Krispy Kreme Reports First Quarter 2024 Financial Results and Reaffirms Full Year 2024 Guidance
Krispy Kreme reported strong first quarter 2024 financial results, with net revenue growing 5.7% to $442.7 million and organic revenue increasing 6.7%. The company reaffirmed its full year 2024 guidance, expecting growth in key financial metrics. The expansion of Delivered Fresh Daily with McDonald's nationwide rollout is set to accelerate, providing impressive results.
Net revenue grew 5.7% to $442.7 million in Q1 2024.
Organic revenue increased 6.7% to $440.9 million in Q1 2024.
Krispy Kreme's strategy of making fresh doughnuts more available globally is driving impressive results.
Delivered Fresh Daily expansion with McDonald's nationwide rollout expected to add over 12,000 new points of access by 2026.
Adjusted EBITDA grew 5.9% to $58.2 million in Q1 2024.
GAAP net loss of $6.7 million in Q1 2024.
Adjusted net income, diluted declined 25.8% to $11.3 million in Q1 2024.
Adjusted Diluted EPS declined to $0.07 from $0.09 in the same quarter last year.
Increased depreciation and amortization and interest expenses impacting Adjusted Diluted EPS.
Market Development segment experienced a decline in net and organic revenue.
Insights
Krispy Kreme's first quarter report for 2024 indicates a mixed financial performance. A 5.7% increase in net revenue and a 6.7% rise in organic revenue demonstrate a healthy growth trajectory for the company. The expansion of Global Points of Access, particularly the upcoming alliance with McDonald’s, is a substantial move that can potentially enhance market penetration and long-term revenue.
However, the reported GAAP net loss of $6.7 million raises concerns, especially when contrasted with the previous year's net income. The diluted loss per share of $0.05 reflects this downturn. While Adjusted EBITDA has grown by 5.9%, maintaining stable Adjusted EBITDA margins, the dip in Adjusted Net Income and EPS suggests increased costs, possibly from the investments in global expansion and the Hub and Spoke model. This model is important for the company's distribution strategy but requires significant capital expenditure upfront.
Long-term investors may find reassurance in the reaffirmed guidance for 2024, indicating confidence from management in the strategic direction. However, short-term volatility may be expected as the market digests the losses and evaluates the potential of the McDonald’s partnership. The stated goal to reduce net leverage is promising but needs to be balanced with the current debt levels, which, as reported, include total debt of $946.2 million.
The strategic emphasis on digital sales, which have increased to 23% of retail sales, shows Krispy Kreme's commitment to an omni-channel approach. This is especially relevant as consumer behaviors increasingly shift towards online platforms. The 340 basis points increase in digital sales is a testament to improvements in their owned channels and third-party product availability, which could be a key driver for future growth.
Considering the competitive landscape, Krispy Kreme’s ability to innovate with seasonal products, like the specialty doughnuts for Valentine's Day and to expand its reach through partnerships with recognized brands like McDonald's, could position it favorably against competitors. However, the decline in net revenue and organic revenue in their Market Development segment and the adjustment of EBITDA margins in the International segment could suggest regional challenges or strategic shifts that investors might want to monitor.
First quarter Net Revenue grows
Delivered Fresh Daily expansion to accelerate with McDonald’s nationwide rollout
First Quarter Highlights (vs Q1 2023)
-
Net revenue grew
5.7% to$442.7 million -
Organic revenue grew
6.7% to$440.9 million -
GAAP net loss of
$6.7 million -
GAAP net loss attributable to KKI of
$8.5 million -
Adjusted EBITDA grew
5.9% to$58.2 million -
Global Points of Access increased 2,404, or
19.4% to 14,814
“First-quarter results exceeded our expectations, driven by increased digital sales and strong consumer demand, highlighted by a record setting Valentine’s Day with specialty doughnuts available in 33 countries around the world,” said Josh Charlesworth, CEO.
