DXP Enterprises Reports Fourth Quarter and Fiscal 2024 Results
DXP Enterprises (NASDAQ: DXPE) reported strong financial results for fiscal 2024, with sales reaching $1.8 billion, up 7.4% from 2023. The company achieved net income of $70.5 million and GAAP diluted EPS of $4.22.
Key highlights include:
- Q4 2024 sales of $470.9 million, with diluted EPS of $1.29
- Adjusted EBITDA of $191.3 million for fiscal 2024
- Refinanced Senior Secured Term Loan B raising $649.5 million
- Completed seven acquisitions during the fiscal year
- Repurchased 0.6 million shares for $28.8 million
Business segment performance showed Innovative Pumping Solutions revenue up 47.7% to $323.0 million, Service Centers revenue up 1.9% to $1.2 billion, while Supply Chain Services revenue declined 1.5% to $256.4 million.
DXP Enterprises (NASDAQ: DXPE) ha riportato risultati finanziari solidi per l'esercizio 2024, con vendite che hanno raggiunto 1,8 miliardi di dollari, in aumento del 7,4% rispetto al 2023. L'azienda ha ottenuto un reddito netto di 70,5 milioni di dollari e un utile per azione diluito GAAP di $4,22.
I punti salienti includono:
- Vendite del Q4 2024 pari a 470,9 milioni di dollari, con un utile per azione diluito di $1,29
- EBITDA rettificato di 191,3 milioni di dollari per l'esercizio 2024
- Rifinanziamento del prestito senior garantito Term Loan B, raccogliendo 649,5 milioni di dollari
- Completamento di sette acquisizioni durante l'esercizio
- Riacquisto di 0,6 milioni di azioni per 28,8 milioni di dollari
Le performance dei segmenti aziendali hanno mostrato un aumento del 47,7% delle entrate delle Innovative Pumping Solutions a 323,0 milioni di dollari, un aumento dell'1,9% delle entrate dei Service Centers a 1,2 miliardi di dollari, mentre le entrate dei Supply Chain Services sono diminuite dell'1,5% a 256,4 milioni di dollari.
DXP Enterprises (NASDAQ: DXPE) reportó resultados financieros sólidos para el ejercicio 2024, con ventas que alcanzaron 1.8 mil millones de dólares, un aumento del 7.4% en comparación con 2023. La compañía logró un ingreso neto de 70.5 millones de dólares y un BPA diluido GAAP de $4.22.
Los aspectos destacados incluyen:
- Ventas del Q4 2024 de 470.9 millones de dólares, con un BPA diluido de $1.29
- EBITDA ajustado de 191.3 millones de dólares para el ejercicio 2024
- Refinanciamiento del Préstamo Senior Garantizado B, recaudando 649.5 millones de dólares
- Finalización de siete adquisiciones durante el ejercicio
- Recompra de 0.6 millones de acciones por 28.8 millones de dólares
El rendimiento de los segmentos de negocio mostró un aumento del 47.7% en los ingresos de Innovative Pumping Solutions a 323.0 millones de dólares, un aumento del 1.9% en los ingresos de los Service Centers a 1.2 mil millones de dólares, mientras que los ingresos de Supply Chain Services disminuyeron un 1.5% a 256.4 millones de dólares.
DXP Enterprises (NASDAQ: DXPE)는 2024 회계연도에 강력한 재무 결과를 보고했으며, 매출은 18억 달러에 달하고 2023년 대비 7.4% 증가했습니다. 회사는 7050만 달러의 순이익과 GAAP 희석 EPS를 $4.22로 기록했습니다.
주요 하이라이트는 다음과 같습니다:
- 2024년 4분기 매출 4억 7090만 달러, 희석 EPS $1.29
- 2024 회계연도 조정 EBITDA 1억 9130만 달러
- Senior Secured Term Loan B 재융자, 6억 4950만 달러 조달
- 회계연도 동안 7건의 인수 완료
- 60만 주를 2880만 달러에 재매입
사업 부문 성과는 Innovative Pumping Solutions의 수익이 47.7% 증가한 3억 2300만 달러에 달하고, Service Centers의 수익이 1.9% 증가하여 12억 달러에 달하며, Supply Chain Services의 수익은 1.5% 감소한 2억 5640만 달러로 나타났습니다.
