Electronic Arts Reports Q2 FY23 Financial Results
Electronic Arts (NASDAQ: EA) reported preliminary Q2 fiscal results for the period ended September 30, 2022, showcasing continued growth driven by its EA SPORTS titles and live services. Net bookings rose 4% year-over-year to $7.381 billion, with live services contributing 73% of total bookings. The player network exceeded 600 million active accounts, with FIFA 23 achieving a record 10.3 million players in its first week. The company expects FY2023 net revenue between $7.550 billion and $7.750 billion, amidst a projected FX impact of $200 million on bookings.
- Net bookings rose 4% year-over-year to $7.381 billion.
- Live services accounted for 73% of total net bookings.
- FIFA 23 had over 10.3 million players in its first week, the most successful launch in franchise history.
- EA repurchased 2.6 million shares for $325 million during the quarter.
- Operating cash flow was negative at $(112) million for the quarter.
- The company anticipates a $200 million negative FX impact on net bookings.
“In Q2, EA delivered strong engagement and deeply immersive experiences across our portfolio, with new EA SPORTS titles and multi-platform live services powering the business,” said CEO
“Q2 was a solid quarter. We again delivered on our revenue and profit commitments, driven by our EA SPORTS portfolio and our multi-platform live services business,” said CFO
Selected Operating Highlights and Metrics
-
Net bookings1 for the trailing twelve months was
, up$7.38 1 billion4% year-over-year. -
Live services and other net bookings for the trailing twelve months were up
7% year-over-year and represent73% of total net bookings. - The EA player network grew to more than 600 million active accounts at quarter end.
-
EA SPORTS™
FIFA 23 was the most successful launch in franchise history with more than 10.3 million players joining the game within the first week. -
Based on the first four weeks following launch, EA SPORTS™
FIFA 23 units (sell-through) are up10% and Ultimate Team players up6% on the comparable period forFIFA 22.
Selected Financial Highlights and Metrics
-
Net cash (used in)/provided by operating activities was
for the quarter and$(112) million for the trailing twelve months.$1.78 8 billion -
EA repurchased 2.6 million shares for
during the quarter, bringing the total for the trailing twelve months to 10.0 million shares for$325 million .$1.29 5 billion -
EA paid a cash dividend of
per share during the quarter, for a total of$0.19 .$53 million
Dividend
EA has declared a quarterly cash dividend of
Quarterly Financial Highlights
Three Months Ended | |||||
2022 |
2021 |
||||
(in $ millions, except per share amounts) | |||||
Full game | 602 |
|
617 |
||
Live services and other | 1,302 |
|
1,209 |
||
Total net revenue |
1,904 |
|
1,826 |
||
Net income | 299 |
|
294 |
||
Diluted earnings per share | 1.07 |
|
1.02 |
||
Operating cash flow | (112 |
) |
64 |
||
Value of shares repurchased | 325 |
|
325 |
||
Number of shares repurchased | 2.6 |
|
2.3 |
The following GAAP-based financial data2 and tax rate of
Three Months Ended |
||||||||||
GAAP-Based Financial Data | ||||||||||
(in $ millions) | Statement of Operations | Acquisition-related expenses | Change in deferred net revenue (online-enabled games) | Stock-based compensation |
||||||
Total net revenue | 1,904 |
- |
|
(150 |
) |
- |
|
|||
Cost of revenue | 462 |
(39 |
) |
- |
|
(1 |
) |
|||
Gross profit | 1,442 |
39 |
|
(150 |
) |
1 |
|
|||
Total operating expenses | 1,015 |
(43 |
) |
- |
|
(139 |
) |
|||
Operating income | 427 |
82 |
|
(150 |
) |
140 |
|
|||
Interest and other income (expense), net | - |
- |
|
- |
|
- |
|
|||
Income before provision for income taxes | 427 |
82 |
|
(150 |
) |
140 |
|
|||
Number of shares used in computation: | ||||||||||
Diluted | 279 |
Trailing Twelve Months Financial Highlights
Twelve Months Ended | ||||
2022 |
2021 |
|||
(in $ millions) | ||||
Full game | 1,997 |
1,911 |
||
Live services and other | 5,288 |
4,485 |
||
