DZS Files Q2 2024 Financial Results
DZS (OTC: DZSI) has filed Q2 2024 financial results, marking a defining period for the company. Key highlights include:
- Orders increased 6% YoY to $38 million in Q2 2024
- Revenue remained flat at $31 million in Q2 2024
- GAAP gross margin improved to 33.6% in Q2 2024
- GAAP operating expenses decreased to $28 million in Q2 2024
- Net income: $23 million GAAP in Q2 2024
- Cash balance of $8 million at the end of Q2 2024
The company has divested its Asia business and acquired NetComm, focusing on optimizing cost structure and monetizing $75 million of paid inventory. DZS will host an earnings call on September 5, 2024, to discuss restated results and provide insights on recent developments.
DZS (OTC: DZSI) ha presentato i risultati finanziari del secondo trimestre 2024, segnando un momento cruciale per l'azienda. I punti salienti includono:
- Gli ordini sono aumentati del 6% rispetto all'anno precedente, raggiungendo 38 milioni di dollari nel Q2 2024
- I ricavi sono rimasti stabili a 31 milioni di dollari nel Q2 2024
- Il margine lordo GAAP è migliorato al 33,6% nel Q2 2024
- Le spese operative GAAP sono diminuite a 28 milioni di dollari nel Q2 2024
- Reddito netto: 23 milioni di dollari GAAP nel Q2 2024
- Saldo di cassa di 8 milioni di dollari alla fine del Q2 2024
L’azienda ha ceduto la sua attività in Asia e acquisito NetComm, concentrandosi sull'ottimizzazione della struttura dei costi e sulla monetizzazione di 75 milioni di dollari di inventario pagato. DZS ospiterà una call sugli utili il 5 settembre 2024, per discutere i risultati rettificati e fornire informazioni sugli sviluppi recenti.
DZS (OTC: DZSI) ha presentado los resultados financieros del segundo trimestre de 2024, marcando un período definitorio para la compañía. Los aspectos destacados incluyen:
- Los pedidos aumentaron un 6% interanual a 38 millones de dólares en el Q2 2024
- Los ingresos se mantuvieron estables en 31 millones de dólares en el Q2 2024
- El margen bruto GAAP mejoró al 33,6% en el Q2 2024
- Los gastos operativos GAAP disminuyeron a 28 millones de dólares en el Q2 2024
- Ingreso neto: 23 millones de dólares GAAP en el Q2 2024
- Saldo de efectivo de 8 millones de dólares al final del Q2 2024
La compañía ha desinvertido su negocio en Asia y adquirido NetComm, centrando sus esfuerzos en optimizar la estructura de costos y monetizar 75 millones de dólares en inventario pagado. DZS llevará a cabo una conferencia de ganancias el 5 de septiembre de 2024, para discutir los resultados rectificados y proporcionar información sobre los desarrollos recientes.
DZS (OTC: DZSI)가 2024년 2분기 재무 결과를 발표하며 회사의 중대한 시기를 알렸습니다. 주요 하이라이트는 다음과 같습니다:
- 2024년 2분기 주문이 작년 대비 6% 증가하여 3,800만 달러에 이릅니다.
- 2024년 2분기 수익은 3,100만 달러로 보합세를 유지합니다.
- GAAP 총 마진은 2024년 2분기에 33.6%로 개선되었습니다.
- GAAP 운영 비용은 2024년 2분기에 2,800만 달러로 감소했습니다.
- 순이익: 2024년 2분기 GAAP 기준 2,300만 달러
- 2024년 2분기 말 현금 잔액은 800만 달러입니다.
회사는 아시아 사업을 매각하고 NetComm을 인수하여 비용 구조 최적화 및 7,500만 달러의 유료 재고 수익화에 집중하고 있습니다. DZS는 2024년 9월 5일에 수익 콜을 개최하여 수정된 결과를 논의하고 최근 개발에 대한 통찰력을 제공할 예정입니다.
