AMCON Distributing Company Reports Results for the Quarter Ended March 31, 2025
AMCON Distributing Company (NYSE American: DIT) reported a challenging second fiscal quarter ended March 31, 2025, with a net loss of $1.6 million and diluted loss per share of $2.58. The company's wholesale distribution segment generated revenues of $607.6 million with operating income of $2.8 million, while the retail health food segment reported revenues of $11.9 million and operating income of $0.4 million.
The company faces headwinds from lagging consumer behavior, discretionary spending, and cumulative inflationary pressures affecting operating expenses across product costs, labor, employee benefits, equipment, and insurance. AMCON has become the third largest Convenience Distributor in the United States by territory covered and is actively seeking strategic acquisition opportunities.
The company is investing in a new 250,000 square foot distribution facility in Colorado City, Colorado, to support customer growth in the Intermountain Region. As of March 31, 2025, AMCON's shareholders' equity stood at $111.4 million.
AMCON Distributing Company (NYSE American: DIT) ha riportato un secondo trimestre fiscale difficile, terminato il 31 marzo 2025, con una perdita netta di 1,6 milioni di dollari e una perdita diluita per azione di 2,58 dollari. Il segmento di distribuzione all'ingrosso dell'azienda ha generato ricavi per 607,6 milioni di dollari con un utile operativo di 2,8 milioni di dollari, mentre il segmento retail di prodotti salutari ha registrato ricavi per 11,9 milioni di dollari e un utile operativo di 0,4 milioni di dollari.
L'azienda affronta difficoltà dovute a un comportamento dei consumatori rallentato, una spesa discrezionale contenuta e pressioni inflazionistiche cumulative che incidono sui costi operativi, tra cui costi dei prodotti, lavoro, benefit per i dipendenti, attrezzature e assicurazioni. AMCON è diventata il terzo distributore di prodotti da convenienza più grande degli Stati Uniti per territorio coperto e sta attivamente cercando opportunità strategiche di acquisizione.
L'azienda sta investendo in una nuova struttura di distribuzione di 23.225 metri quadrati a Colorado City, Colorado, per sostenere la crescita dei clienti nella regione Intermountain. Al 31 marzo 2025, il patrimonio netto di AMCON ammontava a 111,4 milioni di dollari.
AMCON Distributing Company (NYSE American: DIT) reportó un segundo trimestre fiscal complicado, finalizado el 31 de marzo de 2025, con una pérdida neta de 1.6 millones de dólares y una pérdida diluida por acción de 2.58 dólares. El segmento de distribución mayorista de la compañía generó ingresos por 607.6 millones de dólares con un ingreso operativo de 2.8 millones de dólares, mientras que el segmento minorista de alimentos saludables reportó ingresos por 11.9 millones de dólares y un ingreso operativo de 0.4 millones de dólares.
La empresa enfrenta dificultades debido a un comportamiento del consumidor lento, gasto discrecional limitado y presiones inflacionarias acumuladas que afectan los gastos operativos en costos de productos, mano de obra, beneficios para empleados, equipos y seguros. AMCON se ha convertido en el tercer distribuidor de conveniencia más grande de Estados Unidos por territorio cubierto y está buscando activamente oportunidades estratégicas de adquisición.
La compañía está invirtiendo en una nueva instalación de distribución de 250,000 pies cuadrados en Colorado City, Colorado, para apoyar el crecimiento de clientes en la región Intermountain. Al 31 de marzo de 2025, el patrimonio neto de AMCON era de 111.4 millones de dólares.
AMCON Distributing Company (NYSE American: DIT)는 2025년 3월 31일로 종료된 2분기 회계연도에서 160만 달러의 순손실과 주당 희석 손실 2.58달러를 기록하며 어려운 실적을 보고했습니다. 회사의 도매 유통 부문은 6억 7,600만 달러의 매출과 280만 달러의 영업 이익을 창출했으며, 소매 건강식품 부문은 1,190만 달러의 매출과 40만 달러의 영업 이익을 보고했습니다.
회사는 소비자 행동 부진, 선택적 지출 감소 및 제품 비용, 인건비, 직원 복리후생, 장비, 보험 등 운영 비용 전반에 영향을 미치는 누적 인플레이션 압력으로 어려움을 겪고 있습니다. AMCON은 미국에서 영토 기준으로 세 번째로 큰 편의점 유통업체가 되었으며, 전략적 인수 기회를 적극적으로 모색하고 있습니다.