Total net revenue | 7,285 |
6,396 |
||
Net income | 901 |
785 |
||
Operating cash flow | 1,788 |
1,416 |
||
Value of shares repurchased | 1,295 |
1,301 |
||
Number of shares repurchased | 10.0 |
9.5 |
The following GAAP-based financial data2 was used internally by company management to adjust its GAAP results in order to assess EA’s operating results. During fiscal 2022, management used a tax rate of
Twelve Months Ended |
||||||||||
GAAP-Based Financial Data | ||||||||||
(in $ millions) | Statement of Operations | Acquisition-related expenses | Change in deferred net revenue (online-enabled games) | Stock-based compensation |
||||||
Total net revenue | 7,285 |
|
- |
|
96 |
- |
|
|||
Cost of revenue | 1,826 |
|
(158 |
) |
- |
(6 |
) |
|||
Gross profit | 5,459 |
|
158 |
|
96 |
6 |
|
|||
Total operating expenses | 4,124 |
|
(195 |
) |
- |
(513 |
) |
|||
Operating income | 1,335 |
|
353 |
|
96 |
519 |
|
|||
Interest and other income (expense), net | (25 |
) |
- |
|
- |
- |
|
|||
Income before provision for income taxes | 1,310 |
|
353 |
|
96 |
519 |
|
Operating Metric
The following is a calculation of our total net bookings1 for the periods presented:
Three Months Ended | Twelve Months Ended | ||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
|||
(in $ millions) | |||||||||
Total net revenue | 1,904 |
|
1,826 |
7,285 |
6,396 |
||||
Change in deferred net revenue (online-enabled games) | (150 |
) |
25 |
96 |
681 |
||||
Total net bookings | 1,754 |
|
1,851 |
7,381 |
7,077 |
Business Outlook as of
Fiscal Year 2023 Expectations – Ending
Financial metrics:
-
Net revenue is expected to be approximately
to$7.55 0 billion .$7.75 0 billion-
Change in deferred net revenue (online-enabled games) is expected to be approximately
.$100 million
-
Change in deferred net revenue (online-enabled games) is expected to be approximately
-
Net income is expected to be approximately
to$871 million $934 million -
Diluted earnings per share is expected to be approximately
to$3.11 .$3.34 -
Operating cash flow is expected to be approximately
to$1.60 0 billion .$1.65 0 billion - The Company estimates a share count of 280 million for purposes of calculating fiscal year 2023 diluted earnings per share.
Operational metric:
-
The US dollar has strengthened since the time of our initial FY23 guidance. As a result, we now expect an FX impact of approximately
( versus our initial full year net bookings guide.$200) million -
Net bookings1 is expected to be approximately
to$7.65 0 billion , up$7.85 0 billion2% to4% year-over-year, or6% to9% in constant currency.
In addition, the following outlook for GAAP-based financial data2 and updated long-term tax rate of
Twelve Months Ending |
||||||||||
GAAP-Based Financial Data* | ||||||||||
Acquisition-related expenses | Change in deferred net revenue (online-enabled games) | Stock-based compensation | ||||||||
(in $ millions) | ||||||||||
Total net revenue | 7,550 to 7,750 | - |
|
100 |
- |
|
||||
Cost of revenue | 1,845 to 1,890 | (125 |
) |
- |
(5 |
) |
||||
Operating expense | 4,245 to 4,295 | (155 |
) |
- |
(565 |
) |
||||
Income before provision for income taxes | 1,452 to 1,556 | 280 |
|
100 |
570 |
|
||||
Net income | 871 to 934 | |||||||||
Number of shares used in computation: | ||||||||||
Diluted shares | 280 |
|||||||||
* The mid-point of the range has been used for purposes of presenting the reconciling items. |
Third Quarter Fiscal Year 2023 Expectations – Ending
Financial metrics:
-
Net revenue is expected to be approximately
to$1.82 5 billion .$1.92 5 billion-
Change in deferred net revenue (online-enabled games) is expected to be approximately
.$600 million
-
Change in deferred net revenue (online-enabled games) is expected to be approximately
-
Net income is expected to be approximately
to$120 million .$164 million -
Diluted earnings per share is expected to be approximately
to$0.43 .$0.59 - The Company estimates a share count of 279 million for purposes of calculating third quarter fiscal 2023 diluted earnings per share.
