Dexcom Reports Second Quarter 2024 Financial Results, Updates Guidance, and Announces $750 Million Share Repurchase Program
Dexcom reported its Q2 2024 financial results, with revenue growing 15% year-over-year to $1.004 billion. U.S. revenue grew 19% while international revenue increased 7%. GAAP operating income was $158.0 million, or 15.7% of revenue. The company updated its 2024 guidance, projecting revenue of $4.00-4.05 billion (11-13% organic growth). Dexcom also announced a $750 million share repurchase program.
Strategic highlights include launching Direct-to-Watch in the U.S. and international markets, securing coverage for Dexcom ONE in France for type 2 diabetes patients on basal insulin, and advancing pump connectivity with Insulet and Tandem Diabetes Care. However, CEO Kevin Sayer noted that execution did not meet their high standards, and the company is taking action to improve.
Dexcom ha riportato i risultati finanziari del Q2 2024, con un ricavo in crescita del 15% rispetto all’anno precedente, arrivando a 1,004 miliardi di dollari. I ricavi negli Stati Uniti sono aumentati del 19%, mentre quelli internazionali sono cresciuti del 7%. L'utile operativo secondo i principi contabili GAAP è stato di 158,0 milioni di dollari, corrispondente al 15,7% dei ricavi. L’azienda ha aggiornato le previsioni per il 2024, prevedendo ricavi tra 4,00 e 4,05 miliardi di dollari (crescita organica dell'11-13%). Dexcom ha anche annunciato un programma di riacquisto di azioni da 750 milioni di dollari.
I punti salienti strategici includono il lancio di Direct-to-Watch negli Stati Uniti e nei mercati internazionali, la garanzia di copertura per Dexcom ONE in Francia per i pazienti affetti da diabete di tipo 2 in terapia con insulina basale e il miglioramento della connettività con Insulet e Tandem Diabetes Care. Tuttavia, il CEO Kevin Sayer ha sottolineato che l'esecuzione non ha soddisfatto i loro elevati standard, e l'azienda sta adottando misure per migliorare.
Dexcom anunció sus resultados financieros del segundo trimestre de 2024, con ingresos que crecieron un 15% en comparación con el año anterior, alcanzando 1,004 mil millones de dólares. Los ingresos en EE. UU. crecieron un 19%, mientras que los ingresos internacionales aumentaron un 7%. La utilidad operativa según los principios contables generalmente aceptados (GAAP) fue de 158,0 millones de dólares, o el 15,7% de los ingresos. La compañía actualizó su guía para 2024, proyectando ingresos de 4,00 a 4,05 mil millones de dólares (crecimiento orgánico del 11-13%). Dexcom también anunció un programa de recompra de acciones de 750 millones de dólares.
Los aspectos destacados estratégicos incluyen el lanzamiento de Direct-to-Watch en EE. UU. y en mercados internacionales, asegurando cobertura para Dexcom ONE en Francia para pacientes con diabetes tipo 2 que usan insulina basal, y avanzando en la conectividad de bombas con Insulet y Tandem Diabetes Care. Sin embargo, el CEO Kevin Sayer señaló que la ejecución no cumplió con sus altos estándares, y la compañía está tomando medidas para mejorar.
Dexcom은 2024년 2분기 재무 결과를 발표했으며, 수익은 전년 대비 15% 증가하여 10억 4천만 달러에 달했습니다. 미국에서의 수익은 19% 증가했고, 국제 수익은 7% 증가했습니다. GAAP 기준 운영 소득은 1억 5천 8백만 달러로, 수익의 15.7%에 해당합니다. 회사는 2024년 가이드를 업데이트하며 40억에서 40억 5천만 달러 (유기적 성장 11-13%)의 수익을 예상하고 있습니다. Dexcom은 또한 7억 5천만 달러의 자사주 매입 프로그램을 발표했습니다.
전략적 하이라이트로는 미국과 국제 시장에서 Direct-to-Watch 출시, 프랑스에서 기초 인슐린을 사용하는 제2형 당뇨병 환자를 위한 Dexcom ONE에 대한 보장 확보, Insulet 및 Tandem Diabetes Care와의 펌프 연결성 향상이 포함됩니다. 그러나 CEO Kevin Sayer는 실행이 그들의 높은 기준을 충족하지 못했다고 언급하며, 회사는 개선 조치를 취하고 있습니다.
