AMCON Distributing Company Reports Results for the Quarter Ended December 31, 2024; Completes Acquisition of Arrowrock Supply
“As the third largest Convenience Distributor in
“Foodservice through our Henry’s Foods (“Henry’s”) subsidiary continues to be a strategic focus. Henry’s offers a breadth and depth of proprietary foodservice programs and associated store level merchandising that is unparalleled in the convenience distribution industry. We now have the capability to offer turn-key solutions that will enable our retail partners the ability to compete head-on with the Quick Service Restaurant industry,” said Andrew C. Plummer, AMCON’s President and Chief Operating Officer. Mr. Plummer continued, “In particular, we now have integrated state of the art advertising, design, print and electronic display programs that we believe provide our customers a competitive edge.”
“We continue our relentless daily focus on managing the Company’s balance sheet and maximizing our liquidity position. At December 31, 2024, our shareholders’ equity was
AMCON, and its subsidiaries Team Sledd, LLC and Henry’s Foods, Inc., is a leading Convenience and Foodservice Distributor of consumer products, including beverages, candy, tobacco, groceries, foodservice, frozen and refrigerated foods, automotive supplies and health and beauty care products with distribution centers in
This news release contains forward-looking statements that are subject to risks and uncertainties and which reflect management's current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. A number of factors could affect the future results of the Company and could cause those results to differ materially from those expressed in the Company's forward-looking statements including, without limitation, availability of sufficient cash resources to conduct its business and meet its capital expenditures needs and the other factors described under Item 1.A. of the Company’s Annual Report on Form 10-K. Moreover, past financial performance should not be considered a reliable indicator of future performance. Accordingly, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 with respect to all such forward-looking statements.
Visit AMCON Distributing Company's web site at: www.amcon.com
AMCON Distributing Company and Subsidiaries CONSOLIDATED BALANCE SHEETS
|
||||||||
|
|
December |
|
September |
||||
|
|
|
2024 |
|
|
|
2024 |
|
|
|
(Unaudited) |
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash |
|
$ |
535,862 |
|
|
$ |
672,788 |
|
Accounts receivable, less allowance for credit losses of |
|
|
70,590,733 |
|
|
|
70,653,907 |
|
Inventories, net |
|
|
174,523,527 |
|
|
|
144,254,843 |
|
Income taxes receivable |
|
|
396,222 |
|
|
|
718,645 |
|
Prepaid expenses and other current assets |
|
|
12,096,904 |
|
|
|
12,765,088 |
|
Total current assets |
|
|
258,143,248 |
|
|
|
229,065,271 |
|
|
|
|
|
|
||||
Property and equipment, net |
|
|
106,745,867 |
|
|
|
106,049,061 |
|
Operating lease right-of-use assets, net |
|
|
26,246,028 |
|
|
|
25,514,731 |
|
Goodwill |
|
|
5,778,325 |
|
|
|
5,778,325 |
|
Other intangible assets, net |
|
|
4,612,808 |
|
|
|
4,747,234 |
|
Other assets |
|
|
3,142,994 |
|
|
|
2,952,688 |
|
Total assets |
|
$ |
404,669,270 |
|
|
$ |
374,107,310 |
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
47,342,697 |
|
|
$ |
54,498,225 |
|
Accrued expenses |
|
|
14,947,716 |
|
|
|
15,802,727 |
|
Accrued wages, salaries and bonuses |
|
|
3,256,748 |
|
|
|
8,989,355 |
|
Current operating lease liabilities |
|
|
7,337,464 |
|
|
|
7,036,751 |
|
Current maturities of long-term debt |
|
|
5,248,488 |
|
|
|
5,202,443 |
|
Current mandatorily redeemable non-controlling interest |
|
|
1,757,237 |
|
|
|
1,703,604 |
|
Total current liabilities |
|
|
79,890,350 |
|
|
|
93,233,105 |
|
|
|
|
|
|
||||
Credit facilities |
|
|
165,900,612 |
|
|
|
121,272,004 |
|
