Solo Brands Announces First Quarter Fiscal 2022 Results, Reaffirms 2022 Guidance
Solo Brands, Inc. (DTC) reported financial results for Q1 2022, with net sales increasing 19% to $82.2 million. However, the company recorded a net loss of $3.2 million and adjusted net income fell 58.7% to $11.1 million. Direct-to-consumer revenues dipped by 3.3%, while wholesale revenues surged by 223.6%. Although gross profit rose by 5.1%, gross margin decreased to 59.4%, affected by rising logistics costs. The company maintains its revenue guidance for 2022, expecting $540 million to $570 million in total revenue.
- Net sales increased by 19% to $82.2 million.
- Wholesale revenues surged by 223.6% to $22.0 million.
- Adjusted EPS for Q1 2022 was $0.19.
- Net loss of $3.2 million, down $25.5 million year-over-year.
- Adjusted net income decreased by 58.7% to $11.1 million.
- Direct-to-consumer revenues declined by 3.3%.
First Quarter 2022 Highlights Compared to First Quarter 20211
-
Net sales of
, up$82.2 million or$13.1 million 19.0% -
Net loss of
, down$3.2 million $25.5 million -
EPS - basic and diluted of
for the first quarter of 2022$(0.03) -
Adjusted net income2 of
, down$11.1 million , or$15.7 million 58.7% -
Adjusted EBITDA2 of
, down$14.0 million , or$14.6 million 51.1% -
Adjusted EPS2 of
for the first quarter of 2022$0.19
“Despite a challenging macro environment and difficult year ago comparisons, we generated a
Operating Results for the Three Months Ended
Net sales increased
-
Direct-to-consumer revenues decreased
3.3% to compared to$60.2 million in the first quarter of 2021.$62.3 million -
Wholesale revenues increased
223.6% to compared to$22.0 million in the first quarter of 2021.$6.8 million
Gross profit increased
Selling, general and administrative (SG&A) expenses increased to
Depreciation and amortization expenses increased to
Loss per Class A common stock basic and diluted is
Adjusted EPS2 Our weighted average basic and diluted shares were 63,400,772. Our adjusted EPS for the first quarter of 2022 was
Balance Sheet
Cash and cash equivalents at the end of the first quarter totaled
Outstanding borrowings were
Inventory at the end of the first quarter was
Guidance
Our guidance reflects our best estimate of the business as we see it today. Accordingly, we reaffirm our guidance for the year as follows:
Guidance for Full Fiscal Year 2022
Total revenue is expected to be between
Adjusted EBITDA* is expected to be between
The Company’s full fiscal year 2022 guidance is based on a number of assumptions that are subject to change and many of which are outside the Company’s control. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve these results.
* The Company has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net income within this press release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to, equity-based compensation with respect to future grants and forfeitures, which could materially affect the computation of forward-looking GAAP net income, and are inherently uncertain and depend on various factors, some of which are outside of the Company’s control.
1 The operating results in the three month period ended
2 This release includes references to non-GAAP financial measures. Refer to “Non-GAAP Financial Measures” later in this release for the definitions of the non-GAAP financial measures presented and a reconciliation of these measures to their closest comparable GAAP measures.