Dexcom a annoncé ses résultats financiers pour le deuxième trimestre 2024, avec un chiffre d'affaires en hausse de 15 % par rapport à l'année précédente, atteignant 1,004 milliard de dollars. Les revenus aux États-Unis ont augmenté de 19 %, tandis que les revenus internationaux ont crû de 7 %. Le bénéfice d'exploitation selon les normes GAAP était de 158 millions de dollars, soit 15,7 % des revenus. L'entreprise a mis à jour ses prévisions pour 2024, estimant un chiffre d'affaires compris entre 4,00 et 4,05 milliards de dollars (croissance organique de 11-13 %). Dexcom a également annoncé un programme de rachat d'actions de 750 millions de dollars.
Les points forts stratégiques incluent le lancement de Direct-to-Watch aux États-Unis et sur les marchés internationaux, l'obtention d'une couverture pour Dexcom ONE en France pour les patients atteints de diabète de type 2 sous insuline basale, et l'avancement de la connectivité des pompes avec Insulet et Tandem Diabetes Care. Cependant, le PDG Kevin Sayer a noté que l'exécution n'a pas répondu à leurs normes élevées, et l'entreprise prend des mesures pour s'améliorer.
Dexcom hat seine finanziellen Ergebnisse für das 2. Quartal 2024 veröffentlicht, mit einem Umsatzwachstum von 15% im Vergleich zum Vorjahr auf 1,004 Milliarden Dollar. Der Umsatz in den USA stieg um 19%, während der internationale Umsatz um 7% zulegte. Der GAAP-Betriebsgewinn betrug 158 Millionen Dollar, was 15,7% des Umsatzes entspricht. Das Unternehmen hat seine Prognose für 2024 aktualisiert und geht von einem Umsatz zwischen 4,00 und 4,05 Milliarden Dollar (11-13% organisches Wachstum) aus. Dexcom gab auch ein Aktienrückkaufprogramm im Wert von 750 Millionen Dollar bekannt.
Zu den strategischen Höhepunkten gehört die Einführung von Direct-to-Watch in den USA und internationalen Märkten, die Sicherstellung der Abdeckung für Dexcom ONE in Frankreich für Typ-2-Diabetes-Patienten, die Basalinsulin verwenden, sowie die Verbesserung der Pumpenkonnektivität mit Insulet und Tandem Diabetes Care. CEO Kevin Sayer bemerkte jedoch, dass die Umsetzung nicht ihren hohen Standards entsprach, und das Unternehmen ergreift Maßnahmen zur Verbesserung.
- Revenue grew 15% year-over-year to $1.004 billion
- U.S. revenue increased by 19%
- GAAP operating income improved to 15.7% of revenue, up 100 basis points from Q2 2023
- Non-GAAP operating income reached 19.5% of revenue, up 130 basis points from Q2 2023
- Launched Direct-to-Watch in U.S. and international markets
- Secured coverage for Dexcom ONE in France for type 2 diabetes patients on basal insulin
- Advanced pump connectivity with Insulet and Tandem Diabetes Care
- Announced $750 million share repurchase program
- International revenue growth slower at 7% year-over-year
- CEO acknowledged execution did not meet high standards
- Lowered Q3 2024 revenue guidance to $975 million to $1.00 billion (1-3% organic growth)
Insights
Dexcom's Q2 2024 results present a mixed picture. While revenue growth of
The company's profitability metrics show improvement. GAAP operating income margin increased by 100 basis points to
However, the updated guidance and newly introduced Q3 forecast raise concerns. The full-year organic growth expectation of
The
Overall, while Dexcom remains profitable and growing, the deceleration in growth rates and cautious guidance warrant close monitoring of future quarters' performance.
Dexcom's Q2 results highlight both progress and challenges in the continuous glucose monitoring (CGM) market. The launch of Direct-to-Watch functionality for G7 users is a significant advancement, potentially improving user experience and device adoption. This feature could be particularly appealing to tech-savvy users and may help Dexcom maintain its competitive edge.
The expanded coverage for Dexcom ONE in France for type 2 diabetes patients using basal insulin is a important development. It opens up a substantial new market segment, as type 2 diabetes is far more prevalent than type 1. This could drive significant volume growth in the coming quarters.
Integration with Insulet's Omnipod 5 and Tandem's Mobi pump strengthens Dexcom's position in the automated insulin delivery ecosystem. These partnerships are vital for maintaining market share in the face of increasing competition.
However, CEO Kevin Sayer's admission that execution didn't meet their high standards is concerning. It suggests internal operational issues that need addressing, which could explain the conservative guidance for Q3 and full-year 2024.