“Our strategy of making fresh Krispy Kreme doughnuts more available globally is providing impressive results,” continued Charlesworth. “We are modernizing how we make and move doughnuts to ensure high quality, profitable growth. Our Delivered Fresh Daily expansion is accelerating into more grocers, convenience stores and quick service restaurants. We’re excited about our recently announced agreement with McDonald’s, which is expected to more than 12,000 new points of access in the
Financial Highlights |
Quarter Ended |
||||||||
$ in millions, except per share data |
March 31, 2024 |
|
April 2, 2023 |
|
Change |
||||
GAAP: |
|
|
|
||||||
Net revenue |
$ |
442.7 |
|
$ |
419.0 |
|
|
|
|
Operating income |
$ |
11.9 |
|
$ |
14.9 |
|
|
(20.3)% |
|
Operating income margin |
2.7 |
% | 3.6 |
% |
(90) bps |
||||
Net (loss)/income |
$ |
(6.7) |
|
$ |
1.6 |
|
nm |
||
Net loss attributable to KKI |
$ |
(8.5) |
|
$ |
(0.3) |
|
nm |
||
Diluted loss per share |
$ |
(0.05) |
|
$ |
0.00 |
|
$ |
(0.05) |
|
|
|
|
|
|
|
||||
Non-GAAP: |
|
|
|
|
|
||||
Organic revenue(1) |
$ |
440.9 |
|
$ |
413.3 |
|
|
|
|
Adjusted net income, diluted(1) |
$ |
11.3 |
$ |
15.3 |
(25.8)% |
||||
Adjusted EBITDA(1) |
$ |
58.2 |
|
$ |
54.9 |
|
|
|
|
Adjusted EBITDA margin(1) |
|
13.1 |
% |
|
13.1 |
% |
nm |
||
Adjusted diluted EPS(1) |
$ |
0.07 |
|
$ |
0.09 |
|
$ |
(0.02) |
|
Notes:
|
Key Operating Metrics |
|
Quarter Ended |
||||||||
$ in millions |
|
March 31, 2024 |
|
April 2, 2023 |
|
Change |
||||
Global Points of Access |
|
|
14,814 |
|
|
12,410 |
|
|||
Sales per Hub ( |
|
$ |
4.9 |
|
$ |
4.6 |
|
|
||
Sales per Hub (International) TTM |
|
$ |
10.2 |
|
$ |
9.8 |
|
|
||
Digital Sales as a Percent of Retail Sales |
23.0 |
% |
19.6 |
% | 340 bps |
First Quarter 2024 Consolidated Results (vs Q1 2023)
Krispy Kreme’s first quarter results reflect continued year-over-year growth as the Company continued to execute upon our omni-channel strategy. Net revenue grew
Total company organic revenue grew
Adjusted EBITDA in the quarter grew
First Quarter 2024 Segment Results (vs Q1 2023)
Sales per hub in the
International: In the International segment, which is now made up of all equity owned businesses including
International Adjusted EBITDA grew
Market Development: In the Market Development segment, which is now comprised of our franchise businesses both domestically in the
Market Development Adjusted EBITDA grew
Balance Sheet and Capital Expenditures
During the first quarter of 2024, the Company invested
As of March 31, 2024 the Company has total available liquidity of
2024 Financial Guidance
Krispy Kreme reaffirms the following guidance for the full year 2024 (vs FY2023)
-
Net Revenue growth of +
5% to +7% -
Organic Revenue growth of +
6% to +8% -
Adjusted EBITDA growth of +
8% to +11% -
Adjusted Diluted EPS of
to$0.27 $0.31 -
Income Tax rate between
26% and28% -
Capital Expenditures of
7% to8% of net revenue -
Interest Expense, net of
to$55 million $65 million
The above guidance assumes nominal impact from foreign exchange. The Company continues to expect to reduce its net leverage in 2024, as it makes progress towards its 2026 goal of approximately 2.0x to 2.5x net leverage.
On October 3, 2023, the Company announced it is exploring strategic alternatives for Insomnia Cookies. Guidance for the full year 2024 includes operations from Insomnia Cookies.
Definitions
The following definitions apply to terms used throughout this press release:
- Global Points of Access: Reflects all locations at which fresh doughnuts or cookies can be purchased. We define global points of access to include all Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, DFD Doors and Cookie Shops, at both Company-owned and franchise locations as of the end of the respective reporting period. We monitor global points of access as a metric that informs the growth of our omni-channel presence over time and believe this metric is useful to investors to understand our footprint in each of our segments.
- Hubs: Reflects locations where fresh doughnuts are produced and processed for sale at any point of access. We define Hubs to include self-sustaining Hot Light Theater Shops and Doughnut Factories, at both Company-owned and franchise locations as of the end of the respective reporting period.
- Sales Per Hub: Sales per Hub equals Fresh Revenues from Hubs with Spokes, divided by the average number of Hubs with Spokes at the end of the five most recent quarters.
- Fresh Revenues from Hubs with Spokes: Fresh Revenues include product sales generated from our Doughnut Shop business (including digital), as well as DFD sales, but excluding sales from Branded Sweet Treats. It also excludes all Insomnia Cookies revenues as the measure is focused on the Krispy Kreme business. Fresh Revenues from Hubs with Spokes equals the Fresh Revenues derived from those Hubs currently producing product for other shops, Carts and Food Trucks, and/or DFD doors, but excluding Fresh Revenues derived from those Hubs not currently producing product for other shops, Carts and Food Trucks, and/or DFD doors.
- Free Cash Flow: Defined as cash provided by operating activities less purchases of property and equipment.