Conference Call Details
A conference call to discuss the Company's first quarter results is scheduled for
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding our anticipated GAAP and non-GAAP guidance for the fiscal year ending
Availability of Information on Solo Brands’ Website and Social Media Profiles
Investors and others should note that
Social Media Profiles:
https://linkedin.com/company/solo-brands/
https://instagram.com/solobrands/
Consolidated Statements of Operations and Comprehensive Income (Unaudited) |
|||||||
|
Three Months Ended |
||||||
(In thousands, except per unit data) |
|
|
|
||||
Net sales |
$ |
82,203 |
|
|
$ |
69,071 |
|
Cost of goods sold |
|
33,350 |
|
|
|
22,607 |
|
Gross profit |
|
48,853 |
|
|
|
46,464 |
|
Operating expenses |
|
|
|
||||
Selling, general & administrative expenses |
|
45,644 |
|
|
|
18,734 |
|
Depreciation and amortization expenses |
|
5,935 |
|
|
|
3,593 |
|
Other operating expenses |
|
500 |
|
|
|
122 |
|
Total operating expenses |
|
52,079 |
|
|
|
22,449 |
|
Income (loss) from operations |
|
(3,226 |
) |
|
|
24,015 |
|
Non-operating expenses |
|
|
|
||||
Interest expense |
|
796 |
|
|
|
1,730 |
|
Other non-operating expenses |
|
91 |
|
|
|
7 |
|
Total non-operating expenses |
|
887 |
|
|
|
1,737 |
|
Income (loss) before income taxes |
|
(4,113 |
) |
|
|
22,278 |
|
Income tax expense (benefit) |
|
(878 |
) |
|
|
44 |
|
Net income (loss) |
|
(3,235 |
) |
|
|
22,234 |
|
Less: net income (loss) attributable to noncontrolling interest |
|
(1,200 |
) |
|
|
— |
|
Net income (loss) attributable to |
$ |
(2,035 |
) |
|
$ |
22,234 |
|
|
|
|
|
||||
Other comprehensive income (loss) |
|
|
|
||||
Foreign currency translation, net of tax |
$ |
24 |
|
|
$ |
— |
|
Comprehensive income (loss) |
|
(3,211 |
) |
|
|
22,234 |
|
Less: comprehensive income (loss) attributable to noncontrolling interests |
|
8 |
|
|
|
— |
|
Comprehensive income (loss) attributable to |
$ |
(3,203 |
) |
|
$ |
22,234 |
|
|
|
|
|
||||
Net income (loss) per unit |
|
|
|
||||
Basic |
$ |
(0.03 |
) |
|
* |
||
Diluted |
$ |
(0.03 |
) |
|
* |
||
|
|
|
|
||||
Weighted-average units outstanding |
|
|
|
||||
Basic |
|
63,401 |
|
|
* |
||
Diluted |
|
63,401 |
|
|
* |
* |
The Company analyzed the calculation of earnings per unit for the periods prior to the reorganization transactions and determined that it resulted in values that would not be meaningful to the users of these unaudited consolidated financial statements. Therefore, earnings per unit information has not been presented for the three month period ended |
Consolidated Balance Sheets (Unaudited) |
||||||
(In thousands) |
|
|
|
|||
ASSETS |
|
|
|
|||
Current assets |
|
|
|
|||
Cash and cash equivalents |
$ |
15,863 |
|
$ |
25,101 |
|
Accounts receivable, net |
|
25,866 |
|
|
21,513 |
|
Inventory |
|
126,518 |
|
|
102,335 |
|
Prepaid expenses and other current assets |
|
12,179 |
|
|
9,889 |
|
Total current assets |
|
180,426 |
|
|
158,838 |
|
Non-current assets |
|
|
|
|||
Property and equipment, net |
|
11,327 |
|
|
10,603 |
|
Intangible assets, net |
|
252,334 |
|
|
257,234 |
|
|
|
410,559 |
|
|
410,559 |
|
Other non-current assets |
|
27,577 |
|
|
506 |
|
Total non-current assets |
|
701,797 |
|
|
678,902 |
|
Total assets |
$ |
882,223 |
|
$ |
837,740 |
|
|
|
|
|
|||
LIABILITIES AND MEMBERS’ EQUITY |
|
|
|
|||
Current liabilities |
|
|
|
|||
Accounts payable |
$ |
13,289 |
|
$ |
11,774 |
|
Accrued expenses and other current liabilities |
|
31,778 |
|
|
28,150 |
|
Deferred revenue |
|
3,716 |
|
|
3,524 |
|
Current portion of long-term debt |
|
3,750 |
|
|
3,125 |
|
Total current liabilities |
|
52,533 |
|
|
46,573 |
|
Non-current liabilities |
|
|
|
|||
Long-term debt, net |
|
143,988 |
|
|
125,023 |
|
Deferred tax liability |
|
91,244 |
|
|
91,244 |
|
Other non-current liabilities |
|
23,351 |
|
|
729 |
|
Total non-current liabilities |
|
258,583 |
|
|