DXP Enterprises (NASDAQ: DXPE) a annoncé de solides résultats financiers pour l'exercice 2024, avec des ventes atteignant 1,8 milliard de dollars, en hausse de 7,4 % par rapport à 2023. L'entreprise a réalisé un bénéfice net de 70,5 millions de dollars et un BPA dilué GAAP de 4,22 $.
Les points forts incluent :
- Ventes du T4 2024 de 470,9 millions de dollars, avec un BPA dilué de 1,29 $
- EBITDA ajusté de 191,3 millions de dollars pour l'exercice 2024
- Raffinancement du prêt senior garanti Term Loan B, levant 649,5 millions de dollars
- Achèvement de sept acquisitions au cours de l'exercice
- Rachat de 0,6 million d'actions pour 28,8 millions de dollars
La performance des segments d'activité a montré que les revenus des Innovative Pumping Solutions ont augmenté de 47,7 % pour atteindre 323,0 millions de dollars, les revenus des Service Centers ont augmenté de 1,9 % pour atteindre 1,2 milliard de dollars, tandis que les revenus des Supply Chain Services ont diminué de 1,5 % pour atteindre 256,4 millions de dollars.
DXP Enterprises (NASDAQ: DXPE) hat für das Geschäftsjahr 2024 starke finanzielle Ergebnisse gemeldet, mit Umsätzen von 1,8 Milliarden Dollar, was einem Anstieg von 7,4% im Vergleich zu 2023 entspricht. Das Unternehmen erzielte einen Nettogewinn von 70,5 Millionen Dollar und einen verwässerten GAAP-EPS von $4,22.
Wichtige Höhepunkte sind:
- Umsätze im Q4 2024 von 470,9 Millionen Dollar, mit einem verwässerten EPS von $1,29
- Bereinigtes EBITDA von 191,3 Millionen Dollar für das Geschäftsjahr 2024
- Refinanzierung des Senior Secured Term Loan B, das 649,5 Millionen Dollar einbrachte
- Abschluss von sieben Akquisitionen im Geschäftsjahr
- Rückkauf von 0,6 Millionen Aktien für 28,8 Millionen Dollar
Die Leistung der Geschäftssegmente zeigte, dass die Einnahmen der Innovative Pumping Solutions um 47,7% auf 323,0 Millionen Dollar stiegen, die Einnahmen der Service Centers um 1,9% auf 1,2 Milliarden Dollar stiegen, während die Einnahmen der Supply Chain Services um 1,5% auf 256,4 Millionen Dollar zurückgingen.
- Record profitability year with net income up to $70.5M
- Strong revenue growth of 7.4% to $1.8B
- Innovative Pumping Solutions segment grew 47.7%
- Reduced borrowing costs by 100 basis points
- Strong free cash flow of $77.1M
- Completed seven strategic acquisitions
- 16.5% average annual return on equity over three years
- Supply Chain Services revenue declined 1.5%
- Free cash flow decreased from $94.0M in 2023 to $77.1M in 2024
- Diluted shares decreased from 17.0M to 16.5M due to share repurchases
Insights
DXP Enterprises delivered strong financial performance for fiscal 2024 with $1.8 billion in revenue, representing 7.4% growth over 2023. The company's profitability metrics show meaningful improvement, with net income increasing to $70.5 million from $68.8 million and diluted EPS reaching $4.22. Their Adjusted EBITDA of $191.3 million (10.6% of sales) demonstrates operational efficiency gains compared to 10.4% margins in 2023.
The fourth quarter results were particularly strong, with revenue growth of 15.7% year-over-year to $470.9 million and diluted EPS increasing 37.2% to $1.29. The segment performance reveals a strategic shift, with Innovative Pumping Solutions emerging as the growth engine at 47.7% year-over-year growth with robust 16.6% operating margins. This segment's performance offset the modest 1.9% growth in Service Centers and 1.5% decline in Supply Chain Services.
From a balance sheet perspective, DXP has strengthened its financial position by refinancing its Senior Secured Term Loan B, raising $649.5 million while reducing borrowing costs by 100 basis points. This strategic move, combined with $148.4 million in cash and a net debt to EBITDA ratio of 2.4:1.0, provides significant financial flexibility for future growth initiatives. The company's free cash flow generation of $77.1 million (42.3% of EBITDA) reflects strong cash conversion despite being lower than the $94 million generated in 2023.