Conference Call
Krispy Kreme will host a public conference call at 8:30 AM Eastern Time today to discuss its results for the first quarter of 2024. The conference call can be accessed by dialing 1 (800) 715-9871 and entering the conference ID 5985470. International participants can access the call via the corresponding number listed HERE and entering the conference ID 5985470. To listen to the live audio webcast and Q&A, visit the Krispy Kreme investor relations website at investors.krispykreme.com. A replay and transcript of the webcast will be available on the website within 24 hours after the call. Krispy Kreme’s earnings press release and related materials will also be available on the investor relations section of the Company’s website.
About Krispy Kreme
Headquartered in
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties. The words “continue,” “towards,” “expect,” “outlook,” “guidance,” “explore,” or similar words, or the negative of these words, identify forward-looking statements. Such forward-looking statements are based on certain assumptions and estimates that we consider reasonable but are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial conditions, business, prospects, growth strategy and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. The inclusion of this forward-looking information should not be regarded as a representation by us that the future plans, estimates or expectations contemplated by us will be achieved. Our actual results could differ materially from the forward-looking statements included herein. Factors that could cause actual results to differ from those expressed in forward-looking statements include, without limitation, the risks and uncertainties described under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed by us with the Securities and Exchange Commission (“SEC”) and described in the other filings we make from time to time with the SEC. We believe that these factors include, but are not limited to, the impact of pandemics, changes in consumer preferences, the impact of inflation, and our ability to execute on our omni-channel business strategy. These forward-looking statements are made only as of the date of this document, and we do not undertake any obligation, other than as may be required by applicable law, to update or revise any forward-looking or cautionary statement to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise.
Non-GAAP Measures
This press release includes certain non-GAAP financial measures including organic revenue growth, Adjusted EBITDA, Adjusted Net Income, Diluted, Adjusted Diluted EPS, Fresh Revenue from Hubs with Spokes and Sales per Hub, which differ from results using
To the extent that the Company provides guidance, it does so only on a non-GAAP basis. The Company does not provide reconciliations of such forward-looking non-GAAP measures to GAAP due to the inability to predict the amount and timing of impacts outside of the Company’s control on certain items, such as net income and other charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
Krispy Kreme, Inc. |
||||||
Condensed Consolidated Statements of Operations (Unaudited) |
||||||
(in thousands, except per share amounts) |
||||||
|
Quarter Ended |
|||||
|
March 31,
|
|
April 2,
|
|||
Net revenues |
|
|
|
|||
Product sales |
$ |
433,512 |
|
$ |
410,674 |
|
Royalties and other revenues |
|
9,186 |
|
|
8,276 |
|
Total net revenues |
|
442,698 |
|
|
418,950 |
|
Product and distribution costs |
|
107,015 |
|
|
117,833 |
|
Operating expenses |
|
205,195 |
|
|
191,408 |
|
Selling, general and administrative expense |
|
71,574 |
|
|
61,468 |
|
Marketing expenses |
|
12,115 |
|
|
9,853 |
|
Pre-opening costs |
|
1,105 |
|
|
764 |
|
Other expenses/(income), net |
|
200 |
|
|
(5,263) |
|
Depreciation and amortization expense |
|
33,586 |
|
|
27,939 |
|
Operating income |
|
11,908 |
|
|
14,948 |
|
Interest expense, net |
|
13,736 |
|
|
