AMCON Distributing Company Reports Results for the Quarter Ended June 30, 2022
AMCON Distributing Company (NYSE American: DIT) reported fully diluted earnings per share of $10.27, with a net income of $6.0 million for the third fiscal quarter ending June 30, 2022. The wholesale distribution segment generated $539.2 million in revenue, while the retail health food segment reported $11.4 million. The company acquired a controlling interest in Team Sledd, recording a $2.4 million gain, and expanded its revolving credit facility for strategic growth. AMCON ended the quarter with $99.1 million in consolidated shareholders’ equity.
- Fully diluted earnings per share reached $10.27.
- Net income available to common shareholders was $6.0 million.
- Wholesale distribution segment generated $539.2 million in revenues.
- Acquired controlling interest in Team Sledd, leading to a $2.4 million gain.
- Expanded revolving credit facility to support strategic growth.
- Retail health food segment revenues were relatively low at $11.4 million.
“We are pleased with our results for the third fiscal quarter. Our strategic plan, with its consistent focus on customer service, has furthered AMCON’s industry leadership in a highly challenging operating environment,” said
The wholesale distribution segment reported revenues of
“After a considerable search, we have acquired and are developing a new 160,000 square foot distribution center located near
“AMCON acquired a controlling interest in Team Sledd during the period. As a result, we are now consolidating Team Sledd into our financial statements and recorded a
AMCON’s
AMCON is a leading wholesale distributor of consumer products, including beverages, candy, tobacco, groceries, foodservice, frozen and refrigerated foods, automotive supplies and health and beauty care products with distribution locations in
This news release contains forward-looking statements that are subject to risks and uncertainties and which reflect management's current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. A number of factors could affect the future results of the Company and could cause those results to differ materially from those expressed in the Company's forward-looking statements including, without limitation, availability of sufficient cash resources to conduct its business and meet its capital expenditures needs and the other factors described under Item 1.A. of the Company’s Annual Report on Form 10-K. Moreover, past financial performance should not be considered a reliable indicator of future performance. Accordingly, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 with respect to all such forward-looking statements.
Visit
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
|
||||||||
|
|
|
|
|
|
|
||
|
|
June |
|
September |
||||
|
|
2022 |
|
2021 |
||||
|
|
(Unaudited) |
|
|
|
|||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash |
|
$ |
600,936 |
|
|
$ |
519,591 |
|
Accounts receivable, less allowance for doubtful accounts of |
|
|
66,500,582 |
|
|
|
35,844,163 |
|
Inventories, net |
|
|
142,093,610 |
|
|
|
95,212,085 |
|
Income taxes receivable |
|
|
468,289 |
|
|
|
— |
|
Prepaid expenses and other current assets |
|
|
10,343,497 |
|
|
|
4,999,125 |
|
Total current assets |
|
|
220,006,914 |
|
|
|
136,574,964 |
|
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
48,452,634 |
|
|
|
16,012,524 |
|
Operating lease right-of-use assets, net |
|
|
19,672,900 |
|
|
|
17,846,529 |
|
Note receivable, net of current portion |
|
|
— |
|
|
|
3,325,000 |
|
|
|
|
5,277,950 |
|
|
|
4,436,950 |
|
Other intangible assets, net |
|
|
2,135,645 |
|
|
|
500,000 |
|
Equity method investment |
|
|
— |
|
|
|
9,380,343 |
|
Other assets |
|
|
2,749,360 |
|
|
|
334,819 |
|
Total assets |
|
$ |
298,295,403 |
|
|
$ |
188,411,129 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
40,975,820 |
|
|
$ |
24,235,042 |
|
Accrued expenses |
|
|
13,339,837 |
|
|
|
11,468,955 |
|
Accrued wages, salaries and bonuses |
|
|
7,346,300 |
|
|
|
4,489,852 |
|
Income taxes payable |
|
|
— |