Operational metric:
-
Net bookings1 is expected to be approximately
to$2.42 5 billion .$2.52 5 billion
In addition, the following outlook for GAAP-based financial data2 and updated long-term tax rate of
Three Months Ending |
||||||||||
GAAP-Based Financial Data* | ||||||||||
Acquisition-related expenses | Change in deferred net revenue (online-enabled games) | Stock-based compensation | ||||||||
(in $ millions) | ||||||||||
Total net revenue | 1,825 to 1,925 | - |
|
600 |
- |
|
||||
Cost of revenue | 560 to 580 | (30 |
) |
- |
- |
|
||||
Operating expense | 1,080 to 1,090 | (35 |
) |
- |
(150 |
) |
||||
Income before provision for income taxes | 184 to 253 | 65 |
|
600 |
150 |
|
||||
Net income | 120 to 164 | |||||||||
Number of shares used in computation: | ||||||||||
Diluted shares | 279 |
|||||||||
* The mid-point of the range has been used for purposes of presenting the reconciling items. |
Conference Call and Supporting Documents
EA has posted a slide presentation with a financial model of EA’s historical results and guidance on EA’s IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA’s IR Website.
A dial-in replay of the conference call will be available until
Forward-Looking Statements
Some statements set forth in this release, including the information relating to EA’s expectations under the heading “Business Outlook as of
Some of the factors which could cause the Company’s results to differ materially from its expectations include the following: sales of the Company’s products and services; the Company’s ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company’s ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company’s sales and marketing programs; timely development and release of the Company’s products and services; the Company’s ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company’s ability to predict consumer preferences among competing platforms; the Company’s ability to develop and implement new technology; foreign currency exchange rate fluctuations; economic and geopolitical conditions; changes in our tax rates or tax laws; and other factors described in Part II, Item 1A of Electronic Arts’ latest Quarterly Report on Form 10-Q under the heading “Risk Factors”, as well as in other documents we have filed with the
These forward-looking statements are current as of
While
About
In fiscal year 2022, EA posted GAAP net revenue of approximately
EA SPORTS, Battlefield, Need for Speed, Apex Legends, The Sims, Titanfall and Plants vs. Zombies are trademarks of
1 Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.
2 For more information about the nature of the GAAP-based financial data, please refer to EA’s Form 10-K for the fiscal year ended
|
|||||||
Unaudited Condensed Consolidated Statements of Operations |
|||||||
(in $ millions, except per share data) |
|||||||
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net revenue |
1,904 |
|
1,826 |
|
3,671 |
|
3,377 |
Cost of revenue |
462 |
|
494 |
|
776 |
|
809 |
Gross profit |
1,442 |
|
1,332 |
|
2,895 |
|
2,568 |
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
565 |
|
553 |
|
1,137 |
|
1,068 |
Marketing and sales |
233 |
|
233 |
|
467 |
|
423 |
General and administrative |
174 |
|
176 |
|
341 |
|
345 |
Amortization and impairment of intangibles |
43 |
|
30 |
|
82 |
|
70 |
Total operating expenses |
1,015 |
|
992 |
|
2,027 |
|
1,906 |