The real-world data presented at the American Diabetes Association conference demonstrating benefits for type 2 diabetes patients not on insulin is promising. If this leads to expanded indications and coverage, it could open up an enormous new market for Dexcom's products.
Second Quarter 2024 Financial Highlights:
-
Revenue grew
15% year-over-year to on a reported basis and$1.00 4 billion16% year-over-year on an organic1 basis. -
U.S. revenue grew19% and international revenue grew7% on a reported basis and10% on an organic1 basis, all on a year-over-year basis. -
GAAP operating income of
or$158.0 million 15.7% of revenue, an increase of 100 basis points compared to the second quarter of 2023. Non-GAAP operating income* of or$195.4 million 19.5% of reported revenue, an increase of 130 basis points compared to the second quarter of 2023.
Second Quarter 2024 Strategic Highlights:
-
Launched Direct-to-Watch in the
U.S. and several international markets, providing G7 customers the option to use an Apple Watch as their primary display for glucose readings -
Secured coverage for Dexcom ONE in
France for people with type 2 diabetes using basal insulin only, further expanding reimbursed access for real-time CGM in this market - Advanced pump connectivity with the integration of Dexcom G7 to Insulet’s Omnipod 5 Automated Insulin Delivery System and Tandem Diabetes Care’s Mobi insulin pump with Control-IQ technology
- Showcased extensive clinical evidence at the American Diabetes Association’s 84th Scientific Sessions, including new real-world data demonstrating the benefit of Dexcom CGM for people with type 2 diabetes not on insulin
“While Dexcom advanced several key strategic initiatives in the second quarter, our execution did not meet our high standards,” said Kevin Sayer, Dexcom’s chairman, president and CEO. “We have a unique opportunity to serve millions of more customers around the world with our differentiated product portfolio and we are taking action to improve our execution and best position ourselves for continued long-term growth.”
_________________________ | ||
1 |
Second quarter 2024 organic revenue was |
Third Quarter and 2024 Annual Guidance and
Dexcom is updating fiscal year 2024 guidance for Revenue and Non-GAAP Gross Profit Margin, and reiterating guidance for Non-GAAP Operating Margin and Adjusted EBITDA Margin at the following levels:
-
Revenue of approximately
- 4.05 billion (11 -$4.00 13% organic growth2) -
Non-GAAP Gross Profit Margin of approximately
63% -
Non-GAAP Operating Margin of approximately
20% -
Adjusted EBITDA Margin of approximately
29%
In addition, to account for certain unique items impacting 2024 seasonality, the company is establishing guidance for third quarter 2024 Revenue of approximately
The company also announced a
Second Quarter 2024 Financial Results
Revenue: In the second quarter of 2024, worldwide revenue grew
Gross Profit: GAAP gross profit totaled
Non-GAAP gross profit* totaled
Operating Income: GAAP operating income for the second quarter of 2024 was
Non-GAAP operating income* for the second quarter of 2024 was
Net Income and Diluted Net Income Per Share: GAAP net income was
Non-GAAP net income* was
Cash and Liquidity: As of June 30, 2024, Dexcom held
_________________________ | ||
2 |
Organic growth excludes non-CGM revenue acquired or divested in the trailing twelve months, as well as the impact of foreign exchange. Dexcom's 2024 organic growth expectation excludes approximately |
* See Table E below for a reconciliation of these GAAP and non-GAAP financial measures.
Conference Call
Management will hold a conference call today starting at 4:30 p.m. (Eastern Time). The conference call will be concurrently webcast. The link to the webcast will be available on the Dexcom Investor Relations website at investors.dexcom.com by navigating to “Events and Presentations,” and will be archived for future reference. To listen to the conference call, please dial (877) 344-3040 (
Statement Regarding Use of Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with generally accepted accounting principles in
About DexCom, Inc.
DexCom, Inc. empowers people to take real-time control of health through innovative continuous glucose monitoring (CGM) systems. Headquartered in
Category: IR
Cautionary Statement Regarding Forward Looking Statements
This press release contains forward-looking statements that are not purely historical regarding Dexcom’s or its management’s intentions, beliefs, expectations and strategies for the future, including those related to Dexcom’s future operating results and financial position, including estimated Revenue, Non-GAAP Gross Profit Margin, Non-GAAP Operating Margin, and Adjusted EBITDA Margin for fiscal year 2024, and expected growth rates as compared to the year ended December 31, 2023; estimated Revenue for the third quarter of fiscal year 2024 and the expected growth rate as compared to the third quarter of fiscal year 2023; and future expenses and investments. All forward-looking statements included in this press release are made as of the date of this press release, based on information currently available to Dexcom as of the date hereof. Forward-looking statements deal with future events and are therefore subject to various risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements. The risks and uncertainties that may cause actual results to differ materially from Dexcom’s current expectations are more fully described in the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Dexcom’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings filed with the Securities and Exchange Commission. Except as required by law, Dexcom assumes no obligation to update any such forward-looking statement after the date of this communication or to conform these forward-looking statements to actual results.
