|
— |
% |
|
Total Commercial & Specialty Business |
31,413 |
|
30,338 |
|
31,425 |
|
3.5 |
% |
|
— |
% |
|
Government Business |
|
|
|
|
|
|
|
|
|
|||
Medicare Advantage |
1,977 |
|
1,859 |
|
1,969 |
|
6.3 |
% |
|
0.4 |
% |
|
Medicare Supplement |
947 |
|
952 |
|
945 |
|
(0.5 |
)% |
|
0.2 |
% |
|
Total Medicare |
2,924 |
|
2,811 |
|
2,914 |
|
4.0 |
% |
|
0.3 |
% |
|
Medicaid |
11,571 |
|
10,600 |
|
11,319 |
|
9.2 |
% |
|
2.2 |
% |
|
Federal Employees Health Benefits |
1,623 |
|
1,625 |
|
1,625 |
|
(0.1 |
)% |
|
(0.1 |
)% |
|
Total Government Business |
16,118 |
|
15,036 |
|
15,858 |
|
7.2 |
% |
|
1.6 |
% |
|
Total Medical Membership |
47,531 |
|
45,374 |
|
47,283 |
|
4.8 |
% |
|
0.5 |
% |
|
Other Membership |
|
|
|
|
|
|
|
|
|
|||
Life and Disability Members |
4,834 |
|
4,782 |
|
4,796 |
|
1.1 |
% |
|
0.8 |
% |
|
Dental Members |
6,692 |
|
6,674 |
|
6,655 |
|
0.3 |
% |
|
0.6 |
% |
|
Dental Administration Members |
1,586 |
|
1,491 |
|
1,577 |
|
6.4 |
% |
|
0.6 |
% |
|
Vision Members |
9,813 |
|
8,031 |
|
9,628 |
|
22.2 |
% |
|
1.9 |
% |
|
Medicare Part D Standalone Members |
271 |
|
438 |
|
274 |
|
(38.1 |
)% |
|
(1.1 |
)% |
|
|
|||||||||||
Consolidated Statements of Income |
|||||||||||
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|||||
(In millions, except per share data) |
|
Three Months Ended
|
|
|
|||||||
|
|
2022 |
|
2021 |
|
Change |
|||||
Revenues |
|
|
|
|
|
|
|||||
Premiums |
|
$ |
33,646 |
|
|
$ |
30,769 |
|
|
9.4 |
% |
Product revenue |
|
|
4,137 |
|
|
|
3,525 |
|
|
17.4 |
% |
Administrative fees and other revenue |
|
|
1,884 |
|
|
|
1,724 |
|
|
9.3 |
% |
Total operating revenue |
|
|
39,667 |
|
|
|
36,018 |
|
|
10.1 |
% |
Net investment income |
|
|
373 |
|
|
|
352 |
|
|
6.0 |
% |
Net (losses) gains on financial instruments |
|
|
(111 |
) |
|
|
211 |
|
|
(152.6 |
)% |
|
|
|
|
|
|
|
|||||
Total revenues |
|
|
39,929 |
|
|
|
36,581 |
|
|
9.2 |
% |
|
|
|
|
|
|
|
|||||
Expenses |
|
|
|
|
|
|
|||||
Benefit expense |
|
|
30,091 |
|
|
|
27,538 |
|
|
9.3 |
% |
Cost of products sold |
|
|
3,646 |
|
|
|
3,070 |
|
|
18.8 |
% |
Selling, general and administrative expense |
|
|
4,562 |
|
|
|
4,222 |
|
|
8.1 |
% |
Interest expense |
|
|
229 |
|
|
|
200 |
|
|
14.5 |
% |
Amortization of other intangible assets |
|
|
247 |
|
|
|
135 |
|
|
83.0 |
% |
Loss on extinguishment of debt |
|
|
— |
|
|
|
16 |
|
|
(100.0 |
)% |
|
|
|
|
|
|
|
|||||
Total expenses |
|
|
38,775 |
|
|
|
35,181 |
|
|
10.2 |
% |
|
|
|
|
|
|
|
|||||
Income before income tax expense |
|
|
1,154 |
|
|
|
1,400 |
|
|
(17.6 |
)% |
|
|
|
|
|
|
|
|||||
Income tax expense |
|
|
193 |
|
|
|
275 |
|
|
(29.8 |
)% |
|
|
|
|
|
|
|
|||||
Net income |
|
|
961 |
|
|
|
1,125 |
|
|
(14.6 |
)% |
|
|
|
|
|
|
|
|||||
Net (income) loss attributable to noncontrolling interests |
|
|
(12 |
) |
|
|
12 |
|
|
