DXP Enterprises Reports Third Quarter 2021 Results
DXP Enterprises, Inc. (NASDAQ: DXPE) reported a strong third quarter for 2021, achieving $289.5 million in sales, up 31.5% year-over-year. The company produced a GAAP diluted EPS of $0.36 and net income of $7.1 million, a turnaround from last year's loss of $34.7 million. Despite operational cash flow of $6.6 million, free cash flow decreased to $5.2 million. The acquisition of Process Machinery and Premier Water contributed to revenue growth. DXP maintains a strong liquidity position with $63.1 million in cash and $194 million in total liquidity.
- $289.5 million in sales, a 31.5% year-over-year increase.
- GAAP diluted EPS improved to $0.36 from a loss of $1.95 last year.
- Net income of $7.1 million compared to a loss of $34.7 million in Q3 2020.
- Strong liquidity with $63.1 million in cash and total liquidity of $194 million.
- Free cash flow decreased to $5.2 million from $6.8 million in Q2 2021.
- Total debt outstanding increased to $327.5 million, with net debt rising to $264.4 million.
-
in sales,$289.5 million 31.5% year-over-year increase -
GAAP diluted EPS of
$0.36 -
in cash and cash equivalents$63.1 million -
Free cash flow for the quarter of
$5.2 million -
Closed the acquisition of
Process Machinery and Premier Water
Third Quarter 2021 financial highlights:
-
Sales increased 31.5 percent to
, compared to$289.5 million for the third quarter of 2020 and$220.2 million for the second quarter of 2021.$285.7 million -
Earnings per diluted share for the third quarter was
based upon 19.6 million diluted shares, compared to a loss of$0.36 per share in the third quarter of$1.95 September 30, 2020 , based on 17.8 million diluted shares. -
Net income for the third quarter was
, compared to a loss of$7.1 million for the prior-year period.$34.7 million -
Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) for the third quarter of 2021 was
compared to$18.8 million for the second quarter of 2021 and$22.6 million for the third quarter of 2020.$13.7 million -
Cash flow from operations was
, compared to$6.6 million for the second quarter of 2021.$7.6 million -
Free cash flow (cash flow from operations less capital expenditures) for the third quarter of 2021 was
, compared to$5.2 million in the second quarter of 2021.$6.8 million
DXP’s third quarter 2021 sales were
Financial Strength and Liquidity
Net debt, calculated as total long-term debt, net of cash and cash equivalents, on our balance sheet as of
Non-GAAP Financial Measures
DXP supplements reporting of net income with non-GAAP measurements, including EBITDA, adjusted EBITDA, free cash flow, non-GAAP net income and net debt. This supplemental information should not be considered in isolation or as a substitute for the unaudited GAAP measurements. Additional information regarding EBITDA, adjusted EBITDA, free cash flow and non-GAAP net income referred to in this press release are included below under "Unaudited Reconciliation of Non-GAAP Financial Information."
The Company believes EBITDA provides additional information about: (i) operating performance, because it assists in comparing the operating performance of the business, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from core operations such as interest expense and income taxes and (ii) the performance and the effectiveness of operational strategies. Additionally, EBITDA performance is a component of a measure of the Company’s financial covenants under its credit facility. Furthermore, some investors use EBITDA as a supplemental measure to evaluate the overall operating performance of companies in the industry. Management believes that some investors’ understanding of performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing ongoing results of operations. By providing this non-GAAP financial measure, together with a reconciliation from net income, the Company believes it is enhancing investors’ understanding of the business and results of operations, as well as assisting investors in evaluating how well the Company is executing strategic initiatives. Free Cash Flow reconciles to the most directly comparable GAAP financial measure of cash flows from operations as provided below. We believe Free Cash Flow is an important liquidity metric because it measures, during a given period, the amount of cash generated that is available to fund acquisitions, make investments, repay debt obligations, repurchase company shares, and for certain other activities.