DexCom, Inc. |
||||||||
Table A |
||||||||
Consolidated Balance Sheets |
||||||||
(In millions, except par value data) |
||||||||
|
June 30, 2024 |
|
December 31, 2023 |
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
939.2 |
|
|
$ |
566.3 |
|
|
Short-term marketable securities |
|
2,181.5 |
|
|
|
2,157.8 |
|
|
Accounts receivable, net |
|
945.2 |
|
|
|
973.9 |
|
|
Inventory |
|
570.3 |
|
|
|
559.6 |
|
|
Prepaid and other current assets |
|
212.2 |
|
|
|
168.3 |
|
|
Total current assets |
|
4,848.4 |
|
|
|
4,425.9 |
|
|
Property and equipment, net |
|
1,183.1 |
|
|
|
1,113.1 |
|
|
Operating lease right-of-use assets |
|
71.2 |
|
|
|
71.4 |
|
|
Goodwill |
|
23.3 |
|
|
|
25.2 |
|
|
Intangibles, net |
|
114.5 |
|
|
|
134.5 |
|
|
Deferred tax assets |
|
475.8 |
|
|
|
419.4 |
|
|
Other assets |
|
82.9 |
|
|
|
75.0 |
|
|
Total assets |
$ |
6,799.2 |
|
|
$ |
6,264.5 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable and accrued liabilities |
$ |
1,569.8 |
|
|
$ |
1,345.5 |
|
|
Accrued payroll and related expenses |
|
116.1 |
|
|
|
171.0 |
|
|
Short-term operating lease liabilities |
|
21.6 |
|
|
|
21.1 |
|
|
Deferred revenue |
|
14.7 |
|
|
|
18.4 |
|
|
Total current liabilities |
|
1,722.2 |
|
|
|
1,556.0 |
|
|
Long-term senior convertible notes |
|
2,437.8 |
|
|
|
2,434.2 |
|
|
Long-term operating lease liabilities |
|
76.8 |
|
|
|
80.1 |
|
|
Other long-term liabilities |
|
128.1 |
|
|
|
125.6 |
|
|
Total liabilities |
|
4,364.9 |
|
|
|
4,195.9 |
|
|
Commitments and contingencies |
|
|
|
|||||
Stockholders’ equity: |
|
|
|
|||||
Preferred stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
0.4 |
|
|
|
0.4 |
|
|
Additional paid-in capital |
|
1,992.3 |
|
|
|
3,514.6 |
|
|
Accumulated other comprehensive loss |
|
(38.0 |
) |
|
|
(16.7 |
) |
|
Retained earnings |
|
1,311.3 |
|
|
|
1,021.4 |
|
|
Treasury stock, at cost; 7.8 million shares at June 30, 2024 and 21.8 million shares at December 31, 2023 |
|
(831.7 |
) |
|
|
(2,451.1 |
) |
|
Total stockholders’ equity |
|
2,434.3 |
|
|
|
2,068.6 |
|
|
Total liabilities and stockholders’ equity |
$ |
6,799.2 |
|
|
$ |
6,264.5 |
|
DexCom, Inc. |
||||||||||||
Table B |
||||||||||||
Consolidated Statements of Operations |
||||||||||||
(In millions, except per share data) |
||||||||||||
|
|
|
|
|
||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Revenue |
$ |
1,004.3 |
|
$ |
871.3 |
|
$ |
1,925.3 |
|
$ |
1,612.8 |
|
Cost of sales |
|
377.6 |
|
|
324.9 |
|
|
736.7 |
|
|
603.8 |
|
Gross profit |
|
626.7 |
|
|
546.4 |
|
|
1,188.6 |
|
|
1,009.0 |
|
Operating expenses: |
|
|
|
|
|
|
|
|||||
Research and development |
|
136.0 |
|
|
119.3 |
|
|
277.5 |
|
|
238.3 |
|
Selling, general and administrative |
|
332.7 |
|
|
299.0 |
|
|
652.0 |
|
|
595.4 |
|
Total operating expenses |
|
468.7 |
|
|
418.3 |
|
|
929.5 |
|
|
833.7 |
|
Operating income |
|
158.0 |
|
|
128.1 |
|
|
259.1 |
|
|
175.3 |
|
Other income (expense), net |
|
29.8 |
|
|
31.2 |
|
|
61.2 |
|
|
48.5 |
|
Income before income taxes |
|
187.8 |
|
|
159.3 |
|
|
320.3 |
|
|
223.8 |
|
Income tax expense |
|
44.3 |
|
|
43.4 |
|
|
30.4 |
|
|
59.3 |
|
Net income |
$ |
143.5 |
|
$ |
115.9 |
|
$ |
289.9 |
|
$ |
164.5 |
|
|
|
|
|
|
|
|
|
|||||
Basic net income per share |
$ |
0.36 |
|
$ |
0.30 |
|
$ |
0.73 |
|
$ |
0.43 |
|
Shares used to compute basic net income per share |
|
399.2 |
|
|
386.7 |
|
|
394.8 |
|
|
386.7 |
|
Diluted net income per share |
$ |
0.35 |
|
$ |
0.28 |
|