The completion of seven acquisitions during fiscal 2024 alongside $28.8 million in share repurchases demonstrates management's balanced approach to capital allocation between growth investments and shareholder returns. The remediation of previously existing material weaknesses also signals improvements in internal controls and governance.
-
Fiscal 2024 sales of
, up 7.4 percent from fiscal 2023$1.8 billion -
Full year GAAP diluted EPS of
$4.22 -
in adjusted earnings before interest, taxes, depreciation, amortization and other non-cash charges ("Adjusted EBITDA")$191.3 million -
Net income of
versus$70.5 million in fiscal 2023$68.8 million -
Refinanced our Senior Secured Term Loan B raising
and reduced borrowing costs by 100 basis points$649.5 million -
Repurchased 0.6 million shares for
in fiscal 2024$28.8 million -
in cash and restricted cash$148.4 million - Remediated all previously existing material weaknesses
- Completed seven acquisitions during the fiscal year
Fourth Quarter 2024 financial highlights:
-
Sales were
for the fourth quarter of 2024, compared to$470.9 million for the fourth quarter of 2023.$407.0 million -
Diluted earnings per share for the fourth quarter of 2024 was
based upon 16.5 million diluted shares, compared to$1.29 per share in the fourth quarter of 2023 based on 17.0 million diluted shares. Adjusted diluted earnings per shares was$0.94 per share compared to$1.38 per share for the fourth quarter of 2023.$1.12 -
Adjusted earnings before interest, taxes, depreciation and amortization and other non-cash charges ("Adjusted EBITDA") for the fourth quarter of 2024 was
compared to$50.3 million for the fourth quarter of 2023. Adjusted EBITDA as a percentage of sales was 10.7 percent and 10.3 percent, respectively.$41.9 million -
Free cash flow (cash flow from operating activities less capital expenditures) for the fourth quarter was
or 46.4 percent of EBITDA.$22.7 million
Fiscal Year 2024 financial highlights:
-
Sales increased 7.4 percent to
, compared to$1.8 billion for fiscal 2023.$1.7 billion -
Diluted earnings per share for 2024 was
based upon 16.7 million diluted shares, compared to$4.22 per share in 2023, based on 17.7 million basic shares. Adjusted diluted earnings per share was$3.89 per share compared to$4.51 per share in 2023.$4.09 -
Net income for the year increased
to$1.7 million , compared to$70.5 million for fiscal 2023.$68.8 million -
Adjusted EBITDA for 2024 was
compared to$191.3 million for 2023. Adjusted EBITDA as a percentage of sales was 10.6 percent and 10.4 percent, respectively.$174.3 million -
Free cash flow for fiscal 2024 was
or 42.3 percent of EBITDA compared to$77.1 million in fiscal 2023.$94.0 million
Business segment financial highlights:
-
Service Centers’ revenue for the fiscal year was
, an increase of 1.9 percent year-over-year with a 14.3 percent operating income margin.$1.2 billion -
Innovative Pumping Solutions’ revenue for the fiscal year was
, an increase of 47.7 percent year over year with an 16.6 percent operating income margin.$323.0 million -
Supply Chain Services’ revenue for the fiscal year was
, a decrease of 1.5 percent year-over-year with a 8.5 percent operating margin.$256.4 million
David R. Little, Chairman and Chief Executive Officer commented, "Fiscal 2024 was another great year for DXP. DXPeople drove fourth quarter results, with strong performance or year-over-year growth across all business segments. Broad based business strength across the business helped us deliver 7.4 percent revenue growth on a year-over-year basis. This growth has fueled good momentum going into 2025. DXP’s Innovative Pumping Solutions sales were up 47.7 percent to
Mr. Little continued, "The sales momentum from the fourth quarter accompanied by our backlogs continues to position us for success as we move into 2025. Additionally, we strengthened our balance sheet in the fourth quarter, similar to this time last year, raising a new Term Loan B which put an incremental
Kent Yee, Chief Financial Officer commented, "DXP completed an outstanding fiscal 2024, with strong underlying sales growth, operating leverage, earnings per share and free cash flow generation. The DXP team delivered a strong finish to Fiscal 2024, which represents the most profitable year in our Company’s history. Fiscal 2024 financial performance continues to reflect the execution of our end market diversification efforts, our plans to grow both organically and through acquisitions, and continuous improvement in our operations and efficiency. Total sales and adjusted EBITDA grew 7.4 percent and 9.8 percent, respectively. Our fiscal 2024 diluted earnings per share was
Non-GAAP Financial Measures
DXP supplements reporting of net income with non-GAAP measurements, including EBITDA, adjusted EBITDA, free cash flow, Adjusted Net Income attributable to DXP Enterprises, Inc., and net debt. This supplemental information should not be considered in isolation or as a substitute for the unaudited GAAP measurements. Additional information regarding EBITDA, free cash flow and Adjusted Net Income attributable to DXP Enterprises, Inc. referred to in this press release are included below under "Unaudited Reconciliation of Non-GAAP Financial Information."