DZS (OTC: DZSI) a publié les résultats financiers du deuxième trimestre 2024, marquant une période décisive pour l'entreprise. Les points saillants incluent :
- Les commandes ont augmenté de 6 % par rapport à l'année précédente, atteignant 38 millions de dollars au T2 2024
- Les revenus sont restés stables à 31 millions de dollars au T2 2024
- La marge brute GAAP s'est améliorée à 33,6 % au T2 2024
- Les dépenses opérationnelles GAAP ont diminué à 28 millions de dollars au T2 2024
- Bénéfice net : 23 millions de dollars GAAP au T2 2024
- Solde de trésorerie de 8 millions de dollars à la fin du T2 2024
L'entreprise a cédé son activité en Asie et acquis NetComm, en se concentrant sur l'optimisation de la structure des coûts et la monétisation de 75 millions de dollars de stocks payés. DZS organisera une conférence sur les résultats le 5 septembre 2024, pour discuter des résultats révisés et fournir des informations sur les développements récents.
DZS (OTC: DZSI) hat die Finanzzahlen für das zweite Quartal 2024 veröffentlicht, was einen nachhaltigen Zeitraum für das Unternehmen kennzeichnet. Zu den wichtigsten Punkten gehören:
- Die Bestellungen stiegen im Jahresvergleich um 6% auf 38 Millionen Dollar im Q2 2024
- Der Umsatz blieb mit 31 Millionen Dollar im Q2 2024 konstant
- Die GAAP-Bruttomarge verbesserte sich im Q2 2024 auf 33,6%
- Die GAAP-Betriebskosten sanken im Q2 2024 auf 28 Millionen Dollar
- Nettogewinn: 23 Millionen Dollar GAAP im Q2 2024
- Barguthaben von 8 Millionen Dollar zum Ende des Q2 2024
Das Unternehmen hat sein Geschäft in Asien abgestoßen und NetComm akquiriert, um sich auf die Optimierung der Kostenstruktur und die Monetarisierung von 75 Millionen Dollar an bezahltem Lagerbestand zu konzentrieren. DZS wird am 5. September 2024 eine Gewinnkonferenz abhalten, um die neu formulierten Ergebnisse zu diskutieren und Einblicke in die aktuellen Entwicklungen zu geben.
- Orders increased 6% year-over-year to $38 million in Q2 2024
- GAAP gross margin improved to 33.6% in Q2 2024 from 32.7% in Q2 2023
- GAAP operating expenses decreased to $28 million in Q2 2024 from $31 million in Q2 2023
- GAAP Net income of $23 million in Q2 2024
- Divestiture of Asia business expected to improve gross margin
- Acquisition of NetComm expected to be accretive and yield positive sales synergy
- Revenue decreased 21% year-over-year to $59 million in 1H 2024
- Non-GAAP gross margin decreased to 34.5% in Q2 2024 from 36.2% in Q2 2023
- Adjusted EBITDA loss of $7 million in Q2 2024
- Non-GAAP EPS loss of $0.28 in Q2 2024
- Cash balance of only $8 million at the end of Q2 2024
- Softness in capital spending by service providers noted for 2H 2023 and 1H 2024
Insights
DZS's Q2 2024 results show a mixed financial picture. Orders increased by
DZS's strategic moves in Q2 2024 are reshaping its business focus. The divestiture of the Asia business allows concentration on North America, Europe, Middle East, Africa, Australia and New Zealand markets, potentially improving gross margins. The acquisition of NetComm is expected to be accretive and is already showing positive cross-selling synergies. This could enhance DZS's product portfolio and market reach. The company's focus on high-quality broadband access solutions aligns with growing global demand for reliable connectivity. However, the softness in service provider capital spending noted for 2H 2023 and 1H 2024 is a concern, as it may impact future revenue growth. The emphasis on converting
DZS's Q2 2024 results reflect broader industry trends. The softness in capital spending by service providers aligns with global economic uncertainties and potential market saturation in some regions. However, DZS's focus on broadband everywhere positions it well for long-term growth as digital transformation continues globally. The improvement in GAAP gross margin suggests potential for better profitability as market conditions improve. The reduction in operating expenses by
DALLAS, Sept. 03, 2024 (GLOBE NEWSWIRE) -- DZS (OTC: DZSI), a developer of Networking and Connectivity solutions enabling broadband everywhere, today announced it has filed Q2 2024 financial results.