11,988 |
|
Other non-operating expense, net |
|
573 |
|
|
999 |
|
(Loss)/income before income taxes |
|
(2,401) |
|
|
1,961 |
|
Income tax expense |
|
4,262 |
|
|
317 |
|
Net (loss)/income |
|
(6,663) |
|
|
1,644 |
|
Net income attributable to noncontrolling interest |
|
1,871 |
|
|
1,945 |
|
Net loss attributable to Krispy Kreme, Inc |
$ |
(8,534) |
|
$ |
(301) |
|
Net loss per share: |
|
|
|
|||
Common stock — Basic |
$ |
(0.05) |
|
$ |
0.00 |
|
Common stock — Diluted |
$ |
(0.05) |
|
$ |
0.00 |
|
Weighted average shares outstanding: |
|
|
|
|||
Basic |
|
168,685 |
|
|
168,141 |
|
Diluted |
|
168,685 |
|
|
168,141 |
|
Krispy Kreme, Inc. |
||||||
Condensed Consolidated Balance Sheets |
||||||
(in thousands, except per share data) |
||||||
|
As of |
|||||
|
March 31,
|
|
December 31,
|
|||
|
(unaudited) |
|
|
|||
ASSETS |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
33,132 |
|
$ |
38,185 |
|
Restricted cash |
|
480 |
|
|
429 |
|
Accounts receivable, net |
|
57,287 |
|
|
59,362 |
|
Inventories |
|
39,257 |
|
|
34,716 |
|
Taxes receivable |
|
18,397 |
|
|
15,526 |
|
Prepaid expense and other current assets |
|
25,461 |
|
|
25,363 |
|
Total current assets |
|
174,014 |
|
|
173,581 |
|
Property and equipment, net |
|
543,100 |
|
|
538,220 |
|
Goodwill |
|
1,098,826 |
|
|
1,101,939 |
|
Other intangible assets, net |
|
938,847 |
|
|
946,349 |
|
Operating lease right of use asset, net |
|
456,810 |
|
|
456,964 |
|
Other assets |
|
22,721 |
|
|
23,539 |
|
Total assets |
$ |
3,234,318 |
|
$ |
3,240,592 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Current portion of long-term debt |
$ |
60,326 |
|
$ |
54,631 |
|
Current operating lease liabilities |
|
50,275 |
|
|
50,365 |
|
Accounts payable |
|
128,555 |
|
|
156,488 |
|
Accrued liabilities |
|
117,093 |
|
|
134,005 |
|
Structured payables |
|
133,809 |
|
|
130,104 |
|
Total current liabilities |
|
490,058 |
|
|
525,593 |
|
Long-term debt, less current portion |
|
881,778 |
|
|
836,615 |
|
Noncurrent operating lease liabilities |
|
454,265 |
|
|
454,583 |
|
Deferred income taxes, net |
|
123,203 |
|
|
123,925 |
|
Other long-term obligations and deferred credits |
|
37,127 |
|
|
36,093 |
|
Total liabilities |
|
1,986,431 |
|
|
1,976,809 |
|
Commitments and contingencies |
|
|
|
|||
Shareholders’ equity: |
|
|
|
|||
Common stock, |
|
1,687 |
|
|
1,686 |
|
Additional paid-in capital |
|
1,449,773 |
|
|
1,443,591 |
|
Shareholder note receivable |
|
(3,629) |
|
|
(3,850) |
|
Accumulated other comprehensive (loss)/income, net of income tax |
|
(1,208) |
|
|
7,246 |
|
Retained deficit |
|
(293,430) |
|
|
(278,990) |
|
Total shareholders’ equity attributable to Krispy Kreme, Inc. |
|
1,153,193 |
|
|
1,169,683 |
|
Noncontrolling interest |
|
94,694 |
|
|
94,100 |
|
Total shareholders’ equity |
|
1,247,887 |
|
|
1,263,783 |
|
Total liabilities and shareholders’ equity |
$ |
3,234,318 |
|
$ |
3,240,592 |
|
Krispy Kreme, Inc. |
|||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||
(in thousands) |
|||||
|
Quarter Ended |
||||
|
March 31, 2024
|
|
April 2, 2023
|
||
CASH FLOWS (USED FOR)/FROM OPERATING ACTIVITIES: |
|
|
|
||
Net (loss)/income |
$ |
(6,663) |
|
$ |
1,644 |
Adjustments to reconcile net (loss)/income to net cash (used for)/provided by operating activities: |
|
|
|
||
Depreciation and amortization expense |
|
33,586 |
|
|
27,939 |
Deferred and other income taxes |
|
214 |
|
|
(219) |
Loss on extinguishment of debt |
|
— |
|
|
472 |
Impairment and lease termination charges |
|
247 |
|
|
4,900 |
(Gain)/loss on disposal of property and equipment |
|
(49) |
|
|
33 |
Gain on sale-leaseback |
|
— |
|
|
(9,661) |
Share-based compensation |
|
6,986 |
|
|
5,545 |
Change in accounts and notes receivable allowances |
|
113 |
|
|
334 |
Inventory write-off |
|
411 |
|
|
7,115 |
Settlement of interest rate swap derivatives |
|
— |
|
|
7,657 |
Amortization related to settlement of interest rate swap derivatives |
|
(2,955) |
|
|
— |