Operating income |
427 |
|
340 |
|
868 |
|
662 |
Interest and other income (expense), net |
— |
|
(14) |
|
(5) |
|
(28) |
Income before provision for income taxes |
427 |
|
326 |
|
863 |
|
634 |
Provision for income taxes |
128 |
|
32 |
|
253 |
|
136 |
Net income |
299 |
|
294 |
|
610 |
|
498 |
Earnings per share |
|
|
|
|
|
|
|
Basic |
1.08 |
|
1.03 |
|
2.19 |
|
1.75 |
Diluted |
1.07 |
|
1.02 |
|
2.18 |
|
1.73 |
Number of shares used in computation |
|
|
|
|
|
|
|
Basic |
278 |
|
285 |
|
279 |
|
285 |
Diluted |
279 |
|
287 |
|
280 |
|
288 |
Results (in $ millions, except per share data)
The following table reports the variance of the actuals versus our guidance provided on
|
Three Months Ended |
||||||||||
|
2022 Guidance
|
|
Variance |
|
2022
|
|
2021
|
||||
|
|
|
|
||||||||
Net revenue |
|
|
|
|
|
|
|
||||
Net revenue |
1,875 |
|
|
29 |
|
|
1,904 |
|
|
1,826 |
|
GAAP-based financial data |
|
|
|
|
|
|
|
||||
Change in deferred net revenue (online-enabled games)1 |
(125 |
) |
|
(25 |
) |
|
(150 |
) |
|
25 |
|
Cost of revenue |
|
|
|
|
|
|
|
||||
Cost of revenue |
474 |
|
|
(12 |
) |
|
462 |
|
|
494 |
|
GAAP-based financial data |
|
|
|
|
|
|
|
||||
Acquisition-related expenses |
(30 |
) |
|
(9 |
) |
|
(39 |
) |
|
(22 |
) |
Stock-based compensation |
(2 |
) |
|
1 |
|
|
(1 |
) |
|
(2 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||
Operating expenses |
1,039 |
|
|
(24 |
) |
|
1,015 |
|
|
992 |
|
GAAP-based financial data |
|
|
|
|
|
|
|
||||
Acquisition-related expenses |
(40 |
) |
|
(3 |
) |
|
(43 |
) |
|
(30 |
) |
Stock-based compensation |
(148 |
) |
|
9 |
|
|
(139 |
) |
|
(147 |
) |
Income before tax |
|
|
|
|
|
|
|
||||
Income before tax |
356 |
|
|
71 |
|
|
427 |
|
|
326 |
|
GAAP-based financial data |
|
|
|
|
|
|
|
||||
Acquisition-related expenses |
70 |
|
|
12 |
|
|
82 |
|
|
52 |
|
Change in deferred net revenue (online-enabled games)1 |
(125 |
) |
|
(25 |
) |
|
(150 |
) |
|
25 |
|
Stock-based compensation |
150 |
|
|
(10 |
) |
|
140 |
|
|
149 |
|
Tax rate used for management reporting |
19 |
% |
|
|
|
19 |
% |
|
18 |
% |
|
Earnings per share |
|
|
|
|
|
|
|
||||
Basic |
0.83 |
|
|
0.25 |
|
|
1.08 |
|
|
1.03 |
|
Diluted |
0.82 |
|
|
0.25 |
|
|
1.07 |
|
|
1.02 |
|
Number of shares used in computation |
|
|
|
|
|
|
|
||||
Basic |
279 |
|
|
(1 |
) |
|
278 |
|
|
285 |
|
Diluted |
281 |
|
|
(2 |
) |
|
279 |
|
|
287 |
1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges. |
|
|||
Unaudited Condensed Consolidated Balance Sheets |
|||
(in $ millions) |
|||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
1,539 |
|
2,732 |
Short-term investments |
335 |
|
330 |
Receivables, net |
919 |
|
650 |
Other current assets |
649 |
|
439 |
Total current assets |
3,442 |
|
4,151 |
Property and equipment, net |
531 |
|
550 |
|
5,375 |
|
5,387 |
Acquisition-related intangibles, net |
811 |
|
962 |
Deferred income taxes, net |
2,395 |
|
2,243 |
Other assets |
525 |
|
507 |
TOTAL ASSETS |
13,079 |
|
13,800 |
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
136 |
|
101 |
Accrued and other current liabilities |
1,034 |
|
1,388 |
Deferred net revenue (online-enabled games) |
1,391 |
|
2,024 |
Total current liabilities |
2,561 |
|
3,513 |
Senior notes, net |
1,879 |
|
1,878 |
Income tax obligations |
478 |
|
386 |
Deferred income taxes, net |
1 |
|
1 |
Other liabilities |
362 |
|
397 |
Total liabilities |
5,281 |
|
6,175 |
|
|
|
|