|
|
|
867,160 |
|
Current operating lease liabilities |
|
|
6,204,257 |
|
|
|
5,513,390 |
|
Current maturities of long-term debt |
|
|
1,204,348 |
|
|
|
561,202 |
|
Total current liabilities |
|
|
69,070,562 |
|
|
|
47,135,601 |
|
|
|
|
|
|
|
|
||
Credit facilities |
|
|
101,228,521 |
|
|
|
43,650,865 |
|
Deferred income tax liability, net |
|
|
2,938,240 |
|
|
|
1,531,228 |
|
Long-term operating lease liabilities |
|
|
13,759,819 |
|
|
|
12,669,157 |
|
Long-term debt, less current maturities |
|
|
12,159,895 |
|
|
|
5,054,265 |
|
Other long-term liabilities |
|
|
66,694 |
|
|
|
757,387 |
|
|
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
9,168 |
|
|
|
8,834 |
|
Additional paid-in capital |
|
|
26,729,124 |
|
|
|
24,918,781 |
|
Retained earnings |
|
|
92,210,760 |
|
|
|
83,552,298 |
|
|
|
|
(30,867,287 |
) |
|
|
(30,867,287 |
) |
Total parent shareholders’ equity |
|
|
88,081,765 |
|
|
|
77,612,626 |
|
Non-controlling interest |
|
|
10,989,907 |
|
|
|
— |
|
Total shareholders’ equity |
|
|
99,071,672 |
|
|
|
77,612,626 |
|
Total liabilities and shareholders’ equity |
|
$ |
298,295,403 |
|
|
$ |
188,411,129 |
|
Condensed Consolidated Unaudited Statements of Operations |
||||||||||||||||
for the three and nine months ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended June |
|
For the nine months ended June |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Sales (including excise taxes of |
|
$ |
550,584,152 |
|
|
$ |
438,313,030 |
|
|
$ |
1,365,043,621 |
|
|
$ |
1,221,571,294 |
|
Cost of sales |
|
|
516,907,540 |
|
|
|
412,771,324 |
|
|
|
1,277,757,425 |
|
|
|
1,149,594,823 |
|
Gross profit |
|
|
33,676,612 |
|
|
|
25,541,706 |
|
|
|
87,286,196 |
|
|
|
71,976,471 |
|
Selling, general and administrative expenses |
|
|
25,862,325 |
|
|
|
20,501,117 |
|
|
|
70,168,415 |
|
|
|
58,123,100 |
|
Depreciation and amortization |
|
|
912,501 |
|
|
|
741,180 |
|
|
|
2,514,968 |
|
|
|
2,295,390 |
|
|
|
|
26,774,826 |
|
|
|
21,242,297 |
|
|
|
72,683,383 |
|
|
|
60,418,490 |
|
Operating income |
|
|
6,901,786 |
|
|
|
4,299,409 |
|
|
|
14,602,813 |
|
|
|
11,557,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
655,811 |
|
|
|
329,929 |
|
|
|
1,222,829 |
|
|
|
1,016,902 |
|
Other (income), net |
|
|
(2,417,252 |
) |
|
|
(43,437 |
) |
|
|
(2,518,320 |
) |
|
|
(169,525 |
) |
|
|
|
(1,761,441 |
) |
|
|
286,492 |
|
|
|
(1,295,491 |
) |
|
|
847,377 |
|
Income from operations before income taxes |
|
|
8,663,227 |
|
|
|
4,012,917 |
|
|
|
15,898,304 |
|
|
|
10,710,604 |
|
Income tax expense |
|
|
2,397,000 |
|
|
|
1,076,000 |
|
|
|
4,987,000 |
|
|
|
2,916,000 |
|
Equity method investment earnings, net of tax |
|
|
307,973 |
|
|
|
754,293 |
|
|
|
1,670,133 |
|
|
|
1,403,124 |
|
Net income |
|
|
6,574,200 |
|
|
|
3,691,210 |
|
|
|
12,581,437 |
|
|
|
9,197,728 |
|
Less: Net income attributable to non-controlling interest |
|
|
(591,369 |
) |
|
|
— |
|
|
|
(591,369 |
) |
|
|
— |
|
Net income available to common shareholders |
|
$ |
5,982,831 |
|
|
$ |
3,691,210 |
|
|
$ |
11,990,068 |
|
|
$ |
9,197,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share available to common shareholders |
|
$ |
10.50 |
|
|
$ |
6.69 |
|
|
$ |
21.15 |
|
|
$ |
16.71 |
|
Diluted earnings per share available to common shareholders |
|
$ |
10.27 |
|
|
$ |
6.48 |
|
|
$ |
20.62 |
|
|
$ |
16.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
|
569,689 |
|
|
|
551,369 |
|
|
|
567,026 |
|
|
|
550,276 |
|
Diluted weighted average shares outstanding |
|
|
582,370 |
|
|
|
569,481 |
|
|
|
581,578 |
|
|
|
561,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends paid per common share |
|
$ |
0.18 |
|
|
$ |
0.18 |
|
|
$ |
5.54 |
|
|
$ |
5.54 |
|
Condensed Consolidated Unaudited Statements of Shareholders’ Equity |
|||||||||||||||||||||||||||||||
for the three and nine months ended |
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Common Stock |
|
Treasury Stock |
|
Additional
|
|
Retained |
|
Non-controlling |
|
|
|
||||||||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Interest |
|
Total |
|||||||||||||||