The Company believes EBITDA provides additional information about: (i) operating performance, because it assists in comparing the operating performance of the business, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from core operations such as interest expense and income taxes and (ii) the performance and the effectiveness of operational strategies. Additionally, EBITDA performance is a component of a measure of the Company’s financial covenants under its credit facility. Furthermore, some investors use EBITDA as a supplemental measure to evaluate the overall operating performance of companies in the industry. Management believes that some investors’ understanding of performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing ongoing results of operations. By providing this non-GAAP financial measure, together with a reconciliation from net income, the Company believes it is enhancing investors’ understanding of the business and results of operations, as well as assisting investors in evaluating how well the Company is executing strategic initiatives.
About DXP Enterprises, Inc.
DXP Enterprises, Inc. is a leading products and service distributor that adds value and total cost savings solutions to industrial customers throughout
The Private Securities Litigation Reform Act of 1995 provides a “safe-harbor” for forward-looking statements. Certain information included in this press release (as well as information included in oral statements or other written statements made by or to be made by the Company) contains statements that are forward-looking. These forward-looking statements include without limitation those about the Company’s expectations regarding the impact of the COVID-19 pandemic and the impact of low commodity prices of oil and gas; the Company’s business, the Company’s future profitability, cash flow, liquidity, and growth. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future; and accordingly, such results may differ from those expressed in any forward-looking statement made by or on behalf of the Company. These risks and uncertainties include, but are not limited to; decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; ability to obtain needed capital, dependence on existing management, leverage and debt service, domestic or global economic conditions, economic risks related to the impact of COVID-19, ability to manage changes and the continued health or availability of management personnel and changes in customer preferences and attitudes. In some cases, you can identify forward-looking statements by terminology such as, but not limited to, “may,” “will,” “should,” “intend,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “goal,” or “continue” or the negative of such terms or other comparable terminology. For more information, review the Company’s filings with the Securities and Exchange Commission. More information on these risks and other potential factors that could affect the Company’s business and financial results is included in the Company’s filings with the SEC, including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.
DXP ENTERPRISES, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS ($ thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
Sales |
$ |
470,914 |
|
|
$ |
407,044 |
|
|
$ |
1,802,040 |
|
|
$ |
1,678,600 |
|
Cost of sales |
|
322,422 |
|
|
|
284,208 |
|
|
|
1,245,763 |