Stockholders’ equity: |
|
|
|
Common stock |
3 |
|
3 |
Retained earnings |
7,658 |
|
7,607 |
Accumulated other comprehensive income |
137 |
|
15 |
Total stockholders’ equity |
7,798 |
|
7,625 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
13,079 |
|
13,800 |
2Derived from audited consolidated financial statements. |
|
|||||||||||
Unaudited Condensed Consolidated Statements of Cash Flows |
|||||||||||
(in $ millions) |
|||||||||||
|
|
|
|
|
|
|
|
||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
||||
Net income |
299 |
|
|
294 |
|
|
610 |
|
|
498 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
||||
Depreciation, amortization, accretion and impairment |
127 |
|
|
94 |
|
|
241 |
|
|
199 |
|
Stock-based compensation |
140 |
|
|
149 |
|
|
265 |
|
|
274 |
|
Change in assets and liabilities |
|
|
|
|
|
|
|
||||
Receivables, net |
(346 |
) |
|
(458 |
) |
|
(276 |
) |
|
(446 |
) |
Other assets |
(10 |
) |
|
23 |
|
|
(25 |
) |
|
(51 |
) |
Accounts payable |
69 |
|
|
61 |
|
|
53 |
|
|
42 |
|
Accrued and other liabilities |
(164 |
) |
|
52 |
|
|
(269 |
) |
|
(250 |
) |
Deferred income taxes, net |
(70 |
) |
|
(168 |
) |
|
(156 |
) |
|
(140 |
) |
Deferred net revenue (online-enabled games) |
(157 |
) |
|
17 |
|
|
(633 |
) |
|
(205 |
) |
Net cash provided by (used in) operating activities |
(112 |
) |
|
64 |
|
|
(190 |
) |
|
(79 |
) |
|
|
|
|
|
|
|
|
||||
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
||||
Capital expenditures |
(53 |
) |
|
(43 |
) |
|
(112 |
) |
|
(87 |
) |
Proceeds from maturities and sales of short-term investments |
79 |
|
|
621 |
|
|
166 |
|
|
1,128 |
|
Purchase of short-term investments |
(80 |
) |
|
(84 |
) |
|
(173 |
) |
|
(369 |
) |
Acquisitions, net of cash acquired |
— |
|
|
(1,405 |
) |
|
— |
|
|
(3,394 |
) |
Net cash used in investing activities |
(54 |
) |
|
(911 |
) |
|
(119 |
) |
|
(2,722 |
) |
|
|
|
|
|
|
|
|
||||
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
||||
Proceeds from issuance of common stock |
43 |
|
|
41 |
|
|
44 |
|
|
41 |
|
Cash dividends paid |
(53 |
) |
|
(48 |
) |
|
(106 |
) |
|
(97 |
) |
Cash paid to taxing authorities for shares withheld from employees |
(13 |
) |
|
(16 |
) |
|
(117 |
) |
|
(121 |
) |
Repurchase and retirement of common stock |
(325 |
) |
|
(325 |
) |
|
(645 |
) |
|
(650 |
) |
Net cash used in financing activities |
(348 |
) |
|
(348 |
) |
|
(824 |
) |
|
(827 |
) |
|
|
|
|
|
|
|
|
||||
Effect of foreign exchange on cash and cash equivalents |
(29 |
) |
|
(13 |
) |
|
(60 |
) |
|
(2 |
) |
Change in cash and cash equivalents |
(543 |
) |
|
(1,208 |
) |
|
(1,193 |
) |
|
(3,630 |
) |
Beginning cash and cash equivalents |
2,082 |
|
|
2,838 |
|
|
2,732 |
|
|
5,260 |
|
Ending cash and cash equivalents |
1,539 |
|
|
1,630 |
|
|
1,539 |
|
|
1,630 |
|
|
||||||||||||||||
Unaudited Supplemental Financial Information and Business Metrics |
||||||||||||||||
(in $ millions, except per share data) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Q2 |
|
Q3 |
|
Q4 |
|
Q1 |
|
Q2 |
|
YOY % |
|||||
|
FY22 |
|
FY22 |
|
FY22 |
|
FY23 |
|
FY23 |
|
Change |
|||||
Net revenue |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenue |
1,826 |
|
|
1,789 |
|
|
1,825 |
|
|
1,767 |
|
|
1,904 |
|
|
|
GAAP-based financial data |
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in deferred net revenue (online-enabled games)1 |
25 |
|
|
788 |
|
|
(74 |
) |
|
(468 |
) |
|
(150 |