About
The Private Securities Litigation Reform Act of 1995 provides a “safe-harbor” for forward-looking statements. Certain information included in this press release (as well as information included in oral statements or other written statements made by or to be made by the Company) contains statements that are forward-looking. These forward-looking statements include without limitation those about the Company’s expectations regarding the impact of the COVID-19 pandemic and the impact of low commodity prices of oil and gas; the Company's expectations regarding the filing of the Form 10-Q; the description of the anticipated changes in the Company's consolidated balance sheet and the results of operations and the Company's assessment of the impact of such anticipated changes; the Company’s business, the Company’s future profitability, cash flow, liquidity, and growth. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future; and accordingly, such results may differ from those expressed in any forward-looking statement made by or on behalf of the Company. These risks and uncertainties include, but are not limited to; decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; inability of the Company or its independent auditors to complete the work necessary in order to file the Form 10-Q, in the expected time frame; unanticipated changes to the Company's operating results in the Form 10-Q as filed or in relation to prior periods, including as compared to the anticipated changes stated here; unanticipated impact of such changes and its materiality; ability to obtain needed capital, dependence on existing management, leverage and debt service, domestic or global economic conditions, economic risks related to the impact of COVID-19, ability to manage changes and the continued health or availability of management personnel and changes in customer preferences and attitudes. In some cases, you can identify forward-looking statements by terminology such as, but not limited to, “may,” “will,” “should,” “intend,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “goal,” or “continue” or the negative of such terms or other comparable terminology. For more information, review the Company’s filings with the
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
(Restated) |
||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Sales |
|
$ |
289,494 |
|
|
$ |
220,193 |
|
|
$ |
820,772 |
|
|
$ |
772,577 |
|
Cost of sales |
|
202,551 |
|
|
158,892 |
|
|
576,921 |
|
|
558,081 |
|
||||
Gross profit |
|
86,943 |
|
|
61,301 |
|
|
243,851 |
|
|
214,496 |
|
||||
Selling, general and administrative expenses |
|
75,758 |
|
|
53,746 |
|
|
211,587 |
|
|
188,484 |
|
||||
Impairment and other charges |
|
— |
|
|
48,401 |
|
|
— |
|
|
48,401 |
|
||||
Operating income (loss) |
|
11,185 |
|
|
(40,846 |
) |
|
32,264 |
|
|
(22,389 |
) |
||||
Other (income) loss |
|
(450 |
) |
|
320 |
|
|
(985 |
) |
|
(381 |
) |
||||
Interest expense |
|
5,264 |
|
|
3,752 |
|
|
15,844 |
|
|
12,059 |
|
||||
Income (loss) before income taxes |
|
6,371 |
|
|
(44,918 |
) |
|
17,405 |
|
|
(34,067 |
) |
||||
Provision for income taxes (benefit) |
|
(565 |
) |
|
(10,143 |
) |
|
2,380 |
|
|
(7,647 |
) |
||||
Net income (loss) |
|
6,936 |
|
|
(34,775 |
) |
|
15,025 |
|
|
(26,420 |
) |
||||
Net loss attributable to NCI* |
|
(189 |
) |
|
(109 |
) |
|
(590 |
) |
|
(233 |
) |
||||
Net income (loss) attributable to |
|
7,125 |
|
|
(34,666 |
) |
|
15,615 |
|
|
(26,187 |
) |
||||
Preferred stock dividend |
|
23 |
|
|
23 |
|
|
68 |
|
|
68 |
|
||||
Net income (loss) attributable to common shareholders |
|
$ |
7,102 |
|
|
$ |
(34,689 |
) |
|
$ |
15,547 |
|
|
$ |
(26,255 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per share attributable to |