$ |
0.71 |
|
$ |
0.40 |
|
Shares used to compute diluted net income per share |
|
416.8 |
|
|
431.5 |
|
|
416.9 |
|
|
426.6 |
DexCom, Inc. |
||||||||||||||||
Table C |
||||||||||||||||
Revenue by Geography |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
$ |
731.9 |
|
|
$ |
616.6 |
|
|
$ |
1,385.1 |
|
|
$ |
1,142.6 |
|
|
Year over year growth |
|
19 |
% |
|
|
21 |
% |
|
|
21 |
% |
|
|
19 |
% |
|
% of total revenue |
|
73 |
% |
|
|
71 |
% |
|
|
72 |
% |
|
|
71 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
International revenue |
$ |
272.4 |
|
|
$ |
254.7 |
|
|
$ |
540.2 |
|
|
$ |
470.2 |
|
|
Year over year growth |
|
7 |
% |
|
|
38 |
% |
|
|
15 |
% |
|
|
30 |
% |
|
% of total revenue |
|
27 |
% |
|
|
29 |
% |
|
|
28 |
% |
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Total revenue (1) |
$ |
1,004.3 |
|
|
$ |
871.3 |
|
|
$ |
1,925.3 |
|
|
$ |
1,612.8 |
|
|
Year over year growth |
|
15 |
% |
|
|
25 |
% |
|
|
19 |
% |
|
|
22 |
% |
(1) |
The sum of the revenue components may not equal total revenue due to rounding. |
DexCom, Inc. |
|||||||||||||||
Table D |
|||||||||||||||
Revenue by Component |
|||||||||||||||
(Dollars in millions) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Sensor and other revenue (1) (2) |
$ |
947.0 |
|
|
$ |
778.0 |
|
|
$ |
1,801.3 |
|
|
$ |
1,429.9 |
|
Year over year growth |
|
22 |
% |
|
|
30 |
% |
|
|
26 |
% |
|
|
25 |
% |
% of total revenue |
|
94 |
% |
|
|
89 |
% |
|
|
94 |
% |
|
|
89 |
% |
|
|
|
|
|
|
|
|
||||||||
Hardware revenue (1) (3) |
$ |
57.3 |
|
|
$ |
93.3 |
|
|
$ |
124.0 |
|
|
$ |
182.9 |
|
Year over year growth |
|
(39 |
)% |
|
|
(5 |
)% |
|
|
(32 |
)% |
|
|
(1 |
)% |
% of total revenue |
|
6 |
% |
|
|
11 |
% |
|
|
6 |
% |
|
|
11 |
% |
|
|
|
|
|
|
|
|
||||||||
Total revenue (4) |
$ |
1,004.3 |
|
|
$ |
871.3 |
|
|
$ |
1,925.3 |
|
|
$ |
1,612.8 |
|
Year over year growth |
|
15 |
% |
|
|
25 |
% |
|
|
19 |
% |
|
|
22 |
% |
(1) |
Includes allocated subscription revenue. |
|
(2) |
Includes services, freight, accessories, non-CGM revenue, etc. |
|
(3) |
Includes transmitter and receiver revenue. |
|
(4) |
The sum of the revenue components may not equal total revenue due to rounding. |
DexCom, Inc. |
||||||||||||||||
Table E |
||||||||||||||||
Itemized Reconciliation Between GAAP and Non-GAAP Financial Measures |
||||||||||||||||
(In millions, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP gross profit |
$ |
626.7 |
|
|
$ |
546.4 |
|
|
$ |
1,188.6 |
|
|
$ |
1,009.0 |
|
|
Amortization of intangible assets (1) |
|
7.1 |
|
|
|
7.1 |
|
|
|
14.3 |
|
|
|
14.3 |
|
|
Business transition and related costs (2) |
|
7.3 |
|
|
|
— |
|
|
|
7.3 |
|
|
|
— |
|
|
Credits related to COVID-19 (3) |
|
(3.0 |
) |
|
|
— |
|
|
|
(3.0 |
) |
|
|
— |
|
|
Non-GAAP gross profit |
$ |
638.1 |
|
|
$ |
553.5 |
|
|
$ |
1,207.2 |
|
|
$ |
1,023.3 |
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP operating income |
$ |
158.0 |
|
|
$ |
128.1 |
|
|
$ |
259.1 |
|
|
$ |
175.3 |
|
|
Amortization of intangible assets (1) |
|
8.4 |
|
|
|
8.8 |
|
|
|
18.8 |
|
|
|
17.8 |
|
|
Business transition and related costs (2) |
|
9.9 |
|
|
|
0.7 |
|
|
|
13.4 |
|
|
|
1.8 |
|
|
Credits related to COVID-19 (3) |
|
(3.2 |
) |
|
|
— |
|
|
|
(3.2 |
) |
|
|
— |
|
|
Intellectual property litigation costs (4) |
|
22.3 |
|
|
|
20.8 |
|
|
|
47.5 |
|
|
|
42.1 |
|
|
Non-GAAP operating income |
$ |
195.4 |
|
|
$ |
158.4 |
|
|
$ |
335.6 |
|
|
$ |
237.0 |