NM |
|
|
|
|
|
|
|
|
|||||
Shareholders' net income |
|
$ |
949 |
|
|
$ |
1,137 |
|
|
(16.5 |
)% |
|
|
|
|
|
|
|
|||||
Shareholders' net income per diluted share |
|
$ |
3.93 |
|
|
$ |
4.63 |
|
|
(15.1 |
)% |
|
|
|
|
|
|
|
|||||
Diluted shares |
|
|
241.2 |
|
|
|
245.5 |
|
|
(1.8 |
)% |
|
|
|
|
|
|
|
|||||
Benefit expense as a percentage of premiums |
|
|
89.4 |
% |
|
|
89.5 |
% |
|
(10) bp |
|
Selling, general and administrative expense as a percentage of total operating revenue |
|
|
11.5 |
% |
|
|
11.7 |
% |
|
(20) bp |
|
Income before income tax expense as a percentage of total revenue |
|
|
2.9 |
% |
|
|
3.8 |
% |
|
(90) bp |
|
"NM" = calculation not meaningful |
|||||||||||
|
|||||||||||
Consolidated Statements of Income |
|||||||||||
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|||||
(In millions, except per share data) |
|
Twelve Months Ended
|
|
|
|||||||
|
|
2022 |
|
2021 |
|
Change |
|||||
Revenues |
|
|
|
|
|
|
|||||
Premiums |
|
$ |
133,229 |
|
|
$ |
117,373 |
|
|
13.5 |
% |
Product revenue |
|
|
14,978 |
|
|
|
12,657 |
|
|
18.3 |
% |
Administrative fees and other revenue |
|
|
7,453 |
|
|
|
6,913 |
|
|
7.8 |
% |
Total operating revenue |
|
|
155,660 |
|
|
|
136,943 |
|
|
13.7 |
% |
Net investment income |
|
|
1,485 |
|
|
|
1,378 |
|
|
7.8 |
% |
Net (losses) gains on financial instruments |
|
|
(550 |
) |
|
|
318 |
|
|
(273.0 |
)% |
|
|
|
|
|
|
|
|||||
Total revenues |
|
|
156,595 |
|
|
|
138,639 |
|
|
13.0 |
% |
|
|
|
|
|
|
|
|||||
Expenses |
|
|
|
|
|
|
|||||
Benefit expense |
|
|
116,487 |
|
|
|
102,645 |
|
|
13.5 |
% |
Cost of products sold |
|
|
13,035 |
|
|
|
10,895 |
|
|
19.6 |
% |
Selling, general and administrative expense |
|
|
17,686 |
|
|
|
15,914 |
|
|
11.1 |
% |
Interest expense |
|
|
851 |
|
|
|
798 |
|
|
6.6 |
% |
Amortization of other intangible assets |
|
|
767 |
|
|
|
441 |
|
|
73.9 |
% |
Loss on extinguishment of debt |
|
|
— |
|
|
|
21 |
|
|
(100.0 |
)% |
|
|
|
|
|
|
|
|||||
Total expenses |
|
|
148,826 |
|
|
|
130,714 |
|
|
13.9 |
% |
|
|
|
|
|
|
|
|||||
Income before income tax expense |
|
|
7,769 |
|
|
|
7,925 |
|
|
(2.0 |
)% |
|
|
|
|
|
|
|
|||||
Income tax expense |
|
|
1,750 |
|
|
|
1,830 |
|
|
(4.4 |
)% |
|
|
|
|
|
|
|
|||||
Net income |
|
|
6,019 |
|
|
|
6,095 |
|
|
(1.2 |
)% |
|
|
|
|
|
|
|
|||||
Net loss attributable to noncontrolling interests |
|
|
6 |
|
|
|
9 |
|
|
NM |
|
|
|
|
|
|
|
|
|||||
Shareholders' net income |
|
$ |
6,025 |
|
|
$ |
6,104 |
|
|
(1.3 |
)% |
|
|
|
|
|
|
|
|||||
Shareholders' net income per diluted share |
|
$ |
24.81 |
|
|
$ |
24.73 |
|
|
0.3 |
% |
|
|
|
|
|
|
|
|||||
Diluted shares |
|
|
242.8 |
|
|
|
246.8 |
|
|
(1.6 |
)% |
|
|
|
|
|
|
|
|||||
Benefit expense as a percentage of premiums |
|
|
87.4 |
% |
|
|
87.5 |
% |
|
(10) bp |
|
Selling, general and administrative expense as a percentage of total operating revenue |