216,996 |
|
|
|
|
|
|||
Commitments and contingencies (Note 12) |
|
|
|
|||
|
|
|
|
|||
Shareholders’ equity |
|
|
|
|||
Class A common stock, par value |
|
63 |
|
|
63 |
|
Class B common stock, par value |
|
31 |
|
|
31 |
|
Additional paid-in capital |
|
353,008 |
|
|
350,088 |
|
Accumulated other comprehensive income |
|
22 |
|
|
6 |
|
Retained earnings |
|
8,656 |
|
|
10,691 |
|
Shareholders’ equity |
|
361,780 |
|
|
360,879 |
|
Shareholders’ equity attributable to non-controlling interests |
|
209,327 |
|
|
213,292 |
|
Total shareholders’ equity |
|
571,107 |
|
|
574,171 |
|
Total liabilities and shareholders’ equity |
$ |
882,223 |
|
$ |
837,740 |
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited) |
||||||||
|
Three Months Ended |
|||||||
(In thousands) |
|
|
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|||||
Net income (loss) |
$ |
(3,235 |
) |
|
$ |
22,234 |
|
|
Adjustments to reconcile net income (loss) to net cash and cash equivalents provided by (used in) operating activities |
|
|
|
|||||
Amortization of intangible assets |
|
5,258 |
|
|
|
3,533 |
|
|
Equity-based compensation |
|
4,437 |
|
|
|
229 |
|
|
Operating lease right-of-use assets expense |
|
1,270 |
|
|
|
— |
|
|
Depreciation |
|
677 |
|
|
|
60 |
|
|
Amortization of debt issuance costs |
|
215 |
|
|
|
90 |
|
|
Bad debt expense |
|
35 |
|
|
|
21 |
|
|
Changes in assets and liabilities |
|
|
|
|||||
Accounts receivable |
|
(4,422 |
) |
|
|
(2,957 |
) |
|
Inventory |
|
(24,266 |
) |
|
|
(2,618 |
) |
|
Prepaid expenses and other current assets |
|
(2,350 |
) |
|
|
(684 |
) |
|
Accounts payable |
|
2,094 |
|
|
|
176 |
|
|
Accrued expenses and other current liabilities |
|
110 |
|
|
|
(8,943 |
) |
|
Deferred revenue |
|
192 |
|
|
|
(17,069 |
) |
|
Other non-current assets and liabilities |
|
(5,526 |
) |
|
|
122 |
|
|
Net cash provided by (used in) operating activities |
|
(25,511 |
) |
|
|
(5,806 |
) |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|||||
Capital expenditures |
|
(1,696 |
) |
|
|
(684 |
) |
|
Acquisitions, net of cash acquired |
|
(774 |
) |
|
|
— |
|
|
Net cash provided by (used in) investing activities |
|
(2,470 |
) |
|
|
(684 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|||||
Proceeds from long-term debt |
|
20,000 |
|
|
|
— |
|
|
Repayments of long-term debt |
|
(625 |
) |
|
|
(113 |
) |
|
Distributions to non-controlling interests |
|
(628 |
) |
|
|
— |
|
|
Net cash provided by (used in) financing activities |
|
18,747 |
|
|
|
(113 |
) |
|
Effect of exchange rate changes on cash |
|
(4 |
) |
|
|
— |
|
|
Net change in cash and cash equivalents |
|
(9,238 |
) |
|
|
(6,603 |
) |
|
Cash and cash equivalents balance, beginning of period |
|
25,101 |
|
|
|
32,753 |
|
|
Cash and cash equivalents balance, end of period |
$ |
15,863 |
|
|
$ |
26,150 |
|
|
SUPPLEMENTAL DISCLOSURES: |
|
|
|
|||||
Cash interest paid |
$ |
1,233 |
|
|
$ |
916 |
|
|
Cash income taxes paid |
$ |
3 |
|
|
$ |
— |
|
|
Non-GAAP Financial Measures
We report our financial results in accordance with GAAP; however, management believes that certain non-GAAP financial measures provide users of our financial information with useful supplemental information that enables a better comparison of our performance across periods. We use adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted gross profit, adjusted gross profit margin, and adjusted EPS non-GAAP financial measures, because we believe they are useful indicators of our operating performance. Our management uses these non-GAAP measures principally as measures of our operating performance and believes that these non-GAAP measures are useful to our investors because they are frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. Our management also uses these non-GAAP measures for planning purposes, including the preparation of our annual operating budget and financial projections.