회사는 인터마운틴 지역 고객 성장을 지원하기 위해 콜로라도주 콜로라도 시티에 25만 평방피트 규모의 새로운 유통 시설에 투자하고 있습니다. 2025년 3월 31일 기준 AMCON의 주주 지분은 1억 1,140만 달러였습니다.
AMCON Distributing Company (NYSE American : DIT) a annoncé un deuxième trimestre fiscal difficile clos le 31 mars 2025, avec une perte nette de 1,6 million de dollars et une perte diluée par action de 2,58 dollars. Le segment de distribution en gros de l'entreprise a généré un chiffre d'affaires de 607,6 millions de dollars avec un résultat opérationnel de 2,8 millions de dollars, tandis que le segment de vente au détail de produits de santé a enregistré un chiffre d'affaires de 11,9 millions de dollars et un résultat opérationnel de 0,4 million de dollars.
L'entreprise fait face à des vents contraires liés à un comportement des consommateurs en baisse, des dépenses discrétionnaires limitées et des pressions inflationnistes cumulées affectant les coûts d'exploitation, notamment les coûts des produits, la main-d'œuvre, les avantages sociaux, les équipements et les assurances. AMCON est devenue le troisième plus grand distributeur de produits de commodité aux États-Unis en termes de territoire couvert et recherche activement des opportunités stratégiques d'acquisition.
L'entreprise investit dans une nouvelle installation de distribution de 23 225 mètres carrés à Colorado City, Colorado, pour soutenir la croissance de sa clientèle dans la région Intermountain. Au 31 mars 2025, les capitaux propres d'AMCON s'élevaient à 111,4 millions de dollars.
AMCON Distributing Company (NYSE American: DIT) meldete ein herausforderndes zweites Geschäftsjahrquartal zum 31. März 2025 mit einem Nettoverlust von 1,6 Millionen US-Dollar und einem verwässerten Verlust je Aktie von 2,58 US-Dollar. Der Großhandelsvertrieb des Unternehmens erzielte Umsätze von 607,6 Millionen US-Dollar bei einem operativen Gewinn von 2,8 Millionen US-Dollar, während der Einzelhandelsbereich für Gesundheitsprodukte Umsätze von 11,9 Millionen US-Dollar und einen operativen Gewinn von 0,4 Millionen US-Dollar meldete.
Das Unternehmen sieht sich Gegenwinden durch nachlassendes Verbraucherverhalten, zurückhaltende Konsumausgaben und kumulative inflationsbedingte Kostensteigerungen bei Produktkosten, Arbeit, Mitarbeiterleistungen, Ausrüstung und Versicherungen gegenüber. AMCON ist der drittgrößte Convenience-Distributor in den USA gemessen an der abgedeckten Region und sucht aktiv nach strategischen Übernahmemöglichkeiten.
Das Unternehmen investiert in eine neue 23.225 Quadratmeter große Vertriebsanlage in Colorado City, Colorado, um das Kundenwachstum in der Intermountain-Region zu unterstützen. Zum 31. März 2025 belief sich das Eigenkapital von AMCON auf 111,4 Millionen US-Dollar.
- Position as third largest Convenience Distributor in US by territory covered
- Stable shareholders' equity of $111.4 million
- Strategic expansion with new 250,000 sq ft distribution facility in Colorado
- Net loss of $1.6 million in Q2 2025
- Diluted loss per share of $2.58
- Declining consumer discretionary spending
- Rising operating costs due to inflation
- Challenging operating environment in convenience retail sector
Insights
AMCON reports significant Q2 loss of $1.6M amid challenging retail environment and inflationary pressures impacting distribution operations.
AMCON Distributing's Q2 2025 financial report reveals a substantial shift from profitability to loss. The company posted a $1.6 million net loss ($2.58 per diluted share), compared to a $539,543 profit ($0.89 per share) in the same quarter last year. This represents a concerning reversal despite revenue growth to $619.5 million from $601.9 million year-over-year.
Operating income plummeted by
The segment breakdown reveals the wholesale distribution unit generated $607.6 million in revenue with $2.8 million in operating income, while the retail health food segment contributed $11.9 million in revenue with $0.4 million in operating income. This distribution-heavy business model is particularly vulnerable to the inflationary cost pressures specifically mentioned by management.