“The second quarter of 2024 represented a defining period for DZS,” said Charlie Vogt, President and CEO, DZS. “Foremost, we are now current with all restated and delayed Form 10-Q and 10-K filings with the SEC through Q2 2024. From a sales and financial performance perspective, we continue to make progress with our key priorities of 1) creating high-quality, differentiated broadband access solutions for our valued customers, 2) delivering product on-time, 3) optimizing our cost structure and 4) monetizing
Q2 and 1H 2024 Financial Highlights (Year-over-year comparable is net of Asia business, which was divested in April 2024 and is now considered discontinued operations.)
- Orders of
$38 million compared to$36 million in Q2 2023, an increase of6% , and$67 million in 1H 2024 compared to$72 million in 1H 2023, a decrease of7% - Revenue of
$31 million compared to$31 million in Q2 2023, and$59 million in 1H 2024 compared to$75 million in 1H 2023, a decrease of$21 % - GAAP gross margin of
33.6% compared to32.7% in Q2 2023, and39.2% in 1H 2024 compared to36.3% in 1H 2023 - Non-GAAP gross margin1 of
34.5% compared to36.2% in Q2 2023, and39.8% in 1H 2024 compared to38.1% in 1H 2023 - GAAP operating expenses of
$28 million compared to$31 million in Q2 2023, and$51 in 1H 2024 million compared to$66 million in 1H 2023 - Non-GAAP operating expenses1 of
$18 million compared to$24 million in Q2 2023, and$35 million in 1H 2024 compared to$48 million in 1H 2023, a decrease of27% - Net income:
$23 million GAAP and$(11) million adjusted non-GAAP1 in Q2 2024, and$9 million GAAP and$(14) million adjusted non-GAAP1 in 1H 2024 - Adjusted EBITDA1 loss of
$(7) million compared to$(13) million in Q2 2023, and loss of$(11) million in 1H 2024 compared to loss of$(20) million in 1H 2023 - Diluted Net EPS of $.61 on a GAAP basis compared to $(.72) in Q2 2023, and $.25 on a GAAP basis in 1H 2024 compared to
$(1.37) in 1H 2023 - Non-GAAP EPS loss1 of $(.28) compared to $(.35) in Q2 2023, and $(.39) in 1H 2024 compared to $(.53) in 1H 2023
- Cash balance of
$8 million at the end of Q2 2024 - Paid inventory of
$75 million at the end of Q2 2024
(1) Item represents a non-GAAP financial measure; see discussion below, as well as a reconciliation to the comparable GAAP measure in the financial tables in this earnings press release.
“As Charlie mentioned, during our earnings call later this week we will share in more detail the various changes and enhancements that have occurred since our last earnings call in early 2023,” said Misty Kawecki, CFO, DZS. “Our priority throughout the restatement and delayed reporting process has been thoroughness. While we are disappointed with the length of time it took to complete this process, including the cost, this chapter is now behind us. While we will learn from the past, our focus is looking forward. Despite the softness in capital spending by service providers, especially during the 2H 2023 and 1H 2024, we improved profitability with favorable gross margin and optimized our cost structure by
As previously disclosed, DZS will host an earnings call to discuss restated results, which will include all of 2022, 2023, the financial results for the first and second quarters of 2024, and the divestiture of its Asia business along with its recent acquisition of NetComm.
Conference Call Details:
Date: Thursday, September 5, 2024
Time: 11:00 a.m. EDT
Participant Toll-Free: (800) 715-9871
Conference ID: 3713874
Webcast: https://edge.media-server.com/mmc/p/55un3fjz
About DZS
DZS Inc. (OTC: DZSI) a developer of Networking and Connectivity solutions enabling broadband everywhere.
DZS, the DZS logo, and all DZS product names are trademarks of DZS Inc. Other brand and product names are trademarks of their respective holders. Specifications, products, and/or product names are all subject to change.
This press release contains forward-looking statements regarding future events and our future results that are subject to the safe harbors created under the Private Securities Litigation Reform Act of 1995. These statements reflect the beliefs and assumptions of the Company’s management as of the date hereof. Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,” variations of such words, and similar expressions are intended to identify forward-looking statements. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. The Company’s actual results could differ materially and adversely from those expressed in or contemplated by the forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, those risk factors contained in the Company’s SEC filings available at www.sec.gov, including without limitation, the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and subsequent filings. In addition, additional or unforeseen effects from the COVID-19 pandemic and the global economic climate may give rise to or amplify many of these risks. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made. DZS undertakes no obligation to update or revise any forward-looking statements for any reason.