THREE MONTHS ENDED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance, |
|
|
883,589 |
|
|
$ |
8,834 |
|
|
(332,220 |
) |
|
$ |
(30,867,287 |
) |
|
$ |
24,917,765 |
|
|
$ |
73,724,722 |
|
|
$ |
— |
|
|
$ |
67,784,034 |
|
Dividends on common stock, |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(105,586 |
) |
|
|
— |
|
|
|
(105,586 |
) |
Compensation expense and settlement of equity-based awards |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
25,527 |
|
|
|
— |
|
|
|
— |
|
|
|
25,527 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,691,210 |
|
|
|
— |
|
|
|
3,691,210 |
|
Balance, |
|
|
883,589 |
|
|
$ |
8,834 |
|
|
(332,220 |
) |
|
$ |
(30,867,287 |
) |
|
$ |
24,943,292 |
|
|
$ |
77,310,346 |
|
|
$ |
— |
|
|
$ |
71,395,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
THREE MONTHS ENDED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance, |
|
|
917,009 |
|
|
$ |
9,168 |
|
|
(332,220 |
) |
|
$ |
(30,867,287 |
) |
|
$ |
26,555,046 |
|
|
$ |
86,336,525 |
|
|
$ |
— |
|
|
$ |
82,033,452 |
|
Dividends on common stock, |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(108,596 |
) |
|
|
— |
|
|
|
(108,596 |
) |
Compensation expense and settlement of equity-based awards |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
174,078 |
|
|
|
— |
|
|
|
— |
|
|
|
174,078 |
|
Fair value measurement of non-controlling interest |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,419,138 |
|
|
|
10,419,138 |
|
Distributions |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20,600 |
) |
|
|
(20,600 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,982,831 |
|
|
|
591,369 |
|
|
|
6,574,200 |
|
Balance, |
|
917,009 |
|
$ |
9,168 |
|
(332,220 |
) |
|
$ |
(30,867,287 |
) |
|
$ |
26,729,124 |
|
$ |
92,210,760 |
|
|
$ |
10,989,907 |
|
|
$ |
99,071,672 |
|
|
|
Common Stock |
|
Treasury Stock |
|
Additional
|
|
Retained |
|
Non-controlling |
|
|
|
||||||||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Interest |
|
Total |
|||||||||||||||
NINE MONTHS ENDED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance, |
|
|
869,867 |
|
|
$ |
8,697 |
|
|
(332,152 |
) |
|
$ |
(30,861,549 |
) |
|
$ |
24,282,058 |
|
|
$ |
71,362,334 |
|
|
$ |
— |
|
|
$ |
64,791,540 |
|
Dividends on common stock, |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,249,716 |
) |
|
|
— |
|
|
|
(3,249,716 |
) |
Compensation expense and settlement of equity-based awards |
|
|
13,722 |
|
|
|
137 |
|
|
— |
|
|
|
— |
|
|
|
661,234 |
|
|
|
— |
|
|
|
— |
|
|
|
661,371 |
|
Repurchase of common stock |
|
|
— |
|
|
|
— |
|
|
(68 |
) |
|
|
(5,738 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,738 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,197,728 |
|
|
|
— |
|
|
|
9,197,728 |
|
Balance, |
|
|
883,589 |
|
|
$ |
8,834 |
|
|
(332,220 |
) |
|
$ |
(30,867,287 |
) |
|
$ |
24,943,292 |
|
|
$ |
77,310,346 |
|
|
$ |
— |
|
|
$ |
71,395,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NINE MONTHS ENDED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance, |
|
|
883,589 |
|
|
$ |
8,834 |
|
|
(332,220 |
) |
|
$ |
(30,867,287 |
) |
|
$ |
24,918,781 |
|
|
$ |
83,552,298 |
|
|
$ |
— |
|
|
$ |
77,612,626 |
|
Dividends on common stock, |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,331,606 |
) |
|
|
— |
|
|
|
(3,331,606 |
) |
Compensation expense and settlement of equity-based awards |
|
|
33,420 |
|
|
|
334 |
|
|
— |
|
|
|
— |
|
|
|
1,810,343 |
|
|
|
— |
|
|
|
— |
|
|
|
1,810,677 |
|
Fair value measurement of non-controlling interest |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,419,138 |
|
|
|
10,419,138 |
|
Distributions |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20,600 |
) |
|
|
(20,600 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,990,068 |
|
|
|
591,369 |
|
|
|
12,581,437 |
|
Balance, |
|
917,009 |
|
$ |
9,168 |
|
(332,220 |
) |
|
$ |
(30,867,287 |
) |
|
$ |
26,729,124 |
|
$ |
92,210,760 |
|
|
$ |
10,989,907 |
|
|
$ |
99,071,672 |
|
|
||||||||
Condensed Consolidated Unaudited Statements of Cash Flows |
||||||||
for the nine months ended |
||||||||
|