|
$ |
0.36 |
|
|
$ |
(1.95 |
) |
|
$ |
0.78 |
|
|
$ |
(1.47 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares and common equivalent shares outstanding |
|
19,550 |
|
|
17,790 |
|
|
19,900 |
|
|
17,743 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
*NCI represents non-controlling interest |
|
|
|
|
Business segment financial highlights:
-
Service Centers’ revenue for the third quarter was
, a 1.4 percent sequential increase and an increase of 28.9 percent year-over-year with a 13.8 percent operating income margin.$212.5 million -
Innovative Pumping Solutions’ revenue for the third quarter was
, a sequential decrease of 0.8 percent and an increase of 66.6 percent year-over-year with a 0.8 percent operating income margin.$36.4 million -
Supply Chain Services’ revenue for the third quarter was
, a 3.0 percent sequential increase and a increase of 21.2 percent year-over-year with a 7.9 percent operating income margin.$40.5 million
SEGMENT DATA |
|||||||||||||||
($ thousands, unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
Sales |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Service Centers |
$ |
212,539 |
|
|
$ |
164,900 |
|
|
$ |
608,542 |
|
|
$ |
501,333 |
|
Innovative Pumping Solutions |
36,440 |
|
|
21,876 |
|
|
96,411 |
|
|
152,376 |
|
||||
Supply Chain Services |
40,515 |
|
|
33,417 |
|
|
115,819 |
|
|
118,868 |
|
||||
Total DXP Sales |
$ |
289,494 |
|
|
$ |
220,193 |
|
|
$ |
820,772 |
|
|
$ |
772,577 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
(Restated) |
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
Operating Income |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Service Centers |
$ |
29,381 |
|
|
$ |
22,151 |
|
|
$ |
77,819 |
|
|
$ |
53,531 |
|
Innovative Pumping Solutions |
277 |
|
|
(2,913 |
) |
|
6,027 |
|
|
16,080 |
|
||||
Supply Chain Services |
3,181 |
|
|
2,900 |
|
|
8,991 |
|
|
10,008 |
|
||||
Total segments operating income |
$ |
32,839 |
|
|
$ |
22,138 |
|
|
$ |
92,837 |
|
|
$ |
79,619 |
|
Reconciliation of Operating Income for Reportable Segments ($ thousands, unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
(Restated) |
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Operating income for reportable segments |
$ |
32,839 |
|
|
$ |
22,138 |
|
|
$ |
92,837 |
|
|
$ |
79,619 |
|
Adjustment for: |
|
|
|
|
|
|
|
||||||||
Impairment and other charges |
— |
|
|
48,401 |
|
|
— |
|
|
48,401 |
|
||||
Amortization of intangibles |
4,238 |
|
|
3,053 |
|
|
12,690 |
|
|
9,296 |
|
||||
Corporate expenses |
17,416 |
|
|
11,530 |
|
|
47,883 |
|
|
44,311 |
|
||||
Total operating income |
$ |
11,185 |
|
|
$ |
(40,846 |
) |
|
$ |
32,264 |
|
|
$ |
(22,389 |
) |
Interest expense |
5,264 |
|
|
3,752 |
|
|
15,844 |
|
|
12,059 |
|
||||
Other (income) loss |
(450 |
) |
|
320 |
|
|
(985 |
) |
|
(381 |
) |
||||
Income before income taxes |
$ |
6,371 |
|
|
$ |
(44,918 |
) |
|
$ |
17,405 |
|
|
$ |
(34,067 |
) |
|
|
|
|
|
|
|
Unaudited Reconciliation of Non-GAAP Financial Information ($ thousands, unaudited) |
|||||||||||||||
The following table is a reconciliation of EBITDA and Adjusted EBITDA, a non-GAAP financial measure, to income before taxes, calculated and reported in accordance with |
|||||||||||||||
|
|
|
|
|
|
|
(Restated) |
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Income before income taxes |
6,371 |
|
|
(44,918 |
) |
|
17,405 |
|
|
(34,067 |
) |
||||
Plus: interest expense |
5,264 |
|
|
3,752 |
|
|
15,844 |
|
|
12,059 |
|
||||
Plus: depreciation and amortization |
6,486 |
|
|
5,304 |
|
|
20,070 |
|
|
17,294 |
|
||||
EBITDA |
$ |
18,121 |
|
|
$ |
(35,862 |
) |
|
$ |
53,319 |
|
|
$ |
(4,714 |
) |
|
|
|
|
|
|
|
|
||||||||