Non-GAAP Measures
To supplement DZS’s consolidated financial statements presented in accordance with GAAP, DZS reports Adjusted Cost of Revenue, Adjusted Gross Margin, Adjusted Operating Expenses, Adjusted Operating Income (Loss), Adjusted Net Income (including on a per share basis), EBITDA, and Adjusted EBITDA, which are non-GAAP measures DZS believes are appropriate to provide meaningful comparison with, and to enhance an overall understanding of, DZS’s past financial performance and prospects for the future. DZS believes these non-GAAP financial measures provide useful information to both management and investors by excluding specific items that DZS believes are not indicative of core operating results. These items share one or more of the following characteristics: they are unusual and DZS does not expect them to recur in the ordinary course of its business; they do not involve the expenditure of cash; they are unrelated to the ongoing operation of the business in the ordinary course; or their magnitude and timing is largely outside of the Company’s control. Further, each of these non-GAAP measures of operating performance are used by management, as well as industry analysts, to evaluate operations and operating performance and are widely used in the telecommunications and manufacturing industries. Other companies in the telecommunications and manufacturing industries may calculate these metrics differently than DZS does. The presentation of this additional information is not meant to be considered in isolation or as a substitute for measures of financial performance prepared in accordance with GAAP.
DZS defines Adjusted Cost of Revenue as GAAP Cost of Revenue less (i) depreciation and amortization, (ii) stock-based compensation, (iii) restructuring charges, including freight charges and other elevated inventory related costs directly related to the transition to a contract manufacturer, and (iv) the impact of material transactions or events that we believe are not indicative of our core product cost and are not expected to be recurring in nature. We believe Adjusted Cost of Revenue provides the investor more accurate information regarding the actual cost of our products and services, excluding the impact of costs of revenue that are not routine components of our core product cost, for better comparability of our costs of revenue between periods and to other companies.
DZS defines Adjusted Gross Margin as GAAP Gross Margin less (i) depreciation and amortization, (ii) stock-based compensation, (iii) restructuring charges, including freight charges and other elevated inventory related costs directly related to the transition to a contract manufacturer, and (iv) the impact of material transactions or events that we believe are not indicative of our core operating performance and are not expected to be recurring in nature. We believe Adjusted Gross Margin provides the investor more accurate information regarding our core profit margin on sales, excluding the impact of cost of revenue that are not routine components of our core product cost, for better comparability of gross margin between periods and to other companies.
DZS defines Adjusted Operating Expenses as GAAP operating expenses plus or minus (as applicable) (i) depreciation and amortization, (ii) stock-based compensation, and (iii) the impact of material transactions or events that we believe are not indicative of our core operating performance, such as acquisition costs, restructuring and other charges, including termination related benefits, headquarters and facilities relocation, executive transition, restatement related costs, and legal costs related to certain litigation, each of which is not expected to be recurring in nature. We believe Adjusted Operating Expenses provides the investor more accurate information regarding our core operating expenses, which include research and development costs, selling, general and administrative costs, and amortization of intangible assets, excluding the impact of charges that are not routine components of our core operating expenses, for better comparability between periods and to other companies.
DZS defines EBITDA as Net Income (Loss) plus or minus (as applicable) (i) interest expense, net, (ii) income tax provision (benefit), and (iii) depreciation and amortization expense.
DZS defines Adjusted Operating Income (Loss), or Adjusted EBITDA, as GAAP Operating Income (Loss) plus or minus (as applicable) (i) depreciation and amortization, (ii) stock-based compensation, and (iii) the impact of material transactions or events that we believe are not indicative of our core operating performance, such as acquisition costs, restructuring and other charges, including termination related benefits, headquarters and facilities relocation, executive transition, restatement related costs, and legal costs related to certain litigation, each of which is not expected to be recurring in nature. We believe Adjusted Operating Income (Loss) provides the investor more accurate information regarding our core operating Income (Loss), excluding the impact of charges that are not routine components of our core operating expenses, for better comparability between periods and to other companies. The DZS definition of Adjusted Operating Income (Loss) equates to the DZS definition of Adjusted EBITDA.