Balance sheet metrics show shareholders' equity at $111.4 million, relatively stable from the previous quarter. However, inventory levels increased to
Management's focus on acquisition integration, particularly the 250,000 square foot Colorado facility, suggests the company is pursuing scale to combat margin pressures. As the self-reported third-largest convenience distributor by territory in the US, AMCON is attempting to leverage its size to weather current operational challenges, but these Q2 results indicate the strategy has yet to yield financial improvements.
AMCON faces severe margin compression in convenience distribution amid rising costs and weak consumer spending despite strategic expansion efforts.
The convenience distribution sector is experiencing a profound margin squeeze, and AMCON's Q2 results exemplify this industry-wide challenge. The company's operating margin collapsed to a mere
What's particularly telling is the dichotomy between revenue growth and profitability. While sales increased by
AMCON's product mix shift is worth noting. The company is aggressively pursuing foodservice expansion, evidenced by management's emphasis on proprietary foodservice programs targeting competition with quick-service restaurants. This strategic pivot makes sense in the current environment as foodservice typically offers better margins than traditional convenience items like tobacco and packaged goods, which face pricing pressure and declining unit volumes.
The industry consolidation mentioned by management is a direct response to these margin pressures. Scale has become essential for survival as smaller distributors struggle with rising labor, transportation, and compliance costs. AMCON's acquisition strategy appears aligned with this trend, but the integration costs are currently outweighing the synergistic benefits.
The inventory buildup to
“The convenience retailing sector which we serve continues to experience a challenging operating environment with consumer behavior and discretionary spending lagging. At the same time, the cost structures for Convenience Distributors have been impacted by the cumulative impact of inflation over a multi-year period. These inflationary pressures have resulted in higher operating expenses in areas such as product costs, labor and employee benefits, equipment, and insurance, and in additional consolidation across our entire industry. Our management team is integrating our recent acquisitions and new facilities in order to provide our customer base AMCON’s industry leading suite of programs and services,” said Christopher H. Atayan, AMCON’s Chairman and Chief Executive Officer. He further noted, “We continue to actively seek strategic acquisition opportunities for Convenience and Foodservice Distributors, and their families, who want to align with our customer focused approach philosophy and further the legacy of their enterprises.”
“The system integration work we are implementing across our organization, which has now become the third largest Convenience Distributor in
For the fiscal quarter ended March 2025, the wholesale distribution segment reported revenues of
“We continue our relentless daily focus on managing the Company’s balance sheet and maximizing our liquidity position. At March 31, 2025, our shareholders’ equity was
AMCON, and its subsidiaries Team Sledd, LLC and Henry’s Foods, Inc., is a leading Convenience and Foodservice Distributor of consumer products, including beverages, candy, tobacco, groceries, foodservice, frozen and refrigerated foods, automotive supplies and health and beauty care products with fourteen (14) distribution centers in
This news release contains forward-looking statements that are subject to risks and uncertainties and which reflect management's current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. A number of factors could affect the future results of the Company and could cause those results to differ materially from those expressed in the Company's forward-looking statements including, without limitation, availability of sufficient cash resources to conduct its business and meet its capital expenditures needs and the other factors described under Item 1.A. of the Company’s Annual Report on Form 10-K. Moreover, past financial performance should not be considered a reliable indicator of future performance. Accordingly, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 with respect to all such forward-looking statements.