Other |
|
788 |
|
|
(204) |
Change in operating assets and liabilities, excluding foreign currency translation adjustments |
|
(50,383) |
|
|
(35,190) |
Net cash (used for)/provided by operating activities |
|
(17,705) |
|
|
10,365 |
CASH FLOWS USED FOR INVESTING ACTIVITIES: |
|
|
|
||
Purchase of property and equipment |
|
(29,064) |
|
|
(26,553) |
Proceeds from sale-leaseback |
|
— |
|
|
10,025 |
Other investing activities |
|
19 |
|
|
82 |
Net cash used for investing activities |
|
(29,045) |
|
|
(16,446) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||
Proceeds from the issuance of debt |
|
179,500 |
|
|
891,698 |
Repayment of long-term debt and lease obligations |
|
(132,343) |
|
|
(852,144) |
Payment of financing costs |
|
— |
|
|
(5,000) |
Proceeds from structured payables |
|
101,287 |
|
|
44,757 |
Payments on structured payables |
|
(97,416) |
|
|
(70,480) |
Capital contribution by shareholders, net of loans issued |
|
232 |
|
|
— |
Distribution to shareholders |
|
(5,902) |
|
|
(5,884) |
Payments for repurchase and retirement of common stock |
|
(804) |
|
|
— |
Distribution to noncontrolling interest |
|
(977) |
|
|
(1,139) |
Net cash provided by financing activities |
|
43,577 |
|
|
1,808 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(1,829) |
|
|
(1,373) |
Net decrease in cash, cash equivalents and restricted cash |
|
(5,002) |
|
|
(5,646) |
Cash, cash equivalents and restricted cash at beginning of period |
|
38,614 |
|
|
35,730 |
Cash, cash equivalents and restricted cash at end of period |
$ |
33,612 |
|
$ |
30,084 |
|
|
|
|
||
Net cash (used for)/provided by operating activities |
$ |
(17,705) |
|
$ |
10,365 |
Less: Purchase of property and equipment |
|
(29,064) |
|
|
(26,553) |
Free cash flow |
$ |
(46,769) |
|
$ |
(16,188) |
Krispy Kreme, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(in thousands, except per share amounts)
We define “Adjusted EBITDA” as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, and other certain non-recurring, infrequent or non-core income and expense items. Adjusted EBITDA is a principal metric that management uses to monitor and evaluate operating performance and provides a consistent benchmark for comparison across reporting periods.
We define “Adjusted Net Income, Diluted” as net loss attributable to common shareholders, adjusted for interest expense, share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, the tax impact of adjustments, and other certain non-recurring, infrequent or non-core income and expense items. “Adjusted EPS” is Adjusted Net Income, Diluted converted to a per share amount.
Adjusted EBITDA, Adjusted Net Income, Diluted, and Adjusted EPS have certain limitations, including adjustments for income and expense items that are required by GAAP. In evaluating these non-GAAP measures, you should be aware that in the future we will incur expenses that are the same as or similar to some of the adjustments in this presentation, such as share-based compensation. Our presentation of Adjusted EBITDA, Adjusted Net Income, Diluted, and Adjusted EPS should not be construed to imply that our future results will be unaffected by any such adjustments. Management compensates for these limitations by relying on our GAAP results in addition to using Adjusted EBITDA, Adjusted Net Income, Diluted, and Adjusted EPS supplementally.
|
Quarter Ended |
||||
(in thousands) |
March 31, 2024 |
|
April 2, 2023 |
||
Net (loss)/income |
$ |
(6,663) |
|
$ |
1,644 |
Interest expense, net |
|
13,736 |
|
|
11,988 |
Income tax expense |
|
4,262 |
|
|
317 |
Depreciation and amortization expense |
|
33,586 |
|
|
27,939 |
Share-based compensation |
|
6,986 |
|
|
5,545 |
Employer payroll taxes related to share-based compensation |
|
43 |
|
|
25 |
Other non-operating expense, net (1) |
|
573 |
|
|
999 |
Strategic initiatives (2) |
|
4,821 |
|
|
13,469 |
Acquisition and integration expenses (3) |
|
248 |
|
|
91 |