None of these non-GAAP measures is a measurement of financial performance under GAAP. These non-GAAP measures should not be considered in isolation or as a substitute for a measure of our liquidity or operating performance prepared in accordance with GAAP and are not indicative of net income (loss) from continuing operations as determined under
These non-GAAP measures exclude certain tax payments that may require a reduction in cash available to us; do not reflect our cash expenditures, or future requirements, for capital expenditures (including capitalized software developmental costs) or contractual commitments; do not reflect changes in, or cash requirements for, our working capital needs; do not reflect the cash requirements necessary to service interest or principal payments on our debt; exclude certain purchase accounting adjustments related to acquisitions; and exclude equity-based compensation expense, which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy.
In addition, other companies may define and calculate similarly-titled non-GAAP financial measures differently than us, thereby limiting the usefulness of these non-GAAP financial measures as a comparative tool. Because of these and other limitations, you should consider our non-GAAP measures only as supplemental to other GAAP-based financial performance measures.
Adjusted Gross Profit and Adjusted Gross Profit Margin
We calculate adjusted gross profit as gross profit excluding the fair value write-up of inventory as a result of the change in control transaction in 2020 and the Oru, ISLE, and Chubbies acquisitions. We calculate adjusted gross profit margin as adjusted gross profit divided by net sales.
Adjusted Net Income
We calculate adjusted net income as net income (loss) excluding inventory fair value write-up, amortization of intangible assets, incentive unit and equity-based compensation expense, acquisition related costs, business optimization expenses, one-time transaction costs, business expansion expenses, management transition costs, and the tax impact of these adjusting items.
Adjusted EBITDA and Adjusted EBITDA Margin
We calculate adjusted EBITDA as net income (loss) before interest expense, income taxes, and depreciation and amortization expenses, adjusted to exclude inventory fair value write-up, incentive unit and equity-based compensation expense, acquisition related costs, business optimization expenses, one-time transaction costs, management transition costs, and business expansion expenses. We calculate adjusted EBITDA margin as adjusted EBITDA divided by net sales.
Adjusted EPS
We calculate adjusted EPS as adjusted net income, as defined above, divided by weighted average diluted shares as calculated under
Reconciliation of Non-GAAP Financial Information to GAAP (Unaudited) (In thousands except per share amounts) |
||||||||
The following table reconciles gross profit to adjusted gross profit for the periods presented: |
||||||||
|
Three Months Ended |
|||||||
(dollars in thousands) |
2022 |
|
2021 |
|||||
Gross profit |
$ |
48,853 |
|
|
$ |
46,464 |
|
|
Inventory fair value write-up(1) |
|
6,105 |
|
|
|
659 |
|
|
Adjusted gross profit |
$ |
54,958 |
|
|
$ |
47,123 |
|
|
Adjusted gross profit margin (Adjusted gross profit as a % of net sales) |
|
66.9 |
% |
|
|
68.2 |
% |
|
(1) Represents the fair market value write-up of inventory accounted for under ASC 805 related to the acquisitions. |
||||||||
The following tables reconcile the non-GAAP financial measures to their most comparable GAAP measure for the periods presented: |
||||||||
|
Three Months Ended |
|||||||
(dollars in thousands) |
2022 |
|
2021 |
|||||
Net income (loss) |
$ |
(3,235 |
) |
|
$ |
22,234 |
|
|
Inventory fair value write-up(1) |
|
6,105 |
|
|
|
659 |
|
|
Amortization expense |
|
5,258 |
|
|
|
3,533 |
|
|
Equity based compensation expense(2) |
|
4,437 |
|
|