DZS defines Non-GAAP Net Income (Loss) as GAAP Net Income plus or minus (as applicable) (i) depreciation and amortization, (ii) stock-based compensation, (iii) the impact of material transactions or events that we believe are not indicative of our core operating performance, such as acquisition costs, restructuring and other charges, including termination related benefits and restructuring charges, including freight charges and other elevated inventory related costs directly related to the transition to a contract manufacturer, headquarters and facilities relocation, executive transition, bad debt expense primarily related to a large customer in India, restatement related costs, and legal costs related to certain litigation, each of which is not expected to be recurring in nature, (iv) unrealized foreign exchange gains and losses, (v) a non-GAAP income tax benefit (provision) based on an estimated tax rate applied against forecasted annual non-GAAP income and (vi) i the tax effect of non-GAAP adjustments to Adjusted Net Income and Adjusted EPS. DZS determines non-GAAP income taxes by computing an annual rate for the Company and applying that single rate (rather than multiple rates by jurisdiction) to its consolidated quarterly results. For 2023, the non-GAAP income tax rate was
For further information see: www.DZSi.com
DZS on Twitter: https://twitter.com/dzs_innovation
DZS on LinkedIn: https://www.linkedin.com/company/DZSi/
Investor Inquiries:
Geoff Burke, SVP Marketing
Email: IR@dzsi.com
Financial Statements
DZS INC. AND SUBSIDIARIES | ||||||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) from Continuing Operations | ||||||||||||
($ in thousands, except per share data) | ||||||||||||
For the Quarters Ended | ||||||||||||
2Q24 | 1Q24 | 2Q23 | ||||||||||
Net revenue | $ | 31,066 | $ | 27,667 | $ | 30,623 | ||||||
Cost of revenue | 20,627 | 15,054 | 20,603 | |||||||||
Gross profit | 10,439 | 12,613 | 10,020 | |||||||||
Operating expenses: | ||||||||||||
Research and product development | 7,424 | 7,034 | 9,874 | |||||||||
Selling, marketing, general and administrative | 19,035 | 14,993 | 18,804 | |||||||||
Restructuring and other charges | (44 | ) | 288 | 594 | ||||||||
Impairment of long-lived assets | - | - | 499 | |||||||||
Amortization of intangible assets | 1,190 | 1,190 | 1,321 | |||||||||
Total operating expenses | 27,605 | 23,505 | 31,092 | |||||||||
Operating loss | (17,166 | ) | (10,892 | ) | (21,072 | ) | ||||||
Interest expense, net | (1,405 | ) | (1,213 | ) | (882 | ) | ||||||
Bargain purchase gain | 41,544 | - | - | |||||||||
Other income (expense), net | (230 | ) | (324 | ) | (146 | ) | ||||||
Income (loss) before income taxes | 22,743 | (12,429 | ) | (22,100 | ) | |||||||
Income tax provision (benefit) | (330 | ) | 1,106 | 504 | ||||||||
Net income (loss) | $ | 23,073 | $ | (13,535 | ) | $ | (22,604 | ) | ||||
Earnings (loss) per share | ||||||||||||
Basic | $ | 0.61 | $ | (0.36 | ) | $ | (0.72 | ) | ||||
Diluted | $ | 0.61 | $ | (0.36 | ) | $ | (0.72 | ) | ||||
Weighted average shares outstanding: | ||||||||||||
Weighted average shares outstanding used to compute basic net income (loss) per share | 37,659 | 37,399 | 31,222 | |||||||||
Weighted average shares outstanding used to compute diluted net income (loss) per share | 38,035 | 37,399 | 31,222 | |||||||||
Reconciliation of net income (loss) to Adjusted EBITDA: | ||||||||||||