|
|
|
|
|
|
||
|
|
June |
|
June |
||||
|
|
2022 |
|
2021 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
12,581,437 |
|
|
$ |
9,197,728 |
|
Adjustments to reconcile net income to net cash flows from (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
2,486,613 |
|
|
|
2,295,390 |
|
Amortization |
|
|
28,355 |
|
|
|
— |
|
Equity method investment earnings, net of tax |
|
|
(1,670,133 |
) |
|
|
(1,403,124 |
) |
Gain on re-valuation of equity method investment to fair value |
|
|
(2,387,411 |
) |
|
|
— |
|
Gain on sales of property and equipment |
|
|
(133,639 |
) |
|
|
(8,057 |
) |
Equity-based compensation |
|
|
1,903,884 |
|
|
|
1,819,272 |
|
Deferred income taxes |
|
|
1,407,012 |
|
|
|
(220,693 |
) |
Provision for losses on doubtful accounts |
|
|
83,000 |
|
|
|
86,000 |
|
Inventory allowance |
|
|
688,902 |
|
|
|
238,148 |
|
Changes in assets and liabilities net of effects of business acquisition: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(1,215,238 |
) |
|
|
(2,334,341 |
) |
Inventories |
|
|
(4,674,292 |
) |
|
|
3,093,184 |
|
Prepaid and other current assets |
|
|
(2,986,167 |
) |
|
|
(3,677,421 |
) |
Equity method investment distributions |
|
|
1,095,467 |
|
|
|
828,466 |
|
Other assets |
|
|
(728,596 |
) |
|
|
34,647 |
|
Accounts payable |
|
|
1,313,711 |
|
|
|
2,680,540 |
|
Accrued expenses and accrued wages, salaries and bonuses |
|
|
1,926,479 |
|
|
|
804,983 |
|
Other long-term liabilities |
|
|
(690,693 |
) |
|
|
(169,854 |
) |
Income taxes payable and receivable |
|
|
(1,890,449 |
) |
|
|
(537,548 |
) |
Net cash flows from (used in) operating activities |
|
|
7,138,242 |
|
|
|
12,727,320 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(13,940,428 |
) |
|
|
(1,254,958 |
) |
Proceeds from sales of property and equipment |
|
|
145,500 |
|
|
|
39,728 |
|
Principal payment received on note receivable |
|
|
175,000 |
|
|
|
— |
|
Cash acquired in business acquisition |
|
|
7,958 |
|
|
|
— |
|
Net cash flows from (used in) investing activities |
|
|
(13,611,970 |
) |
|
|
(1,215,230 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Borrowings under revolving credit facilities |
|
|
1,393,048,057 |
|
|
|
1,217,375,073 |
|
Repayments under revolving credit facilities |
|
|
(1,381,508,745 |
) |
|
|
(1,227,854,771 |
) |
Proceeds from borrowings on long-term debt |
|
|
— |
|
|
|
3,000,000 |
|
Principal payments on long-term debt |
|
|
(524,874 |
) |
|
|
(373,216 |
) |
Proceeds from exercise of stock options |
|
|
173,590 |
|
|
|
— |
|
Repurchase of common stock |
|
|
— |
|
|
|
(5,738 |
) |
Dividends on common stock |
|
|
(3,331,606 |
) |
|
|
(3,249,716 |
) |
Settlement and withholdings of equity-based awards |
|
|
(1,280,749 |
) |
|
|
(365,022 |
) |
Distributions to non-controlling interest |
|
|
(20,600 |
) |
|
|
— |
|
Net cash flows from (used in) financing activities |
|
|
6,555,073 |
|
|
|
(11,473,390 |
) |
Net change in cash |
|
|
81,345 |
|
|
|
38,700 |
|
Cash, beginning of period |
|
|
519,591 |
|
|
|
661,195 |
|
Cash, end of period |
|
$ |
600,936 |
|
|
$ |
699,895 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
Cash paid during the period for interest |
|
$ |
1,201,073 |
|
|
$ |
1,031,457 |
|
Cash paid during the period for income taxes |
|
|
5,468,488 |
|
|
|
3,667,036 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of non-cash information: |
|
|
|
|
|
|
||
Equipment acquisitions classified in accounts payable |
|
$ |
123,801 |
|
|
$ |
— |
|
Effect of business acquisition (see Note 2) |
|
|
23,308,624 |
|
|
|
— |
|
Issuance of common stock in connection with the vesting and exercise of equity-based awards |
|
|
2,280,783 |
|
|
|
949,812 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220718005507/en/
Ph 402-331-3727
Source:
FAQ
What were AMCON's earnings per share for the third fiscal quarter of 2022?
What is AMCON's net income for the third fiscal quarter of 2022?
How much revenue did AMCON's wholesale distribution segment generate?
What acquisition did AMCON make recently?
What was the gain recorded from AMCON's interest in Team Sledd?