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP net income |
$ |
143.5 |
|
|
$ |
115.9 |
|
|
$ |
289.9 |
|
|
$ |
164.5 |
|
|
Business transition and related costs (2) |
|
9.8 |
|
|
|
0.6 |
|
|
|
13.2 |
|
|
|
1.6 |
|
|
Credits related to COVID-19 (3) |
|
(3.2 |
) |
|
|
— |
|
|
|
(3.2 |
) |
|
|
— |
|
|
Depreciation and amortization |
|
52.1 |
|
|
|
43.7 |
|
|
|
104.6 |
|
|
|
85.3 |
|
|
Intellectual property litigation costs (4) |
|
22.3 |
|
|
|
20.8 |
|
|
|
47.5 |
|
|
|
42.1 |
|
|
Loss from equity investments (5) |
|
1.8 |
|
|
|
— |
|
|
|
1.8 |
|
|
|
— |
|
|
Share-based compensation |
|
44.7 |
|
|
|
39.7 |
|
|
|
83.7 |
|
|
|
74.9 |
|
|
Interest expense and interest income |
|
(31.4 |
) |
|
|
(31.5 |
) |
|
|
(63.1 |
) |
|
|
(49.2 |
) |
|
Income tax expense |
|
44.3 |
|
|
|
43.4 |
|
|
|
30.4 |
|
|
|
59.3 |
|
|
Adjusted EBITDA |
$ |
283.9 |
|
|
$ |
232.6 |
|
|
$ |
504.8 |
|
|
$ |
378.5 |
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP net income |
$ |
143.5 |
|
|
$ |
115.9 |
|
|
$ |
289.9 |
|
|
$ |
164.5 |
|
|
Amortization of intangible assets (1) |
|
8.4 |
|
|
|
8.8 |
|
|
|
18.8 |
|
|
|
17.8 |
|
|
Business transition and related costs (2) |
|
9.9 |
|
|
|
0.7 |
|
|
|
13.4 |
|
|
|
1.8 |
|
|
Credits related to COVID-19 (3) |
|
(3.2 |
) |
|
|
— |
|
|
|
(3.2 |
) |
|
|
— |
|
|
Intellectual property litigation costs (4) |
|
22.3 |
|
|
|
20.8 |
|
|
|
47.5 |
|
|
|
42.1 |
|
|
Loss from equity investments (5) |
|
1.8 |
|
|
|
— |
|
|
|
1.8 |
|
|
|
— |
|
|
Adjustments related to taxes (6) |
|
(8.4 |
) |
|
|
(6.8 |
) |
|
|
(65.7 |
) |
|
|
(18.3 |
) |
|
Non-GAAP net income |
$ |
174.3 |
|
|
$ |
139.4 |
|
|
$ |
302.5 |
|
|
$ |
207.9 |
|
DexCom, Inc. |
||||||||||||||||
Table E (Continued) |
||||||||||||||||
Itemized Reconciliation Between GAAP and Non-GAAP Financial Measures |
||||||||||||||||
(In millions, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP net income |
$ |
143.5 |
|
|
$ |
115.9 |
|
|
$ |
289.9 |
|
|
$ |
164.5 |
|
|
Interest expense on senior convertible notes, net of tax |
|
2.9 |
|
|
|
3.8 |
|
|
|
5.8 |
|
|
|
5.5 |
|
|
GAAP net income used for diluted EPS, if-converted (7) |
$ |
146.4 |
|
|
$ |
119.7 |
|
|
$ |
295.7 |
|
|
$ |
170.0 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP net income |
$ |
174.3 |
|
|
$ |
139.4 |
|
|
$ |
302.5 |
|
|
$ |
207.9 |
|
|
Interest expense on senior convertible notes, net of tax |
|
1.2 |
|
|
|
1.2 |
|
|
|
2.4 |
|
|
|
2.4 |
|
|
Non-GAAP net income used for diluted EPS, if-converted (7) |
$ |
175.5 |
|
|
$ |
140.6 |
|
|
$ |
304.9 |
|
|
$ |
210.3 |
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP diluted net income per share (7) |
$ |
0.35 |
|
|
$ |
0.28 |
|
|
$ |
0.71 |
|
|
$ |
0.40 |
|
|
Amortization of intangible assets (1) |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.04 |
|
|
Business transition and related costs (2) |
|
0.02 |
|
|
|
— |
|
|
|
0.03 |
|
|
|
— |
|
|
Credits related to COVID-19 (3) |
|
(0.01 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
|
Intellectual property litigation costs (4) |
|
0.05 |
|
|
|
0.05 |
|
|
|
0.12 |
|
|
|
0.10 |
|
|
Loss from equity investments (5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Adjustments related to taxes (6) |
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
(0.16 |
) |
|
|
(0.04 |
) |
|
Impact of adjustment to GAAP diluted shares (8) |
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
Non-GAAP diluted net income per share (7) (9) |
$ |
0.43 |
|