) |
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
1,332 |
|
|
1,158 |
|
|
1,406 |
|
|
1,453 |
|
|
1,442 |
|
|
|
Gross profit (as a % of net revenue) |
73 |
% |
|
65 |
% |
|
77 |
% |
|
82 |
% |
|
76 |
% |
|
|
GAAP-based financial data |
|
|
|
|
|
|
|
|
|
|
|
|||||
Acquisition-related expenses |
22 |
|
|
44 |
|
|
45 |
|
|
30 |
|
|
39 |
|
|
|
Change in deferred net revenue (online-enabled games)1 |
25 |
|
|
788 |
|
|
(74 |
) |
|
(468 |
) |
|
(150 |
) |
|
|
Stock-based compensation |
2 |
|
|
1 |
|
|
2 |
|
|
2 |
|
|
1 |
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income |
340 |
|
|
102 |
|
|
365 |
|
|
441 |
|
|
427 |
|
|
|
Operating income (as a % of net revenue) |
19 |
% |
|
6 |
% |
|
20 |
% |
|
25 |
% |
|
22 |
% |
|
|
GAAP-based financial data |
|
|
|
|
|
|
|
|
|
|
|
|||||
Acquisition-related expenses |
52 |
|
|
105 |
|
|
97 |
|
|
69 |
|
|
82 |
|
|
|
Change in deferred net revenue (online-enabled games)1 |
25 |
|
|
788 |
|
|
(74 |
) |
|
(468 |
) |
|
(150 |
) |
|
|
Stock-based compensation |
149 |
|
|
129 |
|
|
125 |
|
|
125 |
|
|
140 |
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
294 |
|
|
66 |
|
|
225 |
|
|
311 |
|
|
299 |
|
|
|
Net income (as a % of net revenue) |
16 |
% |
|
4 |
% |
|
12 |
% |
|
18 |
% |
|
16 |
% |
|
|
GAAP-based financial data |
|
|
|
|
|
|
|
|
|
|
|
|||||
Acquisition-related expenses |
52 |
|
|
105 |
|
|
97 |
|
|
69 |
|
|
82 |
|
|
|
Change in deferred net revenue (online-enabled games)1 |
25 |
|
|
788 |
|
|
(74 |
) |
|
(468 |
) |
|
(150 |
) |
|
|
Stock-based compensation |
149 |
|
|
129 |
|
|
125 |
|
|
125 |
|
|
140 |
|
|
|
Tax rate used for management reporting |
18 |
% |
|
18 |
% |
|
18 |
% |
|
19 |
% |
|
19 |
% |
|
|
Diluted earnings per share |
1.02 |
|
|
0.23 |
|
|
0.80 |
|
|
1.11 |
|
|
1.07 |
|
|
|
Number of shares used in computation |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
285 |
|
|
283 |
|
|
281 |
|
|
279 |
|
|
278 |
|
|
|
Diluted |
287 |
|
|
285 |
|
|
283 |
|
|
281 |
|
|
279 |
|
|
|
1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges. |
|
||||||||||||||||||
Unaudited Supplemental Financial Information and Business Metrics |
||||||||||||||||||
(in $ millions) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Q2 |
|
Q3 |
|
Q4 |
|
Q1 |
|
Q2 |
|
YOY % |
||||||
|
|
FY22 |
|
FY22 |
|
FY22 |
|
FY23 |
|
FY23 |
|
Change |
||||||
QUARTERLY NET REVENUE PRESENTATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net revenue by composition |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Full game downloads |
|
337 |
|
|
400 |
|
|
312 |
|
|
237 |
|
|
328 |
|
|
(3 |
%) |
Packaged goods |
|
280 |
|
|
216 |
|
|
126 |
|
|
104 |
|
|
274 |
|
|
(2 |
%) |
Full game |
|
617 |
|
|
616 |
|
|
438 |
|
|
341 |
|
|
602 |
|
|
(2 |
%) |
Live services and other |
|
1,209 |
|
|
1,173 |
|
|
1,387 |
|
|
1,426 |
|
|
1,302 |
|
|
8 |
% |
Total net revenue |
|
1,826 |
|
|
1,789 |
|
|
1,825 |
|
|
1,767 |
|
|
1,904 |
|
|
4 |
% |
Full game |
|
34 |
% |
|
34 |
% |
|
24 |
% |
|
19 |
% |
|
32 |
% |
|
|
|
Live services and other |
|
66 |
% |
|
66 |
% |
|
76 |
% |
|
81 |
% |
|
68 |
% |
|
|
|
Total net revenue % |
|
100 |
% |
|
100 |
% |
|
100 |
% |
|
100 |
% |
|
100 |
% |
|
|
|
GAAP-based financial data |
|
|
|
|
|
|
||||||||||||
Full game downloads |
|
35 |
|
|
179 |
|
|
(103 |
) |
|
(111 |
) |
|
17 |
|
|
|
|
Packaged goods |
|
44 |
|
|
105 |
|
|
(68 |
) |
|
(65 |
) |
|
16 |
|
|
|
|
Full game |