Net income (loss) | $ | 23,073 | $ | (13,535 | ) | $ | (22,604 | ) | ||||
Interest expense, net | 1,405 | 1,213 | 882 | |||||||||
Income tax provision (benefit) | (330 | ) | 1,106 | 504 | ||||||||
Depreciation and amortization | 1,604 | 1,573 | 1,747 | |||||||||
EBITDA | $ | 25,752 | $ | (9,643 | ) | $ | (19,471 | ) | ||||
Stock-based compensation | 2,310 | 2,132 | 3,851 | |||||||||
Acquisition costs | 858 | 52 | 228 | |||||||||
Litigation and restatement | 4,750 | 2,666 | 246 | |||||||||
Amortization of capitalized costs | 303 | 303 | 306 | |||||||||
Bad debt expense, net of recoveries | - | - | 260 | |||||||||
Bargain purchase gain | (41,544 | ) | - | - | ||||||||
Long lived assets impairment | - | - | 499 | |||||||||
Restructuring and other charges | 74 | 288 | 1,151 | |||||||||
Other expense, net | 230 | 324 | 146 | |||||||||
Adjusted EBITDA | $ | (7,267 | ) | $ | (3,878 | ) | $ | (12,784 | ) | |||
Financial Statements
DZS INC. AND SUBSIDIARIES | |||||||
Unaudited Condensed Consolidated Balance Sheets | |||||||
($ in thousands) | |||||||
Jun 30 | Dec 31 | ||||||
Assets | 2024 | 2023 | |||||
Current assets | |||||||
Cash, cash equivalents and restricted cash | $ | 8,137 | $ | 15,102 | |||
Accounts receivable - trade, net | 40,162 | 44,816 | |||||
Other receivables | 691 | 452 | |||||
Inventories | 80,149 | 33,113 | |||||
Contract assets | 786 | 825 | |||||
Prepaid expenses and other current assets | 8,026 | 7,685 | |||||
Current assets held for sale | - | 94,375 | |||||
Total current assets | 137,951 | 196,368 | |||||
Property, plant and equipment, net | 3,275 | 3,108 | |||||
Right-of-use assets from operating leases | 4,581 | 3,661 | |||||
Intangible assets, net | 27,906 | 25,065 | |||||
Other assets | 11,680 | 13,371 | |||||
Non-current assets held for sale | - | 7,808 | |||||
Total assets | $ | 185,393 | $ | 249,381 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities | |||||||
Accounts payable - trade | $ | 49,059 | $ | 46,003 | |||
Contract liabilities | 13,540 | 14,945 | |||||
Operating lease liabilities | 2,752 | 2,732 | |||||
Accrued and other liabilities | 27,710 | 32,704 | |||||
Current liabilities held for sale | - | 69,427 | |||||
Total current liabilities | 93,061 | 165,811 | |||||
Long-term debt | 15,674 | 7,308 | |||||
Contract liabilities - non-current | 2,381 | 2,834 | |||||
Operating lease liabilities - non-current | 3,819 | 3,994 | |||||
Pension liabilities | 10,987 | 11,504 | |||||
Other long-term liabilities | 2,890 | 1,797 | |||||
Non-current liabilities held for sale | - | 33,574 | |||||
Total liabilities | 128,812 | 226,822 | |||||
Stockholders’ equity | |||||||
Common stock | 36 | 31 | |||||
Additional paid-in capital | 315,308 | 294,863 | |||||
Accumulated other comprehensive loss | 1,709 | (8,447 | ) | ||||
Accumulated deficit | (260,472 | ) | (263,888 | ) | |||
Total stockholders’ equity | 56,581 | 22,559 | |||||
Total liabilities and stockholders’ equity | $ | 185,393 | $ | 249,381 | |||
Financial Statements
DZS INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||
Unaudited Reconciliation of GAAP to Non-GAAP Results from Continuing Operations | ||||||||||||||||||||||||||
($ in thousands, except per share data) | ||||||||||||||||||||||||||