Visit AMCON Distributing Company's web site at: www.amcon.com
AMCON Distributing Company and Subsidiaries |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|
|
|
|
|
||
|
|
March |
|
September |
||||
|
|
2025 |
|
2024 |
||||
|
|
(Unaudited) |
|
|
|
|||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash |
|
$ |
685,854 |
|
|
$ |
672,788 |
|
Accounts receivable, less allowance for credit losses of |
|
|
65,081,021 |
|
|
|
70,653,907 |
|
Inventories, net |
|
|
160,544,902 |
|
|
|
144,254,843 |
|
Income taxes receivable |
|
|
338,291 |
|
|
|
718,645 |
|
Prepaid expenses and other current assets |
|
|
13,011,905 |
|
|
|
12,765,088 |
|
Total current assets |
|
|
239,661,973 |
|
|
|
229,065,271 |
|
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
110,596,212 |
|
|
|
106,049,061 |
|
Operating lease right-of-use assets, net |
|
|
28,485,790 |
|
|
|
25,514,731 |
|
Goodwill |
|
|
5,778,325 |
|
|
|
5,778,325 |
|
Other intangible assets, net |
|
|
4,478,383 |
|
|
|
4,747,234 |
|
Other assets |
|
|
3,003,354 |
|
|
|
2,952,688 |
|
Total assets |
|
$ |
392,004,037 |
|
|
$ |
374,107,310 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
57,221,231 |
|
|
$ |
54,498,225 |
|
Accrued expenses |
|
|
14,807,437 |
|
|
|
15,802,727 |
|
Accrued wages, salaries and bonuses |
|
|
4,821,368 |
|
|
|
8,989,355 |
|
Current operating lease liabilities |
|
|
7,679,960 |
|
|
|
7,036,751 |
|
Current maturities of long-term debt |
|
|
5,314,657 |
|
|
|
5,202,443 |
|
Current mandatorily redeemable non-controlling interest |
|
|
1,812,558 |
|
|
|
1,703,604 |
|
Total current liabilities |
|
|
91,657,211 |
|
|
|
93,233,105 |
|
|
|
|
|
|
|
|
||
Credit facilities |
|
|
142,291,571 |
|
|
|
121,272,004 |
|
Deferred income tax liability, net |
|
|
3,802,644 |
|
|
|
4,374,316 |
|
Long-term operating lease liabilities |
|
|
21,060,350 |
|
|
|
18,770,001 |
|
Long-term debt, less current maturities |
|
|
13,823,014 |
|
|
|
16,562,908 |
|
Mandatorily redeemable non-controlling interest, less current portion |
|
|
6,866,610 |
|
|
|
6,507,896 |
|
Other long-term liabilities |
|
|
1,151,765 |
|
|
|
1,657,295 |
|
|
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
9,799 |
|
|
|
9,648 |
|
Additional paid-in capital |
|
|
35,715,308 |
|
|
|
34,439,735 |
|
Retained earnings |
|
|
106,897,928 |
|
|
|
108,552,565 |
|
Treasury stock at cost |
|
|
(31,272,163 |
) |
|
|
(31,272,163 |
) |
Total shareholders’ equity |
|
|
111,350,872 |
|
|
|
111,729,785 |
|
Total liabilities and shareholders’ equity |
|
$ |
392,004,037 |
|
|
$ |
374,107,310 |
AMCON Distributing Company and Subsidiaries |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended March |
|
For the six months ended March |
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Sales (including excise taxes of |
|
$ |
619,503,087 |
|
|
$ |
601,877,306 |
|
|
$ |
1,330,776,344 |
|
|
$ |
1,246,836,380 |
|
Cost of sales |
|
|
576,475,202 |
|
|
|
559,566,439 |
|
|
|
1,240,854,907 |
|
|
|
1,161,224,591 |
|
Gross profit |
|
|
43,027,885 |
|
|
|
42,310,867 |
|
|
|
89,921,437 |
|
|
|
85,611,789 |
|
Selling, general and administrative expenses |
|
|
40,107,953 |
|
|
|
36,677,814 |
|
|
|
80,695,584 |
|
|
|
73,936,491 |
|
Depreciation and amortization |
|
|
2,458,027 |
|
|
|
2,289,390 |
|
|
|
5,093,628 |
|
|
|
4,508,558 |
|
|
|
|
42,565,980 |
|
|
|
38,967,204 |
|
|
|
85,789,212 |
|
|
|
78,445,049 |
|
Operating income |
|
|
461,905 |
|
|
|
3,343,663 |
|
|
|
4,132,225 |
|
|
|
7,166,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
2,266,407 |
|
|
|
2,247,737 |
|
|
|
5,113,028 |
|
|
|
4,559,250 |
|
Change in fair value of mandatorily redeemable non-controlling interest |
|
|
272,856 |
|
|
|
134,389 |
|
|
|
467,668 |
|
|
|
334,133 |
|
Other (income), net |
|
|
(56,398 |
) |
|
|
(191,006 |
) |
|
|
(167,930 |
) |
|
|
(754,147 |
) |
|
|
|
2,482,865 |
|
|
|
2,191,120 |
|
|
|
5,412,766 |
|
|
|
4,139,236 |
|
Income (loss) from operations before income taxes |
|
|
(2,020,960 |
) |
|
|
1,152,543 |
|
|
|
(1,280,541 |
) |
|
|
3,027,504 |
|
Income tax expense (benefit) |
|
|
(431,000 |