|
$ |
0.34 |
|
|
$ |
0.75 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP diluted weighted-average shares outstanding |
|
416.8 |
|
|
|
431.5 |
|
|
|
416.9 |
|
|
|
426.6 |
|
|
Non-GAAP diluted weighted-average shares outstanding |
|
409.1 |
|
|
|
407.8 |
|
|
|
409.2 |
|
|
|
407.7 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Reconciliation of non-GAAP diluted weighted-average shares outstanding: |
|
|
|
|
|
|
|
|||||||||
GAAP diluted weighted-average shares outstanding |
|
416.8 |
|
|
|
431.5 |
|
|
|
416.9 |
|
|
|
426.6 |
|
|
Adjustment for dilutive impact of senior convertible notes due 2023 (10) |
|
— |
|
|
|
(18.9 |
) |
|
|
— |
|
|
|
(18.9 |
) |
|
Adjustment for dilutive impact of senior convertible notes due 2028 (10) |
|
(7.7 |
) |
|
|
(4.8 |
) |
|
|
(7.7 |
) |
|
|
— |
|
|
Non-GAAP diluted weighted-average shares outstanding |
|
409.1 |
|
|
|
407.8 |
|
|
|
409.2 |
|
|
|
407.7 |
|
(1) |
Represents amortization of acquired intangible assets. |
|
(2) |
For the three months ended June 30, 2024, business transition and related costs are primarily related to workforce reduction costs at our |
|
(3) |
Represents a credit received related to employment of personnel during the COVID-19 pandemic. |
|
(4) |
We have excluded third-party attorney’s fees, costs, and expenses incurred by Dexcom exclusively in connection with Dexcom’s patent infringement litigation against Abbott Diabetes Care, Inc., as further described in the section titled “Legal Proceedings” in Dexcom’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024. |
|
(5) |
Represents losses from equity investments. |
|
(6) |
For the three months ended June 30, 2024, tax adjustments are primarily related to the tax effect of non-GAAP adjustments and excess tax benefits from share-based compensation for employees. For the six months ended June 30, 2024, tax adjustments are primarily related to the tax effect of the Verily milestone payment, non-GAAP adjustments, and excess tax benefits from share-based compensation for employees. For the three and six months ended June 30, 2023, tax adjustments are primarily related to the tax effect of non-GAAP adjustments and excess tax benefits from share-based compensation for employees. |
|
(7) |
When our senior convertible notes are dilutive on a GAAP or non-GAAP basis, net income used for calculating GAAP and non-GAAP diluted net income per share includes an interest expense add back, net of tax, under the if-converted method. In loss periods, basic and diluted net loss per share are the same since the effect of potential common shares is anti-dilutive and therefore excluded. |
|
(8) |
The adjustments are for the transition from GAAP diluted net income per share to non-GAAP diluted net income per share due to our senior convertible notes. |
|
(9) |
The sum of the non-GAAP per share components may not equal the totals due to rounding. |
|
(10) |
We adjust for the dilutive effect of our senior convertible notes when the effect is not the same on a GAAP and non-GAAP basis for a given period. |
ABOUT NON-GAAP FINANCIAL MEASURES
The accompanying press release dated July 25, 2024 contains non-GAAP financial measures. These non-GAAP financial measures include organic revenue, non-GAAP gross profit margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP diluted net income per share, and non-GAAP diluted weighted average shares outstanding, as well as Adjusted EBITDA.