Set forth below are reconciliations of Non-GAAP Cost of Revenue, Non-GAAP Gross Profit, Non-GAAP Operating Expenses, Non-GAAP Operating Income (Loss) (also referred to as Adjusted EBITDA), Non-GAAP Net Income (Loss), and Non-GAAP Net Income (Loss) per Diluted Share to GAAP Cost of Revenue, Gross Profit, Operating Expenses, Operating Income (Loss), Net Income (Loss), and Net Income (Loss) per Diluted Share, respectively, which the Company considers to be the most directly comparable U.S. GAAP financial measures. | ||||||||||||||||||||||||||
Three Months Ended June 30, 2024 - Continuing Operations | ||||||||||||||||||||||||||
Cost of Revenue | Gross Profit | Gross Margin Percentage | Operating Expenses | Operating Income (Loss) | Net Income (Loss) | Net Income (Loss) per Diluted Share | ||||||||||||||||||||
GAAP amount | $ | 20,627 | $ | 10,439 | 33.6 | % | $ | 27,605 | $ | (17,166 | ) | $ | 23,073 | $ | 0.61 | |||||||||||
Adjustments to GAAP amounts: | ||||||||||||||||||||||||||
Depreciation and amortization | (71 | ) | 71 | 0.2 | % | (1,533 | ) | 1,604 | 1,604 | 0.04 | ||||||||||||||||
Stock-based compensation | (87 | ) | 87 | 0.3 | % | (2,223 | ) | 2,310 | 2,310 | 0.06 | ||||||||||||||||
Restructuring and other charges | (118 | ) | 118 | 0.4 | % | 44 | 74 | 74 | - | |||||||||||||||||
Acquisition costs | (858 | ) | 858 | 858 | 0.02 | |||||||||||||||||||||
Litigation and restatement | (4,750 | ) | 4,750 | 4,750 | 0.12 | |||||||||||||||||||||
Amortization of capitalized costs | (303 | ) | 303 | 303 | 0.01 | |||||||||||||||||||||
Bargain purchase gain | (41,544 | ) | (1.09 | ) | ||||||||||||||||||||||
Unrealized foreign exchange (gains) losses | 236 | 0.01 | ||||||||||||||||||||||||
Non-GAAP adjustments to tax rate | (2,145 | ) | (0.06 | ) | ||||||||||||||||||||||
Tax effect on Non-GAAP adjustments | (88 | ) | - | |||||||||||||||||||||||
Adjusted (Non-GAAP) amount | $ | 20,351 | $ | 10,715 | 34.5 | % | $ | 17,982 | $ | (7,267 | ) | $ | (10,569 | ) | $ | (0.28 | ) | |||||||||
Three Months Ended June 30, 2023 - Continuing Operations | ||||||||||||||||||||||||||
Cost of Revenue | Gross Profit | Gross Margin Percentage | Operating Expenses | Operating Income (Loss) | Net Income (Loss) | Net Income (Loss) per Diluted Share | ||||||||||||||||||||
GAAP amount | $ | 20,603 | $ | 10,020 | 32.7 | % | $ | 31,092 | $ | (21,072 | ) | $ | (22,604 | ) | $ | (0.72 | ) | |||||||||
Adjustments to GAAP amounts: | ||||||||||||||||||||||||||
Depreciation and amortization | (83 | ) | 83 | 0.3 | % | (1,664 | ) | 1,747 | 1,747 | 0.06 | ||||||||||||||||
Stock-based compensation | (433 | ) | 433 | 1.4 | % | (3,418 | ) | 3,851 | 3,851 | 0.12 | ||||||||||||||||
Restructuring and other charges | (557 | ) | 557 | 1.8 | % | (594 | ) | 1,151 | 1,151 | 0.04 | ||||||||||||||||
Acquisition costs | (228 | ) | 228 | 228 | 0.01 | |||||||||||||||||||||
Litigation and restatement | (246 | ) | 246 | 246 | 0.01 | |||||||||||||||||||||
Amortization of capitalized costs | (306 | ) | 306 | 306 | 0.01 | |||||||||||||||||||||
Bad debt expense, net of recoveries | (260 | ) | 260 | 260 | 0.01 | |||||||||||||||||||||
Long lived assets impairment | $ | (499 | ) | $ | 499 | $ | 499 | $ | 0.01 | |||||||||||||||||
Unrealized foreign exchange (gains) losses | 62 | - | ||||||||||||||||||||||||
Non-GAAP adjustments to tax rate | 4,910 | 0.15 | ||||||||||||||||||||||||
Tax effect on Non-GAAP adjustments | (1,676 | ) | (0.05 | ) | ||||||||||||||||||||||