|
|
|
1,173,309 |
|
Gross profit |
|
148,492 |
|
|
|
122,836 |
|
|
|
556,277 |
|
|
|
505,291 |
|
Selling, general and administrative expenses |
|
109,201 |
|
|
|
92,849 |
|
|
|
410,895 |
|
|
|
366,569 |
|
Income from operations |
|
39,291 |
|
|
|
29,987 |
|
|
|
145,382 |
|
|
|
138,722 |
|
Interest expense |
|
17,283 |
|
|
|
17,078 |
|
|
|
63,927 |
|
|
|
53,146 |
|
Other income, net |
|
(673 |
) |
|
|
(1,877 |
) |
|
|
(3,517 |
) |
|
|
(1,355 |
) |
Income before income taxes |
|
22,681 |
|
|
|
14,786 |
|
|
|
84,972 |
|
|
|
86,931 |
|
Provision for income taxes |
|
1,318 |
|
|
|
(1,220 |
) |
|
|
14,483 |
|
|
|
18,119 |
|
Net income |
|
21,363 |
|
|
|
16,006 |
|
|
|
70,489 |
|
|
|
68,812 |
|
Preferred stock dividend |
|
22 |
|
|
|
23 |
|
|
|
90 |
|
|
|
90 |
|
Net income attributable to common shareholders |
$ |
21,341 |
|
|
$ |
15,983 |
|
|
$ |
70,399 |
|
|
$ |
68,722 |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
21,363 |
|
|
$ |
16,006 |
|
|
$ |
70,489 |
|
|
$ |
68,812 |
|
Foreign currency translation adjustments |
|
(2,229 |
) |
|
|
522 |
|
|
|
(2,370 |
) |
|
|
435 |
|
Comprehensive income |
$ |
19,134 |
|
|
$ |
16,528 |
|
|
$ |
68,119 |
|
|
$ |
69,247 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.36 |
|
|
$ |
0.99 |
|
|
$ |
4.44 |
|
|
$ |
4.07 |
|
Diluted |
$ |
1.29 |
|
|
$ |
0.94 |
|
|
$ |
4.22 |
|
|
$ |
3.89 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
15,695 |
|
|
|
16,177 |
|
|
|
15,861 |
|
|
|
16,870 |
|
Diluted |
|
16,535 |
|
|
|
17,017 |
|
|
|
16,701 |
|
|
|
17,710 |
|
DXP ENTERPRISES, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED BALANCE SHEETS ($ thousands, except share amounts) |
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash |
$ |
148,320 |
|
|
$ |
173,120 |
|
Restricted cash |
|
91 |
|
|
|
91 |
|
Accounts receivable, net of allowance of |
|
339,365 |
|
|
|
311,171 |
|
Inventories |
|
103,113 |
|
|
|
103,805 |
|
Costs and estimated profits in excess of billings |
|
50,735 |
|
|
|
42,323 |
|
Prepaid expenses and other current assets |
|
20,250 |
|
|
|
18,044 |
|
Total current assets |
|
661,874 |
|
|
|
648,554 |
|
Property and equipment, net |
|
81,556 |
|
|
|
61,618 |
|
Goodwill |
|
452,343 |
|
|
|
343,991 |
|
Other intangible assets, net |
|
85,679 |
|
|
|
63,895 |
|
Operating lease right of use assets, net |
|
46,569 |
|
|
|
48,729 |
|
Other long-term assets |
|
21,473 |
|
|
|
10,649 |
|
Total assets |
$ |
1,349,494 |
|
|
$ |
1,177,436 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current maturities of debt |
$ |
6,595 |
|
|
$ |
5,500 |
|
Trade accounts payable |
|
103,728 |
|
|
|
96,469 |
|
Accrued wages and benefits |
|
41,650 |
|
|
|
36,238 |
|
Customer advances |
|
13,655 |
|
|
|
12,160 |
|
Billings in excess of costs and estimated profits |
|
12,662 |
|
|
|
9,506 |
|
Short-term operating lease liabilities |
|
14,921 |
|
|
|
15,438 |
|
Other current liabilities |
|
50,773 |
|
|
|
48,854 |
|
Total current liabilities |
|
243,984 |
|
|
|
224,165 |
|
Long-term debt, net of unamortized debt issuance costs and discounts |
|
621,684 |
|
|
|
520,697 |
|
Long-term operating lease liabilities |
|
33,159 |
|
|
|
34,336 |
|
Other long-term liabilities |
|
27,879 |
|
|
|
17,359 |
|
Total long-term liabilities |
|
682,722 |
|
|
|
572,392 |
|
Total liabilities |
|
926,706 |
|
|
|
796,557 |
|
Shareholders' Equity: |
|
|
|
||||
Series A preferred stock, |
|
1 |
|
|
|
1 |
|