Plus: NCI loss income before tax* |
190 |
|
|
183 |
|
|
787 |
|
|
233 |
|
||||
Plus: Impairment and other charges |
— |
|
|
48,401 |
|
|
— |
|
|
48,401 |
|
||||
Plus: stock compensation expense |
514 |
|
|
983 |
|
|
1,354 |
|
|
2,870 |
|
||||
Adjusted EBITDA |
$ |
18,825 |
|
|
$ |
13,705 |
|
|
$ |
55,460 |
|
|
$ |
46,790 |
|
* NCI represents non-controlling interest |
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS ($ thousands, except per share amounts) |
|||||||
|
|
|
(Restated) |
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash |
$ |
63,043 |
|
|
$ |
119,328 |
|
Restricted cash |
91 |
|
|
91 |
|
||
Accounts receivable, net of allowances for doubtful accounts |
205,817 |
|
|
166,941 |
|
||
Inventories |
106,376 |
|
|
97,071 |
|
||
Costs and estimated profits in excess of billings |
17,714 |
|
|
18,459 |
|
||
Prepaid expenses and other current assets |
6,444 |
|
|
4,548 |
|
||
Federal income taxes receivable |
10,906 |
|
|
2,987 |
|
||
Total current assets |
$ |
410,391 |
|
|
$ |
409,425 |
|
Property and equipment, net |
51,756 |
|
|
56,899 |
|
||
|
308,880 |
|
|
261,767 |
|
||
Other intangible assets, net of accumulated amortization |
83,589 |
|
|
80,088 |
|
||
Operating lease right-of-use assets |
53,233 |
|
|
55,188 |
|
||
Other long-term assets |
5,108 |
|
|
4,764 |
|
||
Total assets |
$ |
912,957 |
|
|
$ |
868,131 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current maturities of long-term debt |
$ |
3,300 |
|
|
$ |
3,300 |
|
Trade accounts payable |
91,385 |
|
|
64,849 |
|
||
Accrued wages and benefits |
26,597 |
|
|
20,621 |
|
||
Customer advances |
7,652 |
|
|
3,688 |
|
||
Billings in excess of costs and estimated profits |
891 |
|
|
4,061 |
|
||
Current-portion operating lease liabilities |
18,213 |
|
|
15,891 |
|
||
Other current liabilities |
40,583 |
|
|
34,729 |
|
||
Total current liabilities |
$ |
188,621 |
|
|
$ |
147,139 |
|
Long-term debt, less unamortized debt issuance costs |
315,920 |
|
|
317,139 |
|
||
Long-term operating lease liabilities |
35,478 |
|
|
38,010 |
|
||
Other long-term liabilities |
3,097 |
|
|
2,930 |
|
||
Deferred income taxes |
8,501 |
|
|
1,777 |
|
||
Total long-term liabilities |
$ |
362,996 |
|
|
$ |
359,856 |
|
Total Liabilities |
$ |
551,617 |
|
|
$ |
506,995 |
|
Equity: |
|
|
|
||||
|
361,132 |
|
|
360,338 |
|
||
Non-controlling interest |
208 |
|
|
798 |
|
||
Total Equity |
$ |
361,340 |
|
|
$ |
361,136 |
|
Total liabilities and equity |
$ |
912,957 |
|
|
$ |
868,131 |
|
Unaudited Reconciliation of Non-GAAP Financial Information ($ thousands, unaudited) |
|||||||||||||||
The following table is a reconciliation of free cash flow, a non-GAAP financial measure, to cash flow from operating activities, calculated and reported in accordance with |
|||||||||||||||
|
|
|
|
|
|
|
(Restated) |
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net cash from operating activities |
$ |
6,625 |
|
|
$ |
30,476 |
|
|
$ |
22,831 |
|
|
$ |
92,240 |
|
Less: purchases of property and equipment |
(1,458 |
) |
|
(1,397 |
) |
|
(2,984 |
) |
|
(6,530 |
) |
||||
Plus: proceeds from sales of property and equipment |
— |
|
|
— |
|
|
1,297 |
|
|
123 |
|
||||
Free cash flow |
$ |
5,167 |
|
|
$ |
29,079 |
|
|
$ |
21,144 |
|
|
$ |
85,833 |
|
|
|
|
|
|
|
|
|
||||||||
Note: Supplemental non-cash items include share repurchases which have been excluded. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211208005351/en/
Senior Vice President, CFO
www.dxpe.com
Source:
FAQ
What were the key financial results for DXPE in Q3 2021?
How did DXPE's net income change in the third quarter of 2021?
What acquisitions did DXP Enterprises complete in Q3 2021?
What is the cash position of DXP Enterprises as of September 30, 2021?