|
|
11.4 |
% |
|
|
11.6 |
% |
|
(20) bp |
|
Income before income tax expense as a percentage of total revenue |
|
|
5.0 |
% |
|
|
5.7 |
% |
|
(70) bp |
|
"NM" = calculation not meaningful |
|||||||||||
|
||||||||
Consolidated Balance Sheets |
||||||||
|
||||||||
(In millions) |
|
|
|
|||||
Assets |
(Unaudited) |
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
7,387 |
|
|
$ |
4,880 |
|
|
Fixed maturity securities |
|
25,952 |
|
|
|
26,267 |
|
|
Equity securities |
|
953 |
|
|
|
1,881 |
|
|
Premium receivables |
|
7,083 |
|
|
|
5,681 |
|
|
Self-funded receivables |
|
4,663 |
|
|
|
4,010 |
|
|
Other receivables |
|
4,298 |
|
|
|
3,749 |
|
|
Other current assets |
|
5,281 |
|
|
|
4,654 |
|
|
Total current assets |
|
55,617 |
|
|
|
51,122 |
|
|
|
|
|
|
|||||
Long-term investments: |
|
|
|
|||||
Fixed maturity securities |
|
752 |
|
|
|
632 |
|
|
Other invested assets |
|
5,685 |
|
|
|
5,225 |
|
|
Property and equipment, net |
|
4,316 |
|
|
|
3,919 |
|
|
|
|
24,383 |
|
|
|
24,228 |
|
|
Other intangible assets |
|
10,315 |
|
|
|
10,615 |
|
|
Other noncurrent assets |
|
1,704 |
|
|
|
1,719 |
|
|
Total assets |
$ |
102,772 |
|
|
$ |
97,460 |
|
|
|
|
|
|
|||||
Liabilities and equity |
|
|
|
|||||
Liabilities |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Medical claims payable |
$ |
15,596 |
|
|
$ |
13,518 |
|
|
Other policyholder liabilities |
|
6,505 |
|
|
|
5,521 |
|
|
Unearned income |
|
1,112 |
|
|
|
1,153 |
|
|
Accounts payable and accrued expenses |
|
5,035 |
|
|
|
4,970 |
|
|
Short-term borrowings |
|
265 |
|
|
|
275 |
|
|
Current portion of long-term debt |
|
1,500 |
|
|
|
1,599 |
|
|
Other current liabilities |
|
9,683 |
|
|
|
7,849 |
|
|
Total current liabilities |
|
39,696 |
|
|
|
34,885 |
|
|
|
|
|
|
|||||
Long-term debt, less current portion |
|
22,349 |
|
|
|
21,157 |
|
|
Reserves for future policy benefits |
|
737 |
|
|
|
802 |
|
|
Deferred tax liabilities, net |
|
2,034 |
|
|
|
2,805 |
|
|
Other noncurrent liabilities |
|
1,562 |
|
|
|
1,683 |
|
|
Total liabilities |
|
66,378 |
|
|
|
61,332 |
|
|
|
|
|
|
|||||
Shareholders’ equity |
|
|
|
|||||
Common stock |
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
9,084 |
|
|
|
9,148 |
|
|
Retained earnings |
|
29,724 |
|
|
|
27,088 |
|
|
Accumulated other comprehensive loss |
|
(2,503 |
) |
|
|
(178 |
) |
|
Total shareholders’ equity |
|
36,307 |
|
|
|
36,060 |
|
|
Noncontrolling interests |
|
87 |
|
|
|
68 |
|
|
Total equity |
|
36,394 |
|
|
|
36,128 |
|
|
Total liabilities and equity |
$ |
102,772 |
|
|
$ |
97,460 |
|
|
|
||||||||
Consolidated Statements of Cash Flows |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|||||
(In millions) |
Twelve Months Ended |
|||||||
|
2022 |
|
2021 |
|||||
Operating activities |
|
|
|
|||||
Net income |