Series B preferred stock, |
|
15 |
|
|
|
15 |
|
Common stock, |
|
204 |
|
|
|
345 |
|
Additional paid-in capital |
|
219,511 |
|
|
|
216,482 |
|
Retained earnings |
|
389,670 |
|
|
|
319,271 |
|
Accumulated other comprehensive loss |
|
(33,610 |
) |
|
|
(31,240 |
) |
Treasury stock, at cost 4,707,773 and 4,141,989 shares, respectively |
|
(153,003 |
) |
|
|
(123,995 |
) |
Total DXP Enterprises, Inc. equity |
|
422,788 |
|
|
|
380,879 |
|
Total liabilities and equity |
$ |
1,349,494 |
|
|
$ |
1,177,436 |
|
SEGMENT DATA
($ thousands, unaudited) |
|||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||
Sales |
|
2024 |
|
|
2023(1) |
|
|
2024 |
|
|
2023(1) |
Service Centers |
$ |
310,816 |
|
$ |
285,423 |
|
$ |
1,222,599 |
|
$ |
1,199,501 |
Innovative Pumping Solutions |
|
97,609 |
|
|
60,291 |
|
|
323,026 |
|
|
218,731 |
Supply Chain Services |
|
62,489 |
|
|
61,330 |
|
|
256,415 |
|
|
260,368 |
Total DXP Sales |
$ |
470,914 |
|
$ |
407,044 |
|
$ |
1,802,040 |
|
$ |
1,678,600 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||
Operating Income |
|
2024 |
|
|
2023(1) |
|
|
2024 |
|
|
2023(1) |
Service Centers |
$ |
44,666 |
|
$ |
37,546 |
|
$ |
174,995 |
|
$ |
172,095 |
Innovative Pumping Solutions |
|
15,193 |
|
|
8,592 |
|
|
53,736 |
|
|
35,147 |
Supply Chain Services |
|
5,089 |
|
|
5,004 |
|
|
21,742 |
|
|
21,522 |
Total segment operating income |
$ |
64,948 |
|
$ |
51,142 |
|
$ |
250,473 |
|
$ |
228,764 |
(1) Prior period segment disclosures have been recast |
RECONCILIATION OF OPERATING INCOME FOR REPORTABLE SEGMENTS ($ thousands, unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Income from operations for reportable segments |
$ |
64,948 |
|
|
$ |
51,142 |
|
|
$ |
250,473 |
|
|
$ |
228,764 |
|
Adjustment for: |
|
|
|
|
|
|
|
||||||||
Amortization of intangibles(1) |
|
5,494 |
|
|
|
3,025 |
|
|
|
19,827 |
|
|
|
18,231 |
|
Corporate expenses, net |
|
20,163 |
|
|
|
18,130 |
|
|
|
85,264 |
|
|
|
71,811 |
|
Income from operations |
$ |
39,291 |
|
|
$ |
29,987 |
|
|
$ |
145,382 |
|
|
$ |
138,722 |
|
Interest expense |
|
17,283 |
|
|
|
17,078 |
|
|
|
63,927 |
|
|
|
53,146 |
|
Other (income) expense, net |
|
(673 |
) |
|
|
(1,877 |
) |
|
|
(3,517 |
) |
|
|
(1,355 |
) |
Income before income taxes |
$ |
22,681 |
|
|
$ |
14,786 |
|
|
$ |
84,972 |
|
|
$ |
86,931 |
|
(1) Amortization of intangible assets is recorded at the corporate level. |
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION ($ thousands, unaudited) |
|||||||||||||||
The following table is a reconciliation of EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin to the most comparable |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Income before income taxes |
$ |
22,681 |
|
|
$ |
14,786 |
|
|
$ |
84,972 |
|
|
$ |
86,931 |
|
Plus: Interest expense |
|
17,283 |
|
|
|
17,078 |
|
|
|
63,927 |
|
|
|
53,146 |
|
Plus: Depreciation and amortization |
|
9,020 |
|
|
|
8,637 |
|
|
|
33,405 |
|
|
|
30,105 |
|
EBITDA |
$ |
48,984 |
|
|
$ |
40,501 |
|
|
$ |
182,304 |
|
|
$ |
170,182 |
|
Plus: other non-recurring items(1) |
|
— |
|
|
|
500 |
|
|
|
4,292 |
|
|
|
1,051 |
|
Plus: stock compensation expense |
|
1,316 |
|
|
|
861 |
|
|
|
4,714 |
|
|
|
3,072 |
|
Adjusted EBITDA |
$ |
50,300 |
|
|
$ |
41,862 |
|
|
$ |
191,310 |
|
|
$ |
174,305 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Margin |
|
8.3 |
% |
|
|
7.4 |
% |
|
|
8.1 |
% |
|
|
8.3 |
% |
EBITDA Margin |
|
10.4 |