|
229 |
|
|
Acquisition related costs(3) |
|
421 |
|
|
|
42 |
|
|
Transaction costs(4) |
|
126 |
|
|
|
28 |
|
|
Management transition costs(5) |
|
123 |
|
|
|
— |
|
|
Business optimization expense(6) |
|
83 |
|
|
|
— |
|
|
Business expansion expense(7) |
|
75 |
|
|
|
52 |
|
|
Tax impact of adjusting items(8) |
|
(2,339 |
) |
|
|
— |
|
|
Adjusted net income (loss) |
$ |
11,054 |
|
|
$ |
26,777 |
|
|
Adjusted EPS |
$ |
0.19 |
|
|
* |
|||
|
|
|
|
|||||
(amounts per share) |
|
|
|
|||||
Loss per Class A common stock - diluted (GAAP) |
$ |
(0.03 |
) |
|
* |
|||
Inventory fair value write-up(1) |
|
0.10 |
|
|
* |
|||
Amortization expense |
|
0.08 |
|
|
* |
|||
Equity based compensation expense(2) |
|
0.07 |
|
|
* |
|||
Acquisition related costs(3) |
|
0.01 |
|
|
* |
|||
Transaction costs(4) |
|
— |
|
|
* |
|||
Management transition costs(5) |
|
— |
|
|
* |
|||
Business optimization expense(6) |
|
— |
|
|
* |
|||
Business expansion expense(7) |
|
— |
|
|
* |
|||
Tax impact of adjusting items(8) |
|
(0.04 |
) |
|
* |
|||
Adjusted EPS(9) |
$ |
0.19 |
|
|
* |
|||
|
|
|
|
|||||
Weighted-average Class A common stock outstanding - diluted |
|
63,401 |
|
|
* |
|||
|
||||||||
Net income (loss) |
$ |
(3,235 |
) |
|
$ |
22,234 |
|
|
Interest expense |
|
796 |
|
|
|
1,730 |
|
|
Income tax expense |
|
(878 |
) |
|
|
44 |
|
|
Depreciation and amortization expense |
|
5,935 |
|
|
|
3,593 |
|
|
Inventory fair value write-up(1) |
|
6,105 |
|
|
|
659 |
|
|
Equity based compensation expense(2) |
|
4,437 |
|
|
|
229 |
|
|
Acquisition related costs(3) |
|
421 |
|
|
|
42 |
|
|
Transaction costs(4) |
|
126 |
|
|
|
28 |
|
|
Management transition costs(5) |
|
123 |
|
|
|
— |
|
|
Business optimization expense(6) |
|
83 |
|
|
|
— |
|
|
Business expansion expense(7) |
|
75 |
|
|
|
52 |
|
|
Adjusted EBITDA |
$ |
13,988 |
|
|
$ |
28,611 |
|
|
Adjusted EBITDA margin (Adjusted EBITDA as a % of net sales) |
|
17.0 |
% |
|
|
41.4 |
% |
* |
The Company analyzed the calculation of earnings per unit for the periods prior to the 2021 reorganization transactions and determined that it resulted in values that would not be meaningful to the users of these consolidated financial statements. Therefore, earnings per unit information has not been presented for the period ended |
|
(1) |
Represents the fair market value write-up of inventory accounted for under ASC 805 related to the acquisitions and the 2020 change in control transaction. |
|
(2) |
Represents employee compensation expense associated with equity-based awards. This includes expense associated with the incentive unit awards as well as awards issued on and subsequent to the IPO including options and restricted stock units. |
|
(3) |
Represents expenses that we do not believe are reflective of our ongoing operations, primarily warehouse and employee transition costs associated with the acquisitions. |
|
(4) |
Represents transaction costs primarily related to professional service fees incurred in connection with the IPO. |
|
(5) |
Represents costs primarily related to recruiting senior level management including a new CFO. |
|
(6) |
Represents various start-up and transition costs, including warehouse optimization charges associated with new global headquarters infrastructure with new and expanded distribution facilities in |
|
(7) |
Represents costs for expansion into new international and domestic markets. |
|
(8) |
Represents the tax impact of adjustments calculated at the federal statutory rate of |
|
(9) |
Adjusted Earnings Per Share (“Adjusted EPS”) is calculated independently for each component and may not sum to Adjusted EPS due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220512005346/en/
Investors@solobrands.com
332-242-4303
Source:
FAQ
What were Solo Brands' Q1 2022 net sales figures?
How did Solo Brands perform in the wholesale sector in Q1 2022?
What is Solo Brands' EPS for Q1 2022?