$ |
6,019 |
|
|
$ |
6,095 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Net losses (gains) on financial instruments |
|
550 |
|
|
|
(318 |
) |
|
Equity in net earnings of other invested assets |
|
(293 |
) |
|
|
(562 |
) |
|
Depreciation and amortization |
|
1,675 |
|
|
|
1,302 |
|
|
Deferred income taxes |
|
(76 |
) |
|
|
326 |
|
|
Impairment of property and equipment |
|
7 |
|
|
|
73 |
|
|
Share-based compensation |
|
264 |
|
|
|
255 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Receivables, net |
|
(2,510 |
) |
|
|
(2,138 |
) |
|
Other invested assets |
|
11 |
|
|
|
(70 |
) |
|
Other assets |
|
120 |
|
|
|
37 |
|
|
Policy liabilities |
|
2,826 |
|
|
|
2,597 |
|
|
Unearned income |
|
(42 |
) |
|
|
(113 |
) |
|
Accounts payable and other liabilities |
|
252 |
|
|
|
719 |
|
|
Income taxes |
|
(338 |
) |
|
|
140 |
|
|
Other, net |
|
(66 |
) |
|
|
21 |
|
|
Net cash provided by operating activities |
|
8,399 |
|
|
|
8,364 |
|
|
|
|
|
|
|||||
Investing activities |
|
|
|
|||||
Purchases of investments |
|
(24,946 |
) |
|
|
(18,669 |
) |
|
Proceeds from sale of investments |
|
11,988 |
|
|
|
10,269 |
|
|
Maturities, calls and redemptions from investments |
|
10,620 |
|
|
|
4,344 |
|
|
Changes in securities lending collateral |
|
(301 |
) |
|
|
(956 |
) |
|
Purchases of subsidiaries, net of cash acquired |
|
(649 |
) |
|
|
(3,476 |
) |
|
Purchases of property and equipment |
|
(1,152 |
) |
|
|
(1,087 |
) |
|
Other, net |
|
(120 |
) |
|
|
(63 |
) |
|
Net cash used in investing activities |
|
(4,560 |
) |
|
|
(9,638 |
) |
|
|
|
|
|
|||||
Financing activities |
|
|
|
|||||
Net (repayments of) proceeds from commercial paper borrowings |
|
(300 |
) |
|
|
50 |
|
|
Net proceeds from (repayments of) short-term borrowings |
|
(10 |
) |
|
|
275 |
|
|
Net proceeds from long-term borrowings |
|
1,172 |
|
|
|
2,394 |
|
|
Changes in securities lending payable |
|
302 |
|
|
|
956 |
|
|
Changes in bank overdrafts |
|
933 |
|
|
|
(376 |
) |
|
Repurchase and retirement of common stock |
|
(2,316 |
) |
|
|
(1,900 |
) |
|
Cash dividends |
|
(1,229 |
) |
|
|
(1,104 |
) |
|
Proceeds from issuance of common stock under employee stock plans |
|
182 |
|
|
|
203 |
|
|
Taxes paid through withholding of common stock under employee stock plans |
|
(93 |
) |
|
|
(102 |
) |
|
Other, net |
|
41 |
|
|
|
27 |
|
|
Net cash (used in) provided by financing activities |
|
(1,318 |
) |
|
|
423 |
|
|
|
|
|
|
|||||
Effect of foreign exchange rates on cash and cash equivalents |
|
(14 |
) |
|
|
(10 |
) |
|
|
|
|
|
|||||
Change in cash and cash equivalents |
|
2,507 |
|
|
|
(861 |
) |
|
Cash and cash equivalents at beginning of period |
|
4,880 |
|
|
|
5,741 |
|
|
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ |
7,387 |
|
|
$ |
4,880 |
|
|
|
||||||||||||
Reconciliation of Medical Claims Payable |