) |
|
|
613,000 |
|
|
|
(39,000 |
) |
|
|
1,417,000 |
|
Net income (loss) available to common shareholders |
|
$ |
(1,589,960 |
) |
|
$ |
539,543 |
|
|
$ |
(1,241,541 |
) |
|
$ |
1,610,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings (loss) per share available to common shareholders |
|
$ |
(2.58 |
) |
|
$ |
0.90 |
|
|
$ |
(2.02 |
) |
|
$ |
2.69 |
|
Diluted earnings (loss) per share available to common shareholders |
|
$ |
(2.58 |
) |
|
$ |
0.89 |
|
|
$ |
(2.02 |
) |
|
$ |
2.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
|
615,261 |
|
|
|
600,161 |
|
|
|
613,270 |
|
|
|
597,879 |
|
Diluted weighted average shares outstanding |
|
|
615,261 |
|
|
|
608,029 |
|
|
|
613,270 |
|
|
|
605,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends paid per common share |
|
$ |
0.46 |
|
|
$ |
0.46 |
|
|
$ |
0.64 |
|
|
$ |
0.64 |
|
AMCON Distributing Company and Subsidiaries |
|||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|||||
|
|
Common Stock |
|
Treasury Stock |
|
Paid-in |
|
Retained |
|
|
|
||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Total |
|||||||||
THREE MONTHS ENDED MARCH 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, January 1, 2024 |
|
964,945 |
|
$ |
9,648 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
32,521,091 |
|
$ |
105,627,432 |
|
|
$ |
106,886,008 |
|
Dividends on common stock, |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(113,465 |
) |
|
|
(113,465 |
) |
Compensation expense related to equity-based awards |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
639,548 |
|
|
— |
|
|
|
639,548 |
|
Net income available to common shareholders |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
539,543 |
|
|
|
539,543 |
|
Balance, March 31, 2024 |
|
964,945 |
|
$ |
9,648 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
33,160,639 |
|
$ |
106,053,510 |
|
|
$ |
107,951,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
THREE MONTHS ENDED MARCH 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, January 1, 2025 |
|
980,045 |
|
$ |
9,799 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
35,077,446 |
|
$ |
108,604,071 |
|
|
$ |
112,419,153 |
|
Dividends on common stock, |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(116,183 |
) |
|
|
(116,183 |
) |
Compensation expense related to equity-based awards |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
637,862 |
|
|
— |
|
|
|
637,862 |
|
Net loss available to common shareholders |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(1,589,960 |
) |
|
|
(1,589,960 |
) |
Balance, March 31, 2025 |
|
980,045 |
|
$ |
9,799 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
35,715,308 |
|
$ |
106,897,928 |
|
|
$ |
111,350,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|||||
|
|
Common Stock |
|
Treasury Stock |
|
Paid-in |
|
Retained |
|
|
|
||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Total |
|||||||||
SIX MONTHS ENDED MARCH 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, October 1, 2023 |
|
943,272 |
|
$ |
9,431 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
30,585,388 |
|
$ |
104,846,438 |
|
|
$ |
104,169,094 |
|
Dividends on common stock, |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(403,432 |
) |
|
|
(403,432 |
) |
Compensation expense and issuance of stock in connection with equity-based awards |
|
21,673 |
|
|
217 |
|
— |
|
|
|
— |
|
|
|
2,575,251 |
|
|
— |
|
|
|
2,575,468 |
|
Net income available to common shareholders |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
1,610,504 |
|
|
|
1,610,504 |
|
Balance, March 31, 2024 |
|
964,945 |
|
$ |
9,648 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
33,160,639 |
|
$ |
106,053,510 |
|
|
$ |
107,951,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SIX MONTHS ENDED MARCH 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, October 1, 2024 |
|
964,945 |
|
$ |
9,648 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
34,439,735 |
|
$ |
108,552,565 |
|
|
$ |
111,729,785 |
|
Dividends on common stock, |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(413,096 |