Deferred income tax liability, net |
|
|
4,443,893 |
|
|
|
4,374,316 |
|
Long-term operating lease liabilities |
|
|
19,203,592 |
|
|
|
18,770,001 |
|
Long-term debt, less current maturities |
|
|
15,176,659 |
|
|
|
16,562,908 |
|
Mandatorily redeemable non-controlling interest, less current portion |
|
|
6,649,075 |
|
|
|
6,507,896 |
|
Other long-term liabilities |
|
|
985,936 |
|
|
|
1,657,295 |
|
|
|
|
|
|
||||
Shareholders’ equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
9,799 |
|
|
|
9,648 |
|
Additional paid-in capital |
|
|
35,077,446 |
|
|
|
34,439,735 |
|
Retained earnings |
|
|
108,604,071 |
|
|
|
108,552,565 |
|
Treasury stock at cost |
|
|
(31,272,163 |
) |
|
|
(31,272,163 |
) |
Total shareholders’ equity |
|
|
112,419,153 |
|
|
|
111,729,785 |
|
Total liabilities and shareholders’ equity |
|
$ |
404,669,270 |
|
|
$ |
374,107,310 |
AMCON Distributing Company and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
|
For the three months ended December |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Sales (including excise taxes of |
|
$ |
711,273,256 |
|
|
$ |
644,959,073 |
|
Cost of sales |
|
|
664,379,704 |
|
|
|
601,658,151 |
|
Gross profit |
|
|
46,893,552 |
|
|
|
43,300,922 |
|
Selling, general and administrative expenses |
|
|
40,587,630 |
|
|
|
37,258,677 |
|
Depreciation and amortization |
|
|
2,635,601 |
|
|
|
2,219,168 |
|
|
|
|
43,223,231 |
|
|
|
39,477,845 |
|
Operating income |
|
|
3,670,321 |
|
|
|
3,823,077 |
|
|
|
|
|
|
||||
Other expense (income): |
|
|
|
|
||||
Interest expense |
|
|
2,846,621 |
|
|
|
2,311,513 |
|
Change in fair value of mandatorily redeemable non-controlling interest |
|
|
194,812 |
|
|
|
199,744 |
|
Other (income), net |
|
|
(111,531 |
) |
|
|
(563,141 |
) |
|
|
|
2,929,902 |
|
|
|
1,948,116 |
|
Income from operations before income taxes |
|
|
740,419 |
|
|
|
1,874,961 |
|
Income tax expense |
|
|
392,000 |
|
|
|
804,000 |
|
Net income available to common shareholders |
|
$ |
348,419 |
|
|
$ |
1,070,961 |
|
|
|
|
|
|
||||
Basic earnings per share available to common shareholders |
|
$ |
0.57 |
|
|
$ |
1.80 |
|
Diluted earnings per share available to common shareholders |
|
$ |
0.57 |
|
|
$ |
1.78 |
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
|
611,322 |
|
|
|
595,623 |
|
Diluted weighted average shares outstanding |
|
|
613,573 |
|
|
|
603,300 |
|
|
|
|
|
|
||||
Dividends paid per common share |
|
$ |
0.18 |
|
|
$ |
0.18 |
|
AMCON Distributing Company and Subsidiaries CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
||||||||||||
|
|
Common Stock |
|
Treasury Stock |
|
Paid-in |
|
Retained |
|
|
||||||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Total |
||||||||||||
THREE MONTHS ENDED DECEMBER 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance, October 1, 2023 |
|
943,272 |
|
$ |
9,431 |
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
30,585,388 |
|
$ |
104,846,438 |
|
|
$ |
104,169,094 |
|
|||
Dividends on common stock, |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(289,967 |
) |
|
|
(289,967 |
) |
Compensation expense and issuance of stock in connection with equity-based awards |
|
21,673 |
|
|
|
217 |
|
|
— |
|
|
|
— |
|
|
|
1,935,703 |
|
|
|
— |
|
|
|
1,935,920 |
|
Net income available to common shareholders |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,070,961 |
|
|
|
1,070,961 |
|
Balance, December 31, 2023 |
|
964,945 |
|
|
$ |
9,648 |
|
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
32,521,091 |
|
|
$ |
105,627,432 |
|
|
$ |
106,886,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
THREE MONTHS ENDED DECEMBER 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance, October 1, 2024 |
|
964,945 |
|
|
$ |
9,648 |
|
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
34,439,735 |
|
|
$ |
108,552,565 |
|
|
$ |
111,729,785 |
|
