Unique Logistics International Reports Fiscal Third Quarter Financial Results
Unique Logistics International reported its third fiscal quarter results, ending February 28, 2023. The company closed key acquisitions on February 21, 2023, expected to enhance revenue starting in the next quarter. The third quarter saw revenues fall to $49.6 million, down from $250.4 million year-over-year, with a net income of $0.7 million, an improvement from a loss of $4.9 million in the same quarter last year. Year-to-date net income reached $7.3 million. The company's gross profit margin improved to 12.8%, while working capital showed a deficit of $9.7 million due to short-term financing for acquisitions. The upcoming merger with Edify Acquisition Corp, valued at $360 million, is expected to provide liquidity for further M&A activities.
- Year-to-date net income increased to $7.3 million compared to $1.6 million for the prior year.
- Gross profit margin improved to 12.8% despite a decline in revenue.
- Successful acquisition strategy anticipated to enhance future revenue and net income.
- Revenue fell sharply to $49.6 million from $250.4 million year-over-year.
- Working capital deficit of $9.7 million primarily due to short-term financing for acquisitions.
- Subsidiary acquisitions closed on
- Year to date net income of
NEW YORK,
"The recent acquisitions position Unique to execute our strategy to deliver a scalable operating model with what we anticipate will be a positive impact going forward. We believe the income statement will see a considerable boost from the acquisitions beginning in our fourth fiscal quarter," said
Third Quarter Key Metrics
The quarter ended
(in millions) | ||||||
For the Three Months Ended | For the Nine Months Ended | |||||
2023 | 2022 | 2023 | 2022 | |||
Revenue | $ 49.6 | $ 250.4 | $ 275.0 | $ 845.6 | ||
Net Income (Loss) | 0.7 | (4.9) | 7.3 | 1.6 | ||
Adjusted EBITDA | $ 0.5 | $ 2.5 | $ 10.8 | $ 14.8 |
Pro-forma information is presented below on the impact the acquisitions would have had if in place for the entire reported periods.
Pro Forma Results with Acquisitions
Pro Forma Information (Unaudited) | ||||||
(in millions) | ||||||
For The Nine Months | For The Nine Months | |||||
Revenue, net | $ | 384.1 | $ | 1,041.0 | ||
Net Income attributable to registrant | $ | 14.1 | $ | 18.7 |
Third Quarter Financial Results
- Gross Profit margins improved to
12.8% in the three months endedFebruary 28 , primarily due to procurement strategies in a seasonal off-peak market. - Operating expenses fell
80.1% in line with the reduction in revenue. - Net Income was approximately
for the three months ended$663 thousand February 28, 2023 , compared to a net loss of approximately for the three months ended$4.9 million February 28, 2022 . For the year to date, Net Income was compared with$7.3 million for the equivalent prior year period.$1.6 million - Adjusted EBITDA was
for the three months ended$534 thousand February 28, 2023 . For the year to date adjusted EBITDA was .$10.8 million - Working capital deficit of
is primarily the result of our use of short-term financing to fund the acquisitions. The Company has started to pay off such short-term debt and expects to revert to a positive working capital position by the end of the current fiscal year on$9.7 million May 31, 2023 .
"The most significant event of the third quarter was the critical closing of the acquisitions we have targeted for so long. These acquisitions will add to our net income and strategic growth potential. In the nine month period to
"We continue to seek other acquisition opportunities. We remain on track with our planned merger with
"Third quarter reflects market slowdown due to seasonal factors as well as excess inventory following the post-Covid build up. Nevertheless, we were able to focus on improved gross margin yields and deliver year to date Net Income of
Business Outlook
"The short-term liabilities associated with the acquisitions should be substantially paid off or refinanced with long-term debt by the end of our fourth quarter with
About
For more information on UNQL and its businesses, please visit www.unique-usa.com.
About Non-GAAP Financial Measures (Adjusted EBITDA)
We define adjusted EBITDA to be earnings before interest, taxes, depreciation and amortization and other non-recurring income or expenses.
Adjusted EBITDA is not a measurement of financial performance under GAAP and may not be comparable to other similarly titled measures of other companies. We present adjusted EBITDA because we believe that adjusted EBITDA is a useful supplement to net income as an indicator of operating performance. For this reason, we believe adjusted EBITDA will also be useful to others, including our stockholders, as a valuable financial metric.
Adjusted EBITDA should not be considered as an alternative to net income as an indicator of performance or as an alternative to cash flows from operating activities as an indicator of cash flows, in each case as determined in accordance with GAAP, or as a measure of liquidity. In addition, adjusted EBITDA does not take into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows. We do not intend the presentation of these non-GAAP measures to be considered in isolation or as a substitute for results prepared in accordance with GAAP. These non-GAAP measures should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP.