) |
|
|
(413,096 |
) |
Compensation expense and issuance of stock in connection with equity-based awards |
|
15,100 |
|
|
151 |
|
— |
|
|
|
— |
|
|
|
1,275,573 |
|
|
— |
|
|
|
1,275,724 |
|
Net loss available to common shareholders |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(1,241,541 |
) |
|
|
(1,241,541 |
) |
Balance, March 31, 2025 |
|
980,045 |
|
$ |
9,799 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
35,715,308 |
|
$ |
106,897,928 |
|
|
$ |
111,350,872 |
AMCON Distributing Company and Subsidiaries |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
|
|
|
|
|
|
||
|
|
March |
|
March |
||||
|
|
2025 |
|
2024 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income (loss) available to common shareholders |
|
$ |
(1,241,541 |
) |
|
$ |
1,610,504 |
|
Adjustments to reconcile net income (loss) available to common shareholders to net cash flows from (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
4,824,777 |
|
|
|
4,239,707 |
|
Amortization |
|
|
268,851 |
|
|
|
268,851 |
|
(Gain) loss on sales of property and equipment |
|
|
(44,229 |
) |
|
|
(105,505 |
) |
Equity-based compensation |
|
|
1,275,724 |
|
|
|
1,210,685 |
|
Deferred income taxes |
|
|
(571,672 |
) |
|
|
153,444 |
|
Provision for credit losses |
|
|
(164,616 |
) |
|
|
(133,707 |
) |
Inventory allowance |
|
|
32,688 |
|
|
|
22,413 |
|
Change in fair value of contingent consideration |
|
|
(1,453,452 |
) |
|
|
— |
|
Change in fair value of mandatorily redeemable non-controlling interest |
|
|
467,668 |
|
|
|
334,133 |
|
Changes in assets and liabilities, net of effects of business combinations: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
5,749,877 |
|
|
|
4,130,987 |
|
Inventories |
|
|
(13,324,448 |
) |
|
|
37,236,124 |
|
Prepaid and other current assets |
|
|
(245,028 |
) |
|
|
(1,680,438 |
) |
Other assets |
|
|
(50,666 |
) |
|
|
104,191 |
|
Accounts payable |
|
|
2,898,936 |
|
|
|
9,475,057 |
|
Accrued expenses and accrued wages, salaries and bonuses |
|
|
(4,490,508 |
) |
|
|
(4,402,600 |
) |
Other long-term liabilities |
|
|
237,652 |
|
|
|
283,553 |
|
Income taxes payable and receivable |
|
|
380,354 |
|
|
|
1,009,754 |
|
Net cash flows from (used in) operating activities |
|
|
(5,449,633 |
) |
|
|
53,757,153 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(6,451,773 |
) |
|
|
(11,084,390 |
) |
Proceeds from sales of property and equipment |
|
|
67,208 |
|
|
|
234,278 |
|
Acquisition of Arrowrock Supply |
|
|
(6,131,527 |
) |
|
|
— |
|
Net cash flows from (used in) investing activities |
|
|
(12,516,092 |
) |
|
|
(10,850,112 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Borrowings under revolving credit facilities |
|
|
1,262,647,310 |
|
|
|
1,128,853,805 |
|
Repayments under revolving credit facilities |
|
|
(1,241,627,743 |
) |
|
|
(1,170,097,086 |
) |
Principal payments on long-term debt |
|
|
(2,627,680 |
) |
|
|
(1,099,738 |
) |
Dividends on common stock |
|
|
(413,096 |
) |
|
|
(403,432 |
) |
Net cash flows from (used in) financing activities |
|
|
17,978,791 |
|
|
|
(42,746,451 |
) |
Net change in cash |
|
|
13,066 |
|
|
|
160,590 |
|
Cash, beginning of period |
|
|
672,788 |
|
|
|
790,931 |
|
Cash, end of period |
|
$ |
685,854 |
|
|
$ |
951,521 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
Cash paid during the period for interest, net of amounts capitalized |
|
$ |
5,215,092 |
|
|
$ |
4,568,790 |
|
Cash paid during the period for income taxes, net of refunds |
|
|
151,318 |
|
|
|
194,902 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of non-cash information: |
|
|
|
|
|
|
||
Equipment acquisitions classified in accounts payable |
|
$ |
841,018 |
|
|
$ |
167,913 |
|
Purchase of property financed with promissory note |
|
|
— |
|
|
|
8,000,000 |
|
Issuance of common stock in connection with the vesting of equity-based awards |
|
|
— |
|
|
|
1,296,372 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250418081279/en/
Charles J. Schmaderer
AMCON Distributing Company
Ph 402-331-3727
Source: AMCON Distributing Company