New market penetration expenses (4) |
|
466 |
|
|
94 |
Shop closure expenses/(income), net (5) |
|
139 |
|
|
(679) |
Restructuring and severance expenses (6) |
|
6 |
|
|
580 |
Gain on sale-leaseback |
|
— |
|
|
(9,661) |
Other (7) |
|
(15) |
|
|
2,577 |
Adjusted EBITDA |
$ |
58,188 |
|
$ |
54,928 |
|
Quarter Ended |
||||
(in thousands) |
March 31, 2024 |
|
April 2, 2023 |
||
Segment Adjusted EBITDA: |
|
|
|
||
|
$ |
42,616 |
|
$ |
38,535 |
International |
|
20,536 |
|
|
18,982 |
Market Development |
|
11,900 |
|
|
11,551 |
Corporate |
|
(16,864) |
|
|
(14,140) |
Total Adjusted EBITDA |
$ |
58,188 |
|
$ |
54,928 |
|
Quarter Ended |
||||
(in thousands, except per share amounts) |
March 31, 2024 |
|
April 2, 2023 |
||
Net (loss)/income |
$ |
(6,663) |
|
$ |
1,644 |
Share-based compensation |
|
6,986 |
|
|
5,545 |
Employer payroll taxes related to share-based compensation |
|
43 |
|
|
25 |
Other non-operating expense, net (1) |
|
573 |
|
|
999 |
Strategic initiatives (2) |
|
4,821 |
|
|
13,469 |
Acquisition and integration expenses (3) |
|
248 |
|
|
91 |
New market penetration expenses (4) |
|
466 |
|
|
94 |
Shop closure expenses/(income), net (5) |
|
139 |
|
|
(679) |
Restructuring and severance expenses (6) |
|
6 |
|
|
580 |
Gain on sale-leaseback |
|
— |
|
|
(9,661) |
Other (7) |
|
(15) |
|
|
2,577 |
Amortization of acquisition related intangibles (8) |
|
7,420 |
|
|
7,273 |
Loss on extinguishment of 2019 Facility (9) |
|
— |
|
|
472 |
Tax impact of adjustments (10) |
|
(224) |
|
|
(4,656) |
Tax specific adjustments (11) |
|
(589) |
|
|
(557) |
Net income attributable to noncontrolling interest |
|
(1,871) |
|
|
(1,945) |
Adjusted net income attributable to common shareholders - Basic |
$ |
11,340 |
|
$ |
15,271 |
Additional income attributed to noncontrolling interest due to subsidiary potential common shares |
|
(19) |
|
|
(10) |
Adjusted net income attributable to common shareholders - Diluted |
$ |
11,321 |
|
$ |
15,261 |
Basic weighted average common shares outstanding |
|
168,685 |
|
|
168,141 |
Dilutive effect of outstanding common stock options, RSUs, and PSUs |
|
2,488 |
|
|
1,850 |
Diluted weighted average common shares outstanding |
|
171,173 |
|
|
169,991 |
Adjusted net income per share attributable to common shareholders: |
|
|
|
||
Basic |
$ |
0.07 |
|
$ |
0.09 |
Diluted |
$ |
0.07 |
|
$ |
0.09 |
(1) Primarily foreign translation gains and losses in each period. |
|||||
(2) The quarter ended March 31, 2024 consists primarily of costs associated with global transformation, exploring strategic alternatives for the Insomnia Cookies business, and preparing for the McDonald’s |
|||||
(3) Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, and advisory fees incurred in connection with acquisition and integration-related activities for the applicable period. |
|||||
(4) Consists of start-up costs associated with entry into new countries for which the Company’s brands have not previously operated, including the Insomnia Cookies brand entering |
|||||
(5) Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment. The quarter ended April 2, 2023 includes gains related to the termination of leases at certain Krispy Kreme shops in the |
|||||
(6) The quarter ended April 2, 2023 consists primarily of costs associated with restructuring of the global executive team. |
|||||
(7) The quarters ended March 31, 2024 and April 2, 2023 consist primarily of legal and other regulatory expenses incurred outside the ordinary course of business. The regulatory expenses incurred in the quarter ended April 2, 2023 relate to previous business acquisitions. |
|||||
(8) Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the Condensed Consolidated Statements of Operations. |
|||||
(9) Includes interest expenses related to unamortized debt issuance costs from the 2019 Facility associated with extinguished lenders as a result of the March 2023 debt refinancing. |
|||||