Cautionary Note Regarding Forward-Looking Statements
This press release includes express or implied statements that are not historical facts and are considered forward-looking within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act. Forward-looking statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance and may contain projections of our future results of operations or of our financial information or state other forward-looking information. In some cases, you can identify forward-looking statements by the following words: "may," "will," "could," "would," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "project," "potential," "continue," "ongoing," or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words.
Although we believe that the expectations reflected in these forward-looking statements such as the growth in revenues, along with the statements under the heading Business Outlook are reasonable, these statements relate to future events or our future operational or financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control, including, without limitation, statements about our future financial performance, including our revenue, cash flows, costs of revenue and operating expenses; our anticipated growth; our predictions about our industry; the impact of the COVID-19 pandemic on our business and our ability to attract, retain and cross-sell to clients. The forward-looking statements contained in this release are also subject to other risks and uncertainties, including those more fully described in our filings with the
CONDENSED CONSOLIDATED STATEMENTS OF OPERATION | ||||||||||||||
(Unaudited) | ||||||||||||||
For the | For the | For the | For the | |||||||||||
Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||
Revenues: | ||||||||||||||
Airfreight services | $ | 13,206,112 | 127,787,167 | $ | 64,721,816 | $ | 455,020,012 | |||||||
Ocean freight and ocean services | 23,106,949 | 104,379,472 | 159,292,026 | 343,102,200 | ||||||||||
Contract logistics | 755,034 | 725,932 | 2,499,459 | 2,659,652 | ||||||||||
Customs brokerage and other services | 12,559,407 | 17,543,324 | 48,460,306 | 44,856,580 | ||||||||||
Total revenues | 49,627,502 | 250,435,895 | 274,973,607 | 845,638,444 | ||||||||||
Costs and operating expenses: | ||||||||||||||
Airfreight services | 11,964,314 | 127,220,095 | 59,465,104 | 447,865,096 | ||||||||||
Ocean freight and ocean services | 19,722,259 | 99,620,036 | 142,806,034 | 323,381,733 | ||||||||||
Contract logistics | 215,245 | 459,492 | 846,226 | 1,529,318 | ||||||||||
Customs brokerage and other services | 11,397,398 | 16,011,938 | 44,773,324 | 41,330,633 | ||||||||||
Salaries and related costs | 3,076,221 | 2,551,481 | 10,036,200 | 8,120,799 | ||||||||||
Professional fees | 39,082 | 190,765 | 1,213,807 | 669,091 | ||||||||||
Rent and occupancy | 883,681 | 508,621 | 2,026,363 | 1,478,600 | ||||||||||
Selling and promotion | 1,471,236 | 899,097 | 2,033,668 | 4,591,715 | ||||||||||
Depreciation and amortization | 203,390 | 196,347 | 606,030 | 585,019 | ||||||||||
Other | 323,747 | 524,933 | 993,508 | 1,975,000 | ||||||||||
Total costs and operating expenses | 49,296,573 | 248,182,805 | 264,800,264 | 831,527,004 | ||||||||||
Income from operations | 330,929 | 2,253,090 | 10,173,343 | 14,111,440 | ||||||||||
Other income (expenses) | ||||||||||||||
Interest expense | (546,791) | (1,395,396) | (2,876,776) | (4,566,876 | ||||||||||
Amortization of debt discount | - | - | - | (776,515 | ||||||||||
Loss on extinguishment of convertible notes payable | - | (1,344,087) | - | (564,037 | ||||||||||
Gain on forgiveness of promissory note | - | - | - | 358,236 | ||||||||||
Change in fair value of derivative liabilities | 64,955 | (4,275,986) | 809,611 | (4,275,986 | ||||||||||
Other Income | - | 60,000 | - | 60,000 | ||||||||||
Total other income (expenses) | (481,836) | (6,955,469) | (2,067,165) | (9,765,178 | ||||||||||
Net income (loss) before income taxes | (150,907) | (4,702,379) | 8,106,178 | 4,346,262 | ||||||||||
Income tax (credit) expense | (814,080) | 228,207 | 849,967 | 2,765,207 | ||||||||||
Net income (loss) | 663,173 | (4,930,586) | 7,256,211 | 1,581,055 | ||||||||||
Deemed Dividend | - | (4,565,725) | - | (4,565,725 | ||||||||||
Net income (loss) available to common shareholders | $ | 663,173 | $ | (9,496,311) | $ | 7,256,211 | $ | (2,984,670 | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | (Audited) | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 14,402,666 | $ | 1,422,393 | |||