Dividends on common stock, |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(296,913 |
) |
|
|
(296,913 |
) |
Compensation expense and issuance of stock in connection with equity-based awards |
|
15,100 |
|
|
|
151 |
|
|
— |
|
|
|
— |
|
|
|
637,711 |
|
|
|
— |
|
|
|
637,862 |
|
Net income available to common shareholders |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
348,419 |
|
|
|
348,419 |
|
Balance, December 31, 2024 |
|
980,045 |
|
|
$ |
9,799 |
|
|
(334,583 |
) |
|
$ |
(31,272,163 |
) |
|
$ |
35,077,446 |
|
|
$ |
108,604,071 |
|
|
$ |
112,419,153 |
|
AMCON Distributing Company and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
|
December |
|
December |
||||
|
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
||||
Net income available to common shareholders |
|
$ |
348,419 |
|
|
$ |
1,070,961 |
|
Adjustments to reconcile net income available to common shareholders to net cash flows from (used in) operating activities: |
|
|
|
|
||||
Depreciation |
|
|
2,501,175 |
|
|
|
2,084,743 |
|
Amortization |
|
|
134,426 |
|
|
|
134,425 |
|
(Gain) loss on sales of property and equipment |
|
|
(840 |
) |
|
|
(53,287 |
) |
Equity-based compensation |
|
|
637,862 |
|
|
|
571,137 |
|
Deferred income taxes |
|
|
69,577 |
|
|
|
467,203 |
|
Provision for credit losses |
|
|
112,746 |
|
|
|
(91,969 |
) |
Inventory allowance |
|
|
24,405 |
|
|
|
30,988 |
|
Change in fair value of contingent consideration |
|
|
(1,453,452 |
) |
|
|
— |
|
Change in fair value of mandatorily redeemable non-controlling interest |
|
|
194,812 |
|
|
|
199,744 |
|
Changes in assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(49,572 |
) |
|
|
2,147,484 |
|
Inventories |
|
|
(30,293,089 |
) |
|
|
384,466 |
|
Prepaid and other current assets |
|
|
668,184 |
|
|
|
(362,792 |
) |
Other assets |
|
|
(190,306 |
) |
|
|
(22,366 |
) |
Accounts payable |
|
|
(6,911,400 |
) |
|
|
1,627,403 |
|
Accrued expenses and accrued wages, salaries and bonuses |
|
|
(6,055,070 |
) |
|
|
(3,649,088 |
) |
Other long-term liabilities |
|
|
71,823 |
|
|
|
120,275 |
|
Income taxes payable and receivable |
|
|
322,423 |
|
|
|
336,797 |
|
Net cash flows from (used in) operating activities |
|
|
(39,867,877 |
) |
|
|
4,996,124 |
|
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
||||
Purchase of property and equipment |
|
|
(3,453,711 |
) |
|
|
(3,947,143 |
) |
Proceeds from sales of property and equipment |
|
|
12,442 |
|
|
|
124,803 |
|
Net cash flows from (used in) investing activities |
|
|
(3,441,269 |
) |
|
|
(3,822,340 |
) |
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||||
Borrowings under revolving credit facilities |
|
|
713,853,301 |
|
|
|
603,650,771 |
|
Repayments under revolving credit facilities |
|
|
(669,224,693 |
) |
|
|
(604,014,807 |
) |
Principal payments on long-term debt |
|
|
(1,340,204 |
) |
|
|
(490,518 |
) |
Dividends on common stock |
|
|
(116,184 |
) |
|
|
(113,466 |
) |
Net cash flows from (used in) financing activities |
|
|
43,172,220 |
|
|
|
(968,020 |
) |
Net change in cash |
|
|
(136,926 |
) |
|
|
205,764 |
|
Cash, beginning of period |
|
|
672,788 |
|
|
|
790,931 |
|
Cash, end of period |
|
$ |
535,862 |
|
|
$ |
996,695 |
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information: |
|
|
|
|
||||
Cash paid during the period for interest, net of amounts capitalized |
|
$ |
2,815,683 |
|
|
$ |
2,235,562 |
|
|
|
|
|
|
||||
Supplemental disclosure of non-cash information: |
|
|
|
|
||||
Equipment acquisitions classified in accounts payable |
|
$ |
772,820 |
|
|
$ |
347,891 |
|
Dividends declared, not paid |
|
|
180,729 |
|
|
|
176,501 |
|
Issuance of common stock in connection with the vesting of equity-based awards |
|
|
— |
|
|
|
1,296,372 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250120622978/en/
For Further Information Contact:
Charles J. Schmaderer
AMCON Distributing Company
Ph 402-331-3727
Source: AMCON Distributing Company