% |
|
|
10.0 |
% |
|
|
10.1 |
% |
|
|
10.1 |
% |
Adjusted EBITDA Margin |
|
10.7 |
% |
|
|
10.3 |
% |
|
|
10.6 |
% |
|
|
10.4 |
% |
(1) Other non-recurring items includes unique acquisition integration costs and other non-cash, non-recurring costs not related to continuing business operations. |
The following table sets forth the reconciliation of Acquisition Sales, Organic Sales and Organic Sales per Business Day to the most comparable |
|||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||
|
|
2024 |
|
|
2023(1) |
|
|
2024 |
|
|
2023(1) |
Sales by Business Segment |
|
|
|
|
|
|
|
||||
Service Centers |
$ |
310,816 |
|
$ |
285,423 |
|
$ |
1,222,599 |
|
$ |
1,199,501 |
Innovative Pumping Solutions |
|
97,609 |
|
|
60,291 |
|
|
323,026 |
|
|
218,731 |
Supply Chain Services |
|
62,489 |
|
|
61,330 |
|
|
256,415 |
|
|
260,368 |
Total DXP Sales |
$ |
470,914 |
|
$ |
407,044 |
|
$ |
1,802,040 |
|
$ |
1,678,600 |
Acquisition Sales |
$ |
34,787 |
|
$ |
2,812 |
|
$ |
98,500 |
|
$ |
33,078 |
Organic Sales |
$ |
436,127 |
|
$ |
404,232 |
|
$ |
1,703,540 |
|
$ |
1,645,522 |
|
|
|
|
|
|
|
|
||||
Business Days |
|
62 |
|
|
61 |
|
|
253 |
|
|
252 |
Sales per Business Day |
$ |
7,595 |
|
$ |
6,673 |
|
$ |
7,123 |
|
$ |
6,661 |
Organic Sales per Business Day |
$ |
7,034 |
|
$ |
6,627 |
|
$ |
6,733 |
|
$ |
6,530 |
(1) Prior period segment disclosures have been recast. |
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION CONTINUED ($ thousands, unaudited) |
|||||||||||||||
The following table sets forth a reconciliation of Free Cash Flow to the most comparable |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash from operating activities |
$ |
32,143 |
|
|
$ |
42,447 |
|
|
$ |
102,211 |
|
|
$ |
106,222 |
|
Less: purchases of property and equipment, net |
|
(9,395 |
) |
|
|
(5,160 |
) |
|
|
(25,068 |
) |
|
|
(12,263 |
) |
Free Cash Flow |
$ |
22,748 |
|
|
$ |
37,287 |
|
|
$ |
77,143 |
|
|
$ |
93,959 |
|
|
|
|
|
|
|
|
|
The following table is a reconciliation of adjusted net income attributable to DXP Enterprises, Inc., a non-GAAP financial measure, to net income, calculated and reported in accordance with |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Income |
$ |
21,363 |
|
|
$ |
16,006 |
|
|
$ |
70,489 |
|
|
$ |
68,812 |
|
One-time debt financing costs |
|
1,623 |
|
|
|
1,981 |
|
|
|
1,623 |
|
|
|
1,981 |
|
Other non-cash items |
|
— |
|
|
|
500 |
|
|
|
4,292 |
|
|
|
1,051 |
|
Adjustment for taxes |
|
(101 |
) |
|
|
(517 |
) |
|
|
(1,008 |
) |
|
|
(632 |
) |
Adjusted Net Income |
$ |
22,885 |
|
|
$ |
17,970 |
|
|
$ |
75,396 |
|
|
$ |
71,212 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares and common equivalent shares outstanding |
|
|
|
|
|
|
|
||||||||
Diluted |
|
16,535 |
|
|
|
17,017 |
|
|
|
16,701 |
|
|
|
17,710 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings per Share |
$ |
1.29 |
|
|
$ |
0.94 |
|
|
$ |
4.22 |
|
|
$ |
3.89 |
|
Adjusted Diluted Earnings per Share |
$ |
1.38 |
|
|
$ |
1.12 |
|
|
$ |
4.51 |
|
|
$ |
4.09 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250306085323/en/
Kent Yee
Senior Vice President, CFO
www.dxpe.com
Source: DXP Enterprises, Inc.
FAQ
What was DXP Enterprises (DXPE) revenue growth in fiscal 2024?
How much did DXPE's Innovative Pumping Solutions segment grow in 2024?
What was DXPE's share repurchase activity in fiscal 2024?
What was DXPE's net income and EPS for fiscal 2024?