(10) Tax impact of adjustments calculated applying the applicable statutory rates. The quarters ended March 31, 2024 and April 2, 2023 also include the impact of disallowed executive compensation expense. |
|||||
(11) The quarter ended March 31, 2024 consists of the recognition of a previously unrecognized tax benefit unrelated to ongoing operations and a discrete tax benefit unrelated to ongoing operations. The quarter ended April 2, 2023 consists of a discrete tax benefit unrelated to ongoing operations. |
Krispy Kreme, Inc. |
|||||
Segment Reporting (Unaudited) |
|||||
(in thousands, except percentages or otherwise stated) |
|||||
|
Quarter Ended |
||||
|
March 31, 2024 |
|
April 2, 2023 |
||
Net revenues: |
|
|
|
||
|
$ |
295,935 |
|
$ |
281,344 |
International |
|
124,750 |
|
|
111,988 |
Market Development |
|
22,013 |
|
|
25,618 |
Total net revenues |
$ |
442,698 |
|
$ |
418,950 |
Q1 2024 Organic Revenue - QTD (in thousands, except percentages) |
|
|
International |
|
Market
|
|
Total Company |
||||
Total net revenues in first quarter of fiscal 2024 |
$ |
295,935 |
$ |
124,750 |
$ |
22,013 |
$ |
442,698 |
|||
Total net revenues in first quarter of fiscal 2023 |
|
281,344 |
|
|
111,988 |
|
|
25,618 |
|
|
418,950 |
Total Net Revenues Growth |
|
14,591 |
|
|
12,762 |
|
|
(3,605) |
|
|
23,748 |
Total Net Revenues Growth % |
|
5.2 % |
|
|
11.4 % |
|
|
-14.1 % |
|
|
5.7 % |
Less: Impact of shop optimization program closures |
|
(316) |
|
|
— |
|
|
— |
|
|
(316) |
Less: Impact of Branded Sweet Treats exit |
|
(5,367) |
|
|
— |
|
|
— |
|
|
(5,367) |
Adjusted net revenues in first quarter of fiscal 2023 |
|
275,661 |
|
|
111,988 |
|
|
25,618 |
|
|
413,267 |
Adjusted net revenue growth |
|
20,274 |
|
|
12,762 |
|
|
(3,605) |
|
|
29,431 |
Impact of foreign currency translation |
|
— |
|
|
(1,836) |
|
|
— |
|
|
(1,836) |
Organic Revenue Growth |
$ |
20,274 |
|
$ |
10,926 |
|
$ |
(3,605) |
|
$ |
27,595 |
Organic Revenue Growth % |
|
7.4 % |
|
|
9.8 % |
|
|
-14.1 % |
|
|
6.7 % |
Q1 2023 Organic Revenue - QTD (in thousands, except percentages) |
|
|
International |
|
Market
|
|
Total Company |
||||
Total net revenues in first quarter of fiscal 2023 |
$ |
281,344 |
|
$ |
111,988 |
|
$ |
25,618 |
|
$ |
418,950 |
Total net revenues in first quarter of fiscal 2022 |
|
247,919 |
|
|
104,493 |
|
|
20,120 |
|
|
372,532 |
Total Net Revenues Growth |
|
33,425 |
|
|
7,495 |
|
|
5,498 |
|
|
46,418 |
Total Net Revenues Growth % |
|
13.5 % |
|
|
7.2 % |
|
|
27.3 % |
|
|
12.5 % |
Less: Impact of shop optimization closures |
|
(3,187) |
|
|
— |
|
|
— |
|
|
(3,187) |
Adjusted net revenues in first quarter of fiscal 2022 |
|
244,732 |
|
|
104,493 |
|
|
20,120 |
|
|
369,345 |
Adjusted net revenue growth |
|
36,612 |
|
|
7,495 |
|
|
5,498 |
|
|
49,605 |
Impact of acquisitions |
|
(3,080) |
|
|
— |
|
|
893 |
|
|
(2,187) |
Impact of foreign currency translation |
|
— |
|
|
5,779 |
|
|
— |
|
|
5,779 |
Organic Revenue Growth |
$ |
33,532 |
|
$ |
13,274 |
|
$ |
6,391 |
|
$ |
53,197 |
Organic Revenue Growth % |
|
13.7 % |
|
|
12.7 % |
|
|
31.8 % |
|
|
14.4 % |
|
Trailing Four
|
|
Fiscal Years Ended |
|||||
Sales per Hub (in thousands, unless otherwise stated) |
March 31, 2024 |
|
December 31,
|
|
January 1, 2023 |
|||
|
|
|
|
|
|
|||
Revenues |
$ |
1,119,535 |
|
$ |
1,104,944 |
|
$ |
1,010,250 |
Non-Fresh Revenues (1) |
|
(4,003) |
|
|
(9,416) |
|
|
(38,380) |
Fresh Revenues from Insomnia Cookies and Hubs without Spokes (2) |
|
(395,102) |
|
|
(399,061) |
|
|
(404,430) |
Sales from Hubs with Spokes |
|
720,430 |
|
|
696,467 |
|
|
567,440 |
Sales per Hub (millions) |
|
4.9 |
|
|
4.9 |
|
|
4.5 |
|
|
|
|
|
|
|||
International: |
|
|
|
|
|
|||
Sales from Hubs with Spokes (3) |
$ |
502,393 |
|
$ |
489,631 |
|
$ |
435,651 |
Sales per Hub (millions) (4) |
|
10.2 |
|
|
10.0 |
|
|
9.7 |
(1) Includes the exited Branded Sweet Treats business revenues. |
||||||||
(2) Includes Insomnia Cookies revenues and Fresh Revenues generated by Hubs without Spokes. |