We report non-GAAP financial measures in addition to, and not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. We use these non-GAAP financial measures for financial and operational decision making and period-to-period comparisons. We believe that these non-GAAP financial measures provide useful information about operating results, enhance the overall understanding of our operating performance and future prospects, and allow for greater transparency with respect to key metrics used by senior management in our financial and operational decision making. Our non-GAAP financial measures exclude amounts that we do not consider part of ongoing operating results when planning and forecasting and when assessing the performance of the organization and our senior management. While we compute non-GAAP financial measures using a consistent method from quarter to quarter and year to year, we may consider whether other significant items that arise in the future should be excluded from our non-GAAP financial measures.
These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.
We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these financial measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP financial measures. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliations between these presentations, to more fully understand our business.
Management believes organic revenue is a meaningful metric to investors as it provides a more consistent comparison of Dexcom’s revenue to prior periods as well as to industry peers. We exclude the following items from organic revenue:
- The effect of non-CGM revenue acquired or divested in the trailing twelve months; and
- The effect of foreign currency fluctuations
Management believes that the presentation of operating results that exclude these items provides useful supplemental information to investors and facilitates the analysis of our core operating results and comparison of operating results across reporting periods. Management believes that this supplemental non-GAAP information is therefore useful to investors in analyzing and assessing our past and future operating performance.
Table E reconciles the non-GAAP financial measures included in this press release to the most directly comparable financial measures prepared in accordance with GAAP.
Our policy is to exclude the following items from non-GAAP financial measures for non-GAAP gross profit, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted net income per share:
- Amortization of acquired intangible assets;
- Business transition and related costs associated with acquisition and divestiture, integration and business transition activities, including severance, relocation, consulting, leasehold exit costs, third-party merger and acquisition costs, and other costs directly associated with such activities;
- Credits related to the employment of personnel during the COVID-19 pandemic;
- Income or loss from equity investments;
- Third-party intellectual property litigation costs in connection with Dexcom’s patent infringement litigation against Abbott Diabetes Care, Inc.;
- Litigation settlement costs;
- Gain or loss on extinguishment of debt; and
- Adjustments related to taxes for the excluded items above, as well as excess benefits or tax deficiencies from share-based compensation, and the quarterly impact of other discrete items
Adjusted EBITDA excludes non-cash operating charges for share-based compensation, depreciation and amortization as well as non-operating items such as interest income, interest expense, gain or loss on extinguishment of debt, income or loss from equity investments, and income tax expense or benefit. For the reasons explained above, Adjusted EBITDA also excludes business transition and related costs, COVID-19 credits, litigation settlement costs, and intellectual property litigation costs.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240725250070/en/
INVESTOR RELATIONS CONTACT:
Sean Christensen
Vice President - Finance and Investor Relations
investor-relations@dexcom.com
(858) 203-6657
MEDIA CONTACT:
James McIntosh
(619) 884-2118
Source: DexCom, Inc.
FAQ
What was Dexcom's (DXCM) revenue in Q2 2024?
How much did Dexcom's (DXCM) U.S. revenue grow in Q2 2024?
What is Dexcom's (DXCM) updated revenue guidance for 2024?
What new share repurchase program did Dexcom (DXCM) announce in Q2 2024?