|
79 |
|
|
284 |
|
|
(171 |
) |
|
(176 |
) |
|
33 |
|
|
|
|
Live services and other |
|
(54 |
) |
|
504 |
|
|
97 |
|
|
(292 |
) |
|
(183 |
) |
|
|
|
Total change in deferred net revenue (online-enabled games) by composition1 |
|
25 |
|
|
788 |
|
|
(74 |
) |
|
(468 |
) |
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net revenue by platform |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Console |
|
1,198 |
|
|
1,138 |
|
|
1,092 |
|
|
1,042 |
|
|
1,161 |
|
|
(3 |
%) |
PC & Other |
|
377 |
|
|
374 |
|
|
420 |
|
|
402 |
|
|
423 |
|
|
12 |
% |
Mobile |
|
251 |
|
|
277 |
|
|
313 |
|
|
323 |
|
|
320 |
|
|
27 |
% |
Total net revenue |
|
1,826 |
|
|
1,789 |
|
|
1,825 |
|
|
1,767 |
|
|
1,904 |
|
|
4 |
% |
GAAP-based financial data |
|
|
|
|
|
|
||||||||||||
Console |
|
(29 |
) |
|
608 |
|
|
(86 |
) |
|
(405 |
) |
|
(134 |
) |
|
|
|
PC & Other |
|
26 |
|
|
137 |
|
|
3 |
|
|
(54 |
) |
|
8 |
|
|
|
|
Mobile |
|
28 |
|
|
43 |
|
|
9 |
|
|
(9 |
) |
|
(24 |
) |
|
|
|
Total change in deferred net revenue (online-enabled games) by platform1 |
|
25 |
|
|
788 |
|
|
(74 |
) |
|
(468 |
) |
|
(150 |
) |
|
|
1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges. |
|
|||||||||||||||||
Unaudited Supplemental Financial Information and Business Metrics |
|||||||||||||||||
(in $ millions) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Q2 |
Q3 |
Q4 |
Q1 |
|
Q2 |
|
YOY % |
|||||||||
|
FY22 |
FY22 |
FY22 |
FY23 |
|
FY23 |
|
Change |
|||||||||
CASH FLOW DATA |
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating cash flow |
64 |
|
1,534 |
|
444 |
|
(78 |
) |
|
(112 |
) |
|
(275 |
%) |
|||
Operating cash flow - TTM |
1,416 |
|
1,826 |
|
1,899 |
|
1,964 |
|
|
1,788 |
|
|
26 |
% |
|||
Capital expenditures |
43 |
|
48 |
|
53 |
|
59 |
|
|
53 |
|
|
23 |
% |
|||
Capital expenditures - TTM |
148 |
|
166 |
|
188 |
|
203 |
|
|
213 |
|
|
44 |
% |
|||
Repurchase and retirement of common stock |
325 |
|
325 |
|
325 |
|
320 |
|
|
325 |
|
|
— |
|
|||
Cash dividends paid |
48 |
|
48 |
|
48 |
|
53 |
|
|
53 |
|
|
10 |
% |
|||
DEPRECIATION |
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation expense |
39 |
|
41 |
|
42 |
|
44 |
|
|
45 |
|
|
15 |
% |
|||
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents |
1,630 |
|
2,670 |
|
2,732 |
|
2,082 |
|
|
1,539 |
|
|
|
||||
Short-term investments |
342 |
|
346 |
|
330 |
|
334 |
|
|
335 |
|
|
|
||||
Cash and cash equivalents, and short-term investments |
1,972 |
|
3,016 |
|
3,062 |
|
2,416 |
|
|
1,874 |
|
|
(5 |
%) |
|||
Receivables, net |
1,031 |
|
965 |
|
650 |
|
579 |
|
|
919 |
|
|
(11 |
%) |
|||
STOCK-BASED COMPENSATION |
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of revenue |
2 |
|
1 |
|
2 |
|
2 |
|
|
1 |
|
|
|
||||
Research and development |
101 |
|
86 |
|
84 |
|
81 |
|
|
95 |
|
|
|
||||
Marketing and sales |
15 |
|
14 |
|
13 |
|
13 |
|
|
16 |
|
|
|
||||
General and administrative |
31 |
|
28 |
|
26 |
|
29 |
|
|
28 |
|
|
|
||||
Total stock-based compensation |
149 |
|
129 |
|
125 |
|
125 |
|
|
140 |
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221031005923/en/
Vice President, Investor Relations
650-628-0255
cevenden@ea.com
Erin Rheaume
Director,
650-628-7978
erheaume@ea.com
Source:
FAQ
What were the preliminary Q2 2022 financial results for EA?
How did EA's net bookings change in Q2 2022?
What is EA's forecast for FY2023 net revenue?
How many active player accounts does EA have?