Adjusted (Non-GAAP) amount | $ | 19,530 | $ | 11,093 | 36.2 | % | $ | 23,877 | $ | (12,784 | ) | $ | (11,020 | ) | $ | (0.35 | ) | |||||||||
Six Months Ended June 30, 2024 - Continuing Operations | ||||||||||||||||||||||||||
Cost of Revenue | Gross Profit | Gross Margin Percentage | Operating Expenses | Operating Income (Loss) | Net Income (Loss) | Net Income (Loss) per Diluted Share | ||||||||||||||||||||
GAAP amount | $ | 35,681 | $ | 23,052 | 39.2 | % | $ | 51,110 | $ | (28,058 | ) | $ | 9,538 | $ | 0.25 | |||||||||||
Adjustments to GAAP amounts: | ||||||||||||||||||||||||||
Depreciation and amortization | (142 | ) | 142 | 0.2 | % | (3,035 | ) | 3,177 | 3,177 | 0.08 | ||||||||||||||||
Stock-based compensation | (76 | ) | 76 | 0.1 | % | (4,366 | ) | 4,442 | 4,442 | 0.12 | ||||||||||||||||
Restructuring and other charges | (118 | ) | 118 | 0.2 | % | (244 | ) | 362 | 362 | 0.01 | ||||||||||||||||
Acquisition costs | (910 | ) | 910 | 910 | 0.02 | |||||||||||||||||||||
Litigation and restatement | (7,416 | ) | 7,416 | 7,416 | 0.20 | |||||||||||||||||||||
Amortization of capitalized costs | (606 | ) | 606 | 606 | 0.02 | |||||||||||||||||||||
Bargain purchase gain | - | - | (41,544 | ) | (1.10 | ) | ||||||||||||||||||||
Unrealized foreign exchange (gains) losses | 561 | 0.01 | ||||||||||||||||||||||||
Non-GAAP adjustments to tax rate | 1,374 | 0.04 | ||||||||||||||||||||||||
Tax effect on Non-GAAP adjustments | (1,396 | ) | (0.04 | ) | ||||||||||||||||||||||
Adjusted (Non-GAAP) amount | $ | 35,345 | $ | 23,388 | 39.8 | % | $ | 34,533 | $ | (11,145 | ) | $ | (14,554 | ) | $ | (0.39 | ) | |||||||||
Six Months Ended June 30, 2023 - Continuing Operations | ||||||||||||||||||||||||||
Cost of Revenue | Gross Profit | Gross Margin Percentage | Operating Expenses | Operating Income (Loss) | Net Income (Loss) | Net Income (Loss) per Diluted Share | ||||||||||||||||||||
GAAP amount | $ | 47,805 | $ | 27,185 | 36.3 | % | $ | 65,695 | $ | (38,510 | ) | $ | (42,639 | ) | $ | (1.37 | ) | |||||||||
Adjustments to GAAP amounts: | ||||||||||||||||||||||||||
Depreciation and amortization | (187 | ) | 187 | 0.2 | % | (3,314 | ) | 3,501 | 3,501 | 0.11 | ||||||||||||||||
Stock-based compensation | (626 | ) | 626 | 0.8 | % | (7,143 | ) | 7,769 | 7,769 | 0.25 | ||||||||||||||||
Restructuring and other charges | (557 | ) | 557 | 0.7 | % | (4,746 | ) | 5,303 | 5,303 | 0.17 | ||||||||||||||||
Acquisition costs | (335 | ) | 335 | 335 | 0.01 | |||||||||||||||||||||
Executive transition | 2 | (2 | ) | (2 | ) | - | ||||||||||||||||||||
Litigation and restatement | (476 | ) | 476 | 476 | 0.01 | |||||||||||||||||||||
Amortization of capitalized costs | (527 | ) | 527 | 527 | 0.02 | |||||||||||||||||||||
Bad debt expense, net of recoveries | (260 | ) | 260 | 260 | 0.01 | |||||||||||||||||||||
Long lived assets impairment | (499 | ) | 499 | 499 | 0.02 | |||||||||||||||||||||
Unrealized foreign exchange (gains) losses | 189 | 0.01 | ||||||||||||||||||||||||
Non-GAAP adjustments to tax rate | 10,678 | 0.34 | ||||||||||||||||||||||||
Tax effect on Non-GAAP adjustments | (3,415 | ) | (0.11 | ) | ||||||||||||||||||||||
Adjusted (Non-GAAP) amount | $ | 46,435 | $ | 28,555 | 38.1 | % | $ | 48,397 | $ | (19,842 | ) | $ | (16,519 | ) | $ | (0.53 | ) | |||||||||
FAQ
What were DZS's (DZSI) Q2 2024 financial results?
How did DZS's (DZSI) Q2 2024 results compare to Q2 2023?
What strategic changes has DZS (DZSI) made recently?