Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three Months Ended March 31, 2024
Ellomay Capital, a developer of renewable energy projects, announced the publication of financial statements for Dorad Energy for Q1 2024. Ellomay holds approximately 9.4% of Dorad through Ellomay Luzon Energy. Dorad reported unaudited revenues of NIS 610.9 million and an operating profit of NIS 118.6 million for the quarter.
Electricity demand for Dorad is seasonal, with higher consumption in winter and summer. The period covered includes the winter months of January and February. The financial results may not indicate full-year performance due to seasonal variations and other factors like changes in TAOZ tariffs and the impact of the Israeli CPI on interest payments.
Dorad mentioned the potential impact of the ongoing war in Israel since October 7, 2023, on its short-term business results, although it considers this impact to be immaterial for now. The long-term effects remain uncertain.
- Dorad Energy reported unaudited revenues of approximately NIS 610.9 million for Q1 2024.
- Dorad Energy reported an operating profit of approximately NIS 118.6 million for Q1 2024.
- Ellomay provides a convenience translation of Dorad's financial results, enhancing transparency for shareholders.
- The financial results may not be indicative of full-year performance due to seasonal variations and other factors.
- The impact of the Israeli CPI on interest payments could affect future financial results.
- Ongoing war in Israel could have an uncertain impact on Dorad's medium and long-term business activities.
Insights
Ellomay Capital's decision to publish Dorad Energy Ltd.'s financial results provides significant insights into the company's performance, especially for those closely following Ellomay's investments and the renewable energy sector. Dorad's unaudited revenues of
Seasonal variability in demand and the impact of changing electricity tariffs (TAOZ) are noteworthy here. Investors should be aware that Dorad's results may fluctuate significantly throughout the year, reflecting these seasonal factors. Additionally, the mention of the Israeli CPI and its impact on Dorad's interest payments on its credit facility is a critical element, as it suggests potential financial strain or adjustments depending on inflation trends.
Finally, the geopolitical situation and its potential long-term impact on Dorad's operations cannot be ignored. While the immediate effect is deemed immaterial, the future remains uncertain and ongoing hostilities could alter this outlook. Retail investors should consider these factors when evaluating the stability and potential growth of Ellomay's underlying investments.
On May 31, 2024, Amos Luzon Entrepreneurship and Energy Group Ltd. (the "Luzon Group"), an Israeli public company that currently holds the remaining
The financial statements of Dorad for the quarter ended March 31, 2024 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay's shareholders with access to Dorad's financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad's financial results.
Dorad Financial Highlights
- Dorad's unaudited revenues for the three months ended March 31, 2024 – approximately
NIS 610.9 million . - Dorad's unaudited operating profit for the three months ended March 31, 2024 – approximately
NIS 118.6 million .
Based on the information provided by Dorad, the demand for electricity by Dorad's customers is seasonal and is affected by, inter alia, the climate prevailing in that season. Since January 1, 2023, the months of the year are split into three seasons as follows: the summer season – the months of June, July, August and September; the winter season – the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to May, October and November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad's revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended March 31, 2024, which include winter months of January and February and the intermediate month of March, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, the results included herein may not be indicative of first quarter results in the future or comparable to first quarter results in the past.
The financial statements of Dorad include a note concerning the war situation in
A translation of the financial results for Dorad as of and for the year ended December 31, 2023 and as of and for each of the three month periods ended March 31, 2024 and 2023 is included at the end of this press release. Ellomay does not undertake to separately report Dorad's financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.
About Ellomay Capital Ltd.
Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in
To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in
- Approximately 35.9 MW of photovoltaic power plants in
Spain , a photovoltaic power plant of approximately 9 MW inIsrael and a photovoltaic power plant of 4.95 MW inItaly ; 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one ofIsrael's largest private power plants with production capacity of approximately 850MW, representing about6% -8% ofIsrael's total current electricity consumption;51% of Talasol, which owns a photovoltaic plant with a peak capacity of 300MW in the municipality of Talaván,Cáceres, Spain ;- Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the
Netherlands , with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively; 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff,Israel ;- Ellomay Solar Italy One SRL that owns a photovoltaic plant with installed capacity of 14.8 MW in the
Lazio Region ,Italy that is ready for connection to the grid; - Ellomay Solar Italy Four SRL (15.06 MW PV), Ellomay Solar Italy Five SRL (87.2 MW PV), Ellomay Solar Italy Seven SRL (54.77 MW PV), Ellomay Solar Italy Nine SRL (8 MW PV) and Ellomay Solar Italy Ten SRL (18 MW PV) that are developing photovoltaic projects in
Italy that have reached "ready to build" status; and - Fairfield Solar Project, LLC (13.44 MW PV), Malakoff Solar I, LLC (6.96 MW PV) and Malakoff Solar II, LLC (6.96 MW PV), that are constructing photovoltaic plants and Mexia Solar I, LLC (5.6 MW PV), Mexia Solar II, LLC (5.6 MW PV), and Talco Solar, LLC (10.3 MW PV), that are developing photovoltaic projects that have reached "ready to build" status, all in the
Dallas Metropolitan area,Texas ..
For more information about Ellomay, visit http://www.ellomay.com.
Information Relating to Forward-Looking Statements
This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in
Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: hilai@ellomay.com
Dorad Energy Ltd. | ||||
Statements of Financial Position | ||||
March 31 | March 31 | December 31 | ||
2024 | 2023 | 2023 | ||
(Unaudited) | (Unaudited) | (Audited) | ||
NIS thousands | NIS thousands | NIS thousands | ||
Current assets | ||||
Cash and cash equivalents | 399,596 | 323,883 | 219,246 | |
Trade receivables and accrued income | 181,182 | 184,689 | 211,866 | |
Other receivables | 13,850 | 19,224 | 12,095 | |
Financial derivatives | - | 3,902 | - | |
Total current assets | 594,628 | 531,698 | 443,207 | |
Non-current assets | ||||
Restricted deposit | 514,770 | 526,199 | 522,319 | |
Prepaid expenses | 29,548 | 31,573 | 30,053 | |
Fixed assets | 3,065,103 | 3,212,580 | 3,106,550 | |
Intangible assets | 7,573 | 6,722 | 7,653 | |
Right of use assets | 54,544 | 57,109 | 55,390 | |
Total non-current assets | 3,671,538 | 3,834,183 | 3,721,965 | |
Total assets | 4,266,166 | 4,365,881 | 4,165,172 | |
Current liabilities | ||||
Current maturities of loans from banks | 329,137 | 313,996 | 299,203 | |
Current maturities of lease liabilities | 4,787 | 4,645 | 4,787 | |
Trade payables | 158,545 | 172,081 | 166,089 | |
Other payables Financial derivatives | 19,897 1,125 | 19,214 - | 31,446 - | |
Total current liabilities | 513,491 | 509,936 | 501,525 | |
Non-current liabilities | ||||
Loans from banks | 2,001,668 | 2,235,981 | 1,995,909 | |
Other Long-term liabilities | 11,562 | 15,926 | 12,943 | |
Long-term lease liabilities | 48,007 | 50,130 | 47,618 | |
Provision for dismantling and restoration | 38,013 | 50,000 | 38,985 | |
Deferred tax liabilities | 297,691 | 231,157 | 278,095 | |
Liabilities for employee benefits, net | 160 | 160 | 160 | |
Total non-current liabilities | 2,397,101 | 2,583,354 | 2,373,710 | |
Equity | ||||
Share capital | 11 | 11 | 11 | |
Share premium | 642,199 | 642,199 | 642,199 | |
Capital reserve from activities with shareholders | 3,748 | 3,748 | 3,748 | |
Retained earnings | 709,616 | 626,633 | 643,979 | |
Total equity | 1,355,574 | 1,272,591 | 1,289,937 | |
Total liabilities and equity | 4,266,166 | 4,365,881 | 4,165,172 |
Dorad Energy Ltd. | ||||
Interim Condensed Statement of Income | ||||
For the three months ended | Year ended | |||
March 31 | December 31 | |||
2024 | 2023 | 2023 | ||
(Unaudited) | (Unaudited) | (Audited) | ||
NIS thousands | NIS thousands | NIS thousands | ||
Revenues | 610,882 | 648,316 | 2,722,396 | |
Operating costs of the | ||||
Power Plant | ||||
Energy costs | 131,084 | 124,074 | 583,112 | |
Electricity purchase and | ||||
infrastructure services | 263,191 | 317,162 | 1,244,646 | |
Depreciation and | ||||
amortization | 55,514 | 56,345 | 242,104 | |
Other operating costs | 42,469 | 34,171 | 186,024 | |
Total operating costs | ||||
of Power Plant | 492,258 | 531,752 | 2,255,886 | |
Profit from operating | ||||
the Power Plant | 118,624 | 116,564 | 466,510 | |
General and | ||||
administrative expenses | 9,874 | 6,594 | 27,668 | |
- | - | 39 | ||
Operating profit | 108,750 | 109,970 | 438,881 | |
Financing income | 12,879 | 19,222 | 45,286 | |
Financing expenses | 36,396 | 59,082 | 209,773 | |
Financing expenses, net | 23,517 | 39,860 | 164,487 | |
Profit before | ||||
taxes on income | 85,233 | 70,110 | 274,394 | |
Taxes on income | 19,596 | 16,141 | 63,079 | |
Profit for the period | 65,637 | 53,969 | 211,315 |
Dorad Energy Ltd. | |||||
Interim Condensed Statement of Changes in Shareholders' Equity | |||||
Capital reserve | |||||
for activities | |||||
Share | Share | with | Retained | ||
capital | premium | shareholders | earnings | Total Equity | |
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |
For the three months | |||||
ended March 31, 2024 | |||||
(Unaudited) | |||||
Balance as at | |||||
January 1, 2024 (Audited) | 11 | 642,199 | 3,748 | 643,979 | 1,289,937 |
Profit for the period | - | - | - | 65,637 | 65,637 |
Balance as at | |||||
March 31, 2024 (Unaudited) | 11 | 642,199 | 3,748 | 709,616 | 1,355,574 |
For the three months | |||||
ended March 31, 2023 | |||||
(Unaudited) | |||||
Balance as at | |||||
January 1, 2023 (Audited) | 11 | 642,199 | 3,748 | 572,664 | 1,218,622 |
Profit for the period | - | - | - | 53,969 | 53,969 |
Balance as at | |||||
March 31, 2023 (Unaudited) | 11 | 642,199 | 3,748 | 626,633 | 1,272,591 |
For the year ended | |||||
December 31, 2023 (Audited) | |||||
Balance as at | |||||
January 1, 2023 (Audited) | 11 | 642,199 | 3,748 | 572,664 | 1,218,622 |
Dividend distributed | - | - | - | -140,000 | -140,000 |
Profit for the year | - | - | - | 211,315 | 211,315 |
Balance as at | |||||
December 31, 2023 (Audited) | 11 | 642,199 | 3,748 | 643,979 | 1,289,937 |
Dorad Energy Ltd. | ||||||
Interim Condensed Statements of Cash Flows | ||||||
For the three months ended | Year ended | |||||
March 31 | December 31 | |||||
2024 | 2023 | 2023 | ||||
(Unaudited) | (Unaudited) | (Audited) | ||||
NIS thousands | NIS thousands | NIS thousands | ||||
Cash flows from | ||||||
operating activities: | ||||||
Profit for the period | 65,637 | 53,969 | 211,315 | |||
Adjustments: | ||||||
Depreciation and amortization | ||||||
and fuel consumption | 59,379 | 56,790 | 245,566 | |||
Taxes on income | 19,596 | 16,141 | 63,079 | |||
Financing expenses, net | 23,517 | 39,860 | 164,487 | |||
102,492 | 112,791 | 473,132 | ||||
Change in trade receivables | 30,684 | 53,892 | 26,715 | |||
Change in other receivables | (4,493) | 13,585 | 20,714 | |||
Change in trade payables | (8,906) | (67,513) | (115,976) | |||
Change in other payables | 5,954 | 7,775 | 2,507 | |||
Change in Other long-term liabilities | (1,381) | (1,603) | (4,586) | |||
21,858 | 6,136 | (70,626) | ||||
Net cash flows provided | ||||||
by operating activities | 189,987 | 172,896 | 613,821 | |||
Cash flows used in | ||||||
investing activities | ||||||
Proceeds (used in) for settlement of financial derivatives Insurance proceeds in respect of damage to fixed asset | (1,395) 2,737 | 1,172 - | 8,884 - | |||
Decrease in long-term restricted deposits | 17,500 | - | 40,887 | |||
Investment in fixed assets | (17,069) | (14,213) | (102,082) | |||
Investment in intangible assets | (412) | (817) | (3,162) | |||
Interest received | 9,577 | 6,024 | 33,501 | |||
Net cash flows provided by (used in) | ||||||
investing activities | 10,918 | (7,834) | (21,972) | |||
Cash flows from | ||||||
financing activities: | ||||||
Repayment of lease liability principal | (100) | (100) | (4,817) | |||
Repayment of loans from banks | - | - | (253,382) | |||
Dividends paid | (17,500) | - | (122,500) | |||
Interest paid | (196) | (150) | (151,220) | |||
Net cash flows used in | ||||||
financing activities | (17,796) | (250) | (531,919) | |||
Net increase in cash | ||||||
and cash equivalents for | ||||||
the period | 183,109 | 164,812 | 59,930 | |||
Effect of exchange rate fluctuations | ||||||
on cash and cash equivalents | (2,759) | 7,590 | 7,835 | |||
Cash and cash equivalents at | ||||||
beginning of period | 219,246 | 151,481 | 151,481 | |||
Cash and cash equivalents at end | ||||||
of period | 399,596 | 323,883 | 219,246 |
View original content:https://www.prnewswire.com/news-releases/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-for-the-three-months-ended-march-31-2024-302160522.html
SOURCE Ellomay Capital Ltd.
FAQ
What were Dorad Energy's revenues for Q1 2024?
What was Dorad Energy's operating profit for Q1 2024?
How does Ellomay Capital hold a stake in Dorad Energy?
What seasonal factors affect Dorad Energy's electricity demand?