||||||||||||
|
||||||||||||
|
Years Ended |
|||||||||||
|
2022 |
|
2021 |
|
2020 |
|||||||
(In millions) |
(Unaudited) |
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Gross medical claims payable, beginning of year |
$ |
13,282 |
|
|
$ |
11,135 |
|
|
$ |
8,647 |
|
|
Ceded medical claims payable, beginning of year |
|
(21 |
) |
|
|
(46 |
) |
|
|
(33 |
) |
|
Net medical claims payable, beginning of year |
|
13,261 |
|
|
|
11,089 |
|
|
|
8,614 |
|
|
|
|
|
|
|
|
|||||||
Business combinations and purchase adjustments |
|
133 |
|
|
|
420 |
|
|
|
339 |
|
|
|
|
|
|
|
|
|||||||
Net incurred medical claims: |
|
|
|
|
|
|||||||
Current year |
|
113,414 |
|
|
|
100,440 |
|
|
|
85,094 |
|
|
Prior years redundancies(1) |
|
(869 |
) |
|
|
(1,703 |
) |
|
|
(637 |
) |
|
Total net incurred medical claims |
|
112,545 |
|
|
|
98,737 |
|
|
|
84,457 |
|
|
|
|
|
|
|
|
|||||||
Net payments attributable to: |
|
|
|
|
|
|||||||
Current year medical claims |
|
98,997 |
|
|
|
88,156 |
|
|
|
74,629 |
|
|
Prior years medical claims |
|
11,600 |
|
|
|
8,829 |
|
|
|
7,692 |
|
|
Total net payments |
|
110,597 |
|
|
|
96,985 |
|
|
|
82,321 |
|
|
|
|
|
|
|
|
|||||||
Net medical claims payable, end of year |
|
15,342 |
|
|
|
13,261 |
|
|
|
11,089 |
|
|
Ceded medical claims payable, end of year |
|
6 |
|
|
|
21 |
|
|
|
46 |
|
|
Gross medical claims payable, end of year* |
$ |
15,348 |
|
|
$ |
13,282 |
|
|
$ |
11,135 |
|
|
|
|
|
|
|
|
|||||||
Current year medical claims paid as a percentage of current year net incurred medical claims |
|
87.3 |
% |
|
|
87.8 |
% |
|
|
87.7 |
% |
|
|
|
|
|
|
|
|||||||
Prior year redundancies in the current year as a percentage of prior year net medical claims payable less prior year redundancies in the current year |
|
7.0 |
% |
|
|
18.1 |
% |
|
|
8.0 |
% |
|
|
|
|
|
|
|
|||||||
Prior year redundancies in the current year as a percentage of prior year net incurred medical claims |
|
0.9 |
% |
|
|
2.0 |
% |
|
|
0.8 |
% |
(1) |
Negative amounts reported for net incurred medical claims related to prior years result from claims being settled for amounts less than originally estimated. |
* Excludes insurance lines other than short duration. |
GAAP Reconciliation
(Unaudited)
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|||||||||||||||
(In millions, except per share data) |
2022 |
|
2021 |
|
Change |
|
2022 |
|
2021 |
|
Change |
|||||||||||
Shareholders' net income |
$ |
949 |
|
|
$ |
1,137 |
|
|
(16.5 |
)% |
|
$ |
6,025 |
|
|
$ |
6,104 |
|
|
(1.3 |
)% |
|
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net losses (gains) on financial instruments |
|
111 |
|
|
|
(211 |
) |
|
|
|
|
550 |
|
|
|
(318 |
) |
|
|
|||
Amortization of other intangible assets |
|
247 |
|
|
|
135 |
|
|
|
|
|
767 |
|
|
|
441 |
|
|
|
|||
Loss on extinguishment of debt |
|
— |
|
|
|
16 |
|
|
|
|
|
— |
|
|
|
21 |
|
|
|
|||
Business optimization charges |
|
39 |
|
|
|
187 |
|
|
|
|
|
39 |
|
|
|
187 |
|
|
|
|||
BCBSA litigation settlement |
|
(20 |
) |
|
|
— |
|
|
|
|
|
(44 |
) |
|
|
— |
|
|
|
|||
Transaction and integration related costs |
|
36 |
|
|
|
19 |
|
|
|
|
|
72 |
|
|
|
54 |
|
|
|
|||
Litigation expenses |
|
1 |
|
|
|
27 |
|
|
|
|
|
12 |
|
|
|
42 |
|
|
|
|||
Tax impact of non-GAAP adjustments |
|
(102 |
) |
|
|
(49 |
) |
|
|
|
|
(363 |
) |
|
|
(120 |
) |
|
|
|||
Net adjustment items |
|
312 |
|
|
|
124 |
|
|
|
|
|
1,033 |
|
|
|
307 |
|
|
|
|||
Adjusted shareholders' net income |
$ |
1,261 |
|
|
$ |
1,261 |
|
|
— |
% |
|
$ |
7,058 |
|
|
$ |
6,411 |
|
|
10.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders' net income per diluted share |
$ |
3.93 |
|
|
$ |
4.63 |
|
|
(15.1 |
)% |
|
$ |
24.81 |
|
|
$ |
24.73 |
|
|
0.3 |
% |
|
Add / (Subtract): |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net losses (gains) on financial instruments |
|
0.46 |
|
|
|
(0.86 |
) |
|
|
|
|
2.27 |
|
|
|
(1.29 |
) |
|
|
|||
Amortization of other intangible assets |
|
1.02 |
|
|
|
0.55 |
|
|
|
|
|
3.16 |
|
|
|
1.79 |
|
|
|
|||
Loss on extinguishment of debt |
|
— |
|
|
|
0.07 |
|
|
|
|
|
— |
|
|
|
0.09 |
|
|
|
|||
Business optimization charges |
|
0.16 |
|
|
|
0.76 |
|
|
|
|
|
0.16 |
|
|
|
0.76 |
|
|
|
|||
BCBSA litigation settlement |
|
(0.08 |
) |
|
|
— |
|
|
|
|
|
(0.18 |
) |
|
|
— |
|
|
|
|||
Transaction and integration related costs |
|
0.15 |
|
|
|
0.08 |
|
|
|
|
|
0.30 |
|
|
|
0.22 |
|
|
|
|||
Litigation expenses |
|
— |
|
|
|
0.11 |
|
|
|
|
|
0.05 |
|
|
|
0.17 |
|
|
|
|||
Tax impact of non-GAAP adjustments |
|
(0.42 |
) |
|
|
(0.20 |
) |
|
|
|
|
(1.50 |
) |
|
|
(0.49 |
) |
|
|
|||
Rounding impact |
|
0.01 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|||
Net adjustment items |
|
1.30 |
|
|
|
0.51 |
|
|
|
|
|
4.26 |
|
|
|
1.25 |
|
|
|
|||
Adjusted shareholders' net income per diluted share |
$ |
5.23 |
|
|
$ |
5.14 |
|
|
1.8 |
% |
|
$ |
29.07 |
|
|
$ |
25.98 |
|
|
11.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
Full Year 2023 Outlook |
|
|
|||||||||||||||
Shareholders' net income per diluted share |
|
|
|
|
Greater than |
|
|
|||||||||||||||
Add / (Subtract): |
|
|
|
|
|
|
|
|||||||||||||||
Amortization of other intangible assets |
|
|
|
|
Approximately |
|
|
|||||||||||||||
Tax impact of non-GAAP adjustments |
|
|
|
|
Approximately |
|
|
|||||||||||||||
Net adjustment items |
|
|
|
|
Approximately |
|
|
|||||||||||||||
Adjusted shareholders' net income per diluted share |
|
|
|
|
Greater than |
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|||||||||||||||
(In millions) |
2022 |
|
2021 |
|
Change |
|
2022 |
|
2021 |
|
Change |
|||||||||||
Income before income tax expense |
$ |
1,154 |
|
|
$ |
1,400 |
|
|
(17.6 |
)% |
|
$ |
7,769 |
|
|
$ |
7,925 |
|
|
(2.0 |
)% |
|
Net investment income |
|
(373 |
) |
|
|
(352 |
) |
|
|
|
|
(1,485 |
) |
|
|
(1,378 |
) |
|
|
|||
Net losses (gains) on financial instruments |
|
111 |
|
|
|
(211 |
) |
|
|
|
|
550 |
|
|
|
(318 |
) |
|
|
|||
Interest expense |
|
229 |
|
|
|
200 |
|
|
|
|
|
851 |
|
|
|
798 |
|
|
|
|||
Amortization of other intangible assets |
|
247 |
|
|
|
135 |
|
|
|
|
|
767 |
|
|
|
441 |
|
|
|
|||
Loss on extinguishment of debt |
|
— |
|
|
|
16 |
|
|
|
|
|
— |
|
|
|
21 |
|
|
|
|||
Reportable segments operating gain |
$ |
1,368 |
|
|
$ |
1,188 |
|
|
15.2 |
% |
|
$ |
8,452 |
|
|
$ |
7,489 |
|
|
12.9 |
% |
|
2022 QUARTERLY & ANNUAL RESULTS - PRO-FORMA FOR
NEW REPORTABLE SEGMENTS
Beginning in 2023,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|||||||||||||||||||
|
Reportable Segment Highlights |
|
|||||||||||||||||||
|
(Unaudited) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions) |
|
1Q 2022 |
|
|
|
2Q 2022 |
|
|
|
3Q 2022 |
|
|
|
4Q 2022 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenue |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Health Benefits |
$ |
34,027 |
|
|
$ |
34,396 |
|
|
$ |
35,065 |
|
|
$ |
34,996 |
|
|
$ |
138,484 |
|
|
|
Carelon2 |
|
9,631 |
|
|
|
10,054 |
|
|
|
10,403 |
|
|
|
10,715 |
|
|
|
40,803 |
|
|
|
Corporate & Other |
|
273 |
|
|
|
315 |
|
|
|
211 |
|
|
|
218 |
|
|
|
1,017 |
|
|
|
Eliminations |
|
(6,045 |
) |
|
|
(6,283 |
) |
|
|
(6,054 |
) |
|
|
(6,262 |
) |
|
|
(24,644 |
) |
|
|
Total Operating Revenue1 |
$ |
37,886 |
|
|
$ |
38,482 |
|
|
$ |
39,625 |
|
|
$ |
39,667 |
|
|
$ |
155,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Gain (Loss)3 |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Health Benefits |
$ |
1,871 |
|
|
$ |
1,802 |
|
|
$ |
1,653 |
|
|
$ |
904 |
|
|
$ |
6,230 |
|
|
|
Carelon2 |
|
598 |
|
|
|
592 |
|
|
|
641 |
|
|
|
492 |
|
|
|
2,323 |
|
|
|
Corporate & Other |
|
(22 |
) |
|
|
(27 |
) |
|
|
(24 |
) |
|
|
(28 |
) |
|
|
(101 |
) |
|
|
Total Operating Gain1 |
$ |
2,447 |
|
|
$ |
2,367 |
|
|
$ |
2,270 |
|
|
$ |
1,368 |
|
|
$ |
8,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Health Benefits |
|
5.5 |
% |
|
|
5.2 |
% |
|
|
4.7 |
% |
|
|
2.6 |
% |
|
|
4.5 |
% |
|
|
Carelon |
|
6.2 |
% |
|
|
5.9 |
% |
|
|
6.2 |
% |
|
|
4.6 |
% |
|
|
5.7 |
% |
|
|
Total Operating Margin1 |
|
6.5 |
% |
|
|
6.2 |
% |
|
|
5.7 |
% |
|
|
3.4 |
% |
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions) |
|
1Q 2022 |
|
|
|
2Q 2022 |
|
|
|
3Q 2022 |
|
|
|
4Q 2022 |
|
|
|
2022 |
|
|
|
Carelon Services - Consumers Served |
|
104.0 |
|
|
|
104.7 |
|
|
|
105.3 |
|
|
|
105.0 |
|
|
|
105.0 |
|
|
|
CarelonRx Adjusted Scripts |
|
73.0 |
|
|
|
76.4 |
|
|
|
76.9 |
|
|
|
82.0 |
|
|
|
308.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
See “Basis of Presentation.” |
2. |
Operating Revenue and Operating Gain for Carelon for the three months ended |
3. |
Operating Gain for the three and twelve months ended |
|
||||||
Financial Guidance Summary |
||||||
(Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
Full Year 2022 Actual |
|
Full Year 2023 Outlook |
|
Approximate Change |
Year-End Medical Enrollment |
|
|
|
|
|
|
Fee-Based |
|
26,651 |
|
27,100 - 27,400 |
|
449k -749k |
Risk-Based |
|
20,880 |
|
20,300 - 21,100 |
|
(580k)-220k |
Total |
|
47,531 |
|
47,400 - 48,500 |
|
(131k) - 969k |
|
|
|
|
|
|
|
Operating Revenue |
|
|
|
|
|
Approximately |
|
|
|
|
|
|
|
Premium Revenue |
|
|
|
|
|
Approximately |
|
|
|
|
|
|
|
Benefit Expense Ratio |
|
|
|
|
|
(20) bps +/- 50 bps |
|
|
|
|
|
|
|
SG&A Expense Ratio |
|
|
|
|
|
(20) bps +/- 50 bps |
|
|
|
|
|
|
|
Operating Gain |
|
|
|
Greater than |
|
Greater than |
|
|
|
|
|
|
|
Other Pre-Tax Items: |
|
|
|
|
|
|
Net Investment income |
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
Amortization of Intangible Assets |
|
|
|
|
|
|
Net Pre-Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate |
|
|
|
|
|
( |
|
|
|
|
|
|
|
GAAP EPS |
|
|
|
Greater than |
|
|
|
|
|
|
|
|
|
Adjusted EPS |
|
|
|
Greater than |
|
|
|
|
|
|
|
|
|
Diluted Shares |
|
242.8 million |
|
239 - 240 million |
|
( |
|
|
|
|
|
|
|
Operating Cash Flow |
|
|
|
Greater than |
|
|
|
|
|
|
|
|
|
Segment Level Guidance Metrics |
|
|
|
|
|
|
Operating Revenue Growth Rate |
|
|
|
|
|
|
Health Benefits |
|
|
|
Mid to upper single digit |
|
|
CarelonRx |
|
|
|
Upper single digit |
|
|
Carelon Services |
|
|
|
Low double digit |
|
|
Segment Operating Margin vs. 2022 |
|
|
|
|
|
|
Health Benefits |
|
|
|
Up 25-50 bps |
|
|
CarelonRx |
|
|
|
Unchanged |
|
|
Carelon Services |
|
|
|
Up 25-50 bps |
|
|
Forward-Looking Statements
This document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect our views about future events and financial performance and are generally not historical facts. Words such as “expect,” “feel,” “believe,” “will,” “may,” “should,” “anticipate,” “intend,” “estimate,” “project,” “forecast,” “plan” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to: financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. You are also urged to carefully review and consider the various risks and other disclosures discussed in our reports filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20230124006112/en/
Elevance Health Contacts:
Investor Relations
Stephen.Tanal@elevancehealth.com
Media
Leslie.Porras@elevancehealth.com
Source:
FAQ
What were Elevance Health's Q4 2022 earnings per share?
How did Elevance Health perform financially in 2022?
What is the dividend declaration for Elevance Health in Q1 2023?
How many medical members does Elevance Health have as of December 2022?