Accounts receivable, net | 40,438,290 | 74,746,036 | |||||
Contract assets | 3,859,562 | 30,970,581 | |||||
Other current assets and prepaids | 3,769,572 | 1,404,021 | |||||
Total current assets | 62,470,090 | 108,543,031 | |||||
Property and equipment, net | 1,691,248 | 188,889 | |||||
Other long-term assets: | |||||||
8,449,454 | 4,463,129 | ||||||
Identifiable intangible assets, net | 13,322,344 | 7,337,704 | |||||
Equity-method investments | 10,861,111 | - | |||||
Operating lease right-of-use assets, net | 10,931,331 | 2,408,098 | |||||
Deferred tax asset, net | 1,193,610 | 942,748 | |||||
Other noncurrent assets | 2,021,926 | 1,028,336 | |||||
Total other long-term assets | 46,779,776 | 16,180,015 | |||||
Total assets | $ | 110,941,114 | $ | 124,911,935 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 17,462,662 | $ | 49,028,862 | |||
Accrued expenses and current liabilities | 10,178,857 | 5,666,159 | |||||
Accrued freight | 8,056,941 | 9,240,650 | |||||
Contract Liabilities | 358,365 | 468,209 | |||||
Revolving credit facility | 9,882,529 | 38,141,451 | |||||
Current portion of notes payable | 17,804,500 | 608,333 | |||||
Current portion of noncurrent debt due to related parties | 325,478 | 301,308 | |||||
Current portion of operating lease liability | 2,422,306 | 912,618 | |||||
Other current liabilities | 5,710,057 | - | |||||
Total current liabilities | 72,201,695 | 104,367,590 | |||||
Noncurrent liabilities: | |||||||
Noncurrent portion of notes payable | 1,500,000 | - | |||||
Noncurrent debt due to related parties, net of current portion | 150,655 | 397,968 | |||||
Derivative liabilities | 11,628,383 | 12,437,994 | |||||
Operating lease liability, net of current portion | 8,813,569 | 1,593,873 | |||||
Other noncurrent liabilities | - | 282,666 | |||||
Total noncurrent liabilities | 22,092,607 | 14,712,501 | |||||
Total liabilities | 94,294,302 | 119,080,091 | |||||
Commitments and contingencies | - | - | |||||
Stockholders' Equity: | |||||||
Preferred Stock, | |||||||
Series A Convertible Preferred stock, | 120 | 130 | |||||
Series B Convertible Preferred stock, | 821 | 821 | |||||
Series C Convertible Preferred stock, | - | - | |||||
Series D Convertible Preferred stock, | - | - | |||||
Preferred stock, value | |||||||
Common stock | 799,143 | 687,197 | |||||
Additional paid-in capital | 180,220 | 292,155 | |||||
Retained earnings | 12,107,752 | 4,851,541 | |||||
Total Stockholders' equity attributable to registrant | 13,088,055 | 5,831,844 | |||||
Equity attributable to noncontrolling interests | 3,558,757 | - | |||||
Total Stockholder's Equity | 16,646,812 | 5,831,844 | |||||
Total Liabilities and Stockholders' Equity | $ | 110,941,114 | $ | 124,911,935 |
Adjusted EBITDA | |||||||
For the Three | For the Three | ||||||
Months Ended | Months Ended | ||||||
Net income (loss) | $ | 663,173 | $ | (4,930,586 | |||
Add Back: | |||||||
Income tax | (814,080) | 228,207 | |||||
Depreciation and amortization | 203,390 | 196,347 | |||||
(Gain) loss on extinguishment of convertible notes | - | 1,344,087 | |||||
Interest expense (including accretion of debt discount) | 546,791 | 1,395,396 | |||||
Change in fair value of derivative liabilities | (64,955) | 4,275,986 | |||||
Adjusted EBITDA | $ | 534,319 | $ | 2,509,437 | |||
For the Nine | For the Nine | ||||||
Months Ended | Months Ended | ||||||
Net income | $ | 7,256,211 | $ | 1,581,055 | |||
Add Back: | |||||||
Income tax | 849,967 | 2,765,207 | |||||
Depreciation and amortization | 606,030 | 585,019 | |||||
Gain on forgiveness of promissory notes | (358,236 | ||||||
Loss on extinguishment of convertible notes | 564,037 | ||||||
Factoring fees | 27,000 | ||||||
Change in fair value of derivative liabilities | (809,611) | 4,275,986 | |||||
Interest expense (including accretion of debt discount) | 2,876,776 | 5,343,391 | |||||
Adjusted EBITDA | $ | 10,752,373 | $ | 14,783,459 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/unique-logistics-international-reports-fiscal-third-quarter-financial-results-301802661.html
SOURCE
FAQ
What were Unique Logistics International's earnings results for the third quarter ended February 28, 2023?
How did the acquisitions affect Unique Logistics International's financials?
What is the significance of the Edify Acquisition Corporation merger for Unique Logistics?