||||||||
(3) Total International net revenues is equal to Fresh Revenues from Hubs with Spokes for that business segment. |
||||||||
(4) International sales per Hub comparative data has been restated in constant currency based on current exchange rates. |
Krispy Kreme, Inc. |
|||||
Global Points of Access (Unaudited) |
|||||
|
Global Points of Access |
||||
|
Quarter Ended |
|
Fiscal Year
|
||
|
March 31, 2024 |
|
April 2, 2023 |
|
December 31,
|
|
|
|
|
|
|
Hot Light Theater Shops |
229 |
|
228 |
|
229 |
Fresh Shops |
71 |
|
67 |
|
70 |
Cookie Bakeries |
277 |
|
239 |
|
267 |
DFD Doors (2) |
7,198 |
|
6,081 |
|
6,808 |
Total |
7,775 |
|
6,615 |
|
7,374 |
International: |
|
|
|
|
|
Hot Light Theater Shops |
45 |
|
43 |
|
44 |
Fresh Shops |
490 |
|
458 |
|
483 |
Carts, Food Trucks, and Other (1) |
16 |
|
16 |
|
16 |
DFD Doors |
4,202 |
|
3,319 |
|
3,977 |
Total |
4,753 |
|
3,836 |
|
4,520 |
Market Development: |
|
|
|
|
|
Hot Light Theater Shops |
117 |
|
106 |
|
116 |
Fresh Shops |
1,010 |
|
835 |
|
968 |
Carts, Food Trucks, and Other (1) |
30 |
|
28 |
|
30 |
DFD Doors |
1,129 |
|
990 |
|
1,139 |
Total |
2,286 |
|
1,959 |
|
2,253 |
Total Global Points of Access (as defined) |
14,814 |
|
12,410 |
|
14,147 |
Total Hot Light Theater Shops |
391 |
|
377 |
|
389 |
Total Fresh Shops |
1,571 |
|
1,360 |
|
1,521 |
Total Cookie Bakeries |
277 |
|
239 |
|
267 |
Total Shops |
2,239 |
|
1,976 |
|
2,177 |
Total Carts, Food Trucks, and Other |
46 |
|
44 |
|
46 |
Total DFD Doors |
12,529 |
|
10,390 |
|
11,924 |
Total Global Points of Access (as defined) |
14,814 |
|
12,410 |
|
14,147 |
(1) Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine. Points of Access in this category are primarily found in international locations in airports, train stations, etc. |
|||||
(2) Includes over 160 McDonald’s shops located in |
Krispy Kreme, Inc. |
|||||
Global Hubs (Unaudited) |
|||||
|
Hubs |
||||
|
Quarter Ended |
|
Fiscal Year
|
||
|
March 31, 2024 |
|
April 2, 2023 |
|
December 31,
|
|
|
|
|
|
|
Hot Light Theater Shops (1) |
221 |
|
221 |
|
220 |
Doughnut Factories |
4 |
|
4 |
|
4 |
Total |
225 |
|
225 |
|
224 |
Hubs with Spokes |
154 |
|
137 |
|
149 |
Hubs without Spokes |
71 |
|
88 |
|
75 |
International: |
|
|
|
|
|
Hot Light Theater Shops (1) |
36 |
|
34 |
|
36 |
Doughnut Factories |
14 |
|
14 |
|
14 |
Total |
50 |
|
48 |
|
50 |
Hubs with Spokes |
50 |
|
48 |
|
50 |
Market Development: |
|
|
|
|
|
Hot Light Theater Shops (1) |
113 |
|
103 |
|
112 |
Doughnut Factories |
26 |
|
24 |
|
23 |
Total |
139 |
|
127 |
|
135 |
Total Hubs |
414 |
|
400 |
|
409 |
(1) Includes only Hot Light Theater Shops and excludes Mini Theaters. A Mini Theater is a Spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location. |
Krispy Kreme, Inc. |
|||||
Net Debt and Leverage (Unaudited) |
|||||
(in thousands, except leverage ratio) |
|||||
|
March 31, 2024 |
|
December 31, 2023 |
||
Current portion of long-term debt |
$ |
60,326 |
|
$ |
54,631 |
Long-term debt, less current portion |
|
881,778 |
|
|
836,615 |
Total long-term debt, including debt issuance costs |
|
942,104 |
|
|
891,246 |
Add back: Debt issuance costs |
|
4,109 |
|
|
4,371 |
Total long-term debt, excluding debt issuance costs |
|
946,213 |
|
|
895,617 |
Less: Cash and cash equivalents |
|
(33,132) |
|
|
(38,185) |
Net debt |
$ |
913,081 |
|
$ |
857,432 |
Adjusted EBITDA - trailing four quarters |
|
214,884 |
|
|
211,624 |
Net leverage ratio |
4.2 x |
|
4.1 x |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240508782727/en/
Investor Relations
ir@krispykreme.com
Financial Media
Edelman Smithfield for Krispy Kreme, Inc.
Ashley Firlan & Ashna Vasa
KrispyKremeIR@edelman.com
Source: Krispy Kreme, Inc.
FAQ
What was Krispy Kreme's net revenue in the first quarter of 2024?
What was the organic revenue growth for Krispy Kreme in the first quarter of 2024?
What is Krispy Kreme's stock symbol?
What is Krispy Kreme's Adjusted EBITDA